Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

SEASON 255 DATE 1 Apr 2024 STYLE NR 2500140 COUNTRY OF ORIGIN

MANUFACTURER SRS AGENT Woolvet (OLD STYLE NR) QUOTA CATEGORY


BUYER O'NEILL BV MERCHANDISER FIT O.P.A. DETAILS
UNIT BGL VERSION PATTERN NR PATTERN: 225WJ10 G.S.P.
DESCRIPTION FWC'CRUZ BLOCK SNOW JACKET OTHER 39129 47032 47525
MATERIALS
Shell Fabric 1 and Facing CF, Right AMOUNT
Sleeve & Bottom hem DESCRIPTION AW21550 WIDTH CONSUMPTION 1.970 4.531
COMPOSITION YARNCOUNT UNIT PRICE 2.300
COATING CONSTRUCTION CURRENCY USD
SUPPLIER P&E WEIGHT C/O CHINA
Shell Fabric 2 AOP DESCRIPTION AW21551 WIDTH CONSUMPTION( PCE) 1.140 3.648
COMPOSITION YARNCOUNT UNIT PRICE 3.200
COATING CONSTRUCTION CURRENCY USD
SUPPLIER P&E WEIGHT C/O CHINA
Lining D DESCRIPTION AW12200 WIDTH CONSUMPTION( PCE) 0.240 0.293
COMPOSITION YARNCOUNT UNIT PRICE 1.220
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Ascent WEIGHT C/O CHINA
Wrist Gaiter (Lining) DESCRIPTION AW12250 WIDTH CONSUMPTION( PCE) 0.099 0.257
COMPOSITION 85% PL, 15% EA Y
# ARNCOUNT UNIT PRICE 2.600
COATING CONSTRUCTION CURRENCY USD
SUPPLIER P&E WEIGHT C/O CHINA
Lining C DESCRIPTION AW16529 WIDTH CONSUMPTION( PCE) 0.840 0.949
COMPOSITION YARNCOUNT UNIT PRICE 1.130
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Doonly WEIGHT C/O CHINA
Lining A DESCRIPTION AW16530 WIDTH CONSUMPTION( PCE) 1.680 1.327
COMPOSITION YARNCOUNT UNIT PRICE 0.790
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Doonly WEIGHT C/O CHINA
Armpit Venting Mesh DESCRIPTION AW17005 WIDTH CONSUMPTION( PCE) 0.120 0.076
COMPOSITION YARNCOUNT UNIT PRICE 0.630
COATING CONSTRUCTION CURRENCY USD
SUPPLIER P&E WEIGHT C/O CHINA
Lining F DESCRIPTION AW17005 WIDTH CONSUMPTION( PCE) 0.094 0.059
COMPOSITION YARNCOUNT UNIT PRICE 0.630
COATING CONSTRUCTION CURRENCY USD
SUPPLIER P&E WEIGHT C/O CHINA
Lining I DESCRIPTION AW25500 WIDTH CONSUMPTION( PCE) 0.124 0.608
COMPOSITION YARNCOUNT UNIT PRICE 4.900
COATING CONSTRUCTION CURRENCY USD
SUPPLIER PRIMALOFT WEIGHT C/O CHINA
Interlining DESCRIPTION UNW0004 WIDTH CONSUMPTION( PCE) 0.990 0.327
COMPOSITION YARNCOUNT UNIT PRICE 0.330
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Local WEIGHT C/O CHINA
Insulation Sleeves and Hood DESCRIPTION AP21542 WIDTH CONSUMPTION( PCE) 0.880 0.493
COMPOSITION 60gms YARNCOUNT UNIT PRICE 0.560
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Local WEIGHT C/O CHINA
Insulation Body DESCRIPTION AP21544 WIDTH CONSUMPTION( PCE) 1.240 0.769
COMPOSITION 80gms YARNCOUNT UNIT PRICE 0.620
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Local WEIGHT C/O CHINA
TOTAL AMOUNT 13.336

TRIMS DESCRIPTION ITEM CODE SUPPLIER SIZE CONS U/PRICE AMOUNT


CF Zipper ZIP S5OE REVERSED PUL0006 S5OE REV 1.06 0.520 0.551
Hand Pocket Zipper ZIP S5CE REVERSED PUL0007 (S5CE REV 2.12 0.200 0.424
Chest Pocket Zipper ZIP S5CE REVERSED PUL0007 (S5CE REV 1.06 0.200 0.212
Ventilation Zipper ZIP S3CE REVERSED PULDFBW S3CE REVERSE: non-lock puller 2.12 0.220 0.466
Lift Pass Pocket (Zipper) ZIP S3CE REVERSED PUL0008 S3CE REV 1.06 0.200 0.212
Audio Pocket Zipper ZIP S5CE REVERSED PUL0007 (S5CE REV) 1.06 0.220 0.233
CF,Hand,Chest Zipperpuller PUL1020 PUL1020 5.06 0.200 1.012
BADGE BAD1045
Recycled ocean waste Plastic BAD1045 1.06 0.184 0.195
Bead Bead (For 3mm string) BEA0011_ROW 4.24 0.088 0.373
Back Hood Bead Recycled ocean waste Plastic Bead BEA0015_ROW 1.06 0.027 0.029
Press Button BUT0332 - 13mm: Plastic Press Bu BUT0332 20.14 0.020 0.403
EYELET LOCAL EYE0054-Metal Eye
Press Button - 13 8mm (inner hole 10.00 0.020 0.200
Critically Taped Seams 16.96 0.033 0.560
Glue 0.02 5.200
Detach Hood with Velcro VEL0001
STO0026_ROW: Velcro
Recycled ocean waste LOCAL SOURCED
Plastic 4.24 0.070 0.297
Stopper Back Hood Adjustment Stopper - 2Hole STO0026_ROW 1.06 0.046 0.048
Stopper Integrated Hood STO0081_ROW: Recycled ocean was STO0081_ROW 2.12 0.130 0.275
Stopper Bottom Hem STO1001_ROW: Recycled ocean waste STO1001_ROW 2.12 0.120 0.254
velcro VEL004 4.24 0.070 0.297
String Integrated Hood STR1001 - 2.5mm: Elastic String - STR1001 0.95 0.089 0.084
String Back & bottom STR1001 - 2.8mm: Elastic String - STR1001 2.97 0.091 0.270
Snow Gaiter (Gripper TAP-ATAP1: Gripper Tape - Logo TAP-ATAP1 1.22 0.340 0.414
ELASTIC TAPE RH TAP0276--20mm Engraved Elastic Tape - Logo (For 0.65 0.400 0.260
TAPE RH TAP1003 NYLONNylon Tape - 5mm 0.85 0.160 0.136
Elastic Herringbone Tape LOCAL HERRINGBONE ELASTIC TAPE--20mm 0.64 0.450 0.286
Cuff Adjuster Velcro TAP0143_B TAP0143_B 2.12 0.095 0.201
Hanger Loop (Tape TAP1029 TAP1029 0.21 0.270 0.057
STITCHING THREAD Local sewing + stretch yspun + polyester 1.10 0.400 0.440
TOTAL AMOUNT 8.191
GRAPHICS TECHNIQUE DESCRIPTION GRAPHIC NR. SIZE U/PRICE AMOUNT
Printing 2 WEARER’S RIGHT CHEST 1.06 0.450 0.477
SCREEN PRINT Tech label 1.06 0.450 0.477
TOTAL AMOUNT 0.954

LABELS / BADGES DESCRIPTION ITEM CODE SUPPLIER SIZE CONS 0.330 AMOUNT
LABEL CARE LABEL LAB0005_R 1.06 0.12 0.127
LABEL SIZE LABEL LAB9204_R 1.06 0.02 0.016
Hangtag TAG4363 1.06 0.07 0.076
Price tag TAG8004 1.06 0.02 0.018
sticker polybag sticker STC1002 2.12 0.01 0.011
TOTAL AMOUNT 0.248

PACKING DESCRIPTION ITEM CODE SUPPLIER SIZE U/PRICE AMOUNT


POLYBAG/PACKING printed polybag 1.06 0.100 0.106
SUPPER DRY DS 5g(8L) 1.06 0.100 0.106
CARTOON STICKER 1.06 0.015 0.016
GUM TAPE 0.05 0.900 0.048
CARTON BOX 5 ply 0.13 2.250 0.298
TOTAL AMOUNT 0.574

TOTAL 23.303 PROFIT MARGIN 1% 0.392


MANUFACTURING COSTS 14.207 FOB PRICE 39.59
FREIGHT COST FOR ACC 1.688 Special Discount
39.197 Final Agreed FOB 39.59
BGD

REMARK

REMARK
REMARK

REMARK

REMARK
SEASON 255 DATE 1 Apr 2024 STYLE NR 2500140 COUNTRY OF ORIGIN
MANUFACTURER SRS AGENT Woolvet (OLD STYLE NR) QUOTA CATEGORY
BUYER O'NEILL BV MERCHANDISER FIT O.P.A. DETAILS
UNIT BGL VERSION PATTERN NR PATTERN: 225WJ10 G.S.P.
DESCRIPTION FWC'CRUZ BLOCK SNOW JACKET OTHER 39129 47032 47525
MATERIALS
Shell Fabric 1 and Facing CF, Right AMOUNT
Sleeve & Bottom hem DESCRIPTION AW21550 WIDTH CONSUMPTION 1.970 4.531
COMPOSITION YARNCOUNT UNIT PRICE 2.300
COATING CONSTRUCTION CURRENCY USD
SUPPLIER P&E WEIGHT C/O CHINA
Shell Fabric 2 and Facing Left Sleeve h DESCRIPTION AW21550 WIDTH CONSUMPTION( PCE) 1.140 2.622
COMPOSITION YARNCOUNT UNIT PRICE 2.300
COATING CONSTRUCTION CURRENCY USD
SUPPLIER P&E WEIGHT C/O CHINA
Lining D DESCRIPTION AW12200 WIDTH CONSUMPTION( PCE) 0.240 0.293
COMPOSITION YARNCOUNT UNIT PRICE 1.220
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Ascent WEIGHT C/O CHINA
Wrist Gaiter (Lining) DESCRIPTION AW12250 WIDTH CONSUMPTION( PCE) 0.099 0.257
COMPOSITION 85% PL, 15% EA Y
# ARNCOUNT UNIT PRICE 2.600
COATING CONSTRUCTION CURRENCY USD
SUPPLIER P&E WEIGHT C/O CHINA
Lining C DESCRIPTION AW16529 WIDTH CONSUMPTION( PCE) 0.840 0.949
COMPOSITION YARNCOUNT UNIT PRICE 1.130
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Doonly WEIGHT C/O CHINA
Lining A DESCRIPTION AW16530 WIDTH CONSUMPTION( PCE) 1.680 1.327
COMPOSITION YARNCOUNT UNIT PRICE 0.790
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Doonly WEIGHT C/O CHINA
Armpit Venting Mesh DESCRIPTION AW17005 WIDTH CONSUMPTION( PCE) 0.120 0.076
COMPOSITION YARNCOUNT UNIT PRICE 0.630
COATING CONSTRUCTION CURRENCY USD
SUPPLIER P&E WEIGHT C/O CHINA
Lining F DESCRIPTION AW17005 WIDTH CONSUMPTION( PCE) 0.094 0.059
COMPOSITION YARNCOUNT UNIT PRICE 0.630
COATING CONSTRUCTION CURRENCY USD
SUPPLIER P&E WEIGHT C/O CHINA
Lining I DESCRIPTION AW25500 WIDTH CONSUMPTION( PCE) 0.124 0.608
COMPOSITION YARNCOUNT UNIT PRICE 4.900
COATING CONSTRUCTION CURRENCY USD
SUPPLIER PRIMALOFT WEIGHT C/O CHINA
Interlining DESCRIPTION UNW0004 WIDTH CONSUMPTION( PCE) 0.990 0.327
COMPOSITION YARNCOUNT UNIT PRICE 0.330
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Local WEIGHT C/O CHINA
Insulation Sleeves and Hood DESCRIPTION AP21542 WIDTH CONSUMPTION( PCE) 0.880 0.493
COMPOSITION 60gms YARNCOUNT UNIT PRICE 0.560
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Local WEIGHT C/O CHINA
Insulation Body DESCRIPTION AP21544 WIDTH CONSUMPTION( PCE) 1.240 0.769
COMPOSITION 80gms YARNCOUNT UNIT PRICE 0.620
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Local WEIGHT C/O CHINA
TOTAL AMOUNT 12.310

TRIMS DESCRIPTION ITEM CODE SUPPLIER SIZE CONS U/PRICE AMOUNT


CF Zipper ZIP S5OE REVERSED PUL0006 S5OE REV 1.06 0.520 0.551
Hand Pocket Zipper ZIP S5CE REVERSED PUL0007 (S5CE REV 2.12 0.200 0.424
Chest Pocket Zipper ZIP S5CE REVERSED PUL0007 (S5CE REV 1.06 0.200 0.212
Ventilation Zipper ZIP S3CE REVERSED PULDFBW S3CE REVERSE: non-lock puller 2.12 0.220 0.466
Lift Pass Pocket (Zipper) ZIP S3CE REVERSED PUL0008 S3CE REV 1.06 0.200 0.212
Audio Pocket Zipper ZIP S5CE REVERSED PUL0007 (S5CE REV) 1.06 0.220 0.233
CF,Hand,Chest Zipperpuller PUL1020 PUL1020 5.06 0.200 1.012
BADGE BAD1045
Recycled ocean waste Plastic BAD1045 1.06 0.184 0.195
Bead Bead (For 3mm string) BEA0011_ROW 4.24 0.088 0.373
Back Hood Bead Recycled ocean waste Plastic Bead BEA0015_ROW 1.06 0.027 0.029
Press Button BUT0332 - 13mm: Plastic Press Bu BUT0332 20.14 0.020 0.403
EYELET LOCAL EYE0054-Metal Eye
Press Button - 13 8mm (inner hole 10.00 0.020 0.200
Critically Taped Seams 16.96 0.033 0.560
Glue 0.02 5.200
Detach Hood with Velcro VEL0001
STO0026_ROW: Velcro
Recycled ocean waste LOCAL SOURCED
Plastic 4.24 0.070 0.297
Stopper Back Hood Adjustment Stopper - 2Hole STO0026_ROW 1.06 0.046 0.048
Stopper Integrated Hood STO0081_ROW: Recycled ocean was STO0081_ROW 2.12 0.130 0.275
Stopper Bottom Hem STO1001_ROW: Recycled ocean waste
STO1001_ROW 2.12 0.120 0.254
velcro 4.24 0.070 0.297
String Integrated Hood STR1001 - 2.5mm: Elastic String - STR1001 0.95 0.089 0.084
String Back & bottom STR1001 - 2.8mm: Elastic String - STR1001 2.97 0.091 0.270
Snow Gaiter (Gripper TAP-ATAP1: Gripper Tape - Logo TAP-ATAP1 1.22 0.340 0.414
ELASTIC TAPE RH TAP0276--20mm Engraved Elastic Tape - Logo (For 0.65 0.400 0.260
TAPE RH TAP1003 NYLONNylon Tape - 5mm 0.85 0.160 0.136
Elastic Herringbone Tape LOCAL HERRINGBONE ELASTIC TAPE--20mm 0.64 0.450 0.286
Cuff Adjuster Velcro TAP0143_B TAP0143_B 2.12 0.095 0.201
Hanger Loop (Tape TAP1029 TAP1029 0.21 0.270 0.057
STITCHING THREAD Local sewing + stretch yspun + polyester 1.10 0.400 0.440
TOTAL AMOUNT 8.191
GRAPHICS TECHNIQUE DESCRIPTION GRAPHIC NR. SIZE U/PRICE AMOUNT
Printing 2 WEARER’S RIGHT CHEST 1.06 0.450 0.477
SCREEN PRINT Tech label 1.06 0.450 0.477
TOTAL AMOUNT 0.954

LABELS / BADGES DESCRIPTION ITEM CODE SUPPLIER SIZE CONS 0.330 AMOUNT
LABEL CARE LABEL LAB0005_R 1.06 0.12 0.127
LABEL SIZE LABEL LAB9204_R 1.06 0.02 0.016
Hangtag TAG4363 1.06 0.07 0.076
Price tag TAG8004 1.06 0.02 0.018
sticker polybag sticker STC1002 2.12 0.01 0.011
TOTAL AMOUNT 0.248

PACKING DESCRIPTION ITEM CODE SUPPLIER SIZE U/PRICE AMOUNT


POLYBAG/PACKING printed polybag 1.06 0.100 0.106
SUPPER DRY DS 5g(8L) 1.06 0.100 0.106
CARTOON STICKER 1.06 0.015 0.016
GUM TAPE 0.05 0.900 0.048
CARTON BOX 5 ply 0.13 2.250 0.298
TOTAL AMOUNT 0.574

TOTAL 22.277 PROFIT MARGIN 1% 0.360


MANUFACTURING COSTS 12.000 FOB PRICE 36.32
FREIGHT COST FOR ACC 1.688 Special Discount
35.964 Final Agreed FOB 36.32
BGD

REMARK

REMARK
REMARK

REMARK

REMARK

You might also like