REMARKS: LAST DEL.

9/22/23
BEGINNING
P.O DATE STOCK # BARCODE DESCRIPTION INVENTORY
9/22/2023
#NAME? 0056755 8059100567557 M.SSH BACKPACK GIRL BC-7111 28
0056756 8059100567564 M.SSH BACKPACK GIRL BC-7113 44
0056764 8059100567649 M.SSH BACKPACK GIRL S-3639 12
0056767 8059100567670 M.SSH BACKPACK GIRL S-3640 12
0056769 8059100567694 M.SSH BACKPACK GIRL S-3642 12
0056766 8059100567663 M.SSH BACKPACK GIRL S-3643 12
0056783 8059100567830 M.SSH BACKPACK TRANSPARENT BC-7122 12
0056784 8059100567847 M.SSH BACKPACK TRANSPARENT BC-7123 12
0056763 8059100567632 M.SSH BACKPACK/SLING 2WAY S-3619 36
0056768 8059100567687 M.SSH BACKPACK/SLING 2WAY S-3641 12
0056765 8059100567656 M.SSH BACKPACK/SLING 2WAY S-3645 12
0056812 8059100568127 M.SSH BELT BAG LADIES BC-7128 12
0056811 8059100568110 M.SSH BELT BAG LADIES BC-7129 12
0056804 8059100568042 M.SSH BELT BAG LADIES BC-7140 12
0056806 8059100568066 M.SSH BELT BAG LADIES BC-7141 12
0056807 8059100568073 M.SSH BELT BAG LADIES BC-7142 12
0056805 8059100568059 M.SSH BELT BAG LADIES BC-7143 12
0056810 8059100568103 M.SSH BELT BAG MEN BC-7130 12
0056809 8059100568097 M.SSH BELT BAG MEN BC-7131 12
0056808 8059100568080 M.SSH BODY BAG MEN BC-7132 12
0056646 8059180166411 M.SSH CARDHOLDER LADIES CP-1889 DZ ( 5
0056815 8059100568158 M.SSH COIN PURSE #2 60
0056713 8059100567137 M.SSH COIN PURSE LADIES CP-1001 60
0056708 8059100567083 M.SSH COIN PURSE LADIES CP-1002 60
0056684 8059100566840 M.SSH COIN PURSE LADIES CP-1003 60
0056705 8059100567052 M.SSH COIN PURSE LADIES CP-1004 60
0056706 8059100567069 M.SSH COIN PURSE LADIES CP-1005 60
0056707 8059100567076 M.SSH COIN PURSE LADIES CP-1006 60
0056715 8059100567151 M.SSH COIN PURSE LADIES CP-1007 60
0056700 8059100567007 M.SSH COIN PURSE LADIES CP-1008 60
0056716 8059100567168 M.SSH COIN PURSE LADIES CP-1009 60
0056666 8059100566666 M.SSH COIN PURSE LADIES CP-101 60
0056714 8059100567144 M.SSH COIN PURSE LADIES CP-1010 60
0056701 8059100567014 M.SSH COIN PURSE LADIES CP-1011 60
0056712 8059100567120 M.SSH COIN PURSE LADIES CP-1012 60
0056710 8059100567106 M.SSH COIN PURSE LADIES CP-1013 60
0056816 8059100568165 M.SSH COIN PURSE LADIES CP-1014 60
0056709 8059100567090 M.SSH COIN PURSE LADIES CP-1015 60
0056665 8059100566659 M.SSH COIN PURSE LADIES CP-1016 60
0056711 8059100567113 M.SSH COIN PURSE LADIES CP-1017 60
0056690 8059100566901 M.SSH COIN PURSE LADIES CP-1018 60
0056825 8059100568257 M.SSH COIN PURSE LADIES CP-1020 60
0056826 8059100568264 M.SSH COIN PURSE LADIES CP-1021 60
0056679 8059100566796 M.SSH COIN PURSE LADIES CP-1025 60
0036329 8059100363296 M.SSH COIN PURSE LADIES CP-1026 60
0056678 8059100566789 M.SSH COIN PURSE LADIES CP-1027 60
0056680 8059100566802 M.SSH COIN PURSE LADIES CP-1028 60
0056822 8059100568226 M.SSH COIN PURSE LADIES CP-103 60
0056664 8059100566642 M.SSH COIN PURSE LADIES CP-107 60
0056663 8059100566635 M.SSH COIN PURSE LADIES CP-108 60
0056667 8059100566673 M.SSH COIN PURSE LADIES CP-112 60
0056817 8059100568172 M.SSH COIN PURSE LADIES CP-118 60
0056660 8059100566604 M.SSH COIN PURSE LADIES CP-123 60
0036324 8059100363241 M.SSH COIN PURSE LADIES CP-137 60
0056704 8059100567045 M.SSH COIN PURSE LADIES CP-138 60
0036327 8059180166404 M.SSH COIN PURSE LADIES CP-140 DZ (12 5
0036326 8059180166381 M.SSH COIN PURSE LADIES CP-141 DZ (12 5
0036328 8059180166398 M.SSH COIN PURSE LADIES CP-142 DZ (12 5
0056649 8059180166442 M.SSH COIN PURSE LADIES CP-143 DZ (12 5
0056652 8059100566529 M.SSH COIN PURSE LADIES CP-144 60
0056653 8059100566536 M.SSH COIN PURSE LADIES CP-145 60
0056697 8059100566970 M.SSH COIN PURSE LADIES CP-146 60
0056718 8059100567182 M.SSH COIN PURSE LADIES CP-147 60
0056675 8059100566758 M.SSH COIN PURSE LADIES CP-148 60
0056650 8059180166459 M.SSH COIN PURSE LADIES CP-149 DZ (12 60
0056692 8059100566925 M.SSH COIN PURSE LADIES CP-155 60
0056689 8059100566895 M.SSH COIN PURSE LADIES CP-156 60
0056687 8059100566871 M.SSH COIN PURSE LADIES CP-157 60
0056674 8059100566741 M.SSH COIN PURSE LADIES CP-1571 60
0056686 8059100566864 M.SSH COIN PURSE LADIES CP-1572 60
0056676 8059100566765 M.SSH COIN PURSE LADIES CP-1574 60
0056688 8059100566888 M.SSH COIN PURSE LADIES CP-158 60
0056698 8059100566987 M.SSH COIN PURSE LADIES CP-159 60
0056824 8059100568240 M.SSH COIN PURSE LADIES CP-161 60
0056662 8059100566628 M.SSH COIN PURSE LADIES CP-162 60
0056819 8059100568196 M.SSH COIN PURSE LADIES CP-163 60
0056820 8059100568202 M.SSH COIN PURSE LADIES CP-164 60
0056703 8059100567038 M.SSH COIN PURSE LADIES CP-166 60
0056823 8059100568233 M.SSH COIN PURSE LADIES CP-167 60
0056818 8059100568189 M.SSH COIN PURSE LADIES CP-168 60
0056677 8059100566772 M.SSH COIN PURSE LADIES CP-1695 60
0056821 8059100568219 M.SSH COIN PURSE LADIES CP-170 60
0056669 8059100566697 M.SSH COIN PURSE LADIES CP-171 60
0056656 8059100566567 M.SSH COIN PURSE LADIES CP-174 60
0056668 8059100566680 M.SSH COIN PURSE LADIES CP-176 60
0056685 8059100566857 M.SSH COIN PURSE LADIES CP-1773 60
0056661 8059100566611 M.SSH COIN PURSE LADIES CP-179 60
0056681 8059100566819 M.SSH COIN PURSE LADIES CP-1791 60
0056658 8059100566581 M.SSH COIN PURSE LADIES CP-180 60
0056655 8059100566550 M.SSH COIN PURSE LADIES CP-1809 60
0056682 8059100566826 M.SSH COIN PURSE LADIES CP-1825 60
0056670 8059100566703 M.SSH COIN PURSE LADIES CP-1826 60
0056654 8059100566543 M.SSH COIN PURSE LADIES CP-183 60
0056730 8059100567304 M.SSH COIN PURSE LADIES CP-1831A 60
0056731 8059100567311 M.SSH COIN PURSE LADIES CP-1831B 60
0056732 8059100567328 M.SSH COIN PURSE LADIES CP-1831C 60
0056696 8059100566963 M.SSH COIN PURSE LADIES CP-1832 60
0056693 8059100566932 M.SSH COIN PURSE LADIES CP-1833 60
0056694 8059100566949 M.SSH COIN PURSE LADIES CP-1835 60
0056695 8059100566956 M.SSH COIN PURSE LADIES CP-1836 60
0056659 8059100566598 M.SSH COIN PURSE LADIES CP-1867 60
0056647 8059180166428 M.SSH COIN PURSE LADIES CP-1871 DZ (1 5
0056648 8059180166435 M.SSH COIN PURSE LADIES CP-1872 DZ (1 5
0056691 8059100566918 M.SSH COIN PURSE LADIES CP-188 60
0056657 8036500566571 M.SSH COIN PURSE LADIES CP-1880/1696 120
0056699 8059100566994 M.SSH COIN PURSE LADIES CP-1886 60
0056683 8059100566833 M.SSH COIN PURSE LADIES CP-1891 60
0056702 8059100567021 M.SSH COIN PURSE LADIES CP-1892 60
0056671 8059100566710 M.SSH COIN PURSE LADIES CP-190 60
0056673 8059100566734 M.SSH COIN PURSE LADIES CP-192 60
0056717 8059100567175 M.SSH COIN PURSE LADIES CP-193 60
0056672 8059100566727 M.SSH COIN PURSE LADIES CP-195 60
0056645 8059180166374 M.SSH HAIR NET LADIES CH-367 DZ (12) 10
0056733 8059100567335 M.SSH KEYHOLDER C-095 36
0056802 8059100568028 M.SSH LEG BAG MEN BC-7136 12
0056801 8059100568011 M.SSH LEG BAG MEN BC-7137 12
0056803 8059100568035 M.SSH LEG BAG MEN BC-7138 12
0056749 8059100567496 M.SSH LONG WALLET LADIES W-2035 60
0056748 8059100567489 M.SSH LONG WALLET LADIES W-2036 60
0056750 8059100567502 M.SSH LONG WALLET LADIES W-2038 60
0056747 8059100567472 M.SSH LONG WALLET LADIES W-2039 60
0056751 8059100567519 M.SSH LONG WALLET LADIES W-2055 60
0056752 8059100567526 M.SSH LONG WALLET LADIES W-2056 60
0056743 8059100567434 M.SSH LONG WALLET LADIES W-2102 60
0056744 8059100567441 M.SSH LONG WALLET LADIES W-2103 60
0056753 8059100567533 M.SSH LONG WALLET MEN W-2100 54
0056754 8059100567540 M.SSH LONG WALLET MEN W-2101 60
0056757 8059100567571 M.SSH LUNCHBAG GIRL ASSORTED DESIGN 36
0036332 8059180166367 M.SSH PENCIL POUCH ASSORTED DZ (12) 900
0056814 8059100568141 M.SSH POUCH CP-136 60
0040024 8059100400243 M.SSH POUCH CP-139 60
0056726 8059100567267 M.SSH POUCH CP-7201 12
0056729 8059100567298 M.SSH POUCH CP-7202 12
0056727 8059100567274 M.SSH POUCH CP-7203 12
0056728 8059100567281 M.SSH POUCH CP-7205 12
0056827 8059100568271 M.SSH POUCH LADIES PP-6217 12
0056828 8059100568288 M.SSH POUCH LADIES PP-7206 12
0056829 8059100568295 M.SSH POUCH LADIES PP-7214 12
0056738 8059100567380 M.SSH POUCH P-6329 36
0056739 8059100567397 M.SSH POUCH P-6335 36
0056740 8059100567403 M.SSH POUCH P-6336 36
0056741 8059100567410 M.SSH POUCH P-6337 36
0056735 8059100567359 M.SSH POUCH P-6381 36
0056737 8059100567373 M.SSH POUCH P-6387 36
0056734 8059100567342 M.SSH POUCH P-6393 36
0056736 8059100567366 M.SSH POUCH P-6400 36
0056724 8059100567243 M.SSH POUCH PP-6077 12
0056723 8059100567236 M.SSH POUCH PP-6152 12
0056722 8059100567229 M.SSH POUCH PP-6160 12
0056725 8059100567250 M.SSH POUCH PP-6219 12
0056720 8059100567205 M.SSH POUCH PP-6340 12
0056721 8059100567212 M.SSH POUCH PP-7200 12
0056719 8059100567199 M.SSH POUCH PP-7207 12
0056771 8059100567717 M.SSH SLING BAG GIRL S-3665-1 36
0056770 8059100567700 M.SSH SLING BAG GIRL S-3666 36
0056779 8059100567793 M.SSH SLING BAG GIRL S-3701 12
0056782 8059100567823 M.SSH SLING BAG GIRL S-3702 12
0056778 8059100567786 M.SSH SLING BAG GIRL S-3703 12
0056780 8059100567809 M.SSH SLING BAG GIRL S-3704 12
0056777 8059100567779 M.SSH SLING BAG GIRL S-3706 12
 0056781 8059100567816 M.SSH SLING BAG GIRL S-3707 12
0056772 8059100567724 M.SSH SLING BAG GIRL S-3708 12
0056776 8059100567762 M.SSH SLING BAG GIRL S-3709 12
0056775 8059100567755 M.SSH SLING BAG GIRL S-3710 12
0056774 8059100567748 M.SSH SLING BAG GIRL S-3711 12
0056773 8059100567731 M.SSH SLING BAG GIRL S-3712 12
0056797 8059100567977 M.SSH SLING BAG LADIES SW-3670A 12
0056798 8059100567984 M.SSH SLING BAG LADIES SW-3670B 12
0056799 8059100567991 M.SSH SLING BAG LADIES SW-3675 12
0056796 8059100567960 M.SSH SLING BAG MEN S-3616 12
0056795 8059100567953 M.SSH SLING BAG MEN S-3682 12
0056794 8059100567946 M.SSH SLING BAG MEN S-3683 12
0056800 8059100568004 M.SSH SLING BAG MEN SW-3677 12
0056813 8059100568134 M.SSH SLING BAG UNISEX S-3468 12
0056791 8059100567915 M.SSH SLING WALLET BAG LADIES S-3625 12
0056790 8059100567908 M.SSH SLING WALLET BAG LADIES S-3626 12
0056792 8059100567922 M.SSH SLING WALLET BAG LADIES S-3627 12
0056793 8059100567939 M.SSH SLING WALLET BAG LADIES S-3628 12
0056788 8059100567885 M.SSH TOTE BAG LADIES SH-5178 12
0056787 8059100567878 M.SSH TOTE BAG LADIES SH-5179 12
0056789 8059100567892 M.SSH TOTE BAG LADIES SH-5181 12
0056785 8059100567854 M.SSH TOTE BAG TRANS. PRINTED LADIES 12
0056786 8059100567861 M.SSH TOTE BAG TRANS. PRINTED LADIES 12
0056742 8059100567427 M.SSH WALLET LADIES CW-2105 60
0056745 8059100567458 M.SSH WALLET LADIES W-2051 42
0056746 8059100567465 M.SSH WALLET LADIES W-2052 60
TOTAL
***Items highlighted red are those ROI below 100% and highlighted green
are those ROI equal or above 100%***
 NEW ONHAND
PURCHASE INVENTORY SALES (pcs) SALES SALABILITY ROI % COST

28 0 1 369.00 3.57% 5.38% 245

44 0 0 0.00 0.00% 0.00% 195
12 0 2 470.00 16.67% 25.27% 155
12 0 3 705.00 25.00% 37.90% 155
12 0 0 0.00 0.00% 0.00% 155
12 0 0 0.00 0.00% 0.00% 155
12 0 0 0.00 0.00% 0.00% 265
12 0 0 0.00 0.00% 0.00% 265
36 0 5 1,395.00 13.89% 20.95% 185
12 0 0 0.00 0.00% 0.00% 155
12 0 2 470.00 16.67% 25.27% 155
12 0 5 975.00 41.67% 62.50% 130
12 0 1 205.00 8.33% 12.65% 135
12 0 2 360.00 16.67% 25.00% 120
12 0 0 0.00 0.00% 0.00% 120
12 0 3 540.00 25.00% 37.50% 120
12 0 0 0.00 0.00% 0.00% 120
12 0 8 1,560.00 66.67% 100.00% 130
12 0 5 975.00 41.67% 62.50% 130
12 0 7 1,113.00 58.33% 88.33% 105
5 0 2 1,008.00 40.00% 62.22% 324
60 0 41 1,025.00 68.33% 113.89% 15
60 0 31 899.00 51.67% 78.86% 19
60 0 0 0.00 0.00% 0.00% 19
60 0 0 0.00 0.00% 0.00% 19
60 0 2 58.00 3.33% 5.09% 19
60 0 0 0.00 0.00% 0.00% 19
60 0 0 0.00 0.00% 0.00% 19
60 0 18 522.00 30.00% 45.79% 19
60 0 1 29.00 1.67% 2.54% 19
60 0 11 319.00 18.33% 27.98% 19
60 0 8 312.00 13.33% 20.80% 25
60 0 0 0.00 0.00% 0.00% 19
60 0 0 0.00 0.00% 0.00% 19
60 0 0 0.00 0.00% 0.00% 19
60 0 0 0.00 0.00% 0.00% 19
60 0 4 116.00 6.67% 10.18% 19
60 0 8 232.00 13.33% 20.35% 19
60 0 0 0.00 0.00% 0.00% 19
60 0 0 0.00 0.00% 0.00% 19
60 0 2 58.00 3.33% 5.09% 19
60 0 3 387.00 5.00% 7.59% 85
60 0 2 258.00 3.33% 5.06% 85
60 0 13 637.00 21.67% 33.18% 32
60 0 0 0.00 0.00% 0.00% 32
60 0 0 0.00 0.00% 0.00% 32
60 0 0 0.00 0.00% 0.00% 32
60 0 0 0.00 0.00% 0.00% 25
60 0 1 39.00 1.67% 2.60% 25
60 0 7 273.00 11.67% 18.20% 25
60 0 18 1,242.00 30.00% 46.00% 45
60 0 0 0.00 0.00% 0.00% 38
60 0 5 295.00 8.33% 12.94% 38
60 0 0 0.00 0.00% 0.00% 35
60 0 0 0.00 0.00% 0.00% 17
5 0 0 0.00 0.00% 0.00% 228
5 0 0 0.00 0.00% 0.00% 204
5 0 0 0.00 0.00% 0.00% 204
5 0 0 0.00 0.00% 0.00% 204
60 0 0 0.00 0.00% 0.00% 22
60 0 0 0.00 0.00% 0.00% 22
60 0 0 0.00 0.00% 0.00% 17
60 0 0 0.00 0.00% 0.00% 19
60 0 0 0.00 0.00% 0.00% 19
60 0 7 245.00 11.67% 18.56% 22
60 0 0 0.00 0.00% 0.00% 22
60 0 0 0.00 0.00% 0.00% 25
60 0 0 0.00 0.00% 0.00% 25
60 0 15 885.00 25.00% 38.82% 38
60 0 0 0.00 0.00% 0.00% 38
60 0 13 767.00 21.67% 33.64% 38
60 0 0 0.00 0.00% 0.00% 25
60 0 12 468.00 20.00% 31.20% 25
60 0 2 78.00 3.33% 5.20% 25
60 0 9 351.00 15.00% 23.40% 25
60 0 0 0.00 0.00% 0.00% 25
60 0 0 0.00 0.00% 0.00% 25
60 0 3 117.00 5.00% 7.80% 25
60 0 1 39.00 1.67% 2.60% 25
60 0 10 390.00 16.67% 26.00% 25
60 0 9 531.00 15.00% 23.29% 38
60 0 0 0.00 0.00% 0.00% 25
60 0 0 0.00 0.00% 0.00% 45
60 0 9 621.00 15.00% 23.00% 45
60 0 0 0.00 0.00% 0.00% 45
60 0 13 507.00 21.67% 33.80% 25
60 0 3 177.00 5.00% 7.76% 38
60 0 17 663.00 28.33% 44.20% 25
60 0 0 0.00 0.00% 0.00% 38
60 0 0 0.00 0.00% 0.00% 45
60 0 8 240.00 13.33% 20.00% 20
60 0 12 468.00 20.00% 31.20% 25
60 0 0 0.00 0.00% 0.00% 45
60 0 0 0.00 0.00% 0.00% 13
60 0 21 420.00 35.00% 53.85% 13
60 0 0 0.00 0.00% 0.00% 13
60 0 0 0.00 0.00% 0.00% 19
60 0 11 319.00 18.33% 27.98% 19
60 0 2 58.00 3.33% 5.09% 19
60 0 0 0.00 0.00% 0.00% 19
60 0 0 0.00 0.00% 0.00% 38
5 0 0 0.00 0.00% 0.00% 696
5 0 5 445.00 100.00% 153.45% 58
60 0 9 315.00 15.00% 23.86% 22
120 0 0 0.00 0.00% 0.00% 45
60 0 1 30.00 1.67% 2.50% 20
60 0 0 0.00 0.00% 0.00% 24
60 0 0 0.00 0.00% 0.00% 22
60 0 43 1,247.00 71.67% 109.39% 19
60 0 8 232.00 13.33% 20.35% 19
60 0 14 406.00 23.33% 35.61% 19
60 0 0 0.00 0.00% 0.00% 19
10 0 94 9,024.00 940.00% 2506.67% 36
36 0 26 1,014.00 72.22% 112.67% 25
12 0 4 1,236.00 33.33% 50.24% 205
12 0 2 618.00 16.67% 25.12% 205
12 0 3 927.00 25.00% 37.68% 205
60 0 1 180.00 1.67% 2.50% 120
60 0 0 0.00 0.00% 0.00% 120
60 0 0 0.00 0.00% 0.00% 120
60 0 1 180.00 1.67% 2.50% 120
60 0 0 0.00 0.00% 0.00% 105
60 0 4 636.00 6.67% 10.10% 105
60 0 0 0.00 0.00% 0.00% 115
60 0 3 525.00 5.00% 7.61% 115
54 0 0 0.00 0.00% 0.00% 140
60 0 0 0.00 0.00% 0.00% 140
36 0 2 450.00 5.56% 8.33% 150
900 0 272 11,696.00 30.22% 51.98% 25
60 0 32 1,760.00 53.33% 83.81% 35
60 0 4 116.00 6.67% 10.18% 19
12 0 0 0.00 0.00% 0.00% 23
12 0 0 0.00 0.00% 0.00% 23
12 0 0 0.00 0.00% 0.00% 23
12 0 6 210.00 50.00% 76.09% 23
12 0 9 315.00 75.00% 114.13% 23
12 0 5 175.00 41.67% 63.41% 23
12 0 9 315.00 75.00% 114.13% 23
36 0 10 1,290.00 27.78% 42.16% 85
36 0 5 645.00 13.89% 21.08% 85
36 0 2 258.00 5.56% 8.43% 85
36 0 2 258.00 5.56% 8.43% 85
36 0 8 1,032.00 22.22% 33.73% 85
36 0 16 2,320.00 44.44% 67.84% 95
36 0 8 1,032.00 22.22% 33.73% 85
36 0 10 850.00 27.78% 42.93% 55
12 0 7 245.00 58.33% 88.77% 23
12 0 8 280.00 66.67% 101.45% 23
12 0 8 280.00 66.67% 101.45% 23
12 0 3 105.00 25.00% 38.04% 23
12 0 5 175.00 41.67% 63.41% 23
12 0 5 175.00 41.67% 63.41% 23
12 0 0 0.00 0.00% 0.00% 23
36 0 0 0.00 0.00% 0.00% 135
36 0 2 410.00 5.56% 8.44% 135
12 0 0 0.00 0.00% 0.00% 135
12 0 0 0.00 0.00% 0.00% 135
12 0 0 0.00 0.00% 0.00% 135
12 0 0 0.00 0.00% 0.00% 135
12 0 0 0.00 0.00% 0.00% 135
12 0 0 0.00 0.00% 0.00% 135
12 0 1 205.00 8.33% 12.65% 135
12 0 0 0.00 0.00% 0.00% 135
12 0 0 0.00 0.00% 0.00% 135
12 0 0 0.00 0.00% 0.00% 135
12 0 4 820.00 33.33% 50.62% 135
12 0 1 240.00 8.33% 12.50% 160
12 0 1 240.00 8.33% 12.50% 160
12 0 1 345.00 8.33% 12.50% 230
12 0 1 285.00 8.33% 12.50% 190
12 0 4 1,140.00 33.33% 50.00% 190
12 0 5 1,425.00 41.67% 62.50% 190
12 0 4 1,200.00 33.33% 50.00% 200
12 0 1 159.00 8.33% 12.62% 105
12 0 0 0.00 0.00% 0.00% 225
12 0 6 2,034.00 50.00% 75.33% 225
12 0 2 678.00 16.67% 25.11% 225
12 0 3 885.00 25.00% 37.82% 195
12 0 4 960.00 33.33% 50.00% 160
12 0 2 480.00 16.67% 25.00% 160
12 0 6 1,440.00 50.00% 75.00% 160
12 0 0 0.00 0.00% 0.00% 160
12 0 2 570.00 16.67% 25.00% 190
60 0 19 1,881.00 31.67% 48.23% 65
42 0 14 1,386.00 33.33% 50.77% 65
60 0 5 495.00 8.33% 12.69% 65
TOTAL
COST MARK-UP SRP TOTAL SRP September 2023
WEEK 1 WEEK 2 WEEK 3
6860 50.61% 369.00 10,332.00
8580 51.28% 295.00 12,980.00
1860 51.61% 235.00 2,820.00
1860 51.61% 235 2,820.00
1860 51.61% 235 2,820.00
1860 51.61% 235 2,820.00
3180 50.57% 399 4,788.00
3180 50.57% 399 4,788.00
6660 50.81% 279 10,044.00
1860 51.61% 235 2,820.00
1860 51.61% 235.00 2,820.00
1560 50.00% 195.00 2,340.00
1620 51.85% 205 2,460.00
1440 50.00% 180 2,160.00
1440 50.00% 180.00 2,160.00
1440 50.00% 180.00 2,160.00
1440 50.00% 180 2,160.00
1560 50.00% 195.00 2,340.00
1560 50.00% 195.00 2,340.00
1260 51.43% 159 1,908.00
1620 55.56% 504 2,520.00
900 66.67% 25 1,500.00
1140 52.63% 29 1,740.00
1140 52.63% 29 1,740.00
1140 52.63% 29 1,740.00
1140 52.63% 29 1,740.00
1140 52.63% 29 1,740.00
1140 52.63% 29 1,740.00
1140 52.63% 29 1,740.00
1140 52.63% 29 1,740.00
1140 52.63% 29 1,740.00
1500 56.00% 39 2,340.00
1140 52.63% 29 1,740.00
1140 52.63% 29 1,740.00
1140 52.63% 29.00 1,740.00
1140 52.63% 29.00 1,740.00
1140 52.63% 29.00 1,740.00
1140 52.63% 29.00 1,740.00
1140 52.63% 29.00 1,740.00
1140 52.63% 29.00 1,740.00
1140 52.63% 29.00 1,740.00
5100 51.76% 129.00 7,740.00
5100 51.76% 129.00 7,740.00
1920 53.13% 49.00 2,940.00
1920 53.13% 49.00 2,940.00
1920 53.13% 49.00 2,940.00
1920 53.13% 49.00 2,940.00
1500 56.00% 39.00 2,340.00
1500 56.00% 39.00 2,340.00
1500 56.00% 39.00 2,340.00
2700 53.33% 69.00 4,140.00
2280 55.26% 59.00 3,540.00
2280 55.26% 59.00 3,540.00
2100 57.14% 55.00 3,300.00
1020 58.82% 27.00 1,620.00
1140 52.63% 348.00 1,740.00
1020 58.82% 324.00 1,620.00
1020 58.82% 324.00 1,620.00
1020 58.82% 324.00 1,620.00
1320 59.09% 35.00 2,100.00
1320 59.09% 35.00 2,100.00
1020 58.82% 27.00 1,620.00
1140 52.63% 29.00 1,740.00
1140 52.63% 29.00 1,740.00
1320 59.09% 35.00 2,100.00
1320 59.09% 35.00 2,100.00
1500 56.00% 39.00 2,340.00
1500 56.00% 39.00 2,340.00
2280 55.26% 59.00 3,540.00
2280 55.26% 59.00 3,540.00
2280 55.26% 59.00 3,540.00
1500 56.00% 39.00 2,340.00
1500 56.00% 39.00 2,340.00
1500 56.00% 39.00 2,340.00
1500 56.00% 39.00 2,340.00
1500 56.00% 39.00 2,340.00
1500 56.00% 39.00 2,340.00
1500 56.00% 39.00 2,340.00
1500 56.00% 39.00 2,340.00
1500 56.00% 39.00 2,340.00
2280 55.26% 59.00 3,540.00
1500 56.00% 39.00 2,340.00
2700 53.33% 69.00 4,140.00
2700 53.33% 69.00 4,140.00
2700 53.33% 69.00 4,140.00
1500 56.00% 39.00 2,340.00
2280 55.26% 59.00 3,540.00
1500 56.00% 39.00 2,340.00
2280 55.26% 59.00 3,540.00
2700 53.33% 69.00 4,140.00
1200 50.00% 30.00 1,800.00
1500 56.00% 39.00 2,340.00
2700 53.33% 69.00 4,140.00
780 53.85% 20.00 1,200.00
780 53.85% 20.00 1,200.00
780 53.85% 20.00 1,200.00
1140 52.63% 29.00 1,740.00
1140 52.63% 29.00 1,740.00
1140 52.63% 29.00 1,740.00
1140 52.63% 29.00 1,740.00
2280 55.26% 59.00 3,540.00
3480 53.45% 1,068.00 5,340.00
290 53.45% 89.00 445.00
1320 59.09% 35.00 2,100.00
5400 53.33% 69.00 8,280.00
1200 50.00% 30.00 1,800.00
1440 54.17% 37.00 2,220.00
1320 59.09% 35.00 2,100.00
1140 52.63% 29.00 1,740.00
1140 52.63% 29.00 1,740.00
1140 52.63% 29.00 1,740.00
1140 52.63% 29.00 1,740.00
360 166.67% 96.00 960.00
900 56.00% 39.00 1,404.00
2460 50.73% 309.00 3,708.00
2460 50.73% 309.00 3,708.00
2460 50.73% 309.00 3,708.00
7200 50.00% 180.00 10,800.00
7200 50.00% 180.00 10,800.00
 7200 50.00% 180.00 10,800.00
7200 50.00% 180.00 10,800.00
6300 51.43% 159.00 9,540.00
6300 51.43% 159.00 9,540.00
6900 52.17% 175.00 10,500.00
6900 52.17% 175.00 10,500.00
7560 50.00% 210.00 11,340.00
8400 50.00% 210.00 12,600.00
5400 50.00% 225.00 8,100.00
22500 72.00% 43.00 38,700.00
2100 57.14% 55.00 3,300.00
1140 52.63% 29.00 1,740.00 1 1 1
276 52.17% 35.00 420.00
276 52.17% 35.00 420.00
276 52.17% 35.00 420.00
276 52.17% 35.00 420.00
276 52.17% 35.00 420.00
276 52.17% 35.00 420.00
276 52.17% 35.00 420.00
3060 51.76% 129.00 4,644.00
3060 51.76% 129.00 4,644.00
3060 51.76% 129.00 4,644.00
3060 51.76% 129.00 4,644.00
3060 51.76% 129.00 4,644.00
3420 52.63% 145.00 5,220.00
3060 51.76% 129.00 4,644.00
1980 54.55% 85.00 3,060.00
276 52.17% 35.00 420.00
276 52.17% 35.00 420.00
276 52.17% 35.00 420.00
276 52.17% 35.00 420.00
276 52.17% 35.00 420.00
276 52.17% 35.00 420.00
276 52.17% 35.00 420.00
4860 51.85% 205.00 7,380.00
4860 51.85% 205.00 7,380.00
1620 51.85% 205.00 2,460.00
1620 51.85% 205.00 2,460.00
1620 51.85% 205.00 2,460.00
1620 51.85% 205.00 2,460.00
1620 51.85% 205.00 2,460.00
 1620 51.85% 205.00 2,460.00
1620 51.85% 205.00 2,460.00
1620 51.85% 205.00 2,460.00
1620 51.85% 205.00 2,460.00
1620 51.85% 205.00 2,460.00
1620 51.85% 205.00 2,460.00
1920 50.00% 240.00 2,880.00
1920 50.00% 240.00 2,880.00
2760 50.00% 345.00 4,140.00
2280 50.00% 285.00 3,420.00
2280 50.00% 285.00 3,420.00
2280 50.00% 285.00 3,420.00
2400 50.00% 300.00 3,600.00
1260 51.43% 159.00 1,908.00
2700 50.67% 339.00 4,068.00
2700 50.67% 339.00 4,068.00
2700 50.67% 339.00 4,068.00
2340 51.28% 295.00 3,540.00
1920 50.00% 240.00 2,880.00
1920 50.00% 240.00 2,880.00
1920 50.00% 240.00 2,880.00
1920 50.00% 240.00 2,880.00
2280 50.00% 285.00 3,420.00
3900 52.31% 99.00 5,940.00
2730 52.31% 99.00 4,158.00
3900 52.31% 99.00 5,940.00
416224 1 1 1
2023 October 2023
WEEK 4 WEEK 1 WEEK 2 WEEK 3 WEEK 4

1
2 1

1 1

2 1
1 1 2

1 1

2 1 1
1 1 2
2 3 1

10 7 7 11
1 11 6 4 6

2 2

1 3 2 3 2

1 2 3 4
2 1 2 1
 2 1

1 1
1 1 1
1 4 6 2 1

1 2 1

1 1 5

4 4 1 4

3 1 3 2

1 5 1 2

1 2 3
 3 7 2
6 2

1 3 1 2

2 3 3 7
1 1
8 1 2 1

2 2 1
5 1 1

3 1 7 5 5

1 2 4 1
2

1 2 2
2 1 3 1

8 10 3 6 2
1 4 3
2 1 3 10

30 27 37
3 8 1 3
1 1
2
3 1
 1

2 1

1 1

1 1
56 31 21 25
1 3 2 6

2 1

3
3 1
3 3

2
1
4
3 1
2 1
4 2

1 1

2
1
1

2
 1

1 1
1 1

1 1 2

1
1
1 1

4 4

147 123 146 126 151

 November 2023 December 2023
WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 1 WEEK 2
1 2
2
1
1

1 2 6
1
1
1 1 1 5
1 1
1

1 1
1
2 3
1 1 1 3
1 1 1
2 2
3 2 1 11 3
2 4 2 1 4

2
1

4 2 3 4
1
1 1 3 6
2 1 2

4 4
1 1 1 3 2

2 1
3
2 1
13 11

1
4

1 3 1 3
2 1 1 1 9

1 3
3

2 1 2 6

1 1 3

1 1 4 1

3 1 1 4
1 1 4
1 1 3 1 2

3
 1

1 1 1 2

2 1 1 5

3 2 2
1 1 1
3 1 2 3

1 2 1 7
1 2 2 5

3 2 5
1

1 3 4
2

1 1 10
1 2 1

1 7

3 5 5 3 8
2 1 1
2 4 1 1 4

2 2 3 4 5
1 1 1 3
1 1
2
1
 4
4
1 1 1
2
1 3

1 2
15 40 44 65 81
1 2 22 1 2
1 5

1 2
1 1 7
2 2 1 2
1 2 3
1 2 1 3
1 1 2 1 1
2
1 2
4
2 3 1 7
2 1 1 2 9
1 5 5
3 3 1 2
1 6
1 2 5 1
2 1 3
1 2 1 1
1 2 2

3
2 1
 1
1

1 1 1 1
1 4
1
1 1
1 1
1 1 1 1
3 2
2 2 2
1 2

1 1 2 1
2 5
3 5
2 1 3
1 4
2 1 1 1 3
2
2
19 27
3 3 3 1
5 13
83 115 136 261 411
December 2023
WEEK 3 WEEK 4
 BEGINNING NEW ONHAND
BARCODE DESCRIPTION INVENTORY PURCHASE INVENTORY SALES (pcs)
56763 M.SSH BACKPACK 2W S- 36 36 4 32
32752 COMPUTER BAG TZ-559/ 6 6 4 2
40892 M.AT LUNCH BAG D-104- 24 24 16 8
36307 M.SSH BACK PACK 0220 5 5 1 4
45666 M.SSH LUNCH BAG 0155 24 24 12 12
45676 M.SSH HAND BAG 0150 12 12 9 3
36304 M.SSH SLING BAG 0120 48 48 12 36
40010 M.SSH SLING BAG 0110 24 24 14 10
40019 M.SSH COSMETIC POUCH 24 24 8 16
36338 M.SSH HAND BAG 0120 96 96 70 26
41415 M.E BAG 0160 12 12 4 8
40025 M.SSH LUNCH BAG 0120 24 24 5 19
45668 M.SSH SLING BAG 0185 48 48 13 35
32754 COMPUTER BAG SENA-1 3 3 1 2
36353 M.SYH BACK PACK 0200 78 78 1 77
41029 M.KT BACK PACK 0380 120 120 23 97
56795 M.SSH SLING BAG S-368 12 12 1 11
56796 M.SSH SLING BAG MEN S 12 12 1 11
56799 M.SSH SLING BAG LADIE 12 12 4 8
36300 M.SSH SHOULDER BAG 0 96 96 2 94
40028 M.SSH LUNCH BAG 0135 24 24 1 23
36319 M.SSH POUCH 085 90 90 1 89
45671 M.SSH POUCH 0150 12 12 8 4
41654 M.E SCARF 050 156 156 96 60
40034 M.SSH SHOPPING BAG 0 8 8 2 6
 TOTAL
SALES SALABILITY ROI % COST COST MARK-UP SRP
8,928.00 88.89% 34.05% 185 6,660.00 50.81% 279
2,080.00 33.33% -44.97% 630 3,780.00 65.08% 1040
3,240.00 33.33% -14.29% 239 5,736.00 69.46% 405
1,796.00 80.00% -52.49% 264 1,320.00 70.08% 449
2,820.00 50.00% -25.40% 155 3,720.00 51.61% 235
675.00 25.00% -82.14% 150 1,800.00 50.00% 225
7,380.00 75.00% 95.24% 120 5,760.00 70.83% 205
1,890.00 41.67% -50.00% 110 2,640.00 71.82% 189
3,984.00 66.67% 5.40% 145 3,480.00 71.72% 249
5,330.00 27.08% 41.01% 120 11,520.00 70.83% 205
1,912.00 66.67% -49.42% 160 1,920.00 49.37% 239
3,895.00 79.17% 3.04% 120 2,880.00 70.83% 205
9,765.00 72.92% 158.33% 185 8,880.00 50.81% 279
558.00 13.68% -85.24% 824.5 2,473.50 64.95% 1360
21,483.00 81.01% 468.33% 200 15,600.00 70.00% 340
27,063.00 34.97% 615.95% 380 45,600.00 69.74% 645
3,069.00 89.74% -18.81% 190 2,280.00 50.00% 285
3,069.00 89.74% -18.81% 190 2,280.00 50.00% 285
2,232.00 53.91% -40.95% 230 2,760.00 50.00% 345
26,226.00 118.78% 593.81% 132.5 12,720.00 73.58% 230
6,417.00 116.25% 69.76% 135 3,240.00 70.37% 230
24,831.00 190.28% 556.90% 85 7,650.00 70.59% 145
1,116.00 41.33% -70.48% 150 1,800.00 50.00% 225
16,740.00 149.04% 342.86% 50 7,800.00 44.00% 72
1,380.00 75.00% -63.49% 135 1,080.00 70.37% 230
 GP NEW SRP DIFFERENC MARKDOWN Projected
TOTAL SRP Difference Markdown % PER ITEM E % Sales
10,044.00 16.76% 34.05% 199 80.00 28.67% 796
6,240.00 110.05% -44.97% 899 141.00 13.56% 3596
9,720.00 83.74% -14.29% 400 5.00 1.23% 6400
2,245.00 122.56% -52.49% 435 14.00 3.12% 435
5,640.00 77.01% -25.40% 230 5.00 2.13% 2760
2,700.00 132.14% -82.14% 220 5.00 2.22% 1980
9,840.00 -24.40% 95.24% 200 5.00 2.44% 2400
4,536.00 121.82% -50.00% 186 3.00 1.59% 2604
5,976.00 66.33% 5.40% 240 9.00 3.61% 1920
19,680.00 29.83% 41.01% 185 20.00 9.76% 12950
2,868.00 98.79% -49.42% 230 9.00 3.77% 920
4,920.00 67.79% 3.04% 200 5.00 2.44% 1000
13,392.00 -107.52% 158.33% 275 4.00 1.43% 3575
4,080.00 150.19% -85.24% 1995 -635.00 -46.69% 1995
26,520.00 -398.33% 468.33% 335 5.00 1.47% 335
77,400.00 -546.22% 615.95% 695 -50.00 -7.75% 15985
3,420.00 68.81% -18.81% 280 5.00 1.75% 280
3,420.00 68.81% -18.81% 280 5.00 1.75% 280
4,140.00 90.95% -40.95% 340 5.00 1.45% 1360
22,080.00 -520.22% 593.81% 220 10.00 4.35% 440
5,520.00 0.61% 69.76% 220 10.00 4.35% 220
13,050.00 -486.32% 556.90% 135 10.00 6.90% 135
2,700.00 120.48% -70.48% 220 5.00 2.22% 1760
11,232.00 -298.86% 342.86% 67 5.00 6.94% 6432
1,840.00 133.86% -63.49% 220 10.00 4.35% 440
Total Item INCOME
Sales 18%-35%
9,724.00 46.01%
5,676.00 50.16%
9,640.00 68.06%
2,231.00 69.02%
5,580.00 50.00%
2,655.00 47.50%
9,780.00 69.79%
4,494.00 70.23%
5,904.00 69.66%
18,280.00 58.68%
2,832.00 47.50%
4,895.00 69.97%
13,340.00 50.23%
2,553.00 3.21%
21,818.00 39.86%
43,048.00 -5.60%
3,349.00 46.89%
3,349.00 46.89%
3,592.00 30.14%
26,666.00 109.64%
6,637.00 104.85%
24,966.00 226.35%
2,876.00 59.78%
23,172.00 197.08%
1,820.00 68.52%