Rate Analysis for PGR as per SoR Yr.

2023-24, Vadodara
Ref. to
Item Remarks/
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Code Input ref.
Spec.
Pedestrail Guard Steel Railing on Medium Weight
8.20 808
Steel Channel ( ISMC series) 100 mm x 50 mm

Providing, fixing and erecting 50 mm dia steel pipe

railing in 3 rows duly painted on medium weight steel
channels (ISMC series) 100 mm x 50 mm, 1.2 metres
high above ground, 2 m centre to centre, complete as
per approved drawings
Unit = Running metre
Taking output = 10metres
i) Excavation for foundation (6 Nos)6 x 0.6 x
cum 1.296 201.81 261.55 refer pg.74
0.6 x 0.6
ii) Foundation concrete M-15 grade PCC 6 x
cum 0.648 2976.00 1928.45 refer pg.76
0.6 x 0.6 x 0.3

iii) Painting of pipe sqm 4.710 78.00 367.38 refer

separate
iv) Painting of channel section 6 nos,1.8 sheet
sqm 2.160 78.00 168.48
metres each 0.2 x 1.8 x 6 = 2.16
a) Labour (For fixing at site)
L020 Mate day 0.010 480.00 4.80 refer pg.58
L022 Mazdoor day 0.250 493.00 123.25 - do -
L025 Plumber day 0.010 697.00 6.97 refer pg.59
b) Material
M240 Steel pipe 50 mm external dia as per IS:1239 metre 30.000 295.76 8872.80 refer pg.20
Medium weight steel channel (ISMC series) 100
M636 mm x 50 mm,10.8 metres length @ 9.2 kg per kg 99.360 50.85 5052.46 refer pg.39
metre
Add for drilling holes @ 2 per cent of cost of channels 101.05
c) Machinery
Tractor-trolley hour 0.040 500.00 20.00 P&M-053
d) Overhead charges @ 0.1 on (a+b+c) 1688.72
e) Contractor's profit @ 0.1 on (a+b+c+d) 1857.59
Cost for 10 metre =i+ii+iii+iv+ a+b+c+d+e 20453.49
Rate per metre = (i+ii+iii+iv+a+b+c+d+e)/10 2045.35
say 2045.00