Professional Documents
Culture Documents
1.1 - 1.4 Risk and Return, Bonds, Stock
1.1 - 1.4 Risk and Return, Bonds, Stock
1.Realized return
2.Average return
3.Real return
4.Expected return
REALIZED RETURN
• Total gain or loss on an investment
• Combined effect: (1) cash flow and (2) capital gain/loss which
pertains to changes in value over the period
• Can be expressed in amount or percentage over the holding
period
• Cash Return (in amount) = Ending Price + Cash distribution or
dividends – Beginning price
• Rate of return (%) can be computed as follows
Capital Gain/Loss -> Purchase Price vs. Selling Price
BegPrice
COMPUTING AVERAGE RETURN
ACYFMG bought an investment 2 years ago worth
P10,000. The said investment is valued at P11,500 at the
end of year 1 and P11,155 at the end of year 2.
Arithmetic and geometric average return can be
calculated as follows:
r1 = (11,500-10,000)/10,000 = 15%
r2 = (11,155- 11,500)/11,500 = -3%
Arithmetic Ave.= (15% + -3%)/2 = 6%
Geometric Ave.= [(1+15%) x (1+ -3%)]1/2-1 = 5.62%
r terms
= (11,155/10,000)1/2 -1 = 5.62%
REAL RETURN
o Real rate of return- nominal rate adjusted for inflation or
other factors (taxes and fees); it reflects the additional
purchasing power gained on of the investment
o Nominal or quoted rate of return- basic return
generated by an investment without adjusting for inflation
and other factors
o Fisher effect model: relationship between the nominal
rate, the anticipated rate of inflation and the real rate
(1+nominal) = (1+real) (1+inflation)
o Real = [(1+nominal)/ (1+ inflation)] -1 derived
o Inflation premium( IP)= nominal rate – real rate derived
NOMINAL VS. REAL RETURN
oCompute for ACYFMG’s real return on its
investment earning 12% if inflation is 2% during
the year. What is the inflation premium?
Theinvestmentearned
oReal = [(1+12%) /(1+2%)]-1 = 9.8% youa 9.801 withthe
samepurchasingpower
oInflation premium= 12% - 9.8% = 2.2%
Gadditionalreturn to
coverforinflation
EXPECTED RETURN
• Three approach of computing expected return:
Probabilistic ,historical and risk-based
• Weighted average of possible returns, where
weights are determined by the probability that it
occurs Historical = ave. of historical returns
35% 525,000
35% 485,000
After a year, the investment is valued at P 515,000. Since the actual return for year 1
falls short of your expectation, you decided to continue your investment for another
year. At the end of year 2, you sold your investment at its market value of P 546,000.
200014
Pile A +400 +400 +600 +600 soo
PILE B
• Peach: I will take a card from
200014
Pile B +0 +0 +1,000 +1,000 soo
condensed Intterdskier
sincemore
varied
toassess which
PROBABILITY DISTRIBUTION asset is riskier
or not
lessRisk
riskier
morevariable
RISK MEASUREMENT
• Relates risk to the volatility of an investment or
variability of returns
• Asset’s or investment’s risk can be measured
through:
• 1. Range
• 2. Standard deviation if the problem is silent
• 3. Coefficient of variation
• 4. Beta
RISK MEASUREMENT: RANGE
Range- measure asset’s risk by subtracting
return associated with pessimistic outcome from
return associated with optimistic outcome
35% 525,000
35% 485,000
After a year, the investment is valued at P 515,000. Since the actual return for year 1
falls short of your expectation, you decided to continue your investment for another
year. At the end of year 2, you sold your investment at its market value of P 546,000.
• Over shorter periods such as a year or two, internationally diversified portfolios may
perform better or worse than domestic portfolios
• Over long periods, internationally diversified portfolios tend to perform better (meaning
that they earn higher returns relative to the risks taken) than purely domestic portfolios.
you cannot control if international
a nationwide
Ifthere's
event allstocks
willbeaffected
out if youdiversify
SYSTEMATIC AND UNSYSTEMATIC RISK
idiosyncratic risk
scandal through media
Remainthesameregardless
investments
of your
MEASURING NONDIVERSIFIABLE RISK
• Using investment’s beta coefficient (β) response to the
M
• Beta-measures the extent to which a particular market
investment’s returns vary with the returns of the
market portfolio
• Market portfolio is an optimally diversified portfolio
that includes all risk investments/ assets in the market
• Beta of market portfolio is 1.00 whereas Beta or risk-
free investment is 0.0
• In practice, β is estimated as the slope of a straight line
calculated using rise over run
GRAPHICAL
DERIVATION
OF BETA
FOR ASSETS
R AND S
INTERPRETING BETA COEFFICIENT
positive
negative
CALCULATING BETA
LEGEND
EXAMPLE: 32
28
Asset B
CALCULATING 24
20
b = slope = 1.33
Asset A
BETA 16
12
b = slope = .75
8
4
0 Market
-16 -12 -8 -4 -4 0 4 8 12 16 20 Return
-8
-12
Asif portfolio
asset
is asingle
CALCULATING PORTFOLIO RISK
If ACYFMG invest half of its excess cash in each of the two common
stocks below
Expected Return Standard Deviation
Common Stock A 15% 8%
Common Stock B 20% 18%
about
Correlation 0.3
Coefficient
10
foster
versification
notjust
adding
lookinto
also comelatrin
Its portfolio risk can be computed as follows: their
ahalf ofthe 2 w
asset as invested
=squareroot of [ (0.5 x 0.08 ) + (0.52 x 0.182) + (2 x 0.5 x 0.5 x 0.3
2
x 0.08 x 0.18)]
decreaseisduetodiversification
=10.89% (vs. 13% if weighted average was used)
Covariance Covariance
CALCULATING PORTFOLIO
RISK
! If correlation of coefficient (ρ) is not given, we can
calculate standard deviation of a portfolio using
historical returns of the portfolio and applying the
following formula:
The expected return and beta for the portfolio can be computed as
follows:
Portfolio return: (20% x 14%) + (35% x 10%) + (45% x 8%) = 9.9%
Portfolio beta: (20% x 1.35) + (35% x 0.95) + (45% x 0.75) = 0.94
Illustrative: Portfolio return, SD and beta
Tiffany is considering building an investment portfolio containing two
stocks, ALT and ESC. ALT will represent 40% of the value of the portfolio,
and ESC will account for the the 60%.
1.26
(d) What is the portfolio beta?
MODERN PORTFOLIO THEORY
Assume that the risk free rate is 5% and the expected market return is
15%. Stock A, with beta of 0.7, is currently valued at P100 today and
is expected to increase by P10 and pay P5 dividends.
CAPM return = 5% + 0.7 (15%-5%) = 12%
Expected return =( 5 + 110 – 100)/ 100 = 15%; stock A is undervalued
For the stock to be fairly valued according to CAPM, the price would
have to be 125/share (5 + 10 / 12% = 125).
CAPM AND SECURITY MARKET LINE
• Investments with same systematic risk (beta) will
have the same CAPM return
• Investors will require a higher rate of return on
investments with higher systematic risks (beta)
• When CAPM is depicted graphically, it is called the
Security Market Line (SML)
• SML – graph that reflects the required return in
the market place for each level of nondiversifiable
risk (beta)
SECURITY MARKET LINE
Stock is
undervalued
where,
intercept - risk
free rate
PV Present
Value FV Future
Value
PROJECTING/
COMPOUNDING
0 1 2 3 4 5
DISCOUNTING
Present
Value
TYPES OF TIME VALUE
TIME VALUE
Future value
Ordinary
Due
Present Value
Ordinary Level
Due Growing
TYPES OF TIME VALUE
TIME VALUE
Future value
Ordinary
Due
Present Value
Ordinary Level
Due Growing
Concept of compound interest
• Projecting/compounding- process of computing
future value
• There are two ways to apply interest over the
principal:
– Simple interest- interest paid only on the initial principal of
an investment
– Compound interest- interest earned on both principal and
on interest earned in previous period (commonly used)
• Example: P2,000,000 earning 10% per year under a 5-
year time deposit. Maturity value applying:
(1) Simple interest: 2,000,000 + (2,000,000 x 10% x 5) = 3,000,000
(2) Compound interest: 2,000,000 x (1+10%)5 =3,221,020
G FVLumpsum
Formula elements
• FV – future value or terminal value
• PV – present value
• r – interest rate or opportunity cost per period
(typically 1 year)
• n – number of periods invested (typically
years)
• CFt – cash flow at the end of period t
• t - period number (1,2,3….n)
• CF – annuity’s annual payment
• g – constant annual growth rate
• m – number of times compounded per year
FUTURE VALUE
Definition Formula Example: Compute
for the FV of the
following CF if
Interest is 12%
Lump Sum Value of a single P2,000,000 after 3
amount in the future years
Ordinary Value of equal cash P10,000 every end
Annuity flows made every end of the year for 3
of the period in the years
future
Annuity Value of equal cash P10,000 every
Due flows made every beginning of the
beginning of the year for 3 years
period in the future
Mixed Value of unequal cash cash flows: year 1 =
Stream flows in the future P15,000; year 3 =
P7,500
– Lump sum: 2M x 1.123 = 2,809,856
Future value
Ordinary
Due
Present Value
Ordinary Level
Due Growing
PRESENT VALUE
Definition Formula Example: Compute
for the PV of the
following CF if
Interest is 12%
7219
Exercise: Application of Time
Value
0 1 2 3 4 5 6 7 8 9 10
1.3 Bond Valuation
Bond
-A long-term (10 year or more) debt
instrument indicating that the issuer
has borrowed certain amount of
money and promises to repay in the
future under clearly defined terms
Inn
Principalstem
The changes prompted the downward revision of profits by almost P2 billion over
two years.
The restatement also had an impact on when 2GO’s long-term debt became due.
Most of its debt is owed to the BDO Unibank Inc., controlled by 2GO shareholder
SM Investments Corp.
As of the end of last year, long-term debt amounting to P731.3 million and P2.7
billion for 2017 and 2016, respectively, were reclassified into current liabilities. This
means they are due in the next 12 months. These were reclassified because 2GO no
longer complied with its debt covenants
Source: https://business.inquirer.net/249360/2go-cites-causes-accounting-
woes#ixzz6UyUQcTrT
• Conversion feature- allows bondholders to
change each bond into a stated number of shares
of common stock
• Call provision- gives the issuer the opportunity to
repurchase bonds at a stated call price prior to
maturity
• Stock purchase warrants- instrument the give
their holders the right to purchase a certain
number of shares of issuer’s common stock at a
specified price over a certain period of time
Example: In 2020, RB Corp. issued 40,000 15-year 10%
semi-annual coupon bond with a face value of
P1,000 for P 993.
80 x i Tat 5135723
Premium bond if:
Price > Face Value
Coupon > YTM
DISCOUNT
interest expense increase
Amortization increase Amortization increase t
ACYFMG just issued a 10-year 15% coupon bond. The face
value of the bond is P1,000 and the bond makes annual
coupon payments. If the required return on the bond is
10%, what is the bond’s price?
Premium
18 12
1
1− 1
1 + 234 !
!"#$ %&'() = +#,)-)., + 5-6#768&'
234 1 + 234 !
*Note: Check price if premium and discount first to determine starting point.
Then, start in the middle of the applicable range and then increase/decrease YTM to
decrease/increase calculated bond value
negativeG form
o Using excel: =rate(nper,pmt,pv,fv) MPVwouldhavetobenegative
where: pv is considered as outflow so indicate negative sign
Interpolation
• Is a method of determining the more exact rate
between a range or interval of rates
1. Find the difference in net present value (or PV factor) between the
range
2. Find the absolute difference (i.e., ignore a plus or minus sign)
between the desired PV (calculated PV factor) and the present value
(or PV factor) for the lower rate
3. Divide the value from Step 2 by that found in Step 1 to get the
percent total distance across the range attributable to the desired or
calculated value.
4. Multiply the percent found in Step 3 by the interval width over which
interpolation is being performed.
5. Add the value found in Step 4 to the interest rate associated with the
lower end of the interval.
Consider a four-year bond that promises a coupon rate of 8%
and has a principal (par value) of P1,000. Further assume the
bond is currently trading for P950. What is the current yield?
What is the yield to maturity on this bond (hint: 8% - 12%)?
treasury Yield
1
625
6.25 1.254
6.25 375
625 2.50
YTM: Non-annual coupon
For bonds paying coupon for a period of less than
one year, the YTM computed using the equation
will be the YTM for period only (YTMperiod):
!"#$ %&'()
1
+#,)-)., 1− !"# 1
1 + 456<)-:"$
= + 9-:#;:<&' !"#
/ 456$%&'() 1 + 456<)-:"$
where: m - number of interest payment per year
1
1− 1
1 + 23: "
!"#$ 9&'() = +#,)-)., + :&'' 8-67)
23: 1 + 23: "
YIM
discount rate
Higher lower
Discount Bond
value
o 2.The market value of a bond will be less than
the par value if the market’s required yield to
maturity is above the coupon interest rate and
will be valued above par value if the market’s
required yield to maturity is below the coupon
interest rate Discount Premium
YIM NM M C NM
Face sellingPrice Face a sellingPrice
o 3. As the maturity date approaches, the market value
of a bond approaches its par value (pull to par effect)
4. Long-term bond price fluctuate more when interest
rate change than do short-term bond price
o Long-term bonds have greater interest-rate risk
than short-term bond
o Interest-rate risk – variability in a bond’s value
caused by changing interest rates
o An increase in market required return for a
discount bond, would mean investor receiving
below-market coupon for longer period than
that of a shorter-term bond
Compute for the bonds’ prices at both 10% and 14% market
rate
a.A 10 year 8% bond with P1,000 par value
b.A 10-year 12% bond with P1,000 par value
c.A 20-year 12% bond with P1,000 par value
Two types:
Preferred Stock and
Common Stock
Bonds Preferred Common
Claim priority 1st (legal) 2nd 3rd (residual)
Income Interest Regular Dividends and/
dividends* or capital gain
= 11/ (12.5%/2)
Exercises: PS valuation
a. Beryl Inc. has an outstanding issue of perpetual
preferred stock with an annual dividend of P55
per share. If the required return on this
preferred stock is 11.3%, at what price should
the stock sell?
=1.57/12%
0 1 2 3 4
@ 5.5%
2.36 2.714 3.1211 3.2927605
2.36/1.1
2.714/1.12
3.1211/1.13
73.17245556
=[3.2927605/
(10%-5.5%)]
73.17245556/1.13
Common Stock Valuation
CJ, Inc. just paid a P20 dividend. The
company is expected to pay a P22 dividend
next year and a P24 dividend two years
from now. Starting year 3, dividends are
expected to grow at 2% forever. If investors
require a return of 10% on the investment,
how much is the current intrinsic value of
CJ stock?
Interpretation: overvalued
or undervalued
Comparing the computed intrinsic value of a stock
and its current stock price, we can assess whether
a stock is overvalued or undervalued
Stock price>intrinsic
value, stock is
overvalued
Stock price<intrinsic
value, stock is
undervalued
A study on constant
growth model reveals…
that the predicted values using the constant growth
dividend discount model (DDM) were not
significantly different from the actual values.
Therefore, the constant growth DDM is a reliable
model to predict the common stock prices among
the 15 companies listed in the PSE. (Gacus &
Hinlo, 2018)
(historical) Growth rate
we can calculate historical annual growth rate using FV
of a lump sum equation as follows:
2019 P2.00
2018 1.95
2017 1.89
2016 1.83
2015 1.80
= (2/1.80)1/4-1 = 2.67%
Growth Rate calculation
(using ROE and RR)
Growth rate depends on many factors such as
new investments, return on equity (ROE), and
proportion of earnings reinvested
= 5% + 12%
Vcs= Vc-Vd-Vps
OR Discount free cash flow to equity (FCFE) to determine
total equity value
3. Divide value of common stock by number of shares
outstanding to determine price per share
Free Cash Flow Valuation Approach
An analyst seeks to determine the value of Bulldog
Industries. After careful research, the analyst believes
that free cash flows for the firm will be P80 million in
next year and will grow at 10% for years 2 and 3. The
free cash flows will grow at a rate of 5% after year 3.
The market value of Bulldog Industries debt and
preferred stock is P940 million. The firm has 50 million
shares of stock outstanding. If the firm has a required
return of 10%, the equity value of the firm’s stock is
805.45M or 16.109 per share computed as follows:
= (5.25M – 4M – 500,000)/100,000
Other CS Valuation Approach
Price/ earnings (P/E) ratio or earnings multiplier or relative
valuation approach- price per share divided by
company’s earnings per share.
Value of CS can be calculated by multiplying the firm s
expected earnings per share (EPS1) by the average
price/earnings (P/E) ratio for the industry.
Conversion ratio 2
(P50/ 25)
Conversion Value P90
(2 x P45)
Market premium P20
110-90
Stock Purchase Warrants
an instrument that gives its holder the right to purchase
certain number of shares of common stock at a
specified price over a certain period of time
Key characteristics
1. Exercise (or option) price- price at which holders can
purchase a specified number of shares of common
stock
2. Detachable- can sell the warrant without selling the
security
3. Implied price- price effectively paid for each warrant
attached to a security
=price of bonds with warrants less straight bond value
Stock Purchase Warrants
Key characteristics (cont’d)
4. Theoretical value (TVW)- expected price of a
warrant
TVW = (Pcs- E) x N
where: Pcs- price of CS, E- exercise price,
N –number of shares of common stock obtainable with
one warrant
Combination of positive investor expectation and
leverage opportunities results to warrant premium,
which is the difference of market value of warrant and
its theoretical value
Stock Purchase Warrants
Fast Forwarder (FF) purchased a warrant for P15 allowing it
to buy two shares of ACYFMG common stock at P28 per
share. The common stock price per share is P30.
1. Exercise price = P28 (given)
2. Theoretical value of the warrant is P4 [(30-28) x 2]
3. Market premium of the warrant is P11 (15 – 4)
4. FF’s gain if stock price goes up to P50 is P29 {[(50-28)x2]-
15}
5. FF’s loss if stock price declines to P25 is P15 (cost of the
warrant only because FF would not exercise the warrant)
1.4 Stock Valuation
1.4.1 Features and Types of Preferred
Stock
1.4.2 Preferred Stock Valuation
1.4.3 Characteristics of Common Stock
1.4.4 Common Stock Valuation
1.4.5 Growth rate calculation
1.4.6 Convertible preferred stock
1.4.7 Stock purchase warrants
End of 1.4
Questions or clarifications?
11) Stocks A and B have the same price and are in equilibrium,
but Stock A has the higher required rate of return. Which of the
following statements is CORRECT?
OA If Stock A has a lower dividend yield than Stock B, its growth rate
must be higher than Stock B's.
B Stock A and stock B must have the same dividend yield
A Asset A
B Asset B
C Asset C
D Asset D
KC: Multiple Choice
A Unsystematic, firm-specific
B Systematic, non-diversifiable
C Diversifiable, systematic
D Market-wide, unsystematic
KC: Multiple Choice
18) Connor Inc. issued a 10-year bond that will pay annual
interest provided it generated a net income for the year. The
interest is set at 5% above the prevailing treasury bond rate.
What type of bond is this?
A Past information
B Past information and present public information
C Past information and present private information
D Present information, both public and private
KC: Multiple Choice
A yield to maturity
B face value
C coupon amount
D None of the above
KC: Problem solving
21.) You are offered a zero-coupon bond with a P1,000 face value
and 5 years left to maturity. If the required return on the bond is 12%,
what is the most you should pay for this bond?
22.) Your bank has agreed to loan you P300,000 if you agree to
pay a lump sum of P570,000 in five years. What annual rate of
interest will you be paying?