Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Project Name Location Price (RM) Tenure

M Zenya Project Metropolitan Park Kepong, KL Leasehold


Aricia Residences Project Jalan Sungai Besi, KL Freehold
Aurum Residence Sri Petaling, KL 700,000 Leasehold
R Suites Chancery Residences Jalan Ulu Klang, Ampang, KL Freehold
Aster Hill Residence Sri Petaling, KL Freehold
Veladaz Residences Bukit Jalil, KL 700,000 Leasehold
Arte Solaris Jalan Duta Kiara, KL 500,000 Leasehold

Hypothetical income & expenses in KL (married)


RM RM
Receivable
Salary (monthly) 10,000
Net receivable 10,000
Payable
EPF 1,100.00
SOCSO 24.75
EIS 9.9
Tax 929.2
Total payable 2,063.85
Net receivable (after payable) 7,936.15
Expenses
Public bank MORE plan 3,891.10
Electricity 100
Water 20
Food 600
LRT MY100 100
WIFI 100
Mobile plan 30
Entertainment & Leisure 1,000
Savings 500
Parents 500
Zakat 100
Wife 500.00
Education loan 400.00
Total expenses 7,841.10
Balance (after payable + expenses) 95.05
2 Bedroom 2 Toilet Parking Service Security Completion
Yes Yes Yes
Yes Yes Yes 2028
Yes Yes Yes 2026
Yes Yes Yes 2027
Yes Yes Yes 2027
Yes Yes Yes 2027
Yes Yes Yes 2026
Developer
Star Residence Sdn Bhd (Mah Sing Group
Chin Hin Group
Amber Homes
Idaman Sejiwan (Ampang) Sdn Bhd (Radium Development Bhd group
UOA Group
Exsim Group
Solaris Ceria Sdn Bhd

You might also like