HindPetro

Hindustan Petroleum, which engages in the refining of crude oil and marketing
of petroleum products, was formed in 1974 when the government took over two
refining companies belonging to the private sector. its highest ever net profit is
of 63 billion rupees. It has about 25% market share in India.
The company is ranked 367th on the Fortune Global 500 list of the world's biggest
corporations as of 2016.
Products: -
 Petrol
 Diesel
 Lubricants: The popular brands of HP lubes are Laal Ghoda, HP Milcy,
Thanda Raja, Koolgard, and Racer4.
 Liquified petroleum gas
 Aviation turbine fuel
 Emulsions: M.T.O (Mineral Turpentine Oil) used specifically multi turbine
oils.

Current Market Price Rs. 240.70

Dividend Yield 5.80%

INCOME STATEMENT:
Particular Mar-18 Mar-19 Mar-20 Mar-21 Mar-22
Sales 2,19,510 2,75,491 2,69,092 2,33,248 3,49,913
Expenses 2,08,732 2,63,963 2,63,887 2,17,194 3,39,669
Operating Profit 10,778 11,527 5,204 16,055 10,244
OPM % 5% 4% 2% 7% 3%
Other Income 2,785 2,383 679 2,731 3,897
Interest 618 786 1,139 963 997
Depreciation 2,834 3,085 3,370 3,625 4,000
Profit before tax 10,110 10,039 1,374 14,197 9,144
Tax % 29% 33% -92% 25% 20%
Net Profit 7,218 6,691 2,639 10,663 7,294
 RecLtd

REC Limited, formerly Rural Electrification Corporation Limited is a subsidiary

of Power Finance Corporation Limited which in turn is under the ownership of
the Ministry of Power, Government of India.
The company is primarily engaged in providing finance for rural electrification
projects across India and provides loans to Central/ State Sector Power
Utilities, State Electricity Boards, Rural Electric Cooperatives, NGOs and Private
Power Developers.
REC also offers loan products for financing Renewable Energy projects.

Services: -
Providing finance for rural electrification projects across India and provides loans
to Central/ State Sector Power Utilities, State Electricity Boards, Rural Electric
Cooperatives, NGOs and Private Power Developers.

Current Market Price Rs. 112.25

Dividend Yield 10.2%

INCOME STATEMENT:

Particular Mar-18 Mar-19 Mar-20 Mar-21 Mar-22

Sales 22,658 25,408 29,942 35,557 39,276
Expenses 3,379 1,702 3,981 3,292 4,838
Operating Profit 19,279 23,705 25,961 32,265 34,438
OPM % 85% 93% 87% 91% 88%
Other Income 18 33 72 15 62
Interest 13,333 15,639 18,991 21,489 22,051
Depreciation 7 8 12 11 18
Profit before tax 5,958 8,090 7,030 10,780 12,431
Tax % 25% 29% 29% 22% 19%
Net Profit 4,451 5,741 4,972 8,378 10,036
 Jublfood

Jubilant FoodWorks Limited is an Indian food service company based

in Noida, Uttar Pradesh which holds the master franchise for Domino's
Pizza in India, Nepal, Sri Lanka and Bangladesh, for Popeyes in India,
Bangladesh, Nepal and Bhutan, and also for Dunkin' Donuts in India. The
company also operates two homegrown restaurant brands called Ekdum! and
Hong's Kitchen. Jubilant FoodWorks is a part of the Jubilant Bhartia Group,
owned by Shyam Sunder Bhartia and Hari Bhartia.
Products: -
The Company offers donuts, baked goods, coffee, bagels, muffin, fruit
milkshakes, smoothies, tea, sandwiches, pizza, and beverages .

Current Market Price Rs. 520.60

Dividend Yield 0.23%

INCOME STATEMENT: -

Particular Mar-18 Mar-19 Mar-20 Mar-21 Mar-22

Sales + 3,018 3,563 3,927 3,312 4,396
Expenses + 2,576 2,961 3,045 2,532 3,290
Operating Profit 442 603 883 780 1,106
OPM % 15% 17% 22% 24% 25%
Other Income + 21 44 38 64 26
Interest 0 0 165 163 176
Depreciation 160 157 352 375 393
Profit before tax 303 490 403 306 563
Tax % 35% 35% 31% 25% 26%
Net Profit 196 318 279 231 418
 Mrf

Madras Rubber Factory, commonly known as MRF or MRF Tyres, is

an Indian Multinational tyre manufacturing company and the largest
manufacturer of tyres in India. It is headquartered in Chennai, Tamil Nadu,
India. The company manufactures rubber products including tyres, treads, tubes
and conveyor belts, paints and toys.
Products: -
The company manufactures rubber products including tyres, treads, tubes
and conveyor belts, paints and toys.

Current Market Price Rs. 88,855.0

Dividend Yield 0.17%

INCOME STATEMENT: -

Particular Mar-18 Mar-19 Mar-20 Mar-21 Mar-22

Sales 14,954 16,062 16,237 16,162 19,317
Expenses 12,665 13,744 13,855 13,208 17,256
Operating Profit 2,288 2,317 2,382 2,954 2,061
OPM % 15% 14% 15% 18% 11%
Other Income 330 416 335 205 315
Interest 259 273 301 282 263
Depreciation 707 808 982 1,141 1,205
Profit before tax 1,653 1,652 1,434 1,737 908
Tax % 32% 32% 1% 26% 26%
Net Profit 1,132 1,131 1,423 1,277 669
 Canbk

Canara Bank is an Indian public sector bank under the control and ownership of
Ministry of Finance, Government of India. Established in 1906
at Mangalore by Ammembal Subba Rao Pai, the bank also has offices
in London, Dubai and New York.
Products and services: -
 Savings & Deposits  International Services
 Technology Products  Card Services
 Mutual Funds  Consultancy Services
 Insurance Business  Depository Services

Current Market Price Rs. 322.50

Dividend Yield 2.02%

INCOME STATEMENT:

Particular Mar-18 Mar-19 Mar-20 Mar-21 Mar-22

Revenue 41,345 47,951 49,759 70,253 70,614
Interest 29,113 32,339 35,817 45,182 43,035
Expenses 25,582 27,202 26,809 43,437 41,235
Financing Profit -13,350 -11,590 -12,867 -18,367 -13,657
Financing Margin % -32% -24% -26% -26% -19%
Other Income 7,398 9,907 11,799 23,086 23,643
Depreciation 456 429 446 838 841
Profit before tax -6,408 -2,111 -1,514 3,882 9,145
Tax % 36% 126% -34% 30% 37%
Net Profit -3,873 696 -1,921 2,957 6,158