M15 Cost for 1 Cum

Sl No Item Details Unit Qty Rate Amount Remarks

1 Cement Kg 175.00 6.50 1,137.50

2 Flyash Kg 75.00 2.50 187.50
3 Agg - 20 mm Kg 655.28 1.54 1,009.13
4 Agg - 12 mm Kg 551.37 1.54 849.11
5 M - Sand Kg 901.00 1.69 1,518.19
6 Admixture Li 1.50 43.00 64.50
7 Plant Rent Hrs 0.04 480.77 20.03
8 Genrator Hrs 0.04 115.38 4.81
9 Loader Hrs 0.04 307.69 12.82
10 TM Hrs 0.83 384.62 320.51
11 Fuel Li 6.33 98.00 620.67
12 Land/Others Lm 1.00 33.33 33.33
13 Labour Nos 3.00 20.83 62.50

Total Cost 5,840.60

M30 Cost for 1 Cum

Sl No Item Details Unit Qty Rate Amount Remarks

1 Cement Kg 266.00 6.50 1,729.00

2 Flyash Kg 114.00 2.50 285.00
3 Agg - 20 mm Kg 627.80 1.54 966.81
4 Agg - 12 mm Kg 528.25 1.54 813.51
5 M - Sand Kg 837.00 1.69 1,410.35
6 Admixture Li 2.28 43.00 98.04
7 Plant Rent Hrs 0.04 480.77 20.03
8 Genrator Hrs 0.04 115.38 4.81
 9 Loader Hrs 0.04 307.69 12.82
10 TM Hrs 0.83 384.62 320.51
11 Fuel Li 6.33 98.00 620.67
12 Land/Others Lm 1.00 33.33 33.33
13 Labour Nos 3.00 20.83 62.50

Total Cost 6,377.38

M40 Cost for 1 Cum

Sl No Item Details Unit Qty Rate Amount Remarks

1 Cement Kg 315.00 6.50 2,047.50

2 Flyash Kg 105.00 2.50 262.50
3 Agg - 20 mm Kg 552.00 1.54 850.08
4 Agg - 12 mm Kg 667.00 1.54 1,027.18
5 M - Sand Kg 832.00 1.69 1,401.92
6 Admixture Li 2.10 43.00 90.30
7 Plant Rent Hrs 0.04 480.77 20.03
8 Genrator Hrs 0.04 115.38 4.81
9 Loader Hrs 0.04 307.69 12.82
10 TM Hrs 0.83 384.62 320.51
11 Fuel Li 6.33 98.00 620.67
12 Land/Others Lm 1.00 33.33 33.33
13 Labour Nos 3.00 20.83 62.50

Total Cost 6,754.15

M45 Cost for 1 Cum

Sl No Item Details Unit Qty Rate Amount Remarks

 1 Cement Kg 323.00 6.50 2,099.50
2 Flyash Kg 107.00 2.50 267.50
3 Agg - 20 mm Kg 547.00 1.54 842.38
4 Agg - 12 mm Kg 661.00 1.54 1,017.94
5 M - Sand Kg 832.00 1.69 1,401.92
6 Admixture Li 2.15 43.00 92.45
7 Plant Rent Hrs 0.04 480.77 20.03
8 Genrator Hrs 0.04 115.38 4.81
9 Loader Hrs 0.04 307.69 12.82
10 TM Hrs 0.83 384.62 320.51
11 Fuel Li 6.33 98.00 620.67
12 Land/Others Lm 1.00 33.33 33.33
13 Labour Nos 3.00 20.83 62.50

Total Cost 6,796.36

M50 Cost for 1 Cum

Sl No Item Details Unit Qty Rate Amount Remarks

1 Cement Kg 390.00 6.50 2,535.00

2 Flyash Kg 130.00 2.50 325.00
3 Agg - 20 mm Kg 534.00 1.54 822.36
4 Agg - 12 mm Kg 640.00 1.54 985.60
5 M - Sand Kg 814.00 1.69 1,371.59
6 Admixture Li 2.34 43.00 100.62
7 Plant Rent Hrs 0.04 480.77 20.03
8 Genrator Hrs 0.04 115.38 4.81
9 Loader Hrs 0.04 307.69 12.82
10 TM Hrs 0.83 384.62 320.51
11 Fuel Li 6.33 98.00 620.67
12 Land/Others Lm 1.00 33.33 33.33
13 Labour Nos 3.00 20.83 62.50

Total Cost 7,214.84