Professional Documents
Culture Documents
CF2023 - BA - Chapter 4 - Investment Appraisal
CF2023 - BA - Chapter 4 - Investment Appraisal
CF2023 - BA - Chapter 4 - Investment Appraisal
CHAPTER 4
INVESTMENT APPRAISAL
Tran Thanh Thu, PhD
Dao Hong Nhung, PhD
10/11/23 1
Faculty of Finance
Department of Corporate Finance
Learning Objectives:
10/11/23 2
Faculty of Finance
Department of Corporate Finance
Content
4.1 Project cash flows (CF) 4.1.1. Determining the cash flows
4.1.2. Inflation and Cash Flows
4.2 Investment evaluation techniques
4.2.1 The Net Present Value (NPV)
4.2.2 The Internal Rate of Return (IRR)
4.2.3 The Pay Back Period (PB)
4.2.4 The Discounted Pay Back Period
4.2.5 The Profitability Index (PI)
4.3 Special cases of DCF Analysis
4.3.1 Cost – cutting investments
4.3.2 Competitive bidding
4.3.3 Equipment with different lives
10/11/23 3
Faculty of Finance
Department of Corporate Finance
No financing expenses
10/11/23 4
Faculty of Finance
Department of Corporate Finance
10/11/23 5
Faculty of Finance
Department of Corporate Finance
Relevant Cash Flows The Weber-Decker Co. just paid $1 million in cash for a building as part
of a new capital budgeting project. This entire $1 million is an immediate cash outflow. However,
assuming straight-line depreciation over 20 years, only $50,000 (5$1 million/20) is considered an
accounting expense in the current year. Current earnings are thereby reduced by only $50,000. The
remaining $950,000 is expensed over the following 19 years. For capital budgeting purposes, the
relevant cash outflow at Date 0 is the full $1 million, not the reduction in earnings of only $50,000.
10/11/23 6
Faculty of Finance
Department of Corporate Finance
10/11/23 7
Faculty of Finance
Department of Corporate Finance
10/11/23 8
Faculty of Finance
Department of Corporate Finance
10/11/23 9
Faculty of Finance
Department of Corporate Finance
10/11/23 10
Faculty of Finance
Department of Corporate Finance
10/11/23 11
Faculty of Finance
Department of Corporate Finance
10/11/23 12
Faculty of Finance
Department of Corporate Finance
10/11/23 13
Faculty of Finance
Department of Corporate Finance
If the NPV of the sport cars are $100 million, and half the customers are
transfers from the sedan and lost sedan sales have an NPV of -$150
million, the true NPV is -$50 million (=$100 million - $150 million).
10/11/23 14
Faculty of Finance
Department of Corporate Finance
10/11/23 15
Faculty of Finance
Department of Corporate Finance
10/11/23 16
Faculty of Finance
Department of Corporate Finance
The Voetmann Consulting Corp. devotes one wing of its suite of offices to
a library requiring a cash outflow of $100,000 a year in upkeep. A
proposed capital budgeting project is expected to generate revenue equal
to 5 percent of the overall firm’s sales. An executive at the firm, David
Pedersen, argues that $5,000 (5 percent of $100,000) should be
viewed as the proposed project’s share of the library’s costs. Is
this appropriate for capital budgeting?
10/11/23 17
Faculty of Finance
Department of Corporate Finance
Taxes
The project
cash flows
Operating cash flows (OCF)
The cash inflows
(2) Depreciation/Amortization
WC recovery
Salvage value
Deductible tax expenses
Initial investments Opt. Costs o Sales from old assets Irrelevant factors:
o Tax implication -Sunk cost
-Allocated cost
-Fixed overhead
Fixed assets Net Working capital -Financing expense
10/11/23 19
Faculty of Finance
Department of Corporate Finance
o Additional investment
o Side effects (Externalities)
10/11/23 Note: tc is the income tax rate 20
Faculty of Finance
Department of Corporate Finance
4.1.1. Determining Cash Flows
Step 3: Estimating the cash flows when terminating the project (year n)
WC recovery
Salvage value
Step 4: Estimating the net cash flow for each year of the project
10/11/23 21
Case: Baldwin Company
The Baldwin Company, originally established 16 years ago to make
footballs, is now a leading producer of tennis balls, baseballs, footballs,
and golf balls. Company is now considering investing in a machine to
produce bowling balls.
The cost of the bowling ball machine is $100,000 and it is expected to last
five years. At the end of five years, the machine will be sold at a price
estimated to be $30,000.
10/11/23 22
Case: Baldwin Company (Con’t)
Production by year during the five-year life of the machine is expected to
be as follows: 5,000 units, 8,000 units, 12,000 units, 10,000 units, and
6,000 units.
The price of bowling balls in the first year will be $20 with an increase
of 2% per annum, as compared to the anticipated general inflation
rate of 5 percent.
The plastic used to produce bowling balls is rapidly becoming more
expensive. Because of this, production cash outflows are expected to
grow at 10 percent per year. First-year production costs will be $10 per
unit.
Management determines that an initial investment (at Year 0) in net
working capital of $10,000 is required. Subsequently, net working capital
at the end of each year will be equal to 10 percent of sales for that year.
In the final year of the project, net working capital will decline to zero as
the project is wound down. In other words, the investment in working
capital is to be completely recovered by the end of the project’s life.
Income tax rate = 34%
10/11/23 23
the end of the year.)
Investment
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Investments:
(1) Bowling ball machine −$100.00 $ 21.76*
(2) Accumulated depreciation $ 20.00 $ 52.00 $ 71.20 $ 82.72 94.24
(3) Adjusted basis of machine after 80.00 48.00 28.80 17.28 5.76
depreciation (end of year)
(4) Opportunity cost (warehouse) −150.00 150.00
(5) Net working capital (end of year) 10.00 10.00 16.32 24.97 21.22
(6) Change in net working capital −10.00 −6.32 −8.65 3.75 21.22
(7) Total cash flow of investment −260.00 −6.32 −8.65 3.75 192.98
[(1) 1 (4) 1 (6)]
Income:
(8)Explain:
Sales revenues $100.00 $163.20 $249.70 $212.24 $129.89
(9)$25,000 marketing expense => sunk cost
Operating costs −50.00=> Ignore
−88.00 −145.20 −133.10 −87.85
Depreciation vacant building after tax => −20.00
(10)$150,000 −32.00
opportunity −19.20
cost => −11.52
Relevant −11.52
(11) Income before taxes $ 30.00 $ 43.20 $ 85.30 $ 67.62 $ 30.53
Fixed asset disposal:
[(8) 1 (9) 1 (10)]
At Year 5
+ Written Down Value = 5.76
(12) Tax at 34 percent −10.20 −14.69 −29.00 −22.99 −10.38
(13)+NetSalvage
income value = 30 $ 19.80 $ 28.51 $ 56.30 $ 44.63 $ 20.15
+ Taxable gain = 30 – 5.76 = 24.24 => After tax salvage value = 21.76
NWC
*We assume Investment:
that the sale price of the bowling ball machine at year 5 will be $30 (in thousands). The machine will have been depreciated to $5.76 at that time.
+ Only consider the change in NWC
Therefore, the taxable gain from the sale will be $24.24 (5$30 2 $5.76). The aftertax salvage value will be $30 − [.34 3 ($30 − $5.76)] 5 $21.76.
10/11/23 24
Net Working Capital Investment
Net Working Capital = Current Assets – Current Liabilities
An investment in NWC arises when:
- Inventory is purchased
- Cash is kept in the project as a buffer against unexpected
expenditures
- Sales are made on credit => AR
Determining NWC for Baldwin in Year 2
- $9,000 of the sales will be on credit => AR = $9,000
- Operating costs: $50,000 but deferred payment of $3,000 => AP =
$3,000
- Inventory of $2,500 should be kept to avoid running out =>
Inventory = $2,500
- Cash reserve = $1,500
WC requirement = 1,500 + 2,500 + 9,000 – 3,000 = 10,000
10/11/23 25
Part II Sales Revenues and Operating costs
Valuation and Capital Budgeting
Price rises at 2% per year. Unit cost rises at 10% per year. Reported prices and costs (columns 3 and 5) are rounded to two
Depreciation (’000)
digits after the decimal. Sales revenues and operating costs (columns 4 and 6) are calculated using exact, i.e., nonrounded, prices
and costs.
Depreciation is expressed as a percentage of the asset’s initial cost. These schedules are based on the IRS Publication 946,
entitled How to Depreciate Property. Details of depreciation are presented later in the chapter. Three-year depreciation actually
carries over four years because the IRS assumes the purchase is made in midyear.
10/11/23 27
projections of cash flow. The data in Table 6.1 are all that are needed to calculate the
(7) Total cash flow of investment −260.00 −6.32 −8.65 3.75 192.98
[(1) 1 (4) 1 (6)]
Income:
(8) Sales revenues $100.00 $163.20 $249.70 $212.24 $129.89
(9) Operating costs −50.00 −88.00 −145.20 −133.10 −87.85
(10) Depreciation −20.00 −32.00 −19.20 −11.52 −11.52
(11) Income before taxes $ 30.00 $ 43.20 $ 85.30 $ 67.62 $ 30.53
[(8) 1 (9) 1 (10)]
(12) Tax at 34 percent −10.20 −14.69 −29.00 −22.99 −10.38
Chapter 6 Making Capital Investment Decisions 177
(13) Net income $ 19.80 $ 28.51 $ 56.30 $ 44.63 $ 20.15
Table 6.4 Incremental Cash Flows for the Baldwin Company ($ in thousands)
*We assume that the sale price of the bowling ball machine at year 5 will be $30 (in thousands). The machine will have been depreciated to $5.76 at that time.
Therefore, the taxable gain from the sale will be $24.24 (5$30 2 $5.76). The aftertax salvage value will be $30 − [.34 3 ($30 − $5.76)] 5 $21.76.
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
(1) Sales revenue [Line 8, Table 6.1] $100.00 $163.20 $249.70 $212.24 $129.89
(2) Operating costs [Line 9, Table 6.1] −50.00 −88.00 −145.20 −133.10 −87.85
(3) Taxes [Line 12, Table 6.1] −10.20 −14.69 −29.00 −22.99 −10.38
(4) Cash flow from operations [(1) 1 (2) 1 (3)] 39.80 60.51 $ 75.50 $ 56.15 $ 31.67
(5) Total cash flow of investment [Line 7, −$260.00 −6.32 −8.65 3.75 192.98
Table 6.1]
06_171-207.indd 175 24/08/12
(6) Total cash flow of project [(4) 1 (5)] −260.00 39.80 54.19 66.85 $ 59.90 $224.65
NPV @ 4% $123.64
10% $ 51.59
15% $ 5.47
15.68% $ 0.00
20% ($ 31.35)
10/11/23 28
inflows over the life of the project. Third, plant and equipment are sold off at the end
Faculty of Finance
Department of Corporate Finance
10/11/23 29
Faculty of Finance
Department of Corporate Finance
Cash flow 0 1 2
-$1,000 $600 $650
10/11/23 30
Faculty of Finance
Department of Corporate Finance
Cash flow 0 1 2
-$1,000 $600 $650
NPV =
-1,000 + 600/(1+14%) + 650/(1+14%)^2 =
$26.47
10/11/23 31
Faculty of Finance
Department of Corporate Finance
Cash flow 0 1 2
Nominal -$1,000 $600 $650
Real -$1,000 600/(1+5%) 650/(1+5%)^2
10/11/23 32
Faculty of Finance
Department of Corporate Finance
4.2 Investment Evaluation Techniques
Independent projects
10/11/23 33
Faculty of Finance
Department of Corporate Finance
value of a project’s future cash flows and the cost of the project.
ü For mutually exclusive projects, select a project with the highest positive NPV
10/11/23 34
Faculty of Finance
Department of Corporate Finance
The initial investment of this project is VND 5,000 m.. Supposing that everything goes
as expected. If the firm uses the discounted rate at 10%, is this project good?
q Advantages:
q NPV uses cash flows, not earnings
q NPV uses all the cash flows of the project while other
approaches ignore CFs beyond a particular date
q NPV discounts the cash flows properly
q Disadvantages:
q Based on estimated cash flows
q Sensible approach
q In case of limited fund, only NPV does not allow firms
to compare two projects with unequal lives
10/11/23 36
Faculty of Finance
Department of Corporate Finance
1 - (1 + 10% )
-2
NPV A = 80 ´ - 100 = 138,8 - 100 = 38,8
10%
1 - (1 + 10% )
-4
NPVB = 50 ´ - 100 = 158,5 - 100 = 58,5
10%
10/11/23 37
Faculty of Finance
Department of Corporate Finance
1 - (1 + 10% )
-4
100
NPV(A+ A/ ) = 80 ´ - [ 100 + ] = 71
10% (1 + 10%)2
NPVB = 58.5
10/11/23 38
Faculty of Finance
Department of Corporate Finance
4.2.2 The Payback Rule
o The payback period is the length of time required for accumulated
cash flows produced by an investment to recover the original cash
outlay.
o To answer the question of how long does it take a project to generate
the CF that can recover the initial cost.
o For independent projects, all projects with payback period shorter than
the cutoff date are accepted.
o For mutually exclusive projects, a project with the shortest payback
period (shorter than the cutoff date also) should be selected.
10/11/23 39
Faculty of Finance
Department of Corporate Finance
4.2.2 The Payback Rule – Example 3
Firm Y is considering three proposed projects and use the payback method to evaluate
the projects. The company uses a period of 3 years as its cutoff. The project A, B, and C
generates the following cash flows:
Unit of measure: m. VND
Year Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Project A -150 60 50 50 40 30
Project B -150 60 50 50 400 420
Project C -150 50 50 75 40 30
o How many years does the company has to wait until the accumulated CF from
these projects are equal or exceed the initial investments?
o Will Firm Y accept or reject these projects?
10/11/23 40
4.2.2 The Payback Rule – Example 3
o We calculate the payback period for the project A
10/11/23 42
Faculty of Finance
Department of Corporate Finance
4.2.2 The Payback Rule – Example 4
10/11/23 45
Faculty of Finance
Department of Corporate Finance
ü Calculate two NPVs, one is positive (NPV1 at r1), one is negative (NPV2
at r2)
NPV1
IRR = r1 + (r2 - r1 )
NPV1 + NPV2
2nd approach: Trial and Error
3rd approach: Using spreadsheet or financial indicator
10/11/23 46
Faculty of Finance
Department of Corporate Finance
If the required rate of return is 18%, Should Firm D undertake this investment?
10/11/23 47
r much more trial and error, we find that the NPV of the project is zero whe
discount rate is 23.37 percent. Thus, the IRR
Faculty is 23.37 percent. With a 20 percen
of Finance
ount rate, the NPV is positive and we of
Department would accept it.
Corporate However, if the discoun
Finance
were 30 percent, we would reject it.
lgebraically,
4.2.4 The IRR is the unknown
Internal Rate ofin the following
Return equation:2
(IRR)
$100
________ $100
__________ $100
__________
0 = −$200 +
uation and Capital Budgeting + +
1 + IRR (1 + IRR)2 (1 + IRR)3
igure 5.4 illustrates what the IRR of a project means. The figure plots the NP
function of $100
the discount rate. The curve crosses the horizontal axis at the IRR o
7 percent because this is where the NPV The equals zero. the horizontal axis
curve crosses
should also be clear that the NPV isatpositive for23.37%
the IRR of discount rates below the IR
negative for discount rates above the IRR. If we accept projects like this one whe
NPV
If the required rate of return is 14%, Should Firm D undertake this investment?
10/11/23 49
Faculty of Finance
Department of Corporate Finance
Dates: 0 1 2 0 1 2 0 1 2
o In the case of Project A, the firm has $100 cash to invest, it can either (1) accept Project A
or (2) lend $100 to the bank
à should accept Project A if the lending rate is below IRR (30 percent)
à Follow the normal IRR rule
o In the case of Project B, the firm wants to obtain $100 immediately. It can either (1)
_135-170.inddaccept
145 Project B or (2) borrow $100 from a bank. 24/08/12
à should accept Project B if the borrowing rate is above IRR (30 percent)
à10/11/23
Be careful when using the financing type of project since the IRR rule is reversed 51
Faculty of Finance
Department of Corporate Finance
NPV
NPV
0
30 rate (%) 30 rate (%) 10 20 rate (%)
2$2
Approaches
2$30 2$100 2 100 when
R
Project A has a cash outflow at Date 0 followed by a cash inflow at Date 1. Its NPV is negatively related to the discount rate.
Project B has a cash inflow at Date 0 followed by a cash outflow at Date 1. Its NPV is positively related to the discount rate.
Project C has two changes of sign in its cash flows. It has an outflow at Date 0, an inflow at Date 1, and an outflow at Date 2.
Projects with more than one change of sign can have multiple rates of return.
10/11/23 53
Faculty of Finance
Department of Corporate Finance
20,00
-30,00
-40,00
10/11/23 54
Faculty of Finance
Department of Corporate Finance
IRR = 16.45%
Year 0 Year 1 Year 2 Year 3
-$300 m. $ 260.87 m. $ 0 m. $ 120 m.
10/11/23 55
If the initial cash flow is positive—and if all of the remaining flows are
Faculty
negative—there can only be a single, unique of Finance
IRR. This result follows from similar
Department
reasoning. Both these cases of change
have only one Corporate
of sign Finance
or flip-flop in the cash
flows. Thus, we are safe from multiple IRRs whenever there is only one sign change
in the cash flows.
4.2.4 The Internal Rate of Return (IRR)
General Rules The following chart summarizes our rules:
q Multiple Rate of Return – Decision Rule
Number of
Flows IRRs IRR Criterion NPV Criterion
First cash flow is negative and 1 Accept if IRR > R. Accept if NPV > 0.
all remaining cash flows are Reject if IRR < R. Reject if NPV < 0.
positive.
First cash flow is positive and 1 Accept if IRR < R. Accept if NPV > 0.
all remaining cash flows are Reject if IRR > R. Reject if NPV < 0.
negative.
Some cash flows after first are May be No valid IRR. Accept if NPV > 0.
positive and some cash more Reject if NPV < 0.
flows after first are negative. than 1.
Note that the NPV criterion is the same for each of the three cases. In other words,
NPV analysis is always appropriate. Conversely, the IRR can be used only in certain
cases. When it comes to NPV, the preacher’s words, “You just can’t lose with the stuff
10/11/23 56
I use,” clearly apply.
Faculty of Finance
Department of Corporate Finance
PV versus IRR Stanley Jaffe and Sherry Lansing have just purchased the rights to Corpo
4.2.4
ance: ThePicture.
The Motion Internal Rate
They will ofthis
produce Return (IRR)
major motion picture on either a small budget
big budget.qHere
The areScale
the estimated cash flows:
Problem
he professor uses real money here. Though many students have done poorly on the professor’s exams over the year
student10/11/23
ever chose Opportunity 1. The professor claims that his students are “money players.” 57
Faculty of Finance
Department of Corporate Finance
PV versus IRR Stanley Jaffe and Sherry Lansing have just purchased the rights to Corpo
4.2.4
ance: ThePicture.
The Motion Internal Rate
They will produce ofthis
Return (IRR)
major motion picture on either a small budget
big budget.qHere
The areScale
the estimated
Problemcash flows:
Chapter 5 Net Present Value and Other Investment Rules 151
Cash Flow at Cash Flow at NPV
For the reasons espoused in the classroom
Date 0 example,
DateNPV
1 is correct.
@25% Hence Sherry
IRR is right.
However, Stanley is very stubborn where IRR is concerned. How can Sherry justify the large budget
Smallusing
to Stanley budget –$10 million
the IRR approach? $40 million $22 million 300%
Large
This budget
is where incremental IRR–25 million
comes in. Sherry 65 millionthe incremental
calculates 27 million
cash flows160
from choos-
ing the large budget instead of the small budget as follows:
cause of high risk, a 25 percent discount rate is considered appropriate. Sherry wants to ad
Cash Flow at Date 0 Cash Flow at Date 1
e large budget because the NPV is higher. Stanley wants to adopt the small budget because
(in $ millions) (in $ millions)
R is higher. Who is right?
Incremental cash flows from −$25 − (−10) = −$15 $65 − 40 = $25
choosing large budget
instead of small budget
he professor uses real money here. Though many students have done poorly on the professor’s exams over the year
This10/11/23
student chartchose
ever shows that the 1.incremental
Opportunity cash
The professor flows
claims his−$15
thatare million
students at Date
are “money 0 and $25 million
players.” 58 at
Faculty of Finance
Department of Corporate Finance
10/11/23 61
Faculty of Finance
Department of Corporate Finance
10/11/23 62
Faculty of Finance
Department of Corporate Finance
APPROACH:
10/11/23 63
Faculty of Finance
Department of Corporate Finance
between the present value of the project’s future CFs and the initial cost
of investment. ! !"!
!!! (1 + !)!
!" =
!"!
o For mutually exclusive projects, chose a project with the highest PI >1
ü Calculate the PI
10/11/23 65
Faculty of Finance
Department of Corporate Finance
10/11/23 66
Faculty of Finance
Department of Corporate Finance
q Disadvantages:
ü For mutually exclusive projects, this method ignores the scale of an
investment
10/11/23 67
Faculty of Finance
Department of Corporate Finance
10/11/23 68
Faculty of Finance
Department of Corporate Finance
10/11/23 69
Faculty of Finance
Department of Corporate Finance
If a budget restriction of VND 80,000 m.; how does the company select project
to invest in when those projects are divisible and not divisible?
10/11/23 70
Faculty of Finance
Department of Corporate Finance
10/11/23 71
Faculty of Finance
Department of Corporate Finance
Firm M should choose A, B, and C with the highest NPV for their combination
10/11/23 72
This is not surprising, given the theoretical advantages of these approaches. Over
Faculty
half of these companies use the payback of Finance
method, a rather surprising result given the
conceptual problems with this approach. of
Department And while discounted
Corporate payback represents
Finance
a theoretical improvement over regular payback, the usage here is far less. Perhaps
companies are attracted to the user-friendly nature of payback. In addition, the
flaws ofWhich methods
this approach, are incompanies
as mentioned are may
the current chapter, using?
be relatively easy
to correct. For example, while the payback method ignores all cash flows after the
Percentage of CFOs Who Always or Almost Always Use a Given Technique
% Always or
Os Almost Always
SOURCE: Figure 2 from John R. Graham and Campbell R. Harvey, “The Theory and Practice of Corporate Finance: Evidence
from the Field,” Journal of Financial Economics 60 (2001). Based on a survey of 392 CFOs.
SOURCE: Figure 2 from John R. Graham and Campbell R. Harvey, “The
Theory and Practice of Corporate Finance: Evidence from the Field,”
Journal of Financial Economics 60 (2001). Based on a survey of 392 CFOs.
10/11/23 73
Faculty of Finance
Department of Corporate Finance
10/11/23 74
Faculty of Finance
Department of Corporate Finance
10/11/23 75
ally going on here is very simple. First, the cost savings increase our pretax income
Faculty of Finance
by $22,000. We have to pay taxes on this amount, so our tax bill increases by .34 3
$22,000 5 $7,480. In otherDepartment of Corporate
words, the $22,000 Finance
pretax saving amounts to $22,000 3
(1 − .34) 5 $14,520 after taxes.
4.3 Special
Second, Cases
while the of DCF
extra $16,000 in depreciation isn’t a cash outflow, it does reduce
our taxes by $16,000 3 .34 5 $5,440. The sum of these two components is $14,520 1
q5Cost
5,440 Cutting
$19,960, just as weInvestment
had before. Notice that the $5,440 is the depreciation tax
shield we discussed earlier, and we have effectively used the tax shield approach here.
q The issue is whether the cost savings are large
We can now finish our analysis. Based on our discussion, here are the relevant cash
flows: enough to justify the necessary capital expenditure
Year
0 1 2 3 4 5
At 10 percent, it’s straightforward to verify that the NPV here is $3,860, so we should
go ahead and automate.
10/11/23 76
Faculty of Finance
Department of Corporate Finance
10/11/23 78
ment:
one this, our
We start time line
by looking at theis:capital spending and net working capital investment. We
Faculty of Finance
have to spend $60,000 today 4for new equipment. The aftertax salvage value is $5,000 3
$100,000 2 43,050y1.20 5 $100,000 2 20,761 5 $79,239
Department
(1 − .39) 5 $3,050. Furthermore, we haveof
to Corporate
invest $40,000Finance
today in working capital.
e done this,
We will ourback
get this timeinline
four is:years. Year
4.3
We Special
can’t 0 Cases
determine of
1 DCF
the operating cash flow
2 (OCF) just3 yet because we don’t
4 know
the sales price. Thus, if we draw a time line, here is what we have so far:
q Setting the Bid Price Year
−$79,239
0 1OCF
1 1OCF
2 1OCF
Year 3 1OCF
4
0 1 2 3 4
wsuggests,−$79,239 1OCF 1OCF an1OCF 1OCF annuit
Operatingthe
cash operating
flow cash flow
1OCFis now
1OCF unknown
1OCF ordinary
1OCF
r-year annuity
Change in NWC factor 2$for 20 percent, PVIA (.20, 4), is 2.58873,
40,000 so we have
$40,000
ne suggests, the operating
Capital spending cash flow is now an unknown ordinary
2 60,000 3,050annuity
TotalNPV
four-yearcashannuity
flow5 0 factor
−$79,239
5 2$100,000 1 OCF
for 20 percent,
1OCF 3
PVIA 2.58873
1OCF(.20, 4),
1OCFis 2.58873,
1OCF 1so$43,050
we have:
t: NPV 5 0 5 −$79,239 1 OCF 3 2.58873
With this in mind, note that the key observation is the following: The lowest pos-
sible price
that: OCF
we can $79,239y2.58873
5profitably 5 $30,609
charge will result in a zero NPV at 20 percent. At that
price, we earn exactly 20 percent on our investment.
g cashGivenflow Net
this
OCFIncome
needs5to =be
observation,$15,609
$30,609
we =>each
first need
$79,239y2.58873 Sales
to 5 = $134,589
year.
determine
$30,609 what the operating cash flow
itemust be for
finished. Thethe
TheNPV
bid to equal
price
final zero. To do
=problem
$134,589/ 5 this,
is to =find we calculate
$26, 918what
out the present value of the
sales price results i
$43,050
ing cash nonoperating
flow needs cash
to flow
be from
$30,609 the last
each year and
year. subtract it from the $100,000
sh initial
flow investment:
of $30,609. The easiest way to do this is to recall that operatin
quite finished. The final problem is to find out what sales price results in
10/11/23 79
e written as net income plus depreciation
4 (the bottom-up definition)
Faculty of Finance
Department of Corporate Finance
10/11/23 80
Faculty of Finance
Department of Corporate Finance
10/11/23 81
Faculty of Finance
Department of Corporate Finance
10/11/23 82
10/11/23
PI, NPV
AA Cash , IRR
AA Flo ,
AA w
AA s…
AA
83
Faculty of Finance
Department of Corporate Finance
10/11/23 84
Faculty of Finance
Department of Corporate Finance
10/11/23 85
Faculty of Finance
Department of Corporate Finance
SUMMARY
§ This chapter covers different investment decision rules: NPV, IRR,
Payback Period, Discounted Payback Period, PI
§ In the normal case, IRR always reaches the same decision as NPV
§ The flaws of IRR occur in case of multiple rate of return, mutually
exclusive projects with different size or timming cash flows. In such
situation, we need to determine the incremental cash flows and
calculate NPV
§ Capital rationing as the case where funds are limited to a fixed
dollar amount. PI is a useful method of adjusting the NPV
10/11/23 86