RAB Investasi The RADJA

NO.
A
1
2
3
4
5
B
1
C
1
1.1
1.2
1.3
1.4
1.5
1.6
1.7
1.8
1.9
1.10
1.11
1.12
1.13
1.14
1.15
1.16
1.17
1.18
1.19
1.20
1.21
D
1
E
1
2
3
URAIAN PEKERJAAN
2
PEKERJAAN PERSIAPAN
Pembersihan Lapangan
Pengukuran / Pemasangan Bouplank
Administrasi dan Dokumentasi
K3 dan Lain-lain
Papan Nama Proyek
PERIJINAN
Perijinan Pengelolaan Lahan dan Pembangunan
PEMBANGUNAN THE RADJA TOWER

APARTMEN BRAWIJAYA (21 LT) (Konstruksi + Finishing)
Lantai 1 (ZonaLower Ground)
Lantai 2 (Zona Mall Kendedes Komersial) (100 Tenant)
Lantai 4 (Zona Mall Kendedes Fasilitas) (60 Tenant + 1 Hall)
Lantai 5 (Zona Star-Up) (60 Unit)
Lantai 10 (Zona Bisnis) (50 Unit)
Lantai 15 (Zona Executive) (50 Unit)
Lantai 19 (Zona Luxury) (20 Unit)
PEMBANGUNAN EXHIBITION BUILDING

Exhibition Hall
PEMBANGUNGAN FASILITAS PENDUKUNG

Kolam Renang
Lapangan Tenis
Taman & Rest Area
GRAND TOTAL
Malang, 27 April 2023

Dibuat Oleh :
PT. GOLDEN ENGINEERING INDONESIA
Direktur,
Ir. Irsyad Iffano, MT

RENCANA ANGGARAN BIAYA
THE RADJA TOWER 1
Pagentan, Singosari MALANG
VOLUME SAT. ANALISA HARGA SATUAN (RP)

3 4 5 6
3,000 m2 Taksir Rp 27,000.00

1,200 m1 Taksir Rp 108,500.00
1.00 Ls Taksir Rp 2,500,000.00
1.00 Ls Taksir Rp 3,500,000.00
1.00 Ls Taksir Rp 2,000,000.00
Sub Jumlah
15,000 m2 Taksir 40,000.00

Sub Jumlah
3,000 m2 Taksir 5,500,000.00

3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,500,000.00
3,000 m2 Taksir 7,500,000.00
3,000 m2 Taksir 7,500,000.00
Sub Jumlah
1,500 m2 Taksir 3,000,000.00
Sub Jumlah
1,500 m2 Taksir 2,000,000.00

1,000 m2 Taksir 1,500,000.00
1,000 m2 Taksir 1,000,000.00
Sub Jumlah
JUMLAH HARGA SATUAN (RP)
7=3x6
Rp 81,000,000.00
Rp 130,200,000.00
Rp 2,500,000.00
Rp 3,500,000.00
Rp 2,000,000.00
Rp 219,200,000.00
Rp 600,000,000.00
Rp 600,000,000.00
Rp 16,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 22,500,000,000.00
Rp 22,500,000,000.00
Rp 22,500,000,000.00
429,000,000,000.00
Rp 4,500,000,000.00
4,500,000,000.00
Rp 3,000,000,000.00
Rp 1,500,000,000.00
Rp 1,000,000,000.00
5,500,000,000.00
Rp 439,819,200,000.00
NO.
1
A
1
2
3
4
5
B
1
1.1
1.2
1.3
1.4
1.5
1.6
1.7
1.8
1.9
1.10
1.11
1.12
1.13
1.14
1.15
1.16
1.17
1.18
1.19
1.20
1.21
C
1
D
1
2
3
URAIAN PEKERJAAN
2
PEKERJAAN PERSIAPAN
K3 dan Lain-lain
Papan Nama Proyek


Exhibition Hall

Kolam Renang
Lapangan Tenis
Taman & Rest Area
GRAND TOTAL
Dibuat Oleh :
Direktur,

THE RADJA TOWER 2

3 4 5 6
3,000 m2 Taksir Rp 27,000.00

1,200 m1 Taksir Rp 108,500.00
1.00 Ls Taksir Rp 2,500,000.00
1.00 Ls Taksir Rp 3,500,000.00
1.00 Ls Taksir Rp 2,000,000.00
Sub Jumlah
3,000 m2 Taksir 5,500,000.00

3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,500,000.00
3,000 m2 Taksir 7,500,000.00
3,000 m2 Taksir 7,500,000.00
Sub Jumlah
1,500 m2 Taksir 3,000,000.00
Sub Jumlah
1,500 m2 Taksir 2,000,000.00

1,000 m2 Taksir 1,500,000.00
1,000 m2 Taksir 1,000,000.00
Sub Jumlah
7=3x6
Rp 81,000,000.00
Rp 130,200,000.00
Rp 2,500,000.00
Rp 3,500,000.00
Rp 2,000,000.00
Rp 219,200,000.00
Rp 16,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 22,500,000,000.00
Rp 22,500,000,000.00
Rp 22,500,000,000.00
429,000,000,000.00
Rp 4,500,000,000.00
4,500,000,000.00
Rp 3,000,000,000.00
Rp 1,500,000,000.00
Rp 1,000,000,000.00
5,500,000,000.00
Rp 439,219,200,000.00
NO.
1
A
1
2
3
4
5
B
1
1.1
1.2
1.3
1.4
1.5
1.6
1.7
1.8
1.9
1.10
1.11
1.12
1.13
1.14
1.15
1.16
1.17
1.18
1.19
1.20
1.21
C
1
D
1
2
3
URAIAN PEKERJAAN
2
PEKERJAAN PERSIAPAN
K3 dan Lain-lain
Papan Nama Proyek


Exhibition Hall

Kolam Renang
Lapangan Tenis
Taman & Rest Area
GRAND TOTAL
Dibuat Oleh :
Direktur,

THE RADJA TOWER 3

3 4 5 6
3,000 m2 Taksir Rp 27,000.00

1,200 m1 Taksir Rp 108,500.00
1.00 Ls Taksir Rp 2,500,000.00
1.00 Ls Taksir Rp 3,500,000.00
1.00 Ls Taksir Rp 2,000,000.00
Sub Jumlah
3,000 m2 Taksir 5,500,000.00

3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,500,000.00
3,000 m2 Taksir 7,500,000.00
3,000 m2 Taksir 7,500,000.00
Sub Jumlah
1,500 m2 Taksir 3,000,000.00
Sub Jumlah
1,500 m2 Taksir 2,000,000.00

1,000 m2 Taksir 1,500,000.00
1,000 m2 Taksir 1,000,000.00
Sub Jumlah
7=3x6
Rp 81,000,000.00
Rp 130,200,000.00
Rp 2,500,000.00
Rp 3,500,000.00
Rp 2,000,000.00
Rp 219,200,000.00
Rp 16,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 22,500,000,000.00
Rp 22,500,000,000.00
Rp 22,500,000,000.00
429,000,000,000.00
Rp 4,500,000,000.00
4,500,000,000.00
Rp 3,000,000,000.00
Rp 1,500,000,000.00
Rp 1,000,000,000.00
5,500,000,000.00
Rp 439,219,200,000.00
NO.
1
A
1
2
3
4
5
D
1
1.1
1.2
1.3
1.4
1.5
1.6
1.7
1.8
1.9
1.10
1.11
1.12
1.13
1.14
1.15
1.16
1.17
1.18
1.19
1.20
1.21
C
1
D
1
2
3
URAIAN PEKERJAAN
2
PEKERJAAN PERSIAPAN
K3 dan Lain-lain
Papan Nama Proyek


Exhibition Hall

Kolam Renang
Lapangan Tenis
Taman & Rest Area
GRAND TOTAL
Dibuat Oleh :
Direktur,

THE RADJA TOWER 4

3 4 5 6
3,000 m2 Taksir Rp 27,000.00

1,200 m1 Taksir Rp 108,500.00
1.00 Ls Taksir Rp 2,500,000.00
1.00 Ls Taksir Rp 3,500,000.00
1.00 Ls Taksir Rp 2,000,000.00
Sub Jumlah
3,000 m2 Taksir 5,500,000.00

3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,500,000.00
3,000 m2 Taksir 7,500,000.00
3,000 m2 Taksir 7,500,000.00
Sub Jumlah
1,500 m2 Taksir 3,000,000.00
Sub Jumlah
1,500 m2 Taksir 2,000,000.00

1,000 m2 Taksir 1,500,000.00
1,000 m2 Taksir 1,000,000.00
Sub Jumlah
7=3x6
Rp 81,000,000.00
Rp 130,200,000.00
Rp 2,500,000.00
Rp 3,500,000.00
Rp 2,000,000.00
Rp 219,200,000.00
Rp 16,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 22,500,000,000.00
Rp 22,500,000,000.00
Rp 22,500,000,000.00
429,000,000,000.00
Rp 4,500,000,000.00
4,500,000,000.00
Rp 3,000,000,000.00
Rp 1,500,000,000.00
Rp 1,000,000,000.00
5,500,000,000.00
Rp 439,219,200,000.00
NO.
1
A
1
2
3
4
5
B
1
1.1
1.2
1.3
1.4
1.5
1.6
1.7
1.8
1.9
1.10
1.11
1.12
1.13
1.14
1.15
1.16
1.17
1.18
1.19
1.20
1.21
C
1
D
1
2
3
URAIAN PEKERJAAN
2
PEKERJAAN PERSIAPAN
K3 dan Lain-lain
Papan Nama Proyek


Exhibition Hall

Kolam Renang
Lapangan Tenis
Taman & Rest Area
GRAND TOTAL
Dibuat Oleh :
Direktur,

THE RADJA TOWER 5

3 4 5 6
3,000 m2 Taksir Rp 27,000.00

1,200 m1 Taksir Rp 108,500.00
1.00 Ls Taksir Rp 2,500,000.00
1.00 Ls Taksir Rp 3,500,000.00
1.00 Ls Taksir Rp 2,000,000.00
Sub Jumlah
3,000 m2 Taksir 5,500,000.00

3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 6,500,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,000,000.00
3,000 m2 Taksir 7,500,000.00
3,000 m2 Taksir 7,500,000.00
3,000 m2 Taksir 7,500,000.00
Sub Jumlah
1,500 m2 Taksir 3,000,000.00
Sub Jumlah
1,500 m2 Taksir 2,000,000.00

1,000 m2 Taksir 1,500,000.00
1,000 m2 Taksir 1,000,000.00
Sub Jumlah
7=3x6
Rp 81,000,000.00
Rp 130,200,000.00
Rp 2,500,000.00
Rp 3,500,000.00
Rp 2,000,000.00
Rp 219,200,000.00
Rp 16,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 19,500,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 22,500,000,000.00
Rp 22,500,000,000.00
Rp 22,500,000,000.00
429,000,000,000.00
Rp 4,500,000,000.00
4,500,000,000.00
Rp 3,000,000,000.00
Rp 1,500,000,000.00
Rp 1,000,000,000.00
5,500,000,000.00
Rp 439,219,200,000.00
NO.
1
A
1
2
3
4
5
B
1
C
1
2
3
3
4
5
6
7
D
1
2
3
4
D
1
D
1
2
2
3
4
5
URAIAN PEKERJAAN
2
PEKERJAAN PERSIAPAN
K3 dan Lain-lain
Papan Nama Proyek
PERIJINAN
Perijinan Pengelolaan Lahan dan Pembangunan
PEMBANGUNAN THE RADJA LUXURY & COMMERCIAL LIVIN

Type : MAYANG SARI (LT 135 LB 120)
Type : GAYATRI (LT 120 LB 100)
Type : RAJA DEWI (LT 98 LB 75)
Type : MAHA DEWI (LT 72 LB 45)
Type : TRIBHUWANA (LT 72 LB 36) (Hunian Niaga)
Type : PRAMESWARI (LT 60 LB 30) (Hunian Niaga)
Type : ISYANA (LT 90 LB 270) (Hunian Niaga)
Type : JAYESWARI (62,5 LB 120) (Hunian Niaga)
PEMBANGUNAN FOOD & INDUSTRIAL SUPPLY

Ware House Bahan Baku : LT 1200 LB 1000
Gedung Produksi : LT 1500 LB 1200
Gedung Pengemasan Produk : LT 1500 LB 1200
Gudang Penyimpanan Barang : LT 1200 LB 1000
PEMBANGUNAN EDUCATION CENTER

Gedung Education Center (8 Lantai)
PEMBANGUNAN FASILITAS PENDUKUNG

IT Center : LT 700 LB 500
Sentra Medika : LT 1500 LB 1000
MASJID RAYA LT 2000 LB 1000
CLUB HOUSE LT 10000 LB 7000
Rest Area : LT 1500 LB 1000
Parking Area : LT 1500 LB 500
GRAND TOTAL
Dibuat Oleh :
Direktur,

THE RADJA - SMART LIVING

3 4 5 6
165,000 m2 Taksir Rp 27,000.00

32,000 m1 Taksir Rp 108,500.00
1.00 Ls Taksir Rp 2,500,000.00
1.00 Ls Taksir Rp 3,500,000.00
1.00 Ls Taksir Rp 2,000,000.00
Sub Jumlah
165,000 m2 Taksir 40,000.00

Sub Jumlah
RCIAL LIVING
69 Unit Taksir 1,075,000,000.00
132 Unit Taksir 950,000,000.00
229 Unit Taksir 850,000,000.00
76 Unit Taksir 545,000,000.00
76 Unit Taksir 480,000,000.00
225 Unit Taksir 425,000,000.00
25 Unit Taksir 1,550,000,000.00
75 Unit Taksir 825,000,000.00
Sub Jumlah
4 Unit Taksir 10,000,000,000.00

4 Unit Taksir 13,000,000,000.00
2 Unit Taksir 12,000,000,000.00
3 Unit Taksir 10,000,000,000.00
Sub Jumlah
3,000 m2 Taksir 7,000,000.00
1 Unit Taksir 2,500,000,000.00

1 Unit Taksir 4,500,000,000.00
1 Unit Taksir 11,500,000,000.00
1 Unit Taksir 17,000,000,000.00
1 Unit Taksir 8,500,000,000.00
1 Unit Taksir 8,000,000,000.00
Sub Jumlah
7=3x6
Rp 4,455,000,000.00
Rp 3,472,000,000.00
Rp 2,500,000.00
Rp 3,500,000.00
Rp 2,000,000.00
Rp 7,935,000,000.00
Rp 6,600,000,000.00
Rp 6,600,000,000.00
Rp 74,175,000,000.00
Rp 125,400,000,000.00
Rp 194,650,000,000.00
Rp 41,420,000,000.00
Rp 36,480,000,000.00
Rp 95,625,000,000.00
Rp 38,750,000,000.00
Rp 61,875,000,000.00
Rp 668,375,000,000.00
Rp 40,000,000,000.00
Rp 52,000,000,000.00
Rp 24,000,000,000.00
Rp 30,000,000,000.00
Rp 146,000,000,000.00
Rp 21,000,000,000.00
Rp 21,000,000,000.00
Rp 2,500,000,000.00
Rp 4,500,000,000.00
Rp 11,500,000,000.00
Rp 17,000,000,000.00
Rp 8,500,000,000.00
Rp 8,000,000,000.00
52,000,000,000.00
Rp 755,910,000,000.00
REKAPITULASI
THE RADJA
NO. URAIAN PEKERJAAN VOLUME SAT. ANALISA BIAYA TOTAL (RP)

1 2 3 4 5 6
A PEKERJAAN PERSIAPAN
1 The Radja Tower 1 (Apartment & SBT) 3,000 m2 Taksir Rp 219,200,000.00
2 The Radja Tower 1 (Apartment & SBT) 3,000 m2 Taksir Rp 219,200,000.00
3 The Radja Tower 3 (Condominium & Mall) 3,000 m2 Taksir Rp 219,200,000.00
5 Radja Smart Living 165,000 m2 Taksir Rp 7,935,000,000.00
Sub Jumlah Rp 8,592,600,000.00
B PERIJINAN
1 Radja Tower 1 s/d 3 15,000 m2 Taksir Rp 600,000,000.00
2 Radja Smart Living 165,000 m2 Taksir Rp 6,600,000,000.00
Sub Jumlah Rp 7,200,000,000.00
C PEMBANGUNAN THE RADJA
1 The Radja Tower 1 (Apartment & SBT) 63,000 m2 Taksir Rp 429,000,000,000.00
2 The Radja Tower 2 (Apartment & SBT) 63,000 m2 Taksir Rp 429,000,000,000.00
3 The Radja Tower 3 (Condominium & Mall) 63,000 m2 Taksir Rp 429,000,000,000.00
6 The Radja Luxury & Commercial Living 165,000 m2 Taksir Rp 668,375,000,000.00
7 Food & Industrial Supply 17,400 m2 Taksir Rp 146,000,000,000.00
8 Gedung Education Center 3,000 m2 Taksir Rp 21,000,000,000.00
Sub Jumlah Rp 2,122,375,000,000.00
D PEMBANGUNAN FASILITAS PENDUKUNG
1 IT Center : LT 700 LB 500 1 Unit Taksir Rp 2,500,000,000.00
2 Sentra Medika : LT 1.500 LB 1.000 1 Unit Taksir Rp 4,500,000,000.00
2 MASJID RAYA LT 2.000 LB 1.000 1 Unit Taksir Rp 11,500,000,000.00
3 CLUB HOUSE LT 10.000 LB 7.000 1 Unit Taksir Rp 17,000,000,000.00
4 Rest Area : LT 1.500 LB 1.000 1 Unit Taksir Rp 8,500,000,000.00
5 Parking Area : LT 1.500 LB 500 1 Unit Taksir Rp 8,000,000,000.00
Sub Jumlah 52,000,000,000.00
GRAND TOTAL Rp 2,190,167,600,000.00
PAJAK 11% Rp 240,918,436,000.00
BIAYA RESIKO 20% Rp 438,033,520,000.00
BIAYA PEMBANGUNAN Rp 2,869,119,556,000.00
DIBULATKAN Rp 2,870,000,000,000.00
Dibuat Oleh :
Direktur,

RAB Investasi The RADJA

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

RAB Investasi The RADJA

Uploaded by

Copyright:

Available Formats

NO.

PEMBANGUNAN THE RADJA TOWER

PEMBANGUNAN EXHIBITION BUILDING

PEMBANGUNGAN FASILITAS PENDUKUNG

Malang, 27 April 2023

Ir. Irsyad Iffano, MT

VOLUME SAT. ANALISA HARGA SATUAN (RP)

3,000 m2 Taksir Rp 27,000.00

15,000 m2 Taksir 40,000.00

3,000 m2 Taksir 5,500,000.00

1,500 m2 Taksir 3,000,000.00

1,500 m2 Taksir 2,000,000.00

PEMBANGUNAN THE RADJA TOWER

PEMBANGUNAN EXHIBITION BUILDING

PEMBANGUNGAN FASILITAS PENDUKUNG

Ir. Irsyad Iffano, MT

VOLUME SAT. ANALISA HARGA SATUAN (RP)

3,000 m2 Taksir Rp 27,000.00

3,000 m2 Taksir 5,500,000.00

1,500 m2 Taksir 3,000,000.00

1,500 m2 Taksir 2,000,000.00

PEMBANGUNAN THE RADJA TOWER

PEMBANGUNAN EXHIBITION BUILDING

PEMBANGUNGAN FASILITAS PENDUKUNG

Ir. Irsyad Iffano, MT

VOLUME SAT. ANALISA HARGA SATUAN (RP)

3,000 m2 Taksir Rp 27,000.00

3,000 m2 Taksir 5,500,000.00

1,500 m2 Taksir 3,000,000.00

1,500 m2 Taksir 2,000,000.00

PEMBANGUNAN THE RADJA TOWER

PEMBANGUNAN EXHIBITION BUILDING

PEMBANGUNGAN FASILITAS PENDUKUNG

Ir. Irsyad Iffano, MT

VOLUME SAT. ANALISA HARGA SATUAN (RP)

3,000 m2 Taksir Rp 27,000.00

3,000 m2 Taksir 5,500,000.00

1,500 m2 Taksir 3,000,000.00

1,500 m2 Taksir 2,000,000.00

PEMBANGUNAN THE RADJA TOWER

PEMBANGUNAN EXHIBITION BUILDING

PEMBANGUNGAN FASILITAS PENDUKUNG

Ir. Irsyad Iffano, MT

VOLUME SAT. ANALISA HARGA SATUAN (RP)

3,000 m2 Taksir Rp 27,000.00

3,000 m2 Taksir 5,500,000.00

1,500 m2 Taksir 3,000,000.00

1,500 m2 Taksir 2,000,000.00

PEMBANGUNAN THE RADJA LUXURY & COMMERCIAL LIVIN

PEMBANGUNAN FOOD & INDUSTRIAL SUPPLY

PEMBANGUNAN EDUCATION CENTER

PEMBANGUNAN FASILITAS PENDUKUNG

Ir. Irsyad Iffano, MT

VOLUME SAT. ANALISA HARGA SATUAN (RP)

165,000 m2 Taksir Rp 27,000.00

165,000 m2 Taksir 40,000.00

4 Unit Taksir 10,000,000,000.00

3,000 m2 Taksir 7,000,000.00

1 Unit Taksir 2,500,000,000.00

NO. URAIAN PEKERJAAN VOLUME SAT. ANALISA BIAYA TOTAL (RP)

Ir. Irsyad Iffano, MT

You might also like