RAB (RENCANA ANGGARAN BELANJA)

TOKO IRSA JAYA

NO. URAIAN QTY SATUAN HARGA TOTAL
1 Plastik PE 45 Kg Rp 30,000 Rp 1,350,000
2 Plastik PP 50 Kg Rp 30,000 Rp 1,500,000
3 CUP 14oz 15 Dus Rp 285,000 Rp 4,275,000
4 CUP 16oz 18 Dus Rp 270,000 Rp 4,860,000
5 CUP Aqua 19 Dus Rp 195,000 Rp 3,705,000
6 Sterofoam Bubur 20 Bal Rp 25,000 Rp 500,000
7 Sterofoam Seblak 20 Bal Rp 35,000 Rp 700,000
8 Sedotan Limun 30 Iket Rp 100,000 Rp 3,000,000
9 Sedotan Steril 35 Iket Rp 62,000 Rp 2,170,000
10 Kertas Nasi 50 Iket Rp 52,000 Rp 2,600,000
11 Thinwall 300ml 10 Dus Rp 375,000 Rp 3,750,000
12 Thinwall 500ml 10 Dus Rp 398,000 Rp 3,980,000
13 Thinwall 1000ml 10 Dus Rp 415,000 Rp 4,150,000
14 Rice Bowl 500ml 9 Dus Rp 421,000 Rp 3,789,000
15 Rice Bowl 800ml 10 Dus Rp 454,000 Rp 4,540,000
16 Sendok Pastik Bening 7 Dus Rp 359,000 Rp 2,513,000
TOTAL Rp 47,382,000
1 Cat 3 Ember Rp 76,000 Rp 228,000
2 Semen 5 Sak Rp 56,000 Rp 280,000
3 Batu Bata 2500 Pcs Rp 2,500 Rp 6,250,000
4 Pasir 3 Kol Rp 256,000 Rp 768,000
5 Kayu 5 Iket Rp 45,000 Rp 225,000
7 Djasbesmen 7 Lembar Rp 98,000 Rp 686,000
8 Ongkos Tukang 7 Hr Rp 135,000 Rp 945,000
9 Ongkos Laden 7 Hr Rp 115,000 Rp 805,000
TOTAL Rp 10,187,000
TOTAL
Rp 57,569,000