Ref : PNC/SOL/917-2 Date : 06 - 04 - 2024

PNC Solar (PEC Certified Solar Contractors)

PEC License # C5-28456 Registered Office # B-3 & B-4, Soan
Arcade, Opp. PSO Pump, Soan Garden, Islamabad.

REVISED PROPOSAL (On-Grid)

To,
Mr. Dawood,
Soan Garden, Islamabad.

05 KW (Extendable) ON-GRID COMPLETE SYSTEM

(With 09 x 580/585W A Grade Tier 1 Documented PV Panels
& 10 KW Sunways Three Phase On-Grid Inverter
& Elevated Guardar Structure H-Beam)

1
____________________________________________________________________________________________________
Islamabad office B-3 & B-4,. Gujranwala Office
Soan Arcade, Main double Road, 122-B, Small industrial Estate 3,
Opposite PSO Pump, Soan Garden Islamabad. GT-Road Gujranwala
Mobile Number: 051-5738181 , 0315-6420450
Email: powernetworkcompany@gmail.com
Ref : PNC/SOL/917-2 PROJECT OVERVIEW Date : 06 - 04 - 2024

Consumer
Name Mr. Dawood.
Cell No. 0336-4363435
Address Soan Garden, Islamabad.
Electric Bill ID -
To Save Energy Cost
Objective
-

Description

PNC Solar will install 05 KW of High Efficiency Mono Perc Half Cut Crystalline Panels (09 x
580W Jinko N-Type) 5220.00 & On Grid Inverter of 10000W while complying with all
engineering, safety and health standards as per guidelines of AEDB.

PROJECT DETAILS :
Title 5.22 KWp
Address B Block, Soan Garden, Islamabad.
Voltage 3-Phase
Type Residential
Coordinates N/A

Regards,

Project Coordinator
Engr. Haris Rasheed
0315-6420450
PNC Solar, Islamabad, Pakistan.

2
____________________________________________________________________________________________________
Islamabad office B-3 & B-4,. Gujranwala Office
Soan Arcade, Main double Road, 122-B, Small industrial Estate 3,
Opposite PSO Pump, Soan Garden Islamabad. GT-Road Gujranwala
Mobile Number: 051-5738181 , 0315-6420450
Email: powernetworkcompany@gmail.com
Ref : PNC/SOL/917-2 Date : 06 - 04 - 2024
Quotation
S/N Description Amount
Panels - PV Modules 5.22 KW (9 Panels) 580W.
1. Make: Jinko N-Type, A Grade Half cut Mono crystalline panel. (12 Years Rs. 247,950/-
Product Warranty/ 25 Years Performance Warranty) with after Sales Service.
(Rs. 27,550 per Panel) : {Rs. 47.5/Watt}
Inverter 10 KW Sunways Inverter Dual MPPT + Online Monitoring with
2.
05 Years Warranty and After Sales Service.
Rs. 270,000/-

3. Structure Elevated H-Beam Guardar Structure (for 10 panels) with Base Rs. 82,000/-
Plates, Anchor Bolts, 3x5 Mughal Steel Guardar and 16 Guage C-Channels.

4.
DC Cable: DC Cable 4 mm2 Single Core Tin Coated Triple Insulated.
Rs. 35,000/-
Make : Fast Cables / Newage Cables

2-Core 16mm Cable: 10 meters from Pole to Meter Input Rs. 32,000/-
5. “Classic Cable 16mm Silver”. 90 meters from Meter Output to (Subject to Cable
Upper Portion DB “Fast Cable Copper 6mm”. 2-Phase Meter New Measurement)
Wire will be added. Already layed cables would be used for 3-Phase Meter.

Accessories: AC cable 6mm (7/44), Electrical DB, Copper Thimbles,

6. Emergency Switch, Breakers (AC & DC), SPDs Copper Sleeves, Flexible and Rs. 26,000/-
PVC Pipes and Combiner Box, MC4 connectors, Silicon.

7. Earthing DC 16mm Rod x 2.5mm Wire for Earthing & Lighting arrestor. Rs. 22,000/-

8. Transportation & Carriage included. Rs. 8,000/-

Net Metering included. Rs. 90,000/-
9. Load Extension included. + Rs. 10,000/-
The DN amount can be anything between 7 to 18 thousand. + Rs. 8,500/-
10. Installation & Commissioning included. Rs. 35,000/-
11. Concrete Padding of Pillars/Stands. Rs. 6,000/-

Total Rs. 872,450/-

3
____________________________________________________________________________________________________
Islamabad office B-3 & B-4,. Gujranwala Office
Soan Arcade, Main double Road, 122-B, Small industrial Estate 3,
Opposite PSO Pump, Soan Garden Islamabad. GT-Road Gujranwala
Mobile Number: 051-5738181 , 0315-6420450
Email: powernetworkcompany@gmail.com
Ref : PNC/SOL/917-2 Date : 06 - 04 - 2024

Payment Schedule

1. Advance Payment 436,225 PKR

(50 %)
2. At the Time of Delivery of Equipment 392,602 PKR
(45 %)
After Installation and Commisioning 43,623 PKR
3. and Green Meter Processing.
(5 %)

Total Payment 872,450 PKR

Terms & conditions

● 𝑇ℎ𝑒𝑠𝑒 𝑝𝑟𝑖𝑐𝑒𝑠 𝑎𝑟𝑒 𝑣𝑎𝑙𝑖𝑑 𝑓𝑜𝑟 3 − 𝐷𝑎𝑦𝑠 𝑎𝑛𝑑 𝑚𝑎𝑦 𝑣𝑎𝑟𝑦 𝑎𝑠 𝑝𝑒𝑟 𝑑𝑜𝑙𝑙𝑎𝑟 𝑟𝑎𝑡𝑒 𝑣𝑎𝑟𝑖𝑎𝑡𝑖𝑜𝑛𝑠

● 𝐷𝑒𝑙𝑖𝑣𝑒𝑟𝑦 𝑇𝑖𝑚𝑒: 𝑤𝑖𝑡ℎ𝑖𝑛 02 𝑡𝑜 03 𝐷𝑎𝑦𝑠 𝑎𝑓𝑡𝑒𝑟 𝑐𝑜𝑛𝑓𝑖𝑟𝑚𝑎𝑡𝑖𝑜𝑛 𝑜𝑓 𝑃𝑎𝑦𝑚𝑒𝑛𝑡.

● 𝑊𝑎𝑟𝑟𝑎𝑛𝑡𝑦: 25 𝑦𝑒𝑎𝑟𝑠 𝑝𝑒𝑟𝑓𝑜𝑟𝑚𝑎𝑛𝑐𝑒 𝑤𝑎𝑟𝑟𝑎𝑛𝑡𝑦 & 12 𝑌𝑒𝑎𝑟𝑠 𝑚𝑎𝑛𝑢𝑓𝑎𝑐𝑡𝑢𝑟𝑖𝑛𝑔 𝑤𝑎𝑟𝑟𝑎𝑛𝑡𝑦 𝑓𝑜𝑟 𝑃𝑉 𝑀𝑜𝑑𝑢𝑙𝑒𝑠

● 5 𝑦𝑒𝑎𝑟𝑠 𝑂𝑛 𝐺𝑟𝑖𝑑 𝐼𝑛𝑣𝑒𝑟𝑡𝑒𝑟 𝑤𝑖𝑡ℎ 𝑟𝑒𝑝𝑙𝑎𝑐𝑒𝑚𝑒𝑛𝑡𝑊𝑎𝑟𝑟𝑎𝑛𝑡𝑦.

● 01 𝑌𝑒𝑎𝑟 𝐹𝑟𝑒𝑒 𝐴𝑓𝑡𝑒𝑟 𝑆𝑎𝑙𝑒𝑠 𝑆𝑒𝑟𝑣𝑖𝑐𝑒 𝑜𝑓 𝐶𝑜𝑚𝑝𝑙𝑒𝑡𝑒 𝑆𝑦𝑠𝑡𝑒𝑚.

● Net-metering: shall

● 24/7 𝑂𝑁𝐿𝐼𝑁𝐸 𝑀𝑂𝑁𝐼𝑇𝑂𝑅𝐼𝑁𝐺 𝐴𝑉𝐴𝐼𝐿𝐴𝐵𝐿𝐸

4
____________________________________________________________________________________________________
Islamabad office B-3 & B-4,. Gujranwala Office
Soan Arcade, Main double Road, 122-B, Small industrial Estate 3,
Opposite PSO Pump, Soan Garden Islamabad. GT-Road Gujranwala
Mobile Number: 051-5738181 , 0315-6420450
Email: powernetworkcompany@gmail.com
Ref : PNC/SOL/917-2 Date : 06 - 04 - 2024

Technical Details
Purposed System 05 KW
Annual Production
(Approx.)
7.5 MW
Monthly Production (Approx.) t
[kwh]
620 o 930
Production per day t
(Approx.)[kwh]
20 o 30

System Type Grid Tied

t
Pay Back (years) 2.5 o 3.5

Monthly Generation : 775 Units (Average)

(KWh)
Monthly Savings : Rs. 38,000/- (Average)
(In PKR)
5
____________________________________________________________________________________________________
Islamabad office B-3 & B-4,. Gujranwala Office
Soan Arcade, Main double Road, 122-B, Small industrial Estate 3,
Opposite PSO Pump, Soan Garden Islamabad. GT-Road Gujranwala
Mobile Number: 051-5738181 , 0315-6420450
Email: powernetworkcompany@gmail.com