Compounding Plan $100 - $10000

Stage Your Balance Risk Reward Risk & Reward Percentage Total Lot Size Per Setup Balance after profit
1 $100 $5 $5 5% 0.01 $105
2 $105 $5 $5 4.70% 0.01 $110
3 $110 $5 $5 4.50% 0.01 $115
4 $115 $5 $5 4.30% 0.01 $120
5 $120 $10 $10 8% 0.01 - 0.02 $130
6 $130 $10 $10 8% 0.01 - 0.02 $140
7 $140 $10 $10 7% 0.01 - 0.02 $150
8 $150 $15 $15 10% 0.01 - 0.03 $165
9 $165 $15 $15 9% 0.01 - 0.03 $180
10 $180 $15 $15 8% 0.01 - 0.03 $195
11 $195 $15 $15 8% 0.01 - 0.03 $210 Phase 1
12 $210 $20 $20 10% 0.01 - 0.04 $230
13 $230 $20 $20 9% 0.01 - 0.04 $250
14 $250 $25 $25 10% 0.01 - 0.05 $275
15 $275 $25 $25 9% 0.01 - 0.05 $300
16 $300 $30 $30 10% 0.01 - 0.06 $330
17 $330 $30 $30 9% 0.01 - 0.06 $360
18 $360 $35 $35 10% 0.01 - 0.07 $395
19 $395 $35 $35 9% 0.01 - 0.07 $430
20 $430 $40 $40 10% 0.01 - 0.08 $470
21 $470 $45 $45 9% 0.01 - 0.09 $515
22 $515 $50 $50 10% 0.01 - 0.10 $565
23 $565 $55 $55 9% 0.01 - 0.11 $620
24 $620 $60 $60 10% 0.01 - 0.12 $680
25 $680 $65 $65 9% 0.01 - 0.13 $745 = WD $230
26 $745 $70 $70 9% 0.01 - 0.14 $815
27 $815 $80 $80 10% 0.01 - 0.16 $895
28 $895 $85 $85 9% 0.01 - 0.17 $980
29 $980 $95 $95 10% 0.01 - 0.19 $1075
30 $1075 $105 $105 9% 0.01 - 0.20 $1180
Phase 2
31 $1180 $115 $115 10% 0.01 - 0.23 $1295
32 $1295 $120 $120 9% 0.01 - 0.24 $1415
33 $1415 $140 $140 10% 0.01 - 0.28 $1555
34 $1555 $150 $150 10% 0.01 - 0.30 $1705
35 $1705 $170 $170 10% 0.01 - 0.34 $1875
36 $1875 $180 $180 10% 0.01 - 0.36 $2055
37 $2055 $200 $200 10% 0.01 - 0.40 $2255
38 $2255 $220 $220 10% 0.01 - 0.44 $2475
39 $2475 $240 $240 10% 0.01 - 0.48 $2715
40 $2715 $270 $270 10% 0.01 - 0.54 $2985
41 $2895 $280 $280 10% 0.01 - 0.56 $3265 = WD $550
42 $3265 $320 $320 10% 0.01 - 0.64 $3585
43 $3585 $350 $350 10% 0.01 - 0.70 $3935 Phase 3
44 $3935 $390 $390 10% 0.01 - 0.78 $4325
45 $4325 $430 $430 10% 0.01 - 0.86 $4755
46 $4755 $475 $475 10% 0.01 - 0.95 $5230
47 $5230 $520 $520 10% 0.01 - 1.04 $5750
48 $5750 $570 $570 10% 0.01 - 1.14 $6320
49 $6320 $630 $630 10% 0.01 - 1.26 $6950
50 $6950 $690 $690 10% 0.01 - 1.38 $7640 = WD $2410 Phase 4
51 $7640 $760 $760 10% 0.01 - 1.52 $8400
52 $8400 $800 $800 10% 0.01 - 1.60 $9200
53 $9200 $900 $900 10% 0.01 - 1.80 $10100