Professional Documents
Culture Documents
BS 2077.078 V Solution - 0001 - 1642397860
BS 2077.078 V Solution - 0001 - 1642397860
Oplnlorl
we have audited the financial statemenrs of M/a v Soluttom pt t. Ltd. which comprise the
statement of financial position as at 3lnAshad 2O7a 1156 Juty, 2O2U, and the statement of prorir &
loss and statement of cash flows for the year then ended and nores ro the linancial statements,
including a summary of significant accountina policies_
In our opinion the accompanying financial statements present fairly, in al1 material respecrs rhe
fina.cial position of the company as at A.had 31, 2O"a 1156 July, 20211 and its rinancjal
performance, its cash flows for the year then ended in conformity with Nepal Accounting Srandards.
The management of the entity has responsibiliry for the Iinancial statements and alt representations
contained therein. Our responsibilities under those standards are furthe! described in the Auditor,s
Responsibilities for the Audir on the Financial Statemenrs section of our report. We conducted our
audit in accordance with Nepal Stmdards on Auditins (NSAS). we are independent of the Company in
accordance with the ICAN'S. Handbook of Code of Ethics fo! p.ofessional Accounrants togerher with
the ethical requirements that are retevanr to ou! audir of the financiat sratements, and we hav€
fulfilled our otner etlical responsibilities in accordance with these requirements and the rCAN,s
handbook of The Code of Ethics for professional Accountants. We believe tiat the audit evidence we
have obtained is suflicient, appropriate and reasonable ro provide a basis for opinion.
R€spoftlbllltlcs of llaragcmcEt and Tho!€ cherged wlth coverasrcc fo, the Fharctal
Management is responsible for rhe prepararion and fair preparation of rhe tinancial Statemenrs in
accordance with NAS, and for such internal contlol as managerent derermjnes is necessary to enable
that preparation of financial statements that are free from mareriat misstatement, whether due to
fraud o! elror. In preparing the financial statements, managemenr is responsible for assessing the
company's ability to continue as a going concern, disclosing as applicable matters related to going
concern using t}Ie 8oin8 concern basis of accounting unless management either intends to tiquidate
the Company or to cease operations, or has no realistic atternative but to do so.
Those charged with govemance are responsible lor overseeing the Company,s tinanciat repo.ting
Misstatements can arise from fraud or error and are considered material il individuatly or in
aggregate, they could reasonably expecr to influence t}le economic decisions of users
basis of these financial statements.
S. WAGLE & ASSOCIATES
Register Auditors PAN No : 301327545
COP No : 2834
Kathmandu, Nepal
Mem. No.400l
uly 15,2021)
Curr€nt Assets
Inventories 3 | ,03,47 ,247 .79 35 ,66,132.7 4
Tmde and Other Receivables 4 0.00 96,101.50
Prepayments 5 7,31,321.76 6,46,727.65
Loans & Advances 6 11,624.23 2,69,626.40
Deposits 1 0.00 0.00
Cash & Cash Equivalents 8 1,58,73 t.19 r0,23,915.95
Totsl Current Assets I,12,51,925-51 56,02,501.2{
TolalAssets 1,28,16,660.14 75,,18,699.00
Non-Current Liabilities
Secured Loan lt 16,55,410.74 0.00
Deferred Tax Liabilities
Other Non-Current Liabilities 0.00 0.00
Tohl Non-Current Liabilities 16.55.,110,74 0.00
Current Liablities
Trade and other Payables t2 22,86,43t.49 4,16,163.21
Bonowings l3 0.00 0.00
Provisions t4 5,80,216.52 5, r7,983.95
Other Cunent Liabilities
Total Current Lisbilities 28,66,618.00 9,91,141.16
Total Lt.bilities ,15.22.058.7,1 9.94.111.16
Total Equity & Liabilities 1.28.t6.660.t 1 75.18.699.00
Significant Accounting Policies &
Notes to the Accounts 22
,."*M
Kathmandu
Date:2022101/03 (0.00)
M/S V ited
Kathmandu
Date: 2022101 103
M/S
tr"^V
Kathmandu
Date: 2022101 103
!:
EE:
Q
r{!
-2
ad,
EI
?
EI
EI
-t
\ I
EI ,H
:l
!l
o
9E" x
Ac E i'*
::?PEE
EE€E fi* iA
3
EEi€!:; Ei
:ot?.!-^.:!Eiiq ,/ ER
EEsgEi:jl
csssq
E
€
'a i. b
i
ts
i!
sqe6
E sqq!
tEi
tE2 il
n1
\4
"JEl}
>.
iiL=E
* 3E 8taa8
AEE
??9.?
I
!
8t
s
8
o*6
3l c
&
+-:\
,9 s /E
c
.l?
E
.,! ll? E E
Fl-E g
- sF ; E
0.00 0.00
Schedule-3
Inventories
Schedule-,1
Trade and Other Receivables
Current Year Previous Year
Particulars Amount(Rs.) Amount(Rs.)
Receivables
0.00 96,10 t.50
0.00 96.101.50
P
Schrdrle-5
11,624.23 2,69.626.10
Schedule-7
Schedule-8
Cash & Bank Balance
Schedule-10
Parlicuhrs
Share Dividend Fund
Accumulared profiU(loss) uplo previous year
t'7 .40.649 .55 17.03.951.84
Schedule-l I
Secured Loan
Current Year Previous Y€rr Amount
ParticulErs (Rs.)
Amount(Rs.)
Hire Purchase Bank Loan t6,55,4 t0.7 4 0.0t)
Other Loan 0.00 0.00
Total 16.55.410.74 0.00
Schedule-12
rade & Other bte
Current Year
PBrticulars Amount(Rs.) Amount(Rs.)
Accounts Payable (Schedule- I 2A) t3,71,689.08 2,65,675.00
Sundry Creditors (Schedule-l2B) 4,09,628.00 0.00
TDS Payable(Audit Fee) 2,250.00 225.00
TDS Payable(Consultancy) 2,25O.00 2,250.00
TDS Payable(Meeting Allowance) 0.00 0.00
TDS Payable(Commission) 3,79,900.41 1,16,303.21
TDS Payable Salary(SST) 73,7 t4.00 48,310.00
TDS Payable Salary(Tax) 47,000.00 38,000.00
TDS Payable(Rent) 0.00 6.000.00
Total 22,86,131 ,19 4,16,763.21
Schedule-13
Shortterm Borrowings
Schedule-l,l
Provisions
Particulars
lr9 ffiiw,,"u" Amount(Rs.)
Amount(Rs.)
69,00,37,265.s0 85,15,27,806.00
sales eills tvatable) 49,03,885.00
1,48,03,613.s0
As per sates Bilh (Cornmission) 26.00,462.90
32,22,341.63
Other lncome (Commission) 0.00
-er
As per sales Bills (Non Vatable)
0.00
70,80,63,226.63 s580,32,1s3.90
Totrl
Sch€dul€-16
35,66,132.74
69,58,44,941.1 85,32,39,850.64
Purchase (Vatable) 17,?9,503.86
50,52,053.10
Commission 0.00
Purchase ( Non Vatable) 85,50,19,354.50
70,64,90,591 .02
Total Cost 35,66,132.14
|,03,41 ,241 .'19
Closing Stock 0.00 0.00
Direct Expenses 0.00 0.00
85,11,5J,221.76
Schedrle-17
Schedule-18
15,000.00 15,000.00
40,000.00 67,425.00
t5,000.00 8,650.00
15,000.00 15,000.00
4,039.00 4,250.00
39,660.00 8,910.00
Electricity & Water Expenses 31,444.00 32,0r0.00
Fuel & Local Conveyance Expenses 0.00
t5,902.49
lnsuance Expenses 3,600.00
3,600.00
43,009.00 1,825.00
offi ce Consumable ExPenses 4,551.00
62,119.00
oflce Expenses
60,000.00 60,000.00
oflice Rent Expeflses 32,9t 1.00
35,281.00
Printing & Ststionery Expenses 44,650.00
65,230.00
Refreshment Exp€nses 7,530.00 15,000.00
Registeration & Renewal Expenses 18250.00 25.280.00
Repah & Maintenance ExPenses 25,680.00
23,230.00
elephone & Intemet ExPenses 0.00
/ t-\.
M/S ,..@j Limited
Schedule-20
MUII0IiSP\ILID
Yelr
Particulars Anount(Rs.) Amount(Rs.)
50,7r,ooo.oo
& ellowance ExPenses -urrent 85,03,500.00
0.00 0.00
Leave Expenses 0.00
0.00
-ahry
Totil
50,71,000.00
Sch€dule-21
0.00
lnterest Exponses(Prime) 0.00
Interest Persoflal 0.00
M
M-/s v Solutions P riv't:llqlied
ss-f -
rfade & other Receiv"ot".
Sub Sch€dul€-'lA
rr*$r{"u[ Current Year Previous Year
Particulars .. 0.00 0.00
Advance from shareholder 96,101.50
0.00
Account Receivable 0.00 0.00
Other Advances 0.00 96,101.50
Tottl
-
Losns & Advances
Sub Schedule-6A
0.00 0.00
Prepaid lntemet 0.00 2,75,840.00
VAT Accountant (3.9%) 0.00 -8,242.38
VAT Accountant (Thapghat)
Current Year
0.00 0.00
0.00 0.00
Carriage Inward Expenses 0.00 0.00
Dept ofcommerce 0.00
0.00
Limited
#6dz
n-+6_.J +ri ' J
q9ac11 ..jqn.:4.:q
11 o: m-q n: ol n:6- 6- no:\
901 n.!n
qqccqqc9999
ecccqqc
c-N-6-qqN-F-
vr +qi-id.d
nc\nq
ts.inii-i+or..+r.o'or 8
*
aito.qol .1 o.\qaqa
F-$ 6-q i: al ao- \u1 11 q r
E
E
I
eqc9c
E
t $
U
{
T
,E E
?,
I ;
,, ! 8
3 i ! d
eeiqq.rcqqqqcc
11to.o.a\N.d.*.6.o.
11 +-qq6-nq\.cqql
\6\o-r-eq6-F-6-.1 o-
qqca9qeeqaqq 9CCeqqqceca
!o
'jjb qi "
E;F *![ Ei
e kd I 1"r 6I H 5
i i t i sn -- e ! € + !
.>;EESSEgSdE-Sg
v
*; ts p J ! E qi S
e t !tE5E-E+'iEEE
i!i!:r;;!-66
=
oN669:
V Solutions R/t. Ltd.
."'
.o. ro,r, r"
l*i;:li,;E
ACEEDT'LES FORMTIIG PART
- Or. TIIE BALAXCE SHEET AND
IIiCOUE STATEMENT
SCHEDI tE ro.:22 SIGMFTCANT
ACCOUmTTG POLICIEA & NOTES
TO ACCOUNTS
l. corporatc Intolnrafion
The compaly is a pflvare limrred com.
havins resjsrered onice al;,;;.'il#*TY rn(orPordted rn Nepar as a
Lm,red ria
,s,e( nese carcr businpss rn '-rit- ""; r-aiip".
Nepar n""i.i;fr"#j:::,:"."11[::[;fl;
2. Sulnpary of Stgntficant Accounttna potict€s
,,,c plncrpal ac.ounting policres
aDolr..l
Derotr. rhese pol,.ies havc ot lhese finoc,sl s,aremenrs
are sFr our
o..n .o,",.,.'1.]n'
'- -"'rnllv aPpLed
"iodarion
ro sll rhF v.ars presenrFd.
slared. unrpss orheruse
Stat€meDt of CoEpltsncc
The finarcial siat€m€nts have
been Dleoa vqrh NePar Account,ns s,andaid,-\AS"l
ex.ep, orheruise srared. ceneralv l'..:::::9-: principjes
2063. Accounling ("C,q,AFE, ucl ,hF lompdoy
^";",'i,o A(1.
4. Dlethod ofAccounHn8
,) The accounrs have been Dreoee.t
s,*a*0. *r.i.i r,"-'i#; fi::,:,:iuea1":':1
, b:sis tn ac"ordan"e qlh rne Neo
uy *re compa'es a"i, i.;;
ii, ,';';;;:::l :;;:ill],i:
ir) The finoc,at sratements are DreD:
w,th srnera]ly *..p*o *-.r,i.1'-1on lhc hrsroircal ano,n ac.ordan.p
conrormrrv w;rr *oi or nnanc,J srat.ments in
""d"o*_i.,i"i""l,j"llfl.l:lT^o:tl"l,:r
also rFquires msnaSemenr
'rcrsP Judgment in pro(ess
cnlrcal accounrin" es,imsrcs. lr
A..olrnting poticies. ot apptunc r;. companys
5, Rcveau€ RccogrlHon
As certifred by the management
& our beir€)f & information, the companv
ourng the peliod ofour audir. has not generared revenue
@V
ITmisorun[fr-lttiil
I Fr.y.c Pob.+12.
L. iF,l
\x KY
a. CoDthSrnt Lhtllltt..
|9 p-",":.. is m-ade tor a liabihry whrch is conunsenr in nature but if material, rhe same is
drsclosecl by way of note to the accounts_
9. Golng Conccrr
Currently the directors do not have any intention ofclosing down
the business otthe cohpdy.
10. Rcl.t.d P.rty ?r.nlac ons
Traisaction with related puty has been disclosed in acco.alarce with Nepal
Accounting Stedard.
B. IOTEiS TO ACCOUI|TS
{4Eo A'r!)