Analisa Harga Satuan Upah Bahan & Alat

LAST UPDATE : 24 JANUARI 2018
COST
ITEM SATUAN SAT HARGA SAT
CODE
Pintu Frameles 12mm tempered +accssesoris Dorna 80 unit 11,500,000
Curtain wall rangka mulion + kaca clear 8 mm powder coating + silicone m2 875,000
ACP Satandar Seven DAIHATSU Rangka Hollo besi + Silicone ( merah + putih ) m2 945,000
Kosen Aluminium 3'' powder coating putih + silicone putih m1 145,000
Pintu swing rangka aluminium atas kaca bawah spandrel + Accssesoris pcs 3,850,000
Jendela casment + kaca + kunci + silicone pcs 925,000
Kaca 6 mm clear terpasang m2 250,000
Kaca Tempered 12 mm m2 800,000
Pintu framles accessoris dorma BTS 75 pcs 8,500,000
Gypsum ex. Jayaboard
Plafond Gypsum 9 mm terpasang m2 105,000
Plafond Gypsum 12 mm Terpasang m2 135,000
List Shadowline ml 18,000

Box 25 x 25 ml 105,000
Partisi 9 mm rangka double m2 240,000
Flexi aerodinamis Acrilik 10 mm, + Stiter orakal tranlvtion + Lampu LED include trapml 1,200,000
Pintu HPL 240x85x4 unit 3,000,000

Lemari Multuplek t = 12 mm lapis Tacon warna abu-abu p=250, l=60, t=60 unit 6,250,000
Partisi cubicelltoilet
uk 2100x980x50 3,150,000
uk 2100x1000x50 3,150,000
uk2100x480x50 1,500,000
uk2100x160x50 5,000,000
Paving 4.8 KT-400 Abu (Termasuk topi uskup) /m2 85,000

Paving Warna KT-400 /m2 110,000
Kanstein 15x25x40 /m1 65,000

Harga : JAKARATA
KETERANGAN
Sobccont. Karjo
Pak Yanto. 0877 8133 7076
Bisa nego
Pak Mulyadi 081389910486
PT. Focon indonesia

Bpk. Ir. Andre Hadi Wijaya
Hp. 085100236499 / 08155105399
32500
PEKERJAAN ARSITEKTUR
PT. ASTRA INTERNATIONAL TBK - DSO
LAST UPDATE : 24 JANUARI 2017

COST
CODE ITEM SATUAN SAT HARGA SAT
Material alam
Material Tanah Merah m3 95,000

Material Batu Kali Belah m3 140,000
Material Abu batu m2 110,000
Material Split 1/2 m3 315,000
Material Split 2/3 m3 315,000
Material Base cose m3 200,000
Material Sirtu m3 165,000
Material Sirdas m3 70,000
Material Tanah Urug m3 95,000
Material Parir Urug m3 85,000
Material Pasir Beton m3 275,000
2005 Material Pasir Pasang m3 155,000
2008 Material Bata Merah bh 700
Material Batako bh 4,000
Hable/celcone m3 600,000
Multiplek 12 mm m2
Triplek 4 mm 122x244 m2 62,500
Triplek 6 mm 122x244 m2 76,500
Triplek 9 mm 122x244 m2 155,000
Triplek 12 mm 122x244 m2 195,000
Triplek 16 mm 122x244 m2 265,000
Kayu -/m3 3,500,000
Plastik Cor m2 3,000 Terbaru
Paku kayu kg 25,000
Paku beton kg 45,000
Material pondasi Beton abadi prima PT. Karya Pondasi
Mini Pile 200 x 200 mm m1 95,455 90,000
Pemancangan + Handing + Las joint m1 35,000
Mob Demob Alat pancang Unit 50,000,000 25,000,000
Material readymix PT. DUTA BANGSA MANDIRI PT. MERAK JAYABETON

Readymix K250 m3 850,000 685,000
Readymix K300 m3 900,000 715,000
Readymix K400 m3 1,050,000 775,000
Integral/m3 = 2,5 liter m3 928,125
Water Stop 26 m 2,970,000
Pompa IHI LONG BOOM 4 Sewa 4 jam 3,500,000
Pompa IHI LONG BOOM 8 Sewa 8 jam 4,000,000
Pompa STANDART 4 Sewa 4 jam 3,000,000
Pompa STANDART 8 Sewa 8 jam 3,500,000
Harga Terbaru 24 J
Material pembesian 8,727 8,727
Besi Ulir (Deform) D 10mm kg 9,600
Besi Polos Ø 8mm kg 9,000
Wiremash M6 m2 34,380 389,865
Wiremash M7 m2 46,769 530,357
Wiremash M8 m2 66,492 754,014
Wiremash M10 m2 99,732 1,130,960
Kawat Bendrat kg 20,000
2016 Material semen ( up date terakhir : 24 JANUARI 2017 )

Tiga Roda @40 kg zak 50,000
AM100 cement waterproofing ( 1 ltr + 1.5 kg ), ( Cairan + Bubuk ) ltr mix 94,739 165,000
MU-200 @40 kg ( acian beton / skim coat ) zak 168,500
Semen ex. Sika Grout - 215 @ 25 kg/zak zak 145,000
Nad Keramik MU kg 19,500
Waterprofing membrane m2 200,000
10,080
1,120
Material baja
- Wide Flange (WF) Harga terbaru 24 Januari 2018
WF 150x75x5x7 kg 12,513 12,600
WF 200x100x5,5x8 kg 12,513 12,600
WF 250x125x6x9 kg 12,513 12,600
WF 300x150x6,9x9 kg 12,513 12,600
- Besi Kanal C / Lip Channel (CNP)
CNP 100x50x20x1,6 kg 12,513 12,600
CNP 100x50x20x2,3 kg 12,513 12,600
CNP 100x50x20x3,2 kg 12,513 12,600
CNP 125x50x20x2,3 kg 12,513 12,600
CNP 125x50x20x3,2 kg 12,513 12,600
CNP 150x50x20x2,3 kg 12,513 12,600
CNP 150x50x20x3,2 kg 12,513 12,600
CNP 150x65x20x2,3 kg 12,513 12,600
CNP 150x65x20x3,2 kg 12,513 12,600
CNP 200x75x20x3,2 kg 12,513 12,600
- Besi Kanal / Channel (UNP)
UNP 5 (50x38x5) kg 12,513
UNP 10 (100x50x5) kg 12,513
UNP 12 (120x55x6) kg 12,513
UNP 15 (150x75x6,5) kg 12,513
UNP 20 (200x80x7,5) kg 12,513
- Besi Siku / Angel Bars
Siku 30x30x3 kg 12,513
Siku 40x40x3 kg 12,513
Siku 40x40x4 kg 12,513
Siku 40x40x5 kg 12,513
Siku 50x50x4 kg 12,513
Siku 50x50x5 kg 12,513
Siku 50x50x6 kg 12,513
Siku 60x60x5 kg 12,513
Siku 60x60x6 kg 12,513
Siku 70x70x6 kg 12,513
Siku 70x70x7 kg 12,513
- Besi Plat Hitam
1,2 x 1200 x 2400 mm kg 12,513
1,4 x 1200 x 2400 mm kg 12,513
2 x 1200 x 2400 mm kg 12,513
3 x 1200 x 2400 mm kg 12,513
3,2 x 1200 x 2400 mm kg 12,513
4 x 1200 x 2400 mm kg 12,513
5 x 1200 x 2400 mm kg 12,513
8 x 1200 x 2400 mm kg 12,513
10 x 1200 x 2400 mm kg 12,513
12 x 1200 x 2400 mm kg 12,513
16 x 1200 x 2400 mm kg 12,513
- Besi Palt Strip
3 x 20 mm kg 12,600
6,2 x 38 mm kg 12,600
Angkur baut Ø 12 mm, L=600 mm ( ST.41 ) bh 35,000
Angkur baut Ø 16 mm, L=600 mm ( ST.41 ) bh 65,000
Angkur baut Ø 19, L=600 mm ( ST.41 ) bh 95,000
Baut Ø 12mm ( A.325 ) bh 7,500
Baut Ø 16mm ( A.325 ) bh 10,500
Baut Ø 19mm ( A.325 ) bh 12,500
Turnbuckle Ø 16 mm bh 73,500
Turnbuckle Ø 19 mm bh 88,000
Dynabolt Ø 19mm bh
2026 Material keramik, granite, marmer ( up date terakhir : 27 FEBRUARI 2015 )

Keramik uk. 60x60cm type Grey Stone Unpolished ex. Granito m2 212,960
Homogenous tile uk. 60x60cm type Grey Stone Unpolished ex. Granito m2 212,960
Granite tile uk. 60x60cm type Grey Stone Polished ex. Granito m2 242,000
Granite tile uk. 60x60cm type Salsa Crystal Black Polished ex. Granito m2 300,960
1 Keramik uk. 40x40cm type Abu-abu ex. Roman m2 78,000
2 Keramik uk. 40x40cm type White G 447106 ex. Roman m2 110,000
Keramik uk. 60x60cm type Nordik Hitam ex. Niro Granit m2 226,800
3 Keramik uk. 20x20cm type ex. Roman Venere Mocha Type G220503 m2 95,000
4 Keramik uk. 20x40cm type Serenity White W40106 ex. Roman m2 110,000
Allia HY-H2002 PT White smorth (20x20) m2 121,800
Verona BA-PA6001SSSSerpegieante White Pol (30x60) m2 128,016
HARGA GAIAMARU VINYL TILE Lebar x Panjang ( 184 mm x 950 mm) Type GMR Vinyl Flm2 185,000
Lem Kuning Crona 171 Sheet Solvent Based 10 Kg kg 47,000
HPL tipe Premier White ex Taco lbr 275,000
Floor Hardener kg 35,000 2,600
ANTISOL E 125, ex. Sika 20kg/20lt 712,000 15,600
Material dinding 47,467 9,493
Gypsum Board 9 mm uk. 1200×2400 lbr 80,000
Gypsum Board 12 mm uk. 1200×2400 lbr 96,000
Gypsum Board 9 mm uk. 1200×2400 – wet area lbr 115,000
Gypsum Board 13 mm uk. 1200×2400 – wet area lbr 174,000
GRC Versaboard 9mm lbr 150,000
Compound 20 kg sak 90,000
Hollow Galvanis 2x4x0.35 – 4 m btg 22,000
Hollow Galvanis 4x4x0.35 – 4 m btg 29,000
Hollow Meni 2x4x0.30 – 4 m btg 18,000
Hollow Meni 4x4x0.30 – 4 m btg 23,000
Clip Hollow 2×4 bh 800
Clip Hollow 4×4 bh 1,000
Tie rod 6 mm – 1 m bh 4,000
U Clamp Hollow 4×4 btg 1,500
Ramset + Mesiu set 2,000
TextileTape roll 10,000
Screw 700 pcs dus 75,000
Wall Angle Galvanis – 3 m btg 12,000
Shadow line – 3 m btg 25,000
Pintu PVC 800x1900 unit 950,000
2027 Material cat

Sealer interior Pail 851,000
ltr 42,550
Cat emulsion ex. Jotun Majestix Base Mate A Pail 1,350,000
ltr 67,500
Cat Acrylic Emultion Paint ex. Mowilex E100 Pail 1,250,000
ltr 62,500
Sealer exterior Pail 851,000
ltr 42,550
Super White ( ex. ICI Dulux) Pail 1,250,000
ltr 62,500
Kansai F Talit Hella Grey (zinc chromate primer ltr 51,900
Kansai Super White ltr 53,900
Teknokote white Pail 851,000

ltr 42,550
Putih ( ex Mowilex) minyak ltr 45,000
Tiner ltr 12,500
Kuas 2'' bh 8,000
Kuas 4'' bh 16,000
Roll 4'' bh 17,500
Roll 10'' bh 45,000
2035 Material sanitair ( up date terakhir : 23 NOVEMBER 2017 )

Closet Duduk ex. TOTO type SW660J unit 2,750,000 6,850,000
Closet Jongkok type CE 6 ex. Toto unit 720,000
Jet Washer ex. TOTO type TX403SB unit 399,840
Paper Holder ex. TOTO type TX703AESV1 unit 550,000
Urinal ex. TOTO type U57M unit 2,486,400
Partisi Urinal ex. TOTO type A100 unit 1,243,200
Floor Drain ex. TOTO type TX1DB unit 474,400
Hand Dryer ex. TOTO type TYC322WF unit 4,872,000
Wastafel ex. TOTO type LW641NJ unit 5,960,640 3,000,000
Kran Wastafel ex. TOTO type TX115LESN unit 1,537,200
Tempat Sabun + tatakan ex. TOTO type TS125R unit 404,880
Tempat Sabun + tatakan ex. TOTO type TX706AES unit 318,360
Kran ex. TOTO type T23BQ13N unit 350,000
Kran ex. TOTO type TX 115 LESBR unit 500,000
Kran tipe Y 20 X ex San-Ei unit 75,000
Kran Sink ex. TOTO type T 30 AR 13 V 7 ( N ) unit 715,000
Kloset jongkok ex. TOTO type CE9 unit 3,200,400
Fixed Shower Head ex. TOTO type TS422S unit 1,503,600
Fixed Shower Head ex. TOTO type TX421SGNC unit 898,800
Gantungan Pakaian ex. TOTO type TS118WSB unit 165,480
FRP u/ saringan lemak ( fiber glass) unit 1,500,000
Kitchen set ex. Royal type clara unit 585,000
2036 Material atap
Zelltech
ZT-01B Al-Bubble-Al, 350 gr/m2. t=4mm, uk. 1.2mx40m=48m2, roll 2,304,000
m2 48,000
ZT-01BF Al-FR Bubble-Al, 350 gr/m2. t=4mm, uk. 1.2mx40m=48m2, roll 2,448,000
m2 51,000
ZT-04BBF Al-FR Big Bubble-Al, 430 gr/m2. t=8mm, uk. 1.2mx30m=36m2, roll 2,494,800
m2 69,300
ZT-01BFW Al-FR Bubble-Al Woven, 390 gr/m2. t=4mm, uk. 1.2mx40m=48m2, roll 2,798,400
m2 58,300
ZT-02BFW Al-EPE Foam-Al Woven, 385 gr/m2. t=5mm, uk. 1.2mx30m=36m2, roll 2,304,000
m2 64,000
ZT-05BBR Al-FR Bubble-Al Woven, 490 gr/m2. t=8mm, uk. 1.2mx30m=36m2, roll 2,890,800
m2 80,300
Accessories
Metalized Tape Uk=9.6mm x 45 m roll 40,000
m1 889
Zincalume Strip Uk= 5cm x 40 m roll 230,000
m1 5,750
Skylight fiberglass anti UV
Type Ultra 2400 gsm t - 1,5mm ex. Alsynite m1 228,000 205,200
m2 202,920
Penutup Atap Ex. Jaido metal
Zink aluminium USR t=0.45 mm, ex. Jaindo Metal m1 103,640
Lebar efekitif 1.005 m2 103,640
ULT-7 tebal 0.45 mm BMT, LEBAR efektif 890 m1 80,300 Ex Utomodeck

m2 90,225
Nok Atap m1 103,640

Zink aluminium USR t=0.45 mm, ex. Jaindo Metal Lebar eff= 1219 mm m2 103,640
Cladding UKS
Zincalume Type UKS 0,45mm ex. Jaindo Metal Industries m1 29,528
Lebar efektif 266mm m2 147,638
2037 Material Luar

Paving block K-400 termasuk topi uskup {1 m2=43 pcs, -/m2 85,000
Buis beton ex. Lisa Concrete Indonesia K-350

Uk 30 x 1.25 Klas L. Witera bh 224,000
Saluran Type U- DITCH
U- Dicth uk. 500 mm x 1200 bh 588,000
Tutup U- Dicth Dia. 640 x 132 x 600 HD bh 196,000
Tutup U- Dicth Dia. 940 x 142 x 600 HD bh 333,000
Polycarbonate Twinlite uk. 2,1 m x 11,8 m t=5 mm roll 2,495,000

m2 100,686
Matt ex 3M m2 56,000
Acrilic t=12mm (1200x2400) lbr 1,750,000
flexi + Sticker Transclucent col Daihatsu red 3M Schochcal TP. 3214 Carmine m1 300,000
2038 Material Pintu

Pintu Framles 12 mm Tempered +accessories ex. Dorna BTS 80 - 53 NM (EN 6) Unit 11,500,000
Curtain Wall rangka mulion + Kaca clear 8 mm powder coating + silicon m2 875,000
ACP Standar Daihatsu rangka hollo besi + silicon (merah dan putih) m2 900,000
Kusen alumunium 3" Powder coating white silicon putih m1 145,000
Pintu swing rangka alumunium atas kaca bawah spandrel pcs 3,800,000
Jendela casment +kaca + kunci + silicon pcs 925,000
Kaca 6 mm terpasang m2 250,000
Kaca 8 mm terpasang m2 350,000
Kaca Tempered 12 mm m2 800,000
Pintu Framless Accessoris dorna BTS 75 pcs 8,500,000
ACP ex. Seven QS-3111 Red tebal alumunium = 0.5mm, uk. 1220x4820mm m2 385,000 2,263,954
ACP ex. Seven QS-3103 White tebal alumunium = 0.5mm, uk. 1220x4820mm m2 385,000 2,263,954
ACP ex. Seven QS-3111 Red tebal alumunium = 0.3mm, uk. 1220x4820mm m2 280,000 1,646,512
ACP ex. Seven QS-3103 White tebal alumunium = 0.3mm, uk. 1220x4820mm m2 280,000 1,646,512
Hollow alumunium 40x40x2 P=6 m' m1 37,500

Hollow alumunium 20x40x2 P=6 m' m1 30,833
Siku 1cmx1cm m1 10,833
Skerup (1 kotak 100 bh) ktk 52,500
Spond lbr 225,000
Sealand bh 35,000
Material Alat
Sewa Stamper Kuda 295,000
Sewa Stamper Kodok 295,000
Sewa Vibrator 295,000
Sewa Trowel 295,000
Sewa Beton Cutter 695,000
Sewa Chain Saw 295,000
Sewa Mesin Poles Lantai 395,000
Sewa Mesin Poles Dinding 395,000
Sewa Mesin Blower Listrik 225,000
Sewa Katrol / Chainhoist 750,000
Sewa Mortar Spray ?
Sewa Bor Dinding 345,000
Sewa Mesin Las 450,000
Sewa Aluminium Cutter 295,000
Sewa Baby Roller 495,000
Sewa Bar Bender per Bulan 4,500,000
Sewa Genset 750,000
Sewa Bar Cutter per Bulan 4,500,000
Sewa Scaffolding 45,000
Sewa Mesin Bongkar 345,000
Gerinda Beton / Lantai 345,000
Sewa Jack Hammer 245,000
Sewa Molen 345,000
HARGA UPDATE
HARGA KOSONG
HARGA LAMA
Harga : PASURUAN
KETERANGAN
sirdas 80000
95000-100000
Supplier Pak Japon
ya Pondasi
sebelum PPn
RAK JAYABETON
114230.769230769 -/m1
Harga terbaru 06 April 2018

9,650 PPn
8,685 sebelum PPn harga terima dilo - 300
sebelum PPn - 300
sebelum PPn - 300
sebelum PPn - 300
sebelum PPn - 300
sebelum PPn - 300
sebelum PPn - 300
sebelum PPn - 300
sebelum PPn - 300
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
di terima di tempat
1 kg 4 m2
11280
Harga terbaru 06 April 2018 Harga sebelum PPN

13,750 PPn 11954.5454545 11,455
12,513 sebelum PPn 11954.5454545 11,455
sebelum PPn 11954.5454545 11,455
sebelum PPn 11954.5454545 11,455
Berat CNP 150x65x3.2x6 = 40.56 kg
sebelum PPn 11954.5454545 11,455 6.76
sebelum PPn 11954.5454545 11,455 516600
sebelum PPn 11954.5454545 11,455 341230.9091
sebelum PPn 11954.5454545 11,455
sebelum PPn 11954.5454545 11,455
sebelum PPn 11954.5454545 11,455
sebelum PPn 11954.5454545 11,455
sebelum PPn 11954.5454545 11,455
sebelum PPn 11954.5454545 11,455
sebelum PPn 11954.5454545 11,455
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn
sebelum PPn 63,900
sebelum PPn
sebelum PPn
sebelum PPn
44,300
63,900
83,500
4,400
7,200
10,800
83,700
98,400
170368
42592 0.2
sebelum diskon 40% 170368 266,200
sebelum diskon 40% 212960 266,200
sebelum diskon 40% 193600 302,500
sebelum diskon 40% 240768 376,200
0.16
Discont 36% PT. Sehati Abadi 102312 145,000
Discont 36% PT. Sehati Abadi 107533.44 152,400 sales.projectsby@romanceramic.com
Sobkont Sugianto 0822 1132 2656

1 Pail = 20 liter Harga Mitra 10
1 Pail = 20 liter
1 Pail = 20 liter
1 Pail = 20 liter
1 Pail = 20 liter
1 Pail = 22.5 liter 38,682

4,835
Surya Pertiwi, Discount 36%, exclude PPN 2520000 3,000,000
Surya Pertiwi, Discount 36%, exclude PPN 399840 476,000


1,500,000
CV. Linggojati Utama
Harga belum PPN PT. Cellcius Indoperkasa

0.2
discont 30% PT. Alderon Patam Indonesia 228000 285000
PT. Jaindo Metal Industries

discont 30%
Harga belum PPN PT. Otomodect

0.2
diskont 30% PT. Jaindo Metal Industries 82912 129550

0.07
diskont 17.5% PT. Jaindo Metal Industries 29527.5 31750
Harga belum PPN PT. Focon Indonesia Ir. Andre Hp. 085100236499, 08155105399
PT. Lisa Concrete Indonesia. Surabaya

Harga termasuk transport, belum termasuk penurunan
12 29 60763.88889
Sobcont Bpk. Karjo
/Lembar 1220x4820 {harga 27,5 dolar/m2} PT. SEVEN SURABAYA JAYA

/Lembar 1220x4820 Komp. Pergudangan Sinar Gedangan F6 - F7 Gemurung, Gedangan, Sidoarjo - 61254
Telp : 031-8915737 ; 031-8916447 ; 031-8910041 ; 031-8910048 ; 031 – 8917422 ; 031-8917423
/Lembar 1220x4820 {harga 20 dolar/m2} Fax : 031-8915790
/Lembar 1220x4820 Email : marketingsevensurabaya@yahoo.co.id
WA 081333222062
A/N AGUNG HUDI
; 031-8917423
DATA DAFTAR HARGA SATUAN UPAH BORONGAN PEKERJAAN
LOCO DKI JAKARTA DAN SEKITARNYA
PT. SURYACENDRA PURAMEGAH
MANDOR :
LAST UPDATE : JUNI 2015 ( HARGA TERBARU )
COST
CODE ITEM SATUAN SAT
I UPAH HARIAN PEKERJAAN

1 Upah harian mandor hari
2 Upah harian wakil mandor hari
3 Upah harian tukang gali hari
4 Upah harian tukang bobok hari
5 Upah harian tukang batu hari
6 Upah harian tukang keramik hari
7 Upah harian tukang kayu bekisting hari
8 Upah harian tukang kayu halus hari
9 Upah harian tukang besi hari
10 Upah harian tukang cor hari
11 Upah harian pembantu tukang/knek hari
II UPAH BORONGAN PEKERJAAN STRUKTUR

A PEKERJAAN PERSIAPAN
1 Upah borongan pasang bouwplank m1
2 Upah borongan direksi keet 1 lantai m2
3 Upah borongan direksi keet 2 lantai m2
4 Upah borongan gudang & loss kerja m2
5 Upah borongan buat toilet sementara + septitank m2
6 Upah borongan bedeng pekerja m2
7 Upah borongan pagar seng sementara rangka kayu + pondasi m1
8 Upah borongan pasang partisi sementara plywood + cat m2
B PEKERJAAN PONDASI TIANG
1 Upah borongan pancang kayu dolken dia. 8 ~ 10 cm ttk
2 Upah borongan bobok & stek pondasi borepile s/d dia 60 cm ttk
5 Upah borongan bobok & stek pondasi tiang pancang s/d dia 50 cm ttk
9 Mobilisasi dan dimobilisasi alat pancang ls
10 Upah borongan pengelasan pancang ttk
11 Upah borongan pancang dan handing m1
12 Upah borongan handing m1
C PEKERJAAN BOBOKAN
1 Upah borongan bobok dinding bata 1/2 batu m2
2 Upah borongan bobok lantai beton s/d tebal 10 cm m2
3 Upah borongan bobok lantai beton s/d tebal 10 - 20 cm m2
4 Upah borongan bobok keramik lantai termasuk screed dibawahnya m2
5 Upah borongan bobok konstruksi balok beton, pondasi beton dll. m3
6 Upah borongan bobok konstruksi beton struktur dak & tangga m3
7 Upah borongan buang puing bekas bobokan sejauh max = 20 m m3
8 Upah borongan bobok plafon , rangka termasuk buang max = 20m m2
9 Upah borongan bongkar pintu & jendela termasuk buang max = 20m m2
10 Upah borongan bongkar sanitair termasuk buang max = 20m unit
D PEKERJAAN TANAH
1 Upah borongan stripping tanah s/d tebal 10 cm incl buang max = 20m m2
2 Upah borongan galian tanah biasa s/d 1.5 m (manual) m3
3 Upah borongan galian tanah biasa 1.5 s/d 3 m (manual) m3
4 Upah borongan galian tanah cadas s/d 1.5 m (manual) m3
5 Upah borongan galian tanah cadas 1.5 s/d 3 m (manual) m3
6 Upah borongan urugan kembali m3
7 Upah borongan buang tanah bekas galian max 20 m m3
8 Upah borongan buang tanah bekas galian lebih dari 20 m m3
9 Upah borongan perataan & pemadatan m2
10 Upah borongan urugan pasir t = 10 cm jarak max 20 m + pemadatan m2
11 Upah borongan urugan sirtu t = 20 cm jarak max 20 m + pemadatan m2
Upah borongan urugan basecouse t = 20 cm jarak max 20 m + pemadatan m2
12 Perapian galian Excavator m2
E PEKERJAAN STRUKTUR BETON & BAJA
1 Upah borongan lantai kerja / screed m2
2 Upah borongan loss formwork bataco m2
3 Upah borongan pasang & bongkar bekisting kolom m2
4 Upah borongan pasang & bongkar bekisting dinding plat m2
5 Upah borongan pasang & bongkar bekisting balok dan plat lantai m2
6 Upah borongan pasang & bongkar bekisting relat lantai m1
7 Upah borongan pasang & bongkar bekisting tangga m2
8 Upah borongan pasang & bongkar sloof pondasi m2
9 Upah borongan transport bekisting ketinggian 1 lt m2
10 Upah borongan pasang perancah / support m2
11 Upah borongan pasang scaffolding m2
12 Upah borongan bongkar scaffolding m2
13 Upah borongan pasang besi tulangan complete manual kg
14 Upah borongan pasang besi tulangan complete manual, Pile Cap kg
15 Upah borongan pasang besi tulangan complete manual, Tie Beam kg
16 Upah borongan pasang besi tulangan complete manual, kolom Lt.1 &2 kg
17 Upah borongan pasang besi tulangan complete manual, balok Lt.2 & atap kg
18 Upah borongan pasang besi tulangan complete manual, plat Lt.1 kg
19 Upah borongan pasang besi tulangan complete manual, plat Lt.2 kg
20 Upah borongan pasang besi tulangan complete manual, tangga kg
21 Upah borongan pasang besi tulangan complete dengan bar cutter/bending kg
22 Upah borongan pasang besi wiremesh incl. kaki ayam m2
23 Upah borongan transport besi ketinggian 1 lt kg
24 Upah borongan pasang bondek + shear connector + support m2
25 Upah borongan cor readymix dengan pompa m3
26 Upah borongan cor readymix dengan pompa ( Pile Cap ) Lt.1 m3
27 Upah borongan cor readymix dengan pompa ( Tie Beam ) Lt.1 m3
28 Upah borongan cor readymix dengan pompa ( Kolom ) Lt.1 m3
29 Upah borongan cor readymix dengan pompa ( Kolom ) Lt.2 m3
30 Upah borongan cor readymix dengan pompa ( Balok ) Lt.2 m3
31 Upah borongan cor readymix dengan pompa ( Balok ) Lt.Atap m3
32 Upah borongan cor readymix dengan pompa ( Plat ) Lt.1 m3
33 Upah borongan cor readymix dengan pompa ( Plat ) Lt.2 m3
34 Upah borongan cor readymix dengan pompa ( Plat ) Lt.Atap m3
35 Upah borongan cor readymix dengan pompa ( Tangga showroom ) m3
36 Upah borongan cor readymix manual max jarak 20 m m3
37 Upah borongan cor sitemix m3
38 Upah borongan finish beton halus ( trowel ) m2
39 Upah borongan pasangan batu kali m3
40 Upah borongan pasangan batu kali expose m3
41 Upah borongan fabrikasi dan erection struktur konstruksi baja kg
42 Upah borongan cat konstruksi baja zinchromate + finish kg
43 Upah borongan pasang plastik cor m2
44 Upah borongan tangga beton unit
III UPAH BORONGAN PEKERJAAN FINISHING
A PEKERJAAN PASANGAN DINDING
1 Upah borongan pasangan bata 1/2 batu m2
Upah borongan pasangan bata 1/2 batu + kolom & balok praktis m2
2 Upah borongan pasangan bata 1 batu m2
3 Upah borongan pasangan dinding bataco m2
4 Upah borongan pasangan dinding celcon/hebel m2
5 Upah borongan kolom praktis & ringbalk dinding m1
6 Upah borongan plaster t = 2.5 cm ( pasir + semen ) m2
7 Upah borongan plaster t = 1.5 cm ( drymix/MU ) m2
8 Upah borongan acian dinding m2
9 Upah borongan tali air / benangan / profil dinding m1
13 Upah borongan Braben/ Kamprot m2
14 Upah borongan pasang plint keramik + tali air semua ukuran m1
B PEKERJAAN PASANGAN LANTAI
1 Upah borongan waterproofing coating m2
2 Upah borongan screeding lantai t = 5cm m2
3 Upah borongan pasang keramik lantai s/d 20x20 m2
10 Upah borongan pasang keramik dinding s/d 20x20 m2
11 Upah borongan pasang keramik dinding 30x30 s/d 60x60 m2
12 Upah borongan pasang dinding granite m2
4 Upah borongan pasang keramik lantai 30x30 s/d 60x60 m2
5 Upah borongan pasang lantai marmer incl. polish m2
6 Upah borongan pasang lantai granite m2
7 Upah borongan bikin groove m1
8 Upah borongan pasang skirting keramik / granite m1
9 Upah borongan pasang skirting kayu m1
10 Upah borongan pasang skirting aluminium m1
C PEKERJAAN PASANGAN PARTISI & CEILING & PINTU
1 Upah borongan pasang partisi gysum rangka single hollow m2
2 Upah borongan pasang partisi gysum rangka double hollow m2
3 Upah borongan pasang partisi gysum rangka metal furing m2
4 Upah borongan pasang ceiling plywood rangka kayu m2
5 Upah borongan pasang ceiling gypsum flat rangka hollow m2
6 Upah borongan pasang ceiling gypsum flat rangka metal furing m2
7 Upah borongan pasang ceiling gypsum/acoustic tile rangka tie lay on m2
8 Upah borongan pasang ceiling gypsum/acoustic tile rangka tie semi concealed m2
9 Upah borongan pasang ceiling gypsum/acoustic tile rangka tie concealed m2
10 Upah borongan pasang drop ceiling gypsum m1
11 Upah borongan pasang list kayu m1
12 Upah borongan pasang list cornice gypsum m1
13 Upah borongan pasang list aluminium m1
14 Upah borongan lubang ceiling incl. perkuatan ( 1x1m2 ) unit
15 Upah borongan fabrikasi dan pasang kusen aluminium untuk jendela m1
16 Upah borongan fabrikasi dan pasang kusen aluminium untuk pintu m1
17 Upah borongan pasang daun jendela aluminium ( 1 x 0.8 ) unit
18 Upah borongan pasang daun pintu kayu/aluminium/panel ( 2.15 x 0.9 ) unit
19 Upah borongan pasang kaca s/d t = 6mm m2
20 Upah borongan pasang kaca diatas t = 6mm m2
21 Upah borongan pasang kaca frameless s/d t = 6mm m2
22 Upah borongan pasang kaca frameless diatas t = 6mm m2
23 Upah borongan pasang sealent kaca m1
24 Upah borongan pasang pintu kaca frameless1 daun complete dgn assesories unit
D PEKERJAAN PENGECATAN
1 Upah borongan cat dinding ( emulsion base ) m2
2 Upah borongan cat Plafond m2
3 Upah borongan cat ceiling ( emulsion base ) m2
4 Upah borongan cat ceiling ( luar ) m2
5 Upah borongan cat kusen kayu/besi ( minyak ) m1
6 Upah borongan cat kusen kayu ( duco ) m1
7 Upah borongan cat kusen kayu ( melamine ultran ) m1
8 Upah borongan cat pintu kayu / besi ( minyak ) m2
9 Upah borongan cat pintu kayu ( duco ) m2
10 Upah borongan cat pintu kayu ( melamine ultran ) m2
11 Upah borongan cat rangka kayu ( minyak ) m2
E PEKERJAAN INTERIOR
1 Upah borongan pasang partisi wall system formwell laminated m2
2 Upah borongan pasang back drop m2
3 Upah borongan pasang pintu formwell 1 daun complete dng assesories unit
4 Upah borongan pasang edging sudut system wall finish duco m1
5 Upah borongan pasang plin lantai stainless steel m1
6 Upah borongan pasang credenza ( 60 x 85 ) m1
9 Upah borongan pasang full hight cabinet m2
10 Upah borongan pasang Meja counter SA finish duco unit
11 Upah borongan pasang Meja kasir finish HPL formwell unit
12 Upah borongan pasang Meja kasir finish duco unit
13 Upah borongan pasang Meja kerja adm ( 70x140x75 ) finish HPL formwell unit
14 Upah borongan pasang Meja samping (50x110x72 ) finish HPL formwell unit
15 Upah borongan pasang Meja bulat kaca laminated dia. 60cm unit
16 Upah borongan pasang Work Station 1 meja unit
17 Upah borongan pasang Kursi tunggu SA ( 3 kursi + 1 meja ) unit
18 Upah borongan cat duco plywood/kayu bidang lebar m2
19 Upah borongan cat melamine ultran plywood/kayu bidang lebar m2
F PEKERJAAN LAIN-LAIN
1 Upah borongan rangka kuda-kuda, gording & usuk kayu m3
2 Upah borongan pasang lisplank kayu 2 susun m1
3 Upah borongan pasang atap genteng inlc. reng m2
4 Upah borongan pasang atap zincalume m2
5 Upah borongan pasang insulation atap m2
6 Upah borongan pasang insulation dinding m2
7 Upah borongan pasang nok genteng inlc. Karpus m1
8 Upah borongan pasang nok/flashing/capping zincalume m1
9 Upah borongan pasang lisplank zincalume m2
10 Upah borongan pasang cladding zincalume m2
11 Upah borongan pelubangan roof drain titik
12 Upah borongan pasang & bikin talang datar zincalume m1
13 Upah borongan pasang sanitair Closet jongkok unit

13 Upah borongan pasang sanitair Closet duduk unit
14 Upah borongan pasang sanitair Urinal unit
15 Upah borongan pasang sanitair Partisi Urinal unit
16 Upah borongan pasang sanitair Bath Tub unit
17 Upah borongan pasang sanitair Wastafel unit
18 Upah borongan pasang sanitair Floor Drain unit
19 Upah borongan pasang sanitair Paper Holder / Tempat Tissue unit
20 Upah borongan pasang sanitair Kran dinding unit
21 Upah borongan pasang sanitair Hand Dryer unit
22 Upah borongan pasang sanitair Tempat Sabun unit
23 Upah borongan pasang sanitair Jet Washer unit
24 Upah borongan pasang sanitair Shower spray unit
25 Upah borongan pasang sanitair Shower head unit
26 Upah borongan pasang sanitair Shower mixer unit
27 Upah borongan pasang sanitair Towel bar/ Gantungan handuk unit
28 Upah borongan pasang sanitair Robe Hook unit
29 Upah borongan pasang sanitair Grab bar unit
30 Upah borongan pasang sanitair Kitchen Sink unit
G PEKERJAAN AREA LUAR
31 Upah borongan pasang kansteen / car stopper m1

32 Upah borongan pasang paving blok m2
33 Upah borongan pasang batu/koral alam dinding m2
34 Upah borongan pasang batu/koral alam lantai m2
35 Upah borongan pasang kawat duri m1
36 Upah borongan pasang kawat razor m1
36 Upah borongan tanam rumput m2
37 Upah borongan saluran buis beton dia. 30 m1
42 Upah borongan saluran box culvert uk. 40x40 m1
49 Upah borongan saluran U-ditch uk. 30 cm m1
41 Upah borongan saluran batu kali m3
42 Upah borongan saluran batu bata plester aci dan finishing tanggulan m1
43 Upah borongan pekerjaan bak kontrol/sumpit uk. 40x40x60 unit
49 Upah borongan pekerjaan sumur resapan dia.80 kedalaman 3 meter unit
53 Upah borongan koral sikat m2
54 m1
55 m1
56 m1
57 m1
BONGKARAN
Pembuangan
Bobokan
Notice
1. Tidak termasuk transport tenaga
2. Tidak termasuk Mess/ bedeng tenaga
3. Sistem pembayar/ Opname per 2 minggu
4. Perlengkapan Safety dan Asuransi tenaga ditanggung pemberi tugas
5. Item yang belum termasuk penawaran dsesuaikan dilapangan
6.Tidak termasuk turun material
(………………………………………..)
Andi Japon Pph 5%
HARGA SAT SPESIFIKASI
( Rp )
1 hari = 8 jam kerja

130,000 200,000 ( 1 jam istirahat )
115,000 150,000 lembur 2 jam = 1/2 hari
90,000 100,000
160,000 170,000
100,000 100,000
125,000 145,000
90,000 125,000
125,000 150,000
90,000 135,000
85,000 100,000
75,000 100,000
10,000 25,000
120,000 125,000
120,000 135,000
145,000 125,000
350,000 550,000
120,000 125,000
25,000 25,000
35,000 45,000
22,500 25,000
130,000 -
90,000 -
70,000 -
75,000 -
60,000 -
50,000 -
40,000 40,000
30,000,000 30,000,000
40,000 40,000
40,000 40,000
5,000 5,000
30,000 35,000
100,000 150,000
120,000 175,000
40,000 65,000
750,000 875,000
750,000 875,000
50,000 65,000
35,000 40,000
45,000 65,000
75,000 150,000
17,500 17,500
65,000 75,000
65,000 80,000
75,000 95,000
75,000 105,000
40,000 45,000
50,000 65,000
65,000 75,000
5,000 7,500
5,000 6,500
6,500 8,500
7,500 9,500
65,000 80,000
15,000 21,500
20,000 28,500
50,000 95,000
50,000 75,000
50,000 75,000
10,000 10,000
90,000 90,000
50,000 50,000
- - ditambah 7.5%
12,500 17,500
12,500 16,500
10,000 10,000
1,300 1,650 manual
1,300 1,650 manual
1,300 1,650 manual
1,300 1,650 manual
1,300 1,650 manual
1,300 1,650 manual
1,300 1,650 manual
1,300 1,750 manual
1,300 1,350
10,000 15,500
ditambah 7.5%
28,500 35,000
60,000 75,000
60,000 75,000
60,000 75,000
60,000 165,000 manual
60,000 180,000 manual
60,000 75,000
60,000 75,000
60,000 75,000
60,000 75,000
60,000 75,000
85,000 165,000
100,000 175,000
225,000 265,000
12,000 22,000
100,000 175,000
125,000 165,000
5,500 6,500
1,250 1,600
650 950
3,000,000 5,000,000
30,000 40,000
60,000 75,000
60,000 70,000
20,000 35,000
21,780 29,500
35,000 40,000
21,000 35,000
21,000 30,000
13,000 27,500
11,000 18,500
25,000 35,000
25,000 35,000
30,000 35,000
15,000 20,000
75,000 65,000
60,000 80,000
60,000 70,000
60,000 95,000
45,000 70,000
- 150,000
45,000 80,000
12,500 23,500
25,000 30,000
17,500 17,500
17,500 17,500
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
15,000 18,000
18,000 20,000
15,000 19,500
18,000 21,000
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
850,000 -
135,000 -
32,500 -
10,000 15,000 8,250,000
5,000 10,000
15,000 19,000
17,500 25,000
17,500 27,500
10,000 10,000
35,000 70,000
150,000 150,000
230,000 250,000
230,000 250,000
230,000 250,000
350,000 650,000
200,000 250,000
50,000 50,000
30,000 30,000
30,000 30,000
30,000 75,000
75,000 75,000
30,000 30,000
75,000 75,000
- -
- -
30,000 30,000
- -
- -
150,000 350,000
60,000 -
37,500 -
85,000 -
55,000 -
8,500 40,000
6,000 30,000
-
40,000 40,000 Belum termasuk galian
30,000 Belum termasuk galian
Belum termasuk galian
850,000
95,000
350,000
500,000
1,050,000
1,500,000
2,500,000
3,000,000
2,000,000
9,000,000
11,000,000
12,000,000
23,000
230,000,000 semua
300,000,000 semua
Jakarta , DESEMBER 2014
Dibuat oleh
Djuremi
HARGA JAKARTA
1
TAHUN 2014 / 2015
130000
115000
90000
160000
100000
125000
90000
125000
90000
85000
75000
Mandor Andik Porwodadi 32500

165000
165000
145000
350000
145000
35000
35000
22500
130000
90000
70000
75000
60000
50000
Mandor Andik Porwodadi 40000
Subcont pancang
Subcont pancang
Subcont pancang
Subcont pancang
27500
75000
120000
35000
750000
750000
50000
35000
45000
75000
17500
75000
110000
110000
135000
37500
50000
65000
27500
8500
15000
65000
16500
25500
62500
72500
62500
22500
90000
52500
0
12500
12500
12500
1180
1180
1180
1268.5
1298
1180
1268.5
1268.5
1080
13250
28500
70000
70000
70000
70000
70000
70000
70000
70000
70000
70000
85000
100000
175000
10000
100000
125000
1500
28500
56000
57000
21780
27500
21175
21175
19360
14000
16000
17500
15000
30000
45000
55000
55000
32500
0
32500
12500
27500
17500
17500
12500
22500
12500
22500
850000
135000
32500
60000
Mandor Pak Adnan 27500
40000
200000
230000
230000
230000
350000
200000
50000
30000
30000
30000
75000
30000
75000
30000
150000
60000
37500
85000
55000
8500
6000
Pembuangan bekas bongkaran ketempat pembuangan serta ijin pembuangan
Meliputi beton dinding bata, pondasi beton dan batu kali juga paving.
HARGA JAKARTA
AHUN 2014 / 2015

15.33333
serta ijin pembuangan
juga paving.
Tarif Perhitungan TPL & CAR
0.0027 10,000,000,000 27,000,000

after PPN
Tarif Perhitungan
< 100,000,000 = 0.0024 100,000,000

100,000,000 - 500,000,000 = 0.0019 400,000,000
500,000,000 - 1,000,000,000 = 0.0015 500,000,000
1,000,000,000 - 5,000,000,000 = 0.0012 5,000,000,000
5,000,000,000 - ………………….. = 0.001 10,000,000,000
total nilai proyek = 1,000,000,000 dibulatkan

240,000
760,000
750,000
6,000,000
10,000,000
1,750,000
1,800,000
Tarif Perhitungan PA ( Personal Accident )
Owner 0 0.004 110,000,000 - -

MK 2 0.0104 110,000,000 2,288,000 2,288,000
2,288,000
SCHEDULE MOBILISASI PERSONEL STAFF
PROYEK : PROYEK RENOVASI MEZANIEN BENGKEL CABANG MALANG

PEMILIK PROYEK : PT. ASTRA INTERNASIONAL TBK - DSO
KONTRAKTOR : PT. KARYA GUNA MULIA
NOMER SPK/SI : xxx
PERIODE PELAKSANA: 120 hari kalender - ( 4 bulan )
Jumlah STATUS RENCANA KERJA

NO. NAMA JABATAN
KEPEGAWAIAN TGL MULAI
1 Nama Project Manager 0

2 Nama Site Manager (Sipil Arsitek & MEP) 2 kontrak
3 Nama QC 0 kontrak
4 Nama Spv Sipil Arsitek & MEP 2 kontrak
5 Nama Security 0 kontrak harian
6 Nama Harian 2 kontrak harian
7 Nama Surveyor 1 kontrak
8 Nama Pembantu Surveyor 0 kontrak
9 Nama Gudang+Logistik (Sipil Arsitek & MEP) 1 kontrak
10 Nama Admin 1 kontrak
11 Nama Mekanik 1 kontrak
12 Nama K3 0 kontrak
13 Nama Drafter (Sipil Arsitek & MEP) 2 kontrak
Biaya Perumahan / Penginapan Staff Proyek

- Kontrak rumah
- Listrik, air
- Pembantu
- Perlengkapan rumah
- Consumable bulanan
- Sewa motor
- Sewa mobil
Biaya Pengobatan
Biaya ATK , Fotocopy & Cetak Film, dll
Biaya Rutin Kantor Proyek ( tlp )
Biaya Perjalanan Staff Kantor Pusat
Biaya Konsumsi Ringan Kantor Proyek
Biaya Ceremony , Selamatan , dll
Biaya Entertainment
Biaya Lain2
Penginapan pekerja Subkon ACP dan Kaca

Penginapan pekerja Subkon Interior
Pengiriman Container 2x
RENCANA KERJA JUMLAH BIAYA
TGL SELESAI BULAN GAJI TUNJANGAN UTUM LEMBUR TOTAL
4 13,500,000 1,200,000 -
4 10,000,000 750,000 86,000,000
0 9,000,000 750,000 -
4 7,000,000 750,000 62,000,000
4 1,500,000 750,000 -
4 3,053,500 750,000 30,428,000
2 7,000,000 750,000 15,500,000
4 4,000,000 750,000 -
4 4,500,000 750,000 21,000,000
4 6,000,000 750,000 27,000,000
4 4,500,000 750,000 21,000,000
4 7,500,000 750,000 -
4 4,500,000 750,000 42,000,000
15,000,000 Asumsi 1 Tahun sewa rumah

4,000,000
5,000,000
6,500,000
4,000,000
6,000,000
6,500,000
5,000,000
2,000,000
3,750,000
10,000,000
6,000,000
6,700,000
9,600,000
10,000,000
1,500,000 50% KGM, 50% Subkon

1,500,000 50% KGM, 50% Subkon
- 50% KGM, 50% Subkon
TOTAL-2 103,050,000
Shopdrawing dan Laporan tiap minggu
TOTAL 1 & 2 439,178,000 9,880,000 449,058,000
250,000,000 SMC di BQ ( Persiapan )

sisa SMC 256,090,500 sebar ke harga satuan
539,178,000
439,178,000
-
TOTAL LOKAL KETERANGAN
CUTI TRANSPORT
3,750,000 3,750,000 1,200,000

2,850,000 88,850,000 900,000
- - -
3,000,000 65,000,000 900,000
-
30,428,000
3,000,000 18,500,000 900,000
- - -
3,000,000 24,000,000 900,000
3,000,000 30,000,000 900,000
3,000,000 24,000,000 -
- - -
3,000,000 45,000,000 900,000
329,528,000 6,600,000 336,128,000
poran tiap minggu

DAFTAR ANALISA HARGA SATUAN PEKERJAAN PERSIAPAN
PROYEK RENOVASI SHOWROOM DSO MALANG, JAWA TIMUR
PAKET PEKERJAAN STRUKTUR, ARSITEKTUR & MEP
PT. KARYA GUNA MULIA
Schedule pelaksanaan : 120 hari ( 4 bulan )
~ PEKERJAAN PERSIAPAN
1 Mobilisasi & Demobilisasi Material & Tenaga Kerja per
~ Biaya Mobilisasi Subkon

1 Mobilisasi tenaga ( 60 orang tukang Mandor Sipil ) 45.00 org x Rp 150,000 = Rp
2 Mobilisasi tenaga ( 15 orang tukang MEP ) 15.00 org x Rp 150,000 = Rp
3 Mobilisasi Alat kerja dan kelengakapan 1.00 ls x Rp 10,000,000 = Rp
3 Mobilisasi Material 1.00 ls x Rp 9,500,000 = Rp
JUMLAH = Rp
DIBULATKAN= Rp
2 Pagar sementara seng H=3,6 m fin oil paint + rangka + pintu per
rangka kayu + seng gelombang + dicat ( baru )
1 Seng ( uk.180x240 cm ) 2.50 lmbr x Rp 95,000 = Rp
2 Kaso 5/7 cm, kayu kalimantan 4.90 m' x Rp 16,250 = Rp
3 Pengecatan 4.32 m2 x Rp 9,500 = Rp
4 Paku 0.20 kg x Rp 25,000 = Rp
5 upah ( pasang + bongkar ) 1.90 m2 x Rp 25,000 = Rp
JUMLAH = Rp
JUMLAH =
DIBULATKAN= Rp
3 Pelindung area pekerjaan dengan jaring, partisi , dsb per

1 Jaring Pengaman 1.10 m2 x Rp 15,000 = Rp
2 upah ( pasang + bongkar ) 1.10 m2 x Rp 7,500 = Rp
JUMLAH = Rp
DIBULATKAN = Rp
4 Keamanan, biaya preman & koordinasi / sosialisasi ( Resmi dan Tidak Resmi ) per
1 Security Proyek 3 orang + Kordinator Keamanan 4.00 bln x Rp 8,000,000 = Rp
2 Koordinasi Keamanan Aparat Polsek / Koramil 4.00 bln x Rp 2,500,000 = Rp
3 Koordinasi LSM, RT & RW 4.00 bln x Rp 500,000 = Rp
JUMLAH = Rp
DIBULATKAN = Rp
5 Sumber air kerja (dengan jet pump) berikut peralatan penunjang per
1 Air kerja ( Pengadaan pompa Jet Pump ) 1.00 Ls x Rp 2,500,000 = Rp
2 Instalasi pipa PVC 50.00 ml x Rp 50,000 = Rp
3 Komsumsi Air kerja 0.00 bln x Rp 1,500,000 = Rp
JUMLAH = Rp
DIBULATKAN = Rp
6 Pengadaan sumber listrik kerja (dengan gen set) berikut peralatan penunjang per
1 Sewa Genset 30 KVA 0.00 bln x Rp 2,500,000 = Rp
2 Bahan Bakar solar (1 liter / jam ) 720.00 ltr x Rp 12,000 = Rp
3 Operator 4.00 bln x Rp 500,000 = Rp
JUMLAH = Rp
DIBULATKAN = Rp
7 Peralatan komunikasi (telepon, HT, dll) per

1 Biaya Telephone Site 4.00 Ls x Rp 1,500,000 = Rp
1 pengadaan Pesawat HT 2.00 uit x Rp - = Rp
2 Pengadaan 1 Unit Mesin Fax 1.00 unit x Rp ex. Project = Rp
3 Pengadaan 1 Unit Telephone 1.00 unit x Rp ex. Project = Rp
4 Biaya wifi 4.00 bln x Rp 350,000 = Rp
JUMLAH = Rp
DIBULATKAN = Rp
8 Asuransi CAR, ASTEK, K3 & TPL per

1 CAR & TPL 1.00 Ls x Rp 18,000,000 = Rp
2 PA 1.00 Ls x Rp 2,288,000 = Rp
3 ASTEK 1.00 Ls x Rp 6,000,000 = Rp
JUMLAH = Rp
DIBULATKAN = Rp
9 Pembersihan lapangan termasuk membuang sampah keluar per

1 Pakai tenaga harian 2 orang @50.000, / hari 120.00 hr x Rp 80,000 = Rp
2 Buang sampah keluar proyek 1 bulan 4x 30.00 rit x Rp 150,000 = Rp
JUMLAH = Rp
DIBULATKAN = Rp
10 Pembuatan gambar kerja (shop drawing) & gambar terlaksana ( as built drawing ) per
1 Gambar Shop drawing rangkap 2 @60 lmbr 300.00 lbr x Rp 7,500 = Rp
2 As Buid Drawing rangkap 2 @60 lmbr 300.00 lbr x Rp 7,500 = Rp
3 Dokumen Aproval Material 450.00 lbr x Rp 7,500 = Rp
JUMLAH = Rp
DIBULATKAN = Rp
11 Laporan Progres pekerjaan dilengkapi dengan dokumen photo , setiap minggu per
2 Dokumentasi 4.00 bln x Rp 250,000 = Rp
3 Progress Report setiap bulan 4.00 bln x Rp 250,000 = Rp
JUMLAH = Rp
DIBULATKAN = Rp
12 Peralatan Pengaman dan APD (sepatu boot, helm, fire extinguiser , dsb) per
1 Helm Proyek 35.00 bh x Rp 45,000 = Rp
2 Sepatu Proyek Safety Shoes 15.00 set x Rp 650,000 = Rp
3 Sepatu Boot pekerja 35.00 set x Rp 95,000 = Rp
4 Safety belt 3.00 set x Rp 250,000 = Rp
5 P3K ( obat2an ) 1.00 Ls x Rp incl.SMC = Rp
6 Alat pemadam kebakaran ex.Ganebo @3 kg 3.00 bh x Rp 250,000 = Rp
( Isi Ulang APAR ) JUMLAH = Rp
DIBULATKAN = Rp
13 Peralatan penunjang pekerjaan (scafolding dll.) per

1 Scaffolding 215.00 m2 x Rp 95,000 = Rp
JUMLAH = Rp
DIBULATKAN = Rp
Ls
6,750,000
2,250,000
10,000,000
9,500,000
28,500,000 / Ls
28,500,000 / Ls
m2
237,500 4.32
79,625
41,040
5,000
47,500
410,665 / 4.32 m2
95,061 / m2
228,147 / ml
230,000 / ml
Lumpsum
16,500
8,250
24,750 / Ls
25,000 / Ls
Ls
32,000,000
10,000,000
2,000,000
44,000,000 / Ls
44,000,000 / Ls
Ls
2,500,000
2,500,000
-
5,000,000 / Ls
5,000,000 / Ls
Ls
-
8,640,000
2,000,000
10,640,000 / Ls
10,600,000 / Ls
Ls
6,000,000
-
1,400,000 Pulsa, modem

7,400,000 / Ls
7,400,000 / Ls
Ls
18,000,000
2,288,000
6,000,000
26,288,000 / Ls
27,000,000 / Ls
Ls
9,600,000
4,500,000
14,100,000 / Ls
14,100,000 / Ls
Ls
2,250,000
2,250,000
3,375,000
7,875,000 / Ls
7,880,000 / Ls
Ls
1,000,000
1,000,000
2,000,000 / Ls
2,000,000 / Ls
Lumpsum
1,575,000
9,750,000
3,325,000
750,000
incl.SMC
750,000
32,300,000 / Ls
32,300,000 / Ls
Lumpsum
20,425,000
20,425,000 / Ls
20,500,000 / Ls
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
PROYEK SHOWROOM, KANTOR & BENGKEL DAIHATSU - PASURUAN
PAKET PEKERJAAN STRUKTUR, ARSITEKTUR & MEP
KONTRAKTOR : PT KARYA GUNA MULIA
ANALISA PEKERJAAN SIPIL
Pasang Bouwplank
1 Kebutuhan Uraian Koef Sat
Material Kayu 0.010 -/m3

Paku kayu 0.038 kg
Alat Alat bantu 1.000 ls
Upah Ongkos Pasang 1.000 m¹

JUMLAH / ml
PEMBULATAN / ml
Pembersihan Lahan
Material Biaya pengangkutan (sewa kendaraan/hari) 0.011 Unit
Alat Alat
> Cangkul 0.020 bh
> Lingis Ø 19 0.009 bh
> sekop 0.013 bh
> Rolli 0.010 bh
> Karung 0.250 bh
> Parang/Arit/Mesin potong 0.006 bh
> Lain-lain 1.000 bh
Upah Upah 1.000 m²

JUMLAH / m²
PEMBULATAN / m²
Bongkar Dinding ½ Bata
Alat Alat
> Bodem 10 kg 0.020 bh
> Pahat 0.018 bh
> Gerinda Potong 0.020 bh
> Lain-lain, Sarung tanggan dan masker 0.053 bh
Upah Upah 1.030 m²
JUMLAH / m²
PEMBULATAN / m²
Bongkar Dinding 1 Bata
Alat Alat
> Bodem 10 kg 0.025 bh
> Pahat 0.029 bh
> Gerinda Potong 0.022 bh
Upah Upah 1.030 m²

JUMLAH / m²
PEMBULATAN / m²
Mengupas plesteran t=3 cm, / M2
Alat Alat
> Palu 5 kg 0.020 bh
> Pahat 0.017 bh
Upah Upah 1.030 m²

JUMLAH / m²
PEMBULATAN / m²
Bongkar lantai keramik/marmer / M2
Alat Alat
> Palu 5 kg 0.020 bh
> Pahat 0.017 bh
Upah Upah 1.030 m²

JUMLAH / m²
PEMBULATAN / m²
Bongkaran Kusen Kayu Eksisting
Upah Bongkar Kusen 15.000 Unit
Tiang Pancang uk. 20x20 cm L= ± 15 M dari tanah existing

dengan Jacking Pile System
(termasuk Biaya Pemancangan dan penyambungan)
Tiang Pancang uk. 20x20 cm L= 15M (atau sampai dengan tanah 1.000 ML
keras), dengan Jacking Pile System
Pemancangan 15 (6+6+3) 15.000 ML

Penyambungan 2.000 ML
Pengangkatan 15.000 ML
Bobok dan potong kepala pancang.

Upah borongan bobok & stek pondasi tiang pancang uk. 20x20 cm 1.000 bh
Alat bantu 1.000 bh
Buang puing bongkar max 20 m ( 20x20 cm, tinggi = 50 cm ) 0.020 m3
Urugan Tanah Merah Super

Pengadaan Tanah Merah Super 1.100 m3
Upah perataan 1.000 m2
Pemadatan + CBR > 8% ( per layer 250mm ) 1.000 m2
Pek Galian
Pek.Galian Tanah s/d 1,5 m
Upah Galian tanah 1.000 m3
Alat bantu 1.000 ls
Pek.Galian Tanah 1.5 s/d 3 m

Alat bantu 1.000 ls
Urugan tanah kembali+ pemadatan

Upah urug kembali 1.000 m3
Pemadatan 1.000 m3
Alat stamper 0.024 hr
Buang tanah sisa galian (di dalam site)

Buang tanah bekas galian max 20 m
Upah 1.000 m3
Alat bantu 1.000 ls
Buang tanah bekas galian lebih dari 20 m

Upah 1.000 m3
Alat bantu 1.000 ls
Perataan & pemadatan tanah

Upah 1.000 m2
Alat stamper 0.010 m2
Urugan Pasir dipadatkan

Urugan pasir padat 10 cm
Pasir urug 1.100 m3
Upah 8.333 m2
Alat stamper 0.024 m2
Urugan pasir padat 10 cm

Pasir urug 0.110 m3
Upah 1.000 m2
Urugan sirtu dibawah lantai T. 20 cm , termasuk pemadatan

sirtu 1.100 m3
Upah 5.000 m2
Urugan Sirtu 25 cm dan Pemadatan + CBR > 30%

sirtu 1.100 m3
Upah 3.333 m2
Urugan Sirtu 30 cm dan Pemadatan + CBR > 30%

sirtu 1.100 m3
Upah 3.333 m2
Urugan Kerikil 2/3 ,dipadatkan t = 50 cm

Kerikil / split 2/3 1.050 m3
Upah 2.000 m2
Urugan Mac Adam ,dipadatkan t = 20 cm + CBR > 80%

Mac Adam 1.250 m3
Pemadatan dengan Alat Vibro Roller 1.000 m2
Upah 1.000 m3
Urugan Koral,dipadatkan t = 25 cm
Koral 1.050 m3
Upah 4.000 m2
Pondasi Paving, Urugan Limestone + pemadatan, t = 25 cm

Limestone 1.050 m3
Pemadatan dengan Alat Vibro Roller 1.000 m2
Upah 1.000 m3
Urugan Abu batu,dipadatkan t = 5 cm

Abu batu 1.100 m3
Upah 20.000 m2
Urugan Basecouse ,dipadatkan t = 15 cm
Bascouse 1.150 m3
Upah 6.667 m2
Lantai kerja
Lantai kerja 1 : 3 : 5, t = 5 cm
Pasir beton 0.468 m3
Split 0.630 m3
Semen @40 kg 3.550 sak
Alat bantu molen 0.057 hr
Upah 20.000 m2
Lantai kerja 1 : 3 : 5, t = 5 cm
Split 0.032 m3
Upah 1.000 m2
Beton Site Mix K-250 1 : 2 : 3

Split 0.611 m3
Air 0.580 m3
Adimixture 1.050 ltr
Alat bantu ( Molen, ember, arco ) 1.000 ls
Upah 1.100 m3
Over Head 1.000 ls
34.560
8.970
Platic cor
Platic cor 1.050 m2
Upah 1.000 m2
Bekisting Structure loss formwork batako adukan 1 : 5

Batako 13.000 bh
Pasir pasang 0.016 m3
Alat bantu (ember, cangkul, dll) 1.000 ls
Upah pasang 1.000 m2
Pondasi Batu kali , campuran spesi 1 : 4
Batu kali / Batu belah 15 / 20 cm 1.250 m3
Alat bantu 1.000 ls
Langsir batu kali 1.000 m3
Upah 1.000 m3
Pasangan Batu kosong per m3

Batu kali / Batu belah 15 / 20 cm 1.250 m3
Alat bantu 1.000 ls
Langsir batu kali 1.000 m3
Upah 1.000 m3
Bekisting Structure Lantai, multipleks t = 12 mm

Relat plat Lantai satu (1.5 x pakai), Elevasi 0.0 m
Multipleks 12 mm 0.100 lbr
Kayu 0.014 m3
Paku 10 0.039 kg
Mould Oil 0.030 ltr
Upah, Bekisting multipleks + solar + bongkar + perapihan 0.400 m2
Bekisting multipleks 12 mm + stoot werk untuk Plat Lantai 1 (sisi samping) (1.5 x pakai), Elevasi +0.0 m
Kayu 0.011 m3
Paku 0.174 kg
Mould Oil 0.150 ltr
Plat Tangga Lantai satu (1..5 x pakai), Elevasi +0.0 m

Kayu 0.011 m3
Paku 0.174 kg
Mould Oil 0.150 ltr
Alat Bantu (scaffolding ) 2.083 m2
Relat plat Lantai dua (1.5x pakai), Elevasi +. 3.8 m
Kayu 0.002 m3
Paku 10 0.035 kg
Mould Oil 0.030 ltr
Bekisting multipleks 12 mm + stoot werk untuk Plat Lantai 2 (sisi samping) (1.5 x pakai), Elevasi +0.0 m
Kayu 0.011 m3
Paku 0.174 kg
Mould Oil 0.150 ltr
Plat Lantai dua (1.5 x pakai), Elevasi +. 3.8 m

Kayu 0.049 m3
Paku 0.434 kg
Mould Oil 0.150 ltr
20.800 0.06
0.150 ###
8.667 0.16
Bekisting Retaining Wall Lantai (Lisplank penahan tanah) (1.5 x pakai), Elevasi +. 0.00 m
Kayu 0.019 m3
Paku 10 0.030 kg
Mould Oil 0.250 ltr
Alat Bantu support ( kayu kaso 4/6 ) 0.021 m3
Plat Lantai tiga (1.5 x pakai), Elevasi +. 7.6 m per m2

Kayu 0.011 m3
Paku 0.174 kg
Mould Oil 0.150 ltr
Relat plat Lantai atap (1,5 x pakai), Elevasi +. 12.35 m
Kayu 0.002 m3
Paku 10 0.035 kg
Mould Oil 0.030 ltr
Plat Lantai atap (1.5 x pakai), Elevasi +. 12.35 mm per m2

Kayu 0.011 m3
Paku 0.174 kg
Mould Oil 0.150 ltr
Bekisting Structure Kolom, Multipleks t = 12 mm

Bekisting Kolom Lantai satu ( 1.5 x Pakai ), Elevasi +. 0.0 m per m2
Kolom 40x40 cm, tinggi 4 m
Kayu 5/7 0.169 m3
Paku 1.875 kg
Mould Oil 0.500 ltr
Alat Bantu support ( kayu kaso 4/6 ) dan Skapoding 0.140 m3
Upah, Bekisting Phenol Film + solar + bongkar + perapihan 12.800 m2
6.667
Bekisting Kolom Lantai satu KBJ1 & KBJ3 ( 1.5 x Pakai ), Elevasi +. 0.0 m per m2
Kolom 35 x 25 cm, tinggi 4 m
Kayu 5/7 0.123 m3
Paku 1.875 kg
Mould Oil 0.500 ltr
Bekisting Kolom Lantai dua ( 1.5 x Pakai ), Elevasi +. 3.8 m per m2

Kayu 5/7 0.105 m3
Paku 0.563 kg
Mould Oil 0.500 ltr
Area Bengkel
KBJ3 Bekisting Kolom Padestal ( 1.5 x Pakai ), Elevasi +. 0.00 m per m2
Kolom 35x25 cm, tinggi 1.5 m
Kayu 5/7 0.092 m3
Paku 1.875 kg
Mould Oil 0.500 ltr
KBJ4 Bekisting Kolom Padestal ( 1.5 x Pakai ), Elevasi +. 0.00 m per m2

Kolom 20x30 cm, tinggi 1.5 m
Kayu 5/7 0.083 m3
Paku 1.875 kg
Mould Oil 0.500 ltr
Bekisting Structure Balok, multipleks t = 12 mm

Bekisting Structure BALOK Lantai Satu ( 1.5 x Pakai ), Elevasi +. 0.0 m
balok 25x60 panjang 7 m
Kayu 5/7 0.441 m3
Paku 0.360 kg
Mould Oil 0.300 ls
Bekisting Structure BALOK Lantai Dua ( 1.5 x Pakai ), Elevasi +. 4 m

Kayu 5/7 0.190 m3
Paku 0.900 kg
Mould Oil 0.300 ls
Bekisting Structure BALOK Lantai Tiga ( 1,5 x Pakai ), Elevasi +. 4 m
Kayu 5/7 0.172 m3
Paku 0.900 kg
Mould Oil 0.300 ls
Bekisting Structure BALOK Lantai Atap ( 2 x Pakai ), Elevasi +. 12.35 m

balok 20x55 panjang 7.8 m
Kayu 5/7 0.223 m3
Paku 0.360 kg
Mould Oil 0.300 ls
Formdeck t= 0.75 ex. Union Metal + Shear Connector dia 10-500 mm + + Support u/ Plat :
Lantai 2
Perancah/ Scaffolding 1.000 m2
balok kayu 8/12 untuk bekesting ( dudukan ) 0.005 m3
Floordeck t = 0.75 mm W =1000 ex. Union Metal 1.050 m2
Upah pasang bondek lengkap 1.000 m2
Shear connector, besi D-13 mm, L = 1 m 0.520 bh
Besi tulangan
Pembesian Lantai Satu, Elevasi +. 0.00 m
Besi beton 1.050 kg
Kawat bendrat 0.015 kg
Alat bantu 1.000 ls
Upah fabrikasi & pasang 1.000 kg
Pembesian Lantai dua, Elevasi +. 3.80 m

Besi beton 1.050 kg
Alat bantu 1.000 ls
Pembesian Lantai Tiga, Elevasi +. 7.6 m

Besi beton 1.050 kg
Pembesian Lantai Atap, Elevasi +. 12.35 m

Besi beton 1.050 kg
Besi wiremesh
Wiremesh M4
Wiremesh M4 1.050 m2
Alat Bantu 1.000 Ls
Upah incl kaki ayam 1.000 m2
Wiremesh M5
Alat Bantu 1.000 Ls
Wiremesh M6
Alat Bantu 1.000 Ls
Wiremesh M7
Alat Bantu 1.000 Ls
Wiremesh M8
Alat Bantu 1.000 Ls
Bangku penyanga wiremesh atas dan bawah setiap jarak 60 cm 0.490 kg
Corner Guard -/1 kolom
Siku 50x50x5 18.384 kg
Stek besi beton dia 10mm 2.560 kg
Upah fabrikasi, cat dasar 20.944 kg
Cat dasar zinckhromat ex Kansai Finish kuning hitam 20.944 kg
Ramp beton finish alur di cutter jarak 15 cm ( pasang garis sirsan ) - L8'
Mata grinda 5'' 0.143 bh
Masker 0.200 bh
Gerinda 0.008 unit
Alat bantu 1.000 ls
Upah + Buangan bekas beton 1.000 ml
Beton Readymix K400

Beton Readymix K400 untuk struktur Lt. satu, Elevasi +0.0 m ( Cor Readymix Dengan Pompa )
Beton K400 ( Readymix ) 1.030 m3
Tools / Pompa 1.000 m3
Alat bantu vibrator 1.000 hr
Overhead site (doket) 1.000 m3
Integral 1.000 m3
Upah dengan pompa + gosok & perataan 1.000 m3
Beton Readymix K400 untuk struktur Lt. satu , Elevasi +0.0 m ( Cor Readymix Tanpa Pompa, Manual )
Integral 1.000 m3
Upah tanpa pompa + gosok & perataan 1.000 m3
Beton Readymix K300 untuk struktur ( Cor Readymix Dengan Pompa )

Beton Readymix K300 untuk struktur ( Cor Readymix Tanpa Pompa, Manual )
Beton Readymix K300 untuk struktur Lt. Tiga, Elevasi +7.6 m ( Cor Readymix Dengan Pompa )
Beton Readymix K300 untuk struktur Lt. Atap, Elevasi +. 12.35 m ( Cor Readymix Dengan Pompa )
PEKERJAAN TANGGA BETON UTAMA

Galian Tanah Pondasi 0.300 m3
Urugan pasir t=10 cm 0.075 m3
Plastik cor 1.500 m2
Bekisting plat tangga 19.380 m2
Bekisting trap tangga 6.600 m2
Pembesian
Stek besi dibalok 35.360 kg
stek besi dibalok lt. 2 35.360 kg
Besi plat tangga 182.716 kg
D8-200 7.488 kg
D10-100 165.120 kg
D13-200 253.436 kg
2-D19 26.640 kg
Beton t=150 mm 4.626 kg
Alat bantu stager 15.000 m2
Upah 1.000 unit
TANGGA BETON ENTRANCE

Galian Tanah Pondasi 8.400 m3
Urugan pasir t=10 cm 0.840 m3
Pondasi Batu kali ad 1 : 4 5.775 m3
Bekisting Playwod 11.160 m2
Pembesian
D8-200
D10-100 311.808 kg
D13-200
2-D16 73.008 kg
Beton t=150 mm 4.293 m3
Alat bantu stager 1.000 ls
Upah 1.000 unit
Beton Readymix K250

Beton Readymix K250 untuk struktur Lt. satu, Elevasi +0.0 m ( Cor Readymix Dengan Pompa )
Beton Readymix K250 untuk struktur Lt. satu , Elevasi +0.0 m ( Cor Readymix Tanpa Pompa, Manual )
Alat bantu vibrator 1.000 m3
Beton Readymix K250 untuk struktur Lt. Dua , Elevasi +. 3.8 m ( Cor Readymix Dengan Pompa )
Beton Readymix K250 untuk struktur Lt. Dua , Elevasi +. 3.8 m ( Cor Readymix Tanpa Pompa, Manual )
Beton Readymix K250 untuk struktur Lt. Atap , Elevasi +. 7.6 m ( Cor Readymix Dengan Pompa )
Analisa Baja Structure
Pengecatan baja profile dengan cat finish ex Kansai F Talit Light Grey KF-28
Cat finish ex ex Kansai F Talit Light Grey KF-28 0.015 ltr
Thinner 0.018 ltr
Upah 1.000 kg
Baja WF 350x175x7x11 mm
Baja WF 350x175x7x11 mm 1.050 kg
Upah fabrikasi, cat dasar & erection 1.000 kg
Cat dasar zinckhromat ex Kansai ( material ) 0.010 kg
Mob & demob material ( penurunan material on site ) 1.000 kg
Baja WF 300x150x6.5x9mm
Baja WF 300x150x6.5x9mm 1.050 kg
Besi profil WF 250x125x6x9 mm 1.050 kg
Baja WF 200x100x5.5x8 mm
Besi profil WF 200x100x5.5x8 mm 1.050 kg
Besi profil WF 150x75x5x7 mm 1.050 kg
Mob & demob material 1.000 kg
Baja UNP 150x75x6.5x10 mm

Baja UNP 150x75x6.5x10 mm 1.050 kg
Baja siku L50x50x5 mm

Besi profil siku L50x50x5 mm 1.050 kg
Upah fabrikasi & erection 1.000 kg
Baja CNP 150x50x20x2.3 mm

Besi profil C 200x50x20x3.2 mm 1.050 kg
Baja Plat t = 8 mm
Besi Plat t = 8 mm 1.050 kg
Baja Plat t = 10 mm
Baja Plat t =12 mm

Baja Checker Plate 4 mm

Hollow 20x40x2 mm
Hollow 20x40x2 mm 1.050 ml
Cat dasar zinckhromat ex Kansai ( material ) 1.000 ml
Upah fabrikasi & erection 1.000 ml
Hollow 40x40x2.3 mm
Hollow 40x40x2.3 mm 1.050 ml
Cat dasar zinckhromat ex Kansai ( material ) 1.000 ml
Upah fabrikasi & erection 1.000 ml
Turn buckle dia. 19 mm

Turn buckle dia. 16 mm 1.000 bh
Upah pasang 1.000 bh
Mob & demob material 1.000 bh
Turn buckle dia. 16 mm

Turn buckle dia. 16 mm 1.000 bh
Baut HTB dia. 22 mm

Baut HTB + mur dia. 22 mm ( A.325 ) 1.000 bh
Baut HTB dia. 19 mm

Baut dia. 19 mm ( A.325 ) 1.000 bh
Baut HTB dia. 16 mm

Baut dia. 16mm ( A.325 ) 1.000 bh
Baut HTB dia. 12 mm

Baut dia.12mm ( A.325 ) 1.000 bh
Baut Hitam dia 12 , untuk gording
Baut Hitam dia 12 , untuk gording 1.000 bh
Angkur baut dia. 25 mm, L=600 mm ( ST.41 )

Angkur baut Æ 25 mm, L=600 mm ( ST.41 ) 1.000 bh
Angkur baut dia. 22 mm, L=600 mm ( ST.41 )

Angkur + mur baut dia. 19 mm, L=600 mm ( M20 )

Angkur baut dia.19 mm, L=600 mm ( M20 ), baut double + 2 ring 1.000 bh
Angkur baut dia.16 mm, L=600 mm ( ST.41 )



Semen grouting bawah plat kolom ex Combextra GP t=2,5 cm
Semen grouting ex Combextra GP 80.000 zak
Upah 1.000 m3
Trekstang dia. 12 mm p= 1.4 m

Besi dia 12mm 1.246 kg
Baut dia 12mm + ring 4.000 bh
Bubut 2 depan belakang 1.000 ls
cat dasar dan finish 1.246 kg
Alat bantu 1.000 ls
upah 1.000 kg
Ikatan Angin dia. 16 mm

Besi dia 16 1.030 kg
Plat kupingan t=8mm 0.268 kh
Baut dia 16 0.107 bh
cat dasar dan finish 1.000 kg
Alat Bantu 1.000 ls
upah 1.000 kg
Canopy Depan ( Showroom Outdoor ) Gambar IS-32

Rangka Baja
- Konsol UNP 200 x 100 1248.380 kg
Gording UNP 100x50 176.967 kg
Rangka Listplank UNP 200 x 100 336.700 kg
Trekstang dia. 12 mm 21.307 kg
Ikatan Angin dia. 16 mm + turn buckle 49.770 kg
Base plate, Plat Sambung, Stiffener 274.969 kg
Baut-Baut HTB
- Baut M 16 mm 48.000 bh
- Baut gording M 12 mm 96.000 bh
Anchor Bolt
- Anchor Bolt dia. 22 mm 48.000 bh
Semen grouting bawah plat kolom ex Combextra GP t=25 mm 12.000 bh
Pengecatan dengan Zinchromate 2108.092 kg
- 1 lapis dengan zinchromate ex ICI 60 micron
- 2 lapis dengan cat finishing ex Kansai Paint Ftalith Light Grey KF - 28
87.010 m1
CNP 100x50x20x2.3 44.560 kg

Baut HTB A321 5.000 bh
Besi Beton dia 12mm 5.352 kg
Alat bantu 1.000 ls
Mob & demob material 1.000 Unit
Hand Railing Pipa besi Ø 2 ' fin. Cat duco

Salmon Silver ex Danagloss
Isian : Pipa Ø 10 ( 4 jalur ) finish cat duco
Tiang Pipa besi Ø 8 finish cat duco
Tiang tegak plat 8mm, L = 50mm finish cat duco
Plat + angkur baut
( lengkap terpasang + asesories )
Hand Railling Pipa Ø 2'' 6.000 m1

Tiang Pipa Ø 2''
Pembagi pipa Ø 1'' 24.000 m1
Tiang tegak Plat 8mm, L = 50mm 4.000 m1
Plat 5 mm 4.000 bh
Dyna Bolt M10 16.000 bh
Finising Cat 6.000 m2
Upah 1.000 ls
Penutup atap, zinc-aluminium gelombang type spandek t=0,45 mm

tanpa Galvalume 0.45mm tct, type USR + aksesories
Galvalume 0.45mm tct, type USR t=0,45 mm 1.100 m2
Material bantu ( 3.5% ) 1.000 m2
Penutup atap, Skylight fiberglass anti UV

Type Ultra 2400 gsm t - 1,5mm ex. Alsynite
Type Ultra 2400 gsm t - 1,5mm ex. Alsynite 1.100 m2
Material bantu ( 3.5% ) 1.000 m2
Glass wool density 24 kg/m3, t=2" ex. ASIA PASIFIC

Glass wool density 24 kg/m3, t=2" ex. ASIA PASIFIC 1.050 m2
Roof mesh 50x50, wire dia. 1,63 mm

Roof mesh 50x50, wire dia. 1,63 mm 1.050 m2
Insulation ZT-01B Al-Bubble-Al, 350 gr/m2

ZT-01BF Al-FR Bubble-Al, 350 gr/m2. t=4mm 1.100 m2
Metalized Tape Uk=9.6mm 0.500 m1
Zincalume Strip Uk= 5cm 0.500 m1
Finishing Listplank Zink aluminium BJLS 45 t=0.45 mm, ex. Fumira type A735
Zincalume tct =0.45 mm, ex. ex. Fumira type A735 1.100 m2
Accesorries ( 5% ) 1.000 ls
Nok atap Zinc Alumunium

Nok atap Zink aluminium USR t=0.45 mm. lbr = 40 cm 1.100 ml
Material bantu ( 5% ) 1.000 ls
Upah pasang 1.000 ml
Steel Flashing, Pertemuan Atap dengan dinding, t = 0.45 mm , ( lbr bahan = 1219 mm, 3x tekukan )
Steel Flashing t = 0.45 mm , lbr = 80 cm 1.050 ml
Finishing Lisplank, UKS, t = 0.45 mm , ( lbr bahan = 266 mm ) / m2

Zincalume Type UKS 0,45mm , lbr = 26.6 cm 1.050 m2
Steel Flashing, Pertemuan Talang dengan Listplank, t = 0.45 mm , ( lbr bahan = 450 mm, 3x tekukan )
Steel Flashing t = 0.45 mm , lbr = 122 cm 1.050 ml
Fiber Lux, tebal 1,5 mm ex. ALKA type LT-7 type Clear + aksesories
Fiber Lux, tebal 1,5 mm ex. ALKA type LT-7 type Clear + aksesories 1.050 m2
Talang Zink Alum 0.50 mm penggantung plat

strip 50x5, L max 50 cm, Fabrikasi / Bending Material dilakukan di Pabrik
Talang Zink Alum 0.50 mm, Lebar 550 mm, h = 150 mm 1.050 m2
Besi plat strip 50x5 , per- 30 cm, fin. Cat 4.550 ml
Material bantu ( Paku, dinabolt ) ( 3.5% ) 1.000 ls
Upah + Pabrikasi dan pelubangan 1.000 m2
1.560
4.333
Talang Zink Alum 0.50 mm penggantung plat

Talang Zink Alum 0.50 mm, Lebar 400 mm, h = 150 mm 0.950 m2
Upah + Pabrikasi dan pelubangan 1.000 m2
1.560
4.333
Talang FRP Alum 3 mm penggantung plat

Talang FRP 3 mm, Lebar 500 mm, h = 450 mm 1.260 m2
Upah Pasang + Mob demo tenaga 1.000 m1
1.560
4.333
Roof Drain PVC dia 6"

Rood drain ex.lokal dia. 6" 1.000 bh
Upah Pasang 1.000 bh
Roof Drain PVC dia.4"
Roof Drain PVC dia.4" 1.000 bh
Roof Drain PVC dia.2,5"

Roof Drain PVC dia.2,5" 1.000 bh
Alumunium Composite Panel ex. SEVEN, 4 mm PVDF, alumunium 0.5 mm berikut rangka dan acessories
utk Canopy Depan, type QS 3103 colour White
Aluminium Composite Panel ex. Seven. t=0.5 mm pvdf, berikut rangka 1.000 m2
dan Accessories warna White unt bgn tampak depan / frame Curtain Wall
utk Aerodinamis, type QS 3103 colour White
a Aluminium Composite Panel ex. Seven. t=0.5 mm pvdf, berikut rangka 45.000 m2
dan Accessories warna White unt bgn tampak depan / frame Curtain Wall
b Acrilic t=10 mm 50.000 m1
c flexi + Sticker Transclucent col Daihatsu red 3M Schochcal TP. 3214 C 25.000 m1
d Plat strip t=5mm 25.000 m1
e Kawat putih 15.000 kg
f Besi beton dia 8mm 21.725 kg
g Alat bantu Skaffolding, 84.600 ls
h Upah 25.000 m1
0.250
Pekerjaan ACP
ACP ex. SEVEN PVDF t=0.5mm 1.050 m2
Rangka Hollow Alumunium/Galpanis 20x40x2mm 1.750 m1
Siku braket 10x10x2mm 0.200 m1
Spond uk. 0.1x1.2 m 4.000 m1
Sealand 4.000 m1
Skrup 0.200 ktk
Alat Bantu dan Skaffolding 2.100 m2
Upah Pasang 1.000 m2
Waterproofing, Cement base type AM 100 3 x Coating ex AM untuk :

Waterproofing, Cement base type AM 100 3 x Coating ex AM 1.000 m2
Alat Bantu 1.000 m2
Upah 1.000 m2
Waterproofing membrane, TORCHING SYSTEM, t=3 mm, type

SBS Polymer ex. SOPRALEN/AXTER/Trend HS + Screed, t = 5 cm +
Wiremesh M – 5 1 layer untuk Atap dak beton
Waterproofing membrane, TORCHING SYSTEM, t=3 mm, type 1.000 m2

SBS Polymer ex. AXTER
Screeding t = 5 cm 1.000 m2
Wiremesh M – 5 1 layer 1.000 m2
Pas dinding 1/2 bata 1 : 5 ( incl. kolom praktis )

a Batu bata 70.000 bh
Semen @40 kg 0.205 zak
Alat bantu 1.000 ls
Upah 1.000 m2
kolom & balok praktis 0.667 ml
Pas dinding 1/2 bata 1 : 3 ( incl. kolom praktis )

b Batu bata 70.000 bh
Semen portland 0.288 zak
Alat bantu 1.000 ls
Upah 1.000 m2
kolom & balok praktis 0.667 ml
Kolom Praktis Beton Site Mix K175 ( uk.15x15 cm )

Beton Site Mix 1 : 2 : 3 0.023 m3
Pembesian 1.688 kg
Bekisting 0.300 m2
Bekisting Kolom Praktis ( 2 x Pakai ) per m2

plywood t = 9 mm 0.313 lbr
Kayu 5/7 0.006 m3
Paku 1.250 kg
Mould Oil 0.500 ltr
Upah, Bekisting + solar + bongkar + perapihan 3.600 m2
Plesteran dinding 1 : 4
Pasir Pasang 0.020 m3
Material & alat bantu 1.000 ls
Upah 1.000 m2
Plesteran dinding 1 : 2
Pasir Pasang 0.027 m3
Upah 1.000 m2
Acian dinding 1 : 3 t=1.5mm

Upah 1.000 m2
Tali Air / Sudutan / Benangan (Asumsi dalam 9m2 sudutan 12m1) 1.333 m1
Acian dinding beton 1 : 3

Upah 1.000 m2
Tali Air / Sudutan / Benangan (Asumsi dalam 9m2 sudutan 12m1) 1.333 m1
Finishing Cat dinding Bata

Cat dasar 1.000 m2
Mowilex E100 2 x 1.000 m2
Kuas 0.050 bh
roll 0.033 bh
Alat bantu stager dan stik 1.000 ls
upah pekerjaan 1.000 m2
Finishing Cat dinding Partisi Gypsum

Cat dasar 1.000 m2
Kuas 0.050 bh
roll 0.033 bh
Finishing Cat Plafond Gypsum

Cat dasar 1.000 m2
Jotun Majestix Base Mate A 1.000 m2
Kuas 0.050 bh
roll 0.033 bh
Finishing Cat dinding Bata bagian Luar

Cat dasar 1.000 m2
Kuas 0.050 bh
roll 0.033 bh
Finishing Cat dinding Bata Cat Minyak

Putih ( ex Mowilex) minyak 1.000 m2
Kuas 0.050 bh
roll 0.033 bh
Cat minyak hitam Putih
Teknokote white 1.000 m2

Kuas 0.050 bh
roll 0.033 bh
Alat bantu 1.000 ls
1 Untuk kansteen beton keliling ex. TEKNOKOTE 0.400 Lebar

- In Out 3.140 m2
- Tanda jalur 0.225 m2
- Border line putih : parkir motor 0.050 ml
- Border Line putih 10 cm 0.100 ml
- Border merah 40 cm 0.400 ml
- Tipe huruf P 0.100 ml
- Tipe huruf universal 76, Angka 1 ~... 0.050 ml
- Tulisan : Customer Parking, Employee Parking, Motor Cycle Park 0.150 ml
Parkir stock dll
Screeding untuk leveling lantai , t = 3 cm

Upah 1.000 m2
Lapisan screed pelindung waterproofing , t = 5 cm

Upah 1.000 m2
Lantai Homogeneous Tile 60x60cm Crystal Blck Polish ex. Granito

Homogeneous Tile 60x60cm Crystal Blck Polish ex. Granito 1.080 m2
Semen MU408 @1 kg ( nat keramik ) 0.260 kg
Alat bantu 1.000 ls
Upah 1.000 m2
Lantai Homogeneous Tile 60x60cm Crystal Greystone ex. Granito Polished

Homogeneous Tile 60x60cm Crystal Greystone ex. Granito Polished 1.080 m2
Alat bantu 1.000 ls
Upah 1.000 m2
Lantai Homogeneous Tile 60x60cm Crystal Greystone ex. Granito unPolished

Homogeneous Tile 60x60cm Crystal Greystone ex. Granito unPolished 1.080 m2
Alat bantu 1.000 ls
Upah 1.000 m2
Lantai Homogeneous Tile 60x60cm type Nordik Hitam ex. Niro Granit
Homogeneous Tile 60x60cm type Nordik Hitam ex. Niro Granit 1.080 m2
Alat bantu 1.000 ls
Upah 1.000 m2
Lantai Homogeneous Tile 20x20cm Allia ex. Wisma Sehati

Homogeneous Tile 20x20cm Allia ex. Wisma Sehati 1.030 m2
Alat bantu 1.000 ls
Upah 1.000 m2
Lantai Keramik 40x40 cm, ex. Roman type Chrysant Brown

Keramik 40x40 cm, ex. Roman type Chrysant Brown 1.030 m2
Alat bantu 1.000 ls
Upah 1.000 m2
Keramik 40x40 cm colour white ex. Roman (type G447106)

Keramik 40x40, type G447106 vivaz bianco ex. Roman 1.100 m2
Alat bantu 1.000 ls
Upah 1.000 m2
Lantai Keramik Roman 30x30 cm, type G337106

Keramik 40 x 40 cm, ex Roman type G337106 1.030 m2
Alat bantu 1.000 ls
Upah 1.000 m2
Keramik 30 x 30 cm ex. Roman type G337403 Granity Smoke

Keramik uk. 30x30 ex. Roman type Granity Smoke 1.030 m2
Alat bantu 1.000 ls
Upah 1.000 m2
Lantai T. Wudhu Ex. Roman 20x20 cm ex. Roman Venere Mocha Type G220503
Keramik Roman 20x20 cm ex. Roman Venere Mocha Type G220503 1.100 m2
Alat bantu 1.000 ls
Upah 1.000 m2
Plint Homogenous Tile uk. 10x60cm Crystal Blck Polish ex. Granito
Homogenous Tile 60x60cm Crystal Blck Polish ex. Granito 0.120 bh
upah potong 120.000 cm
Alat bantu 1.000 ls
Upah 1.000 m2
Plint Homogenous Tile uk. 10x60cm Crystal Greystone ex. Granito Polished
Alat bantu 1.000 ls
Upah 1.000 m2
Plint Homogenous Tile uk. 10x60cm Crystal Greystone ex. Granito unPolished
Alat bantu 1.000 ls
Upah 1.000 m2
0.180
Plint Homogenous Tile uk. 15x60cm Crystal Greystone ex. Granito Polished
Homogenous Tile 60x60cm Crystal Greystone Polish ex. Granito 0.180 bh
Alat bantu 1.000 ls
Upah 1.000 m2
Plint Keramik Tile uk. 10x40 cm

Keramik 40x40, ex. Roman type. G.447106 White 0.286 bh
Alat bantu 1.000 ls
Upah 1.000 m2
0.04

Keramik 40 x 40 cm, ex Roman type G337106 0.167 bh
Alat bantu 1.000 ls
Upah 1.000 m2
Plint Keramik Tile uk. 10x20cm Allia ex. Wisma Sehati

Keramik 10x20cm Allia ex. Wisma Sehati 0.104 bh
Alat bantu 1.000 ls
Upah 1.000 m2

Keramik uk. 30x30 ex. Roman type Granity Smoke 1.300 bh
Alat bantu 1.000 ls
Upah 1.000 m2
Lantai Beton Exposed Finishing Epoxy Green ex Propan ( 500 mikron )

Lantai Beton Exposed Finishing Epoxy Green ex Propan 1.000 m2
( 500 mikron )
GAIAMARU VINYL TILE Lebar x Panjang ( 184 mm x 950 mm)
Vinyl tile tipe 1215 Ex. Gaia Maru 1.040 m2
Lem kuning (solvent base adhesive) 0.150 kg
Perataan dan acian plat lantai 1.000 m2
Alat Bantu Upah Pasang 1.000 ls
Lantai Flour Hardener Finished COLORCONcrete

3kg /m2 warna natural ex. CHICHIBU
Flour Hardener 3kg /m2 warna natural ex. CHICHIBU 6.000 kg
Antisole E 125, ex. Sika 1.000 m2
Alat Bantu trowel 0.063 jam
Upah 1.000 m2
Stailess Steel hairline

Solid Square 1 x 1 cm 1.000 m1
Alat 1.000 ls
Steel Greating - overhoul

Steel Greating WA 225 Tipe Plain ex. Webforge 1.000 m1
Bagian pendukung 1.000 ls
Alat bantu 1.000 ls
Keramik dinding 20x40 cm, Roman type W40106 Serenity white

Keramik 20x40 cm, Roman ttype W40106 Serenity white 1.030 m2
Alat bantu 1.000 ls
Upah 1.000 m2
Keramik Dinding Homogenous Tile ( 300x600 ) tipe Perlindo / BAPA

Keramik Dinding uk. ( 300x600 ) mm Homogenous Tile tipe Perlindo / 1.030 m2
Alat bantu 1.000 ls
Upah 1.000 m2
Keramik dinding uk. 30x30 cm ex. Asia Tile White

Keramik dinding uk. 30x30 cm ex. Asia Tile White 1.030 m2
Alat bantu 1.000 ls
Upah 1.000 m2
Keramik dinding 30 x 30 cm, ex Roman type G337106

Keramik Roman 30 x 30 cm, ex Roman type G337106 1.030 m2
Alat bantu 1.000 ls
Upah 1.000 m2
Keramik dinding Ex. Roman 20 x 25 cm, ex Roman ype W22106 colour White
Keramik 20 x 25 cm, ex Roman type W22106 colour White 1.030 m2
Alat bantu 1.000 ls
Upah 1.000 m2
Keramik 20 x 20 cm ex. Roman type W25106 White

Keramik uk. 20x20 ex. Romantype W25106 White 1.030 m2
Alat bantu 1.000 ls
Upah 1.000 m2
Pengadaan & Pemasangan granit Hitam Nero Absuluto

Granite Hitam Nero Absuluto 1.100 m2
Semen MU 450/400 1.000 m2
Semen Sikatop 107 1.000 m2
Upah coating 1.000 m2
Top Granit Hitam, ujung luar di beveled untuk
penutup dinding bgn atas / lining sekat Urinoir Toilet & Meja Washtafel
Pengadaan & Pemasangan granit Hitam Nero Absuluto 1.100 m2
Top Granit Hitam, ujung luar di beveled untuk

Penutup sisi atas / lining dinding belakang kloset
Pengadaan & Pemasangan granit Hitam Nero Absuluto 1.100 m2
Canopy polycarbonate
twinlight polycarbonat ex. Intek t = 2 mm 1.030 m2
Accesorries ( 5% ) 1.000 ls
Upah pasang 1.000 kg
Dinding Polycarbonate t=2 mm + Rangka Hollow 40 x 40 Fin. Cat Duco warna putih
Dinding Polycarbonate t=2 mm 1.000 m2
Rangka Hollow 40 x 40 Fin. Cat Duco warna putih 1.000 m2
Kolom Showroom - D6, Finish HPL tipe Premier White ex Taco ( Full Top Plafond )
Plesteran bidang kolom ad 1 : 2 6.720 m2
Multiplek 12 mm 2.333 lbr
HPL tipe Premier White ex Taco 6.720 m2
Lem Kuning Crona 171 Sheet Solvent Based 10 Kg 2.300 kg
Paku beton 1.000 ktk
Alat bantu 1.000 ls
Kolom Showroom - D6, Finish ACP ex. Seven White QC 3111

Plesteran bidang kolom ad 1 : 2 6.720 m2
Rangka Hollo 20x40x2.3 28.000 m1
ACP ex. Seven white QS 3111 9.000 m2
List U stanless mirorr uk. 1cm, setiap jarak 120 cm 8.000 m1
Dyna Bold M8 1.000 ktk
Alat bantu 1.000 ls
Plint Stainless stell Hairline 100 mm, Kolom Showroom - D6
Plint lantai stainless steel hairline 100 mm 1.030 ml
Backing plin Multiplek 9 mm 0.500 ml
Alat Bantu 1.000 ls
Upah Pasang 1.600 ls
Kaca Glass t=8 mm + Structural Frame Black Mullion ex. Alexindo +

Powder Coating Phillip White
Kaca Glass t= 8 mm + Structural Frame Black Mullion ex. Alexindo + 1.020 m2
Clear Glass, t=12 mm + assesories, ex Asahimas

- Lantai 1 : tampak depan, samping & belakang
Tampak depan 1.100 m2
Tampak Samping 1.100 m2
Tampak belakang 1.100 m2
Cover transam dengan Acrilyc ( 13 titik )

box acrylik uk180 x 17 x 15 cm 4.000 unit
Box acrylik uk 90 x 17 x 15 cm 9.000 unit
Type 01, ( 5600 x 4720 )mm - Jndl kcp 8mm, 27.440 m2

Pintu Framless 2 daun kc tempered 12m , handle pipa Ø 1.5" st. steel 2.000 unit
floor hinge + asesories ex. Dorma hairline & mirror, uk.(2350x1500x2)
Type 04, ( 4600 x 3000 )mm - Jndl kcp 8mm, 2 unit 15.180 m2
Type 05, ( 6100 x 1500 )mm - Jndl kcp 8mm 9.150 m2

Pintu Frameless 2 daun kc tempered 12m , handle pipa Ø 1.5" 2.000 unit
st. steel hairline & mirror, floor hinge + asesories ex. Dorma
Portal Merah rangka baja 30x30 cm fin ACP merah t. 4mm PVDF Ex Seven
- ACP ex. Saven red 11.273 m2
- Plat t = 8 mm 7.850 kg
- CNP 150x50x20x2.3 mm 77.376 kg
- Hollo 40x40x2.3 51.600 ml
- Angkur dia 13 mm 5.000 bh
- Upah pasang 1.000 ls
Type 09, ( 1600 x 2800 )mm - kc tempered 12mm, p 1 kc tempered 12mm

handle pipa Ø 1.5" st. steel hairline & mirror, floor hinge + asesories ex. Dorma 1.000 unit
- Kaca Tempered 12 mm (bagian atas dan samping 1.995 m2
Entrance Showroom
- Rangka besi Hollow
- Aluminium Composite Panel ex. Seven. t=0.5 mm, warna White
- Rangka besi Hollow 53.942 m2

berikut rangka dan Accessories warna White unt bgn tampak depan / frame Curtain Wall
Entrance Service
- Rangka besi Hollow
- Aluminium Composite Panel ex. Seven. t=0.5 mm, warna White
- Rangka besi Hollow 39.265 m2

berikut rangka dan Accessories warna White unt bgn tampak depan / frame Curtain Wall
Partisi Gypsum t=9 mm ex. Jayaboard berikut Rangka Hollow 40x40, t=0.4 mm, area Office.
Full partisi, h = 3 m
Gypsum 9 mm ex. Jayaboard 2.000 m2
rangka hollow 40/40mm t = 0,4 mm 2.000 m2
Gypsum t=9 mm ex Jayaboard + Rangka Hollow 4x4 cm t=0.4 mm & penggantung

(termasuk pelubangan untuk lampu )
Rangka Hollow 4x4 cm t=0.4 mm 1.000 m2
Kompon 0.250 ml
Cat Finish 1.000 m2
Alat Bantu steger 1.000 ls
Upah 1.000 m2
Gypsum t=12 mm ex Jayaboard + Rangka Hollow 4x4 cm t=0.4 mm & penggantung

Kompon 0.250 ml
Cat Finish 1.000 m2
Upah 1.000 m2
Gypsum t=10 mm Wet Area ex Jayaboard + Rangka Hollow 4x4 cm t=0.4 mm & penggantung
Gypsum 10 mm ex. Jayaboard WET Area 1.000 m2
Kompon 0.250 ml
Cat Finish 1.000 m2
Upah 1.000 m2
GRC t=9 mm + Rangka Hollow 4x4 cm t=0,8mm & penggantung

GRC 9 mm ex. 1.000 m2
Rangka Hollow 4x4 cm t=0,8 mm 1.000 m2
Kompon 0.250 ml
Cat Finish 1.000 m2
Upah 1.000 m2
Drop ceilling t = 300 mm SA

Gypsum 9 mm ex. Jayaboard 0.440 ml
Rangka Hollow 4x4 cm t=0.4 mm 1.100 ml
Kompon 0.125 ml
Cat Finish 1.000 m2
Upah 1.000 m2
Drop ceilling t = 200 mm Penerimaan Service

Gypsum 9 mm ex. Jayaboard WET Area 0.330 ml
Kompon 0.125 ml
Cat Finish 1.000 m2
Upah 1.000 m2
Tempat Lampu diatas SA - ' Lampu Piano ' berikut peletakan

Acrylic dan finishing gypsum dalam kotak lampu
Gypsum 9 mm ex. Jayaboard WET Area 1.500 m2
Acrilik 5mm putih susu 0.075 m2
Cat Finish 1.500 m2
Kompon 0.250 ml
Upah 1.500 m2
Tempat Lampu diatas SA - ' Lampu Piano ' berikut peletakan

Acrylic dan finishing gypsum dalam kotak lampu
Acrilik 5mm putih susu 14.300 m2
Main T Stainless 22.967 ml
Cat Finish 6.600 m2
Kompon 10.000 ml
Upah 6.600 m2
List alumunium U uk. 1x1 cm untuk plafond gypsum

List alumunium U uk. 1x1 cm untuk plafond gypsum 1.000 ml
Exposed Ceiling w/ Touch Up fin. Ex. DULUX White
perapihan dak beton dengan semen acian 1.000 m2
Cat emulsi warna Putih ex. Dulux 1.000 m2
Plafond Aluminium Composite Panel t=0.5 mm + rangka & Penggantung

utk : Canopy Service Reception, Loading Unloading
Plafond Aluminium Composite Panel t=0.5 mm + rangka 1.000 m2
& Penggantung
Closet Duduk type type CW 821 J/SW 821 JP, AVANTE ex. TOTO
Closet Duduk type type CW 821 J/SW 821 JP, AVANTE ex. TOTO 1.000 unit
Alat bantu 1.000 ls
Upah pasang 1.000 unit
Closet Jongkok type CE 7 ex. Toto
Closet Jongkok type CE 6 ex. Toto 1.000 unit

Alat bantu 1.000 ls
Paper Holder ex TOTO TX 703 AESV 1
Paper Holder ex TOTO TX 703 AESV 1 1.000 unit

Alat bantu 1.000 ls
Floor Drain TX1BN ex. Toto
Floor Drain TX1BN ex. Toto 1.000 unit

Alat Bantu 1.000 ls
Closet Jongkok ex. TOTO type CE 7
Closet Jongkok ex. TOTO type CE 7 1.000 unit

Alat Bantu 1.000 ls
Lavatory ex. TOTO type LW 642 CJ, TX 115 LESN, THX 1A - 5N, TX 263 SV1 (x2), TX 710 L
Lavatory ex. TOTO type LW 642 CJ, TX 115 LESN, THX 1A - 5N 1.000 unit
TX 263 SV1 (x2), TX 710 L
Alat Bantu 1.000 ls
Hand Dryer ex. TOTO Type HD 4000 M
Hand Dryer ex. TOTO Type HD 4000 M 1.000 unit

Shower Spray ex. TOTO type TX 403 SNS (black)
Shower Spray ex. TOTO type TX 403 SNS (black) 1.000 unit
Fixed Shower Head tipe TX 422 S + TX 421 SCNC ex. TOTO
Fixed Shower Head tipe TX 422 S + TX 421 SCNC ex. TOTO 1.000 unit
Alat Bantu 1.000 ls
Soap holder ex. TOTO type TS 125 R
Soap holder ex. TOTO type TS 125 R 1.000 unit

Kran air tipe T 23 BQ 13 N ex.Toto
Kran air tipe T 23 BQ 13 N ex.Toto 1.000 unit

Alat bantu 1.000 ls
Kran ex. TOTO type T 30 AR 13 V 7 ( N ) untuk Kitchen Sink
Kran ex. TOTO type T 30 AR 13 V 7 ( N ) untuk Kitchen Sink 1.000 unit

Alat Bantu 1.000 ls
Kran ex. TOTO type T 30 AR 13 V 7 ( N ) untuk Wastafel
Kran ex. TOTO type TX 115 LESBR ex Toto 1.000 unit

Alat Bantu 1.000 ls
Kran ex. Tipe Y 20 X) untuk Janitor
Kran tipe Y 20 X ex San-Ei 1.000 unit

Alat Bantu 1.000 ls
Meja Wastafel Top Table Granite Alam Nero Assoluto ex. Italy uk. 60x190 cm
p = 190 cm, l = 60 cm
Meja Wastafel Top Table 1.900 ml

Top Table Granite Alam Black ex.Nero Absoluto 1.935 m2
Meja Wastafel Top Table Granite Alam Nero Assoluto ex. Italy uk. 60x190 cm
p = 190 cm, l = 60 cm
Meja Wastafel Top Table 1.900 ml

Top Table Granite Alam Black ex.Nero Absoluto 1.935 m2
Pengadaan & pemasangan Granite Alam Nero Assoluto ex. Italy

spesi pasir + semen
Granite Alam Nero Assoluto ex. Italy 1.250 m2

Alat bantu 1.000 ls
Upah 1.000 m2
Luas Meja Wastafel
Cermin Frame/Beveled t=6 mm uk.80x110 cm Diatas Wastafel

P=190 cm, L=120
Cermin t= 6 mm 2.400 m2
Upah gosok mesin 6.400 ml
upah beveled 2 cm 6.400 ml
pin 8.000 bh
Ongkos pasang cermin 2.400 m2
Sealand 2.000 bh
material bantu 0.025
Overhead 0.050
Rangka Cermin diatas Wastafel

Multiplek t = 18 mm Dudukan cermin 2.000 lbr
Rangka Hollow 40x40x2,3 cm 8.400 ml
Paku beton 3'' 0.200 kg
Alat bantu 1.000 ls
Upah 5.760 m2
Cermin Frame/Beveled t=6 mm uk.165x110 cm Full Body

Cermin t= 6 mm 2.200 m2
Upah gosok mesin 5.500 ml
upah beveled 2 cm 5.500 ml
pin 6.000 bh
Ongkos pasang cermin 2.200 m2
Plywood 18 mm 1.000 lmbr
Sealand 2.000 bh
material bantu 0.025 %
fabrikasi & Instalasi 1.000 unit
Overhead 0.050 %
Meja pantry beton finish keramik 20x20 cm, l=80 cm, p=2,5 m
Meja Wastafel beton T=10 cm, 2.500 ml

Alat Bantu 1.000 ls
finish keramik 20x20 cm 2.625 m2
Urinal U57M lengkap terpasang
Urinal U57M 1.000 unit

Alat bantu 1.000 ls
Urinal Partisi A100 lengkap terpasang
A100 1.000 unit

Alat bantu 1.000 ls
Kitchen set ex. Royal type Clara lengkap terpasang

Dimensi P=900 cm, L=505 cm, T=154 cm
Kitchen Sink 1 lubang ex-ROYAL type Clara SB-78 1.000 unit
FRP u/ saringan lemak ( fiber glass) 1.000 unit
Alat bantu 1.000 ls
Gantungan Pakaian
Gantungan Pakaian ex. TOTO type TS118WSB 1.000 bh
Alat Bantu 1.000 ls
Upah 1.000 bh
PEKERJAAN FINISHING TANGGA
Handrail S.Steel Hollow 40 x 60 & Tiang S.Steel Hollow 40 x 60 +

+ Palang S.Steel Hollow 20 x 20 lengkap dengan angkur dia. 8 mm.
Handrail S.Steel Hollow 40 x 60 & Tiang S.Steel Hollow 40 x 60 + 1.000 ml

+ Palang S.Steel Hollow 20 x 20 lengkap dengan angkur dia. 8 mm.
PEKERJAAN LAIN-LAIN
Karpet Utk R.Musholla t= 1 cm, Kualitas sajadah,ending rapi.

Karpet lantai roll ex.Rainbow type Spring / Trojen / Ventur 1.050 m2
underlayer 1.050 m2
Upah pasang carpet + layer 1.000 m2
Matting/ Keset ( Warna Standard Auto 2000 ex. 3M ) uk. 100x40 cm

Matting/ Keset ex. 3M 0.460 m2
PEKERJAAN KOSEN, PINTU & JENDELA
Type P1 (2480x2450 mm) untuk Pintu Entrance Utama

- Tempered Glass, t=12 mm, Frameless
- Alluminium composite panel
- Accessories
* Pull Handel Stainless Steel Hairline,Hollow 40x40,H=150 cm,d=4 mm ex. SOLID
* Floor Hinge ex. DORMA type BTS 84 (EN 6)
* Top, bottom & corner lock Patch ex. DORMA
~ ACP ( cover Portal )

Alluminium composite panel ex.Seven + Rangka hollow 7.986 m2
~ Pintu Kaca Frameless Tempered 12 mm ( Double Swing )

Kaca 12mm tempered 4.356 m2
GMK 12.760 m1
Sealent 12.760 ml
Coak samping 6.000 pcs
bor 4.000 pcs
Pull Handel Stainless Steel Hairline,Hollow 40x40,H=150 cm,d=4 mm 2.000 set
Floor Hinge ex. DORMA type BTS 84 (EN 6) 2.000 set
Top Patch type PT 20 ex. DEKSON 2.000 set
Bottom Patch type PT 10 ex. DORMA 2.000 set
Corner Lock type PT 30 ex. DORMA 2.000 set
Door Stopper type Stainless Steel ex. DORMA 2.000 set
Material support 0.025
Fabrikasi dan installasi Pintu 2.000 unit
Overhead 0.050
Type P1A (1980x3600 mm) untuk Pintu Entrance Samping

- Accessories
* Pull Handel Stainless Steel Hairline,Hollow 40x40,H=150 cm,d=4 mm

GMK 19.920 m1
Sealent 19.920 ml
bor 4.000 pcs
Pull Handel Stainless Steel Hairline,Hollow 40x40,H=150 cm,d=4 mm 2.000 set
Door Stopper type Stainless Steel ex. DEKSON 2.000 set
Overhead 0.050
Type PK1 (900x2400 mm) untuk Pintu Kabeng, R. Karu, gudang sparepart
- Frame alluminium, kaca clear tebal 6mm + sticker sandblast
- Accessories
* Cilinder dead lock ex dekkson
* Butt Hinge
Kusen Alumunium powder coating putih 3", ex. Alexindo 5.700 ml

Frame Pintu, Alumunium powder coating, ex. Alexindo 6.360 ml
Kaca clear t =6 mm 2.160 m2
GMK 6.360 m1
Sealent 6.360 ml
Sticker Sandblast 1.080 m2
Ongkos pasang pintu 1.000 unit
Door Handle type LHTR 016 SS ex. DEKSON 1.000 set
Lock case type 8585 SN & cylinder DC 60 mm SN ex. DEKSON 1.000 set
Door Closer type TS 68 ex DORMA 1.000 set
Hinges type S/S PSS 4x3x3 mm 4BB ex. DEKSON, 3 bh / pintu 1.500 set
Casement & Friction Stay ex. DEKSON 1.000 set
Overhead 0.050
Type P2 (900x2400 mm) untuk Pintu, R. MPR

- Accessories
* Pull Handel Stainless Steel Hairline,Hollow 40x40,H=60 cm

GMK 6.600 m1
Sealent 6.600 ml
bor 2.000 pcs
Pull Handel Stainless Steel Hairline,Hollow 40x40,H=60 cm 1.000 set
Overhead 0.050
Type PK2 (900x2700 mm) untuk Pintu Smoking area, Admin, R. Karu
- Accessories
* Butt Hinge

GMK 6.960 m1
Sealent 6.960 ml
Overhead 0.050
Type AD1 (uk. 950 x 2430 mm) utk Gudang

- Frame alluminium, daun pintu rangka Playwod t=2,4, triplek, laminate, list stainless steel
- Accessories
* Door handle (push pull)
* Butt Hinge

multiplex 16 mm 2.000 lbr
hpl Arborate 2.000 lbr
metal Laminate Hairline ex. Wilson Art Brus Alu 0.300 lbr
Lem Kuning Crona 171 Sheet Solvent Based 1.150 lbr
plat SS HL, t=5 mm 10.400 ml
Contact glue 1.000 kg
Edging pvc 6.800 m1
nat s/s 5 mm 3.200 m1
kaca T= 6 mm 0.240 m2
Gosok mesin 2.200 ml
Sealent 2.200 ml
Lover dari kayu lapis hpl 1.000 unit
Over head 0.050
Type PU1 (850x2700 mm) untuk Pintu Jendela Gendong (600x2300)

- Accessories
* Butt Hinge

Lem Kuning Crona 171 Sheet Solvent Based 1.150 lbr
Edging pvc 6.400 m1
nat s/s 5 mm 3.200 m1
kaca T= 6 mm 1.380 m2
Sealent 2.200 ml
Sticker Sandblass 1.080 m2
Over head 0.050
Type 11, ( 600 x 1250 )mm - p 1 dn plat besi fin cat ( engsel sendok ). PINTU SHAFF
- Plat besi t=2mm 23.550 kg
- Rangka Pintu hollow 40x40x2.3 3.700 ml
- Kusen hollow 40x40x2.3 4.200 ml
- Engsel 2'' 2.000 bh
- Handle 1.000 bh
Upah Pasang 1.000 unit
Type ADW1 (uk 1500 x 2430 mm) utk R. Ganti Mekanik, R. Istirahat Mekanik, Dapur dan R. Makan
- Frame alluminium, kaca clear tebal 6mm
- Accessories
* Butt Hinge

GMK 16.740 m1
Sealent 16.740 ml
Overhead 0.050
Type PK1 (1750 x 2150 mm) untuk Pintu jendela jungkit akses bengkel ke showroom
- Frame alluminium, kaca clear tebal 6mm
- Accessories
* Butt Hinge

Frame Jendela, Alumunium powder coating, ex. Alexindo 3.900 ml
GMK 8.040 m1
Sealent 8.040 ml
Overhead 0.050
Type 23, ( 1900 x 1500 )mm - jndl kc tempered 12mm R. Kasir

- Kaca Tempered 12 mm 2.850 m2
- Pelubangan 4.000 bh
- Accessoris 1.000 ls
- Ongkos pasang pintu 1.000 unit
Type 23, ( 1900 x 1500 )mm - jndl kc tempered 12mm R. Kasir

Type 11a, ( 3400 x 2100 )mm - jndl kc tempered 12mm Toilet

- Sticker Sandblase 7.140 bh
Type 11b, ( 1000 x 2100 )mm - jndl kc tempered 12mm Toilet
Type 11c, ( 2400 x 2100 )mm - jndl kc tempered 12mm Toilet

Type 11d, ( 1600 x 2100 )mm - jndl kc tempered 12mm Toilet

Type PU3 (1700x2400 mm) untuk Pintu R. Sales, R. Rapat

- Frame alluminium, daun pintu rangka blackboard t=2,4, triplek, laminate, list stainless steel
- Accessories
* Cylinder dead lock ex Dekkson
* Door handle ex dekkson
* Door closer ex dekkson
* Butt hinges

Edging pvc 13.200 m1
nat s/s 5 mm 17.520 m1
Over head 0.050
Type AD2 (uk. 800 x 2430 mm) utk Toilet

- Accessories
* Butt Hinge

plat SS HL, t=5 mm 10.400 ml
Edging pvc 6.600 m1
nat s/s 5 mm 8.760 m1
Over head 0.050
Type PVC (700x2000 mm) untuk Pintu Toilet

- Frame alluminium, daun pintu PVC ex platindo
- Accessories
* Door handle
* Butt Hinge

pintu PVC ex platindo 1.000 unit
Upah pasang daun pintu 1.000 unit
Type 22, ( 8750 x 3000 )mm - Gypsum 9mm, rangka hollow, finish
cat tembok, papan t= 1cm, 2 lapis dipasang di dlm partisi
kc tempered 12mm, pin S/S Hairline
- Partisi Gypsum 23.250 m2
- Kaca Tampered 12 mm 1.000 unit
- Papan t=1 cm 0.015 m3
- Cat dinding partisi 46.500 m2
Type 24 ( 5000 x 3000 )mm - Gypsum 9mm, rangka hollow, finish

p 1 dn double multiplek 6mm fin HPL Canadian Maple
ex Arborite Pearl, plat st. steel hairline 5mm, door closer ex Dorma
- Kaca Tampered 12 mm 1.000 unit
- Papan t=1 cm 0.008 m3
- Pintu panel lapis hpl Alur stailess 1.000 unit
- Ambalan Loket 1.000 unit
Type 25 ( 5400 x 3000 )mm - Gypsum 9mm, rangka hollow, finish

p 1 dn double multiplek 6mm fin HPL Canadian Maple
ex Arborite Pearl, plat st. steel hairline 5mm, door closer ex Dorma
- Papan t=1 cm 0.011 m3
+ lubang loket,
- Papan t=1 cm 0.006 m3
- Ambalan Loket 1.000 unit
- Papan t=1 cm 0.007 m3
p 1 dn double multiplek 6mm fin HPL Canadian Maple ex Arborite Pearl
plat st. steel hairline 5mm, door closer ex Dorma, jndl kcp 6mm lapis sticker
kcp 6mm, door closer ex Dorma,
- Papan t=1 cm 0.009 m3
- Papan t=1 cm 0.005 m3
plat st. steel hairline 5mm, door closer ex Dorma, jndl kcp 6mm lapis sticker
kcp 6mm, door closer ex Dorma,
- Papan t=1 cm 0.008 m3
- Pintu panel lapis hpl Alur stainless 1.000 unit
- Papan t=1 cm 0.005 m3
Type 15 (3800 x 2150 mm) untuk Pintu Jendela Gendong (600x2300) dan Loket
- Accessories
* Butt Hinge

Frame Loket, Alumunium powder coating, ex. Alexindo 2.600 ml
GMK 16.740 m1
Sealent 2.200 ml
Over head 0.050
Type 17 (1100 x 2150 mm) untuk Pintu Jendela Gendong (600x2300) dan Loket
- Accessories
* Butt Hinge

GMK 5.940 m1
Sealent 4.000 ml
Over head 0.050
Type 14, ( 2000 x 2150 )mm - p 2 dn besi hitam

4.300 m2
cat besi swadaya mesh # 50x50 mm, Ø 4.08mm di las
type 228 ex swadaya mesh , plat t. 1,2 mm fin, cat putih
Type 16, ( 2600 x 2150 )mm, ( 1250 x 1250 )mm - p 1 dn sliding besi hitam
ø 2 + plat strip 2 cm, , fin. cat besi swadaya mesh # 50x50 mm, 5.590 m2
Ø 4.08mm di las type 228 ex swadaya mesh , plat t. 1,2 mm fin, cat putih
box + rel ex Henderson
jndl besi hitam ø 2"+ plat strip 2 cm fin. cat besi, swadaya mesh
# 50x50 mm, Ø 4.08mm di las, type 228 ex swadaya mesh
Type 18, ( 900 x 2150 )mm - p 1 dn besi hitam ø 2 + plat strip 2 cm, , fin. 1.935 m2
Type 19, ( 1600 x 2150 )mm - p 1 dn besi hitam ø 2 + plat strip 2 cm, , fin.
cat besi swadaya mesh # 50x50 mm, Ø 4.08mm di las 3.440 m2
Type 20, ( 5000 x 2150 )mm - p 2 dn besi hitam ø 2 + plat strip 2 cm, , fin. 7.770 m2
type 228 ex swadaya mesh + fibre sisi luar
, plat t. 1,2 mm fin, cat putih
Type 01 (1200x1600 mm) untuk Pintu Gudang tool Area Bengkel

- Sliding door, frame alluminium fin powder coating
- Clear float glass 6mm
- Accessories
* Butt hinges

GMK 5.600 m1
Sealent 5.600 ml
Overhead 0.050
Type 02 (500 x 2150 mm) untuk BV

- Frame alluminium, daun jendela
- Accessories

kaca 6 mm 1.380 m2
Sealent 5.800 ml
Ongkos pasang 1.380 m2
Over head 0.050
Type BV1 (uk. 650 x 450 mm) untuk Toilet

- Accessories

kaca 6 mm 0.350 m2
Sealent 5.800 ml
Over head 0.050
Type AW-2 (uk. 1350 x 1530 mm) utk R. Ganti Mekanik, R. Istirahat Mekanik, Dapur dan R. Makan
- Accessories

kaca 6 mm 3.100 m2
Sealent 5.800 ml
Over head 0.050
Type 05 (1700x2700 mm) untuk Pintu dan jendela gendong sandblas

- Accessories
* Butt Hinge

Edging pvc 6.600 m1
Kaca 6 mm 2.160 m2
nat s/s 5 mm 8.760 m1
Sticker sandblas 0.845 m2
Over head 0.050
Dinding partisi Gypsum 9mm 1.100 m2
Cat dinding partisi 2.200 m2

- Accessories
* Butt Hinge

Edging pvc 6.600 m1
Kaca 6 mm 3.360 m2
nat s/s 5 mm 8.760 m1
Over head 0.050
Type 07 - ( 2600 x 2700 )mm - Gypsum 9mm, rangka hollow, finish

Type 12 - ( 3800 x 2700 )mm - Gypsum 9mm, rangka hollow, finish


( 8900 x 2700 )mm - Gyps( 8900 x 2700 )mm - Gypsum 9mm, rangka hollow, finish
cat tembok, papan t= 1cm,cat tembok, papan t= 1cm, 2 lapis dipasang di dlm partisi
jndl kcp 6mm lapis stickerjndl kcp 6mm lapis sticker

Kaca 6 mm 2.160 m2
Over head 0.050
plat st. steel hairline 5mm, door closer ex Dorma
kcp 6mm, door closer ex Dorma, jndl kcp 6mm lapis sticker
- Pintu double swing HPL 1.000 unit
- Pintu swing panel lapis HPLdan jendela kaca sandblas 1.000 unit
- Dinding partisi Gypsum 9mm 24.840 m2
jndl kcp 6mm lapis sticker
- Pintu double swing HPL 1.000 unit
jndl kcp 6mm lapis sticker
Type JB1 (uk.3600x5560 mm)

- Kosen Alumunium powder Coating snow white 3"x1 1/4", d=3 mm ex. Alexindo
- Jendela Kaca Mati, Clear Float Glass ex Asahimas t=6 mm

kaca 6 mm 20.016 m2
Sealent 66.000 ml
Type JB1' (uk.2700x5560 mm)

kaca 6 mm 15.012 m2
Sealent 62.400 ml


kaca 6 mm 24.480 m2
Sealent 83.200 ml


kaca 6 mm 18.360 m2
Sealent 62.400 ml

- Jendela Kaca Mati, Clear Float Glass ex Asahimas t=6 mm - exclude pintu

kaca 6 mm 17.658 m2
Sealent 68.200 ml

kaca 6 mm 12.420 m2
Sealent 49.200 ml


kaca 6 mm 22.698 m2
Sealent 93.800 ml


kaca 6 mm 16.416 m2
Sealent 60.600 ml


kaca 6 mm 8.100 m2
Sealent 25.200 ml

kaca 6 mm 6.075 m2
Sealent 18.900 ml


kaca 6 mm 22.050 m2
Sealent 77.800 ml
Type J0 1 (uk.2700x5710 mm)


kaca 6 mm 15.417 m2
Sealent 55.920 ml
Type J0 2 (uk.2700x16520 mm)


kaca 6 mm 52.864 m2
Sealent 116.800 ml
Type PJ5 (1500x2400 mm) untuk Pintu R. ADH, R. Kacab

- Accessories
* Butt hinges

rangka kayu 8.400 m1
Edging pvc 6.600 m1
nat s/s 5 mm 8.760 m1
kaca 6 mm 1.380 m2
Sealent 5.800 ml
sticker sandblast 0.660 m2
Over head 0.050
Type PK2 (982x2400 mm) untuk Pintu Smoking area, Admin, R. Karu Area Bengkel
- Accessories
* Butt Hinge

GMK 6.960 m1
Sealent 6.960 ml
Overhead 0.050
Type PU2 (910x2700 mm) untuk Pintu Gudang tool Area Bengkel
- Accessories
* Butt hinges

rangka kayu 9.040 m1
Edging pvc 7.220 m1
nat s/s 5 mm 3.680 m1
kaca T= 5 mm 0.249 m2
sticker sandblast 0.249 m2
Sealent 2.420 ml
Over head 0.050
Type PG2 (1200x2400 mm) untuk Pintu Gudang tool Area Bengkel
- Accessories
* Butt hinges

GMK 5.400 m1
Sealent 5.400 ml
plat alumuium 1.080 m2
Overhead 0.050
Type PJ1 (pintu : 900x2400 mm; jendela : 900x1500mm) untuk Pintu gudang oli bekas
- Rangka hollow, daun pintu steel plate tebal 2mm
- Swadaya mesh 5x5 dia 3,2mm
- Accessories
* handle
* hinges
* engsel
Type PJ1 (pintu : 900x2400 mm; jendela : 900x1500mm) 4.560 m2

- Accessories : handle, hinges, engsel 1.000 set
Type PJ2 (pintu : 1800x2400 mm; jendela : 2x900x1500mm) untuk Pintu overhoul basah
- Accessories
* handle
* hinges
* engsel
Type PJ2 (pintu : 1800x2400 mm; jendela : 2x900x1500mm) 9.120 m2

Type PG1 (2400x2400 mm) untuk Pintu R. genset, R. Pompa

- Accessories
* handle
* hinges
* engsel
Type PG1 (2400x2400 mm) 5.760 m2

Type PJ3 (pintu : 1800x2400 mm; jendela : 900x1500mm) untuk Pintu overhoul kering Area Bengkel
- Accessories
* Butt hinges

GMK 14.400 m1
Sealent 14.400 ml
plat alumuium 1.620 m2
Overhead 0.050
Curtain Wall, Clear Glass t= 8 mm, Frame Alumunium powder Coating snow white
3"x 1 1/4", d=3 mm ex. Alexindo + assesories, ex Asahimas
Curtain Wall, Clear Glass t= 8 mm, Frame Alumunium powder Coating 1.000 m2
snow white 3"x 1 1/4", d=3 mm ex. Alexindo + assesories, ex Asahimas
Shoop front, Frame Alumunium powder Coating snow white

3"x 1 1/4", d=3 mm kombinasi kaca mati t = 6 mm ex. Alexindo + assesories, ex Asahimas
Shoop front, Frame Alumunium powder Coating snow white 1.000 m2

3"x 1 1/4", d=3 mm kombinasi kaca mati t = 6 mm ex. Alexindo + assesories, ex Asahimas
PEKERJAAN POS JAGA
POS JAGA ( 7.5 m2 ) Gambar : IS-45
A STRUKTUR
- Pondasi batu kali

Galian tanah pondasi batu kali 18.400 m3
Pemadatan tanah 16.000 m2
Urug kembali bekas galian 10.000 m3
Buang bekas galian 8.400 m3
Pasir urug t = 10 cm 1.600 m3
Pondasi Batu kosong 0.800 m3
Pondasi Batu kali 5.400 m3
Cerucuk bambu 20.000 ml
Sloof diatas batu kali Uk 15/20 20.000 ml
Pasangan angkur Dia 10, L = 1 m - incl. cor beon 7.000 bh
- Diding Bata
Pas.dinding bata ( incl. kolom & ringbalok praktis ) 44.550 m2
plester dinding 89.100 m2
acian dinding 89.100 m2
cat dinding luar ex,Dulux weatherside 44.550 m2
cat dinding dalam ex. Mowilex E-100 44.550 m2
- Lantai
Beton Sitemix K175 ( B0 ), t = 10 cm 0.800 m3
Keramik ex.Roman 30x30 cm putih 16.000 m2
- Atap Beton
Plat Lantai atap Beton K225, t = 10 cm 1.600 m3
Besi dia. 8-200 ( 2 layer ) 280.000 kg
Kawat ayam ( besi dia.13 mm, L = 0.4 m ) 28.000 kg
Bekisting lantai atap 16.000 m2
Waterproofing membran + screed 28.960 m2
Balok beton PB2 & PB3 ( 15/30 cm ), Beton K-225 0.720 m3
Besi tul. Utama 5D13, sengkang dia. 8-150 123.276 kg
Bekesting balok 7.840 m2
Pipa PVC downpipe dia-2" 12.000 ml
Roof drain dia-3" 4.000 bh
- Pintu & Partisi kaca

- Pintu Kaca t=8 mm, kusen alumunium 3" YKK ( uk. 80x215 cm )
- Kusen Alumunium powder coating 3" x 1 1/4" ex. Alexindo 5.100 ml
- Frame Pintu aluminum ex. Alexindo 2.5" 5.900 ml
- Kaca polos 6 mm 1.505 m2
- Gosok mesin 5.700 ml
- Sealent 5.700 ml
- Ongkos pasang 1.505 m2
- Acesorries pintu 1.000 set
- Partisi kaca frameles 6 mm

- Kaca polos 6 mm 3.650 m2
- Gosok mesin 11.500 ml
- Sealent 11.500 ml
- Ongkos pasang 3.650 m2
- Stop kontak & Lampu

Stop kontak + Instalasi 3.000 ttk
Lampu + instalasi 3.000 unit
- Planter Box
Box tanaman, tinggi = 40 cm ( pas.bata, plester + aci ) 3.480 m2
Plester + aci 6.960 m2
Tanah merah subur 0.560 m3
Tanaman 1.400 m2
m 3.6
3.6
m
PEKERJAAN SALURAN
Saluran + Steel grating ( Type WA 255 ex Webforge termasuk dudukan siku

area bworkshop & PDS Stall
Galian tanah, H = 80 cm 0.115 m3

Urugan kembali 0.050 m3
urugan pasir t = 10 cm 0.046 m3
Beton K225, t = 3 cm 0.014 m3
Bekesting 0.460 m2
Steel grating ( Type WA 255 ex Webforge termasuk dudukan siku 1.000 ml

upah pasang 1.000 ml
PEKERJAAN PAVING BLOCK HALAMAN & OUT DOOR DISPLAY
Paving t = 8 cm Natural, K - 400 ex. ConBlock Indonesia termasuk topi uskup
Paving blok 8 cm ex. Conblok Indonesia 1.050 m2

upah pasang 1.000 m2
Abu batu T=7cm
Abu batu T=7cm 1.000 m2

upah pasang 1.000 m2
Kansteen 20x40x60 ex. Conblok Indonesia
Kansteen 20x40x60 ex. Conblok Indonesia 1.000 ml

screed 0.290 m2
PEKERJAAN SALURAN DAN BAK KONTROL
Saluran Tertutup ex. Dusapun, Type ST1 , ukuran B =500, H = 500 mm x 1250 mm
Galian tanah 0.902 m3

U-Ditch Beton Precast U-Ditch w = 700 ex. Dusaspu, L = 1.2 m 1.000 bh
Alat bantu 1.000 ls
Upah Penurunan 1.000 bh
Tertutup ex. Dusapun, Type ST1 , ukuran L =640 P = 600 T=132 mm tutup beton bertulang
Tutup beton Precast ( uk.80x60 cm ) Light Duty 2.000 bh
Alat Bantu 1.000 ls
Tertutup ex. Dusapun, Type ST1 , ukuran L =940 P = 600 T=142 mm tutup beton bertulang
Tutup beton Precast ( uk.80x60 cm ) Light Duty 2.000 bh
Alat Bantu 1.000 ls
Saluran buis beton BB2 dia 300 mm. P=1250 mm ( dengan tulangan ) ex. Dusapun

Buis Beton Precast dia 300 mm ( dengan tulangan ) ex. Dusapun 1.000 ml
plester sambungan 0.540 m2
Upah penurunan 1.000 bh
Alat Bantu Kerja 0.540 m2


Saluran terbuka uk. Lebar 60 cm tinggi 90 cm bahan beton
bertulang (Rasio besi 125 kg/m3) pinggir jalan raya/depan (provisional)

Beton K225, t = 10 cm 0.270 m3
Bekesting 3.600 m2
Wiremesh M6 - 1 layer 2.700 m2
Top Cover cor Sitemix, lebar 60 cm 1.000 ml
Top Cover cor Sitemix, lebar 60 cm
Beton Sitemix K225, t = 12 cm 0.072 m3

Bekesting 0.912 m2
Besi beton 4.680 kg
Pipa PVC ex. Rucika dia. 4" kelas AW

Pipa PVC ex. Rucika dia. 4" kelas AW 4.000 ml
Acesoories, Socket AW 1.000 bh
Lem 1.000 ls
Bak Kontrol uk. 750x750x750 mm + Tutup Grill Siku 40x40x4

Beton Sitemix K225, t = 12 cm, lantai & dinding beton + tutup beton 0.577 m3
Bekesting 2.624 m2
Tutup Grill Siku 40x40x4 1.000 bh
Alat bantu 1.000 ls
Upah 1.000 Unit
Bak Kontrol uk. 500x500x500 mm + Tutup Grill Siku 40x40x4

Beton Sitemix K225, t = 12 cm, lantai & dinding beton + tutup beton 0.273 m3
Bekesting 3.216 m2
Tutup Grill Siku 40x40x4 2.000 bh
Alat bantu 1.000 ls
Upah 1.000 Unit
Pekerjaan Sumur Resapan (buis beton dia. 100 cm ex. lokal+penutup beton,
dilengkapi lapisan ijuk, koral, pasir, sesuai gambar, H=6 m )
Galian tanah H = 3,35 m 6.566 m3

Lapisan batu koral t = 30 cm 0.300 m3
Ijuk, t = 15 cm 0.150 m3
Pas.batu bata ( ganjalan lubang ) 0.500 m2
Lapisan pasir urug lbr = 25 cm, H = 315 cm 0.600 m3
Buis beton dia.100 cm ex.lokal 3.350 ml
upah pasang buis beton dia.100 cm 1.000 ls
Tutup/ cover, Beton K225, t = 15 cm + pembesian 1.000 bh
Material bantu 5% 1.000 ls
0.500
m1
Pek Galian tanah biasa s/d 3 m

Ijuk, t = 20 cm
Ijuk t = 20 cm 1.250 m2
Upah 1.000 Ls
Lapisan batu koral
Lapisan batu koral 1.100 m3
Upah 1.000 m3
PEKERJAAN OIL TRAP & SAND TRAP
Oil Trap + Sand Trap (sesuai gbr)

Pipa PVC Class AW , Ex Wavin, Termasuk Klem, Hanger, Support
- Ukuran 453x181x150 cm

Buang tanah galian 15.212 m3
Urugan pasir t = 10 cm 0.951 m3
Beton K225, tebal dinding, lantai & plat atas = 15 cm 6.215 m3
Besi wiremesh M-8 ( 1 layer ) 44.288 m2
Bekesting 36.088 m2
Tutup, Besi plate 1.5 mm + cat 4.338 m2
Siku 40x40x4 mm ( rangka tutup ) 27.720 ml
Siku 40x40x4 mm ( dudukan tutup ) 27.720 ml
Pipa PVC ex. Wavin dia. 2" kelas AW

Pipa PVC ex. Wavin dia. 2" kelas AW 4.000 ml
Acesoories, Socket AW 1.000 bh
Lem 1.000 ls
PEKERJAAN LAIN-LAIN
Tiang Bendera Stainless Steel tinggi 9 m' (1 tiang) Gbr. IS-52
Pondasi Tiang, uk.200x50x56 cm

Lantai kerja t = 5 cm 0.077 m2
Beton 0.560 m3
Begisting multipleks 2.800 m2
Besi Beton 70.000 kg
Finish keramik ex.Roman 30x30 cm 2.000 m2
Tiang Bendera ( 1 unit )

Pipa st. steel hairline Ø 4" , tinggi = 9 m 2.000 set
termasuk baut penahan, rel / katrol, tali, kaitan, dll. 1.000 Ls
Akssessoris tiang bendera 1.000
Tiang Umbul -Umbul Steel tinggi 6 m' (1 tiang) Gbr. IS-52
Pondasi Tiang, uk.20x20x56 cm

Beton 0.450 m3
Finish keramik ex.Roman 30x30 cm 2.000 m2
Tiang Bendera ( 1 unit )

Pipa st. steel Ø 3" , tinggi = 6.5 m 6.500 ml
Bak sampah 3 Ruang dengan pintu, ukuran 450x150x150 cm (sesuai gambar)
- Pondasi Batu Bata

Pondasi Batu Bata 2.340 m3
- Diding Bata
Sloof uk. 15/20 3.600 ml
Pas.dinding ( incl. kolom & ringbalok praktis ) 19.860 m2
dinding finish keramik 20x20 ex. Roman 39.720 m2
- Lantai
Plat lantai beton sitemix 1 : 2 : 3, t = 20 cm 1.350 m3
Lantai finish keramik 20x20 ex. Roman 6.750 m2
- Pintu besi 3 bh
Pintu plat besi t = 2mm, uk.80x110 cm ( 3 bh ) 3.000 bh
- Penutup Atap
Plat besi t = 2mm, uk.150x150 cm ( 3 bh ) 3.000 bh
Pondasi Bored Pile untuk Tiang Pipa ID Tower uk.T=15 m ; L=3 m

Tiang pipa besi dia 10” fin Cat Duco Silver, pondasi beton
Pengeboran Diameter 40 Cm ( 8 titik), L = 3 m 24.000 m'

Pembuangan tanah / lumpur 6.029 m3
Upah pemasangan besi beton berikut material besi 422.016 kg
Beton K-300; Slump 18+/-2 cm ( 8 titik) 3.014 m3
Cement Bentonite ( 8 titik ) 3.014 m3

Beton alas, ukuran. 265x50x50 cm 0.663 m3
Angkur baut dia.22 16.000 bh
Tiang pipa besi dia 10” ( vertikal 30.000 ml

Finish Cat Duco Silver 30.000 ml
Tiang pipa besi dia 8” ( horisontal ) 7.500 ml
Finish Cat Duco Silver 7.500 ml
Base plat t = 15 mm, fin. cat ex. Kansai 58.650 kg
Plat sirip t = 12 mm, fin. cat ex. Kansai 67.810 kg
Semen Grouting 2.000 bh
Besi siku 40.40.4 finish cat OP model tiger map ( uk.650x35 cm )
Grill , besi Plat 40.4 mm per 30 mm + cat finish 92.336kg /m2

Besi siku L40x40x4 mm + cat finish, dudukan grill 13.700 ml
Saluran gutter dng ending siku + deck connector 6 m di area workshop

lebar = 30 cm
pemadatan 0.300 m2
Beton sitemix K225 + tutup beton 0.090 m3
Bekesting 1.200 m2
besi beton 6.750 kg
Bak Cuci Mesin di Ruang Overhaul, lengkap dengan Lubang Sumpit ( uk. 475x200 cm )
~ Dinding Bata
cat dinding ex.Vinilex putih, H = 160 cm 52.875 m2
cat minyak dinding H = 150 cm 16.875 m2
Meja beton t = 10 cm 2.000 ml
finish meja beton,keramik 20x20 ex. Roman 5.000 m2
Kran air ex.lokal 2.000 bh
~ Lantai
Plastik sheet cor 9.500 m2
Lantai beton t = 12 cm 9.500 m2
Finish Lantai Epoxy 9.500 m2
Steel grating ( ex Webforge lbr = 80 cm, termasuk dudukan siku ) 2.000 ml
Pipa PVC ex. Wavin dia. 2" kelas AW 4.000 ml
Floor drain ex.lokal 1.000 bh
Tanggulan bata, fin, plester + aci 2.000 ml
Lubiing Pit

pemadatan 11.052 m2
Beton sitemix K225 4.822 m3
Bekesting 24.850 m2
besi beton 361.620 kg
Lantai keramik uk.30x30 cm ex.Roman 7.980 m2

Dinding keramik uk.30x30 cm ex.Roman 24.850 m2
Besi siku L50x50x5 mm + cat finish 5.700 ml
lampu Balk 1x36 watt 4.000 unit
Instalasi lampu Balk dengan kabel NYM 4.000 titik
Saluran air buis beton dia 40” ( dia. 100 cm )

Buis Beton Precast dia. 100 cm ex. Lokal, L = 1 m ( tanpa tulangan ) 1.000 ml
Saluran air buis beton dia 40” ( dia. 100 cm )

Buis Beton Precast dia. 100 cm ex. Lokal, L = 1 m ( tanpa tulangan ) 1.000 ml
Rangka baja untuk menara air ( Incl. Pondasi )

Menara Air ukuran 2,5M x1,2M x 3,5M
Rangka siku 75.75.6 & 50.50.5
Handrail pipa 1,5" & 1" + Ladder
Fin. Cat minyak silver
~ Pondasi
Galian tanah pondasi 2.484 m3
Beton K-250 1.260 m3
Besi beton 138.600 kg
Bekesting 10.800 m2
Angkur Baut Dia. 19 mm 24.000 bh
~ Struktur Baja Menara Air

Besi siku L75x75x6 mm + cat finish 83.018 ml
Handrail pipa 1,5" + Ladder + cat finish 21.400 ml
Handrail pipa 1" + Ladder+ cat finish 14.800 ml
Plat bordes t = 3.2 mm + cat finish 4.680 m2
Base Plat t = 16 mm 0.540 m2
Plat conection ( 15% ) 1.000 Ls
Grouting dasar kolom t - 25 mm 6.000 bh
Pekerjaan kolam ikan koi ( uk. 595 cm x 280 cm )
Pondasi, dinding batubata, plester aci, beton lantai dasar kolam, keramik lantai maupun dinding
ex. Roman termasuk waterproofing dan finishing dinding dgn batu candi.
- Struktur beton plat lantai dan dinding t=12cm tulangan M5-2layer , termasuk pek tanah
- Lapisan water proffing coating non toxid ex fosfrog
- Keramik 20x20 ex. Essenza Black Orchild untuk lantai , dinding
- Batu Andesit u/ bag Topping
- Water pump dan instalasinya
- Filter dan instalasinya
- Struktur beton plat lantai t=12cm tulangan M5-1 layer 1.999 m3

- Dinding batubata 10.500 m2
- Plester + aci 21.000 m2
- Lapisan water proffing coating ex.AM100 27.160 m2
- Keramik 20x20 ex. Essenza Black Orchild untuk lantai , dinding 27.160 m2
- Batu Andesit u/ bag Topping 5.250 m2
- Water pump dan instalasinya 1.000 unit
- Filter dan instalasinya 1.000 unit
Batu candi/Andesit u/ bag Topping

Batu Andesit 1.030 m2
Alat bantu 1.000 ls
Upah 1.000 m2
PEKERJAAN PAGAR
Pekerjaan Batu Kali l=80cm, t=80cm + aanstamping h=10cm + galian + urugan tanah
Galian tanah pondasi batu kali 0.920 m3

Urug kembali bekas galian 0.530 m3
Pondasi Batu kosong 0.040 m3
Pondasi Batu kali 0.270 m3
Pasangan angkur Dia 10, L = 1 m - incl. cor beon 0.333 bh
Pagar pasangan dinding batu bata t = 270 cm termasuk kolom dan balok
praktis, diplester luar dalam, dalam dicat weatherseald

dicat weatherseald 5.400 m2
Pekerjaan frame poster u/ iklan uk. 290 x 540 cm termasuk rangka dan alat bantu lainnnya
terpasang
Pekerjaan Frame Poster ( uk. 290 cm x 540 cm )

- Hollo 40x40x2.3 303.324 kg
- Hollo 20x40x2.3 76.842 kg
- Pengecatan dengan cat finish ex. FTALIT 731 Super White 380.166 kg
- Katrol 2.000 bh
- Kawat Sling 40.000 ml
- ACP Seven White 53.440 m2
- Upah Pasang ACP 32.000 m2
- Alat bantu Skaffolding 30.000 m2
2.4 m' Pasang Pagar Panel (6 jalur)

panel 6.000 bh
Upah Bongkar 1.000 rit
upah kerja 2.400 ls
1 m' Pasang Panel (6 jalur)
1 bh Kolom Panel dg 10 shap doble

Kolom beton 1.000 bh
beton k 250 0.122 m3
Upah Bongkar 1.000 rit
upah kerja 1.000 ls
1 m' Pasang Pagar Panel (6 jalur)
1m Pasang Kawat Duri 4 jalur

kawat duri 1 m'
pengecatan 1 m'
upah kerja 1 ls
ASURUAN
Jumlah
Harga Satuan Jumlah Bahan Jumlah Upah Jumlah Alat Jumlah Total
Material
Rp 3,500,000 Rp 35,000 Rp 35,000 m³

Rp 25,000 Rp 950 Rp 950 kg
Rp 1,000 Rp 1,000 Rp 1,000 ls
Rp 10,000 Rp 10,000 Rp 10,000 m¹

JUMLAH / ml Rp 35,950 Rp 10,000 Rp 1,000 Rp 46,950 / m¹
PEMBULATAN / ml Rp 36,000 Rp 10,000 Rp 1,000 Rp 47,000 / m¹
Jumlah
Material
100
Rp 450,000 Rp 4,737 Rp 4,737 Unit
Rp 100,000 Rp 2,000 Rp 2,000 bh 2

Rp 85,000 Rp 739 Rp 739 bh 1
Rp - Rp - bh
Rp - Rp - bh
Rp - Rp - bh
Rp 75,000 Rp 484 Rp 484 bh 1
Rp 500 Rp 500 Rp 500
Rp 11,500 Rp 11,500 Rp 11,500

JUMLAH / m² Rp 4,737 Rp 11,500 Rp 3,723 Rp 19,960 / m²
PEMBULATAN / m² Rp 4,800 Rp 11,500 Rp 3,800 Rp 20,000 / m²
Jumlah
Material
10
Rp 95,000 Rp 1,900 Rp 1,900 bh 1 0.200

Rp 45,000 Rp 818 Rp 818 bh 1 0.1818
Rp 35,000 Rp 700 Rp 700 bh 1 0.200
Rp 5,500 Rp 293 Rp 293 bh 1
Rp 11,500 Rp 11,845 Rp 11,845
JUMLAH / m² Rp - Rp 11,845 Rp 3,712 Rp 15,557 / m²
PEMBULATAN / m² Rp - Rp 11,900 Rp 3,800 Rp 15,600 / m²
Jumlah
Material
10 Contoh Volume Pekerjaa
Rp 95,000 Rp 2,375 Rp 2,375 bh 1 0.25

Rp 45,000 Rp 1,286 Rp 1,286 bh 1 0.2857143
Rp 35,000 Rp 778 Rp 778
Rp 5,500 Rp 293 Rp 293 bh 1
Rp 13,000 Rp 13,390 Rp 13,390

Jumlah
Material
10
Rp 95,000 Rp 1,900 Rp 1,900 bh 1 0.2

Rp 45,000 Rp 750 Rp 750 bh 1 0.1666667
Rp 10,000 Rp 182 Rp 182 bh 1 0.182
Rp 22,900 Rp 23,587 Rp 23,587

Juml
Harga Satuan Jumlah Bahan Jumlah Upah Jumlah Alat Jumlah Total ah
Mate
rial 10
Rp 95,000 Rp 1,900 Rp 1,900 bh 1 0.2

Rp 45,000 Rp 750 Rp 750 bh 1 0.1666667
Rp - Rp - Rp - bh 1 0.182
Rp 22,900 Rp 23,587 Rp 23,587

Rp 95,000 Rp 1,425,000
JUMLAH Rp 1,425,000 / ml
PEMBULATAN Rp 1,425,000 / ml
ml
Rp 90,000 Rp 90,000
JUMLAH Rp 90,000 / ml
PEMBULATAN Rp 90,000 / ml
Rp 35,000 Rp 525,000
Rp - Rp -
Rp - Rp -
JUMLAH Rp 525,000 / 15 ml
PEMBULATAN Rp 525,000 / 15 ml
Rp 35,000 / ml
titik
Rp 40,000 Rp 40,000
Rp 14,000 Rp 14,000 0
Rp 50,000 Rp 1,000 24
JUMLAH Rp 55,000 / ttk
PEMBULATAN Rp 55,000 / ttk
m2
Rp 95,000 Rp 104,500
Rp 5,000 Rp 5,000
Rp 16,250 Rp 16,250
JUMLAH Rp 125,750 / m3
PEMBULATAN Rp 126,000 / m3
m3
Rp 75,000 Rp 75,000
Rp 1,500 Rp 1,500
Rp 80,000 Rp 80,000
Rp 1,500 Rp 1,500
m3
Rp 45,000 Rp 45,000
Rp 15,000 Rp 15,000
Rp 295,000 Rp 7,024
m3
Rp 50,000 Rp 50,000
Rp 1,500 Rp 1,500
Rp 65,000 Rp 65,000
Rp 1,500 Rp 1,500
m2
Rp 5,000 Rp 5,000
Rp 295,000 Rp 2,810
m3
Rp 155,000 Rp 170,500
Rp 6,500 Rp 54,167
Rp 295,000 Rp 7,024
JUMLAH Rp 231,690 / m3 M2
PEMBULATAN Rp 232,000 / m3 23200
m2
Rp 155,000 Rp 17,050
Rp 5,000 Rp 5,000
Rp 295,000 Rp 3,512
m3
Rp 165,000 Rp 181,500
Rp 8,500 Rp 42,500
Rp 295,000 Rp 7,024
m3
Rp 165,000 Rp 181,500
Rp 8,500 Rp 28,333
Rp 295,000 Rp 7,024
m3
Rp 165,000 Rp 181,500
Rp 23,500 Rp 78,333
Rp 295,000 Rp 7,024
m3
Rp 315,000 Rp 330,750
Rp 6,500 Rp 13,000
Rp 295,000 Rp 7,024
m3
Rp 171,000 Rp 213,750
Rp 9,500 Rp 9,500
Rp 40,000 Rp 40,000
m3
Rp 315,000 Rp 330,750
Rp 10,625 Rp 42,500
Rp 295,000 Rp 7,024
m3
Rp 155,000 Rp 162,750
Rp 9,500 Rp 9,500
Rp 5,000 Rp 5,000
m3
Rp 110,000 Rp 121,000
Rp 5,000 Rp 100,000
Rp 295,000 Rp 7,024
m3
Rp 225,000 Rp 258,750
Rp 9,500 Rp 63,333
Rp 295,000 Rp 7,024
m3
Rp 155,000 Rp 72,540
Rp 315,000 Rp 198,450
Rp 50,000 Rp 177,500
Rp 345,000 Rp 19,714
Rp 21,500 Rp 430,000
JUMLAH Rp 898,204 / m3 m2
m2
Rp 155,000 Rp 3,627 0
Rp 315,000 Rp 9,923
Rp 50,000 Rp 8,875
Rp 345,000 Rp 821
Rp 21,500 Rp 21,500
m3
Rp 275,000 Rp 137,500 aktual 0.52
Rp 315,000 Rp 192,500 aktual
Rp 50,000 Rp 29,000
Rp 50,000 Rp 593,171 175
Rp 45,000 Rp 47,250
Rp 19,000 Rp 19,000 5130000
Rp 265,000 Rp 291,500
Rp 22,269 Rp 22,269 6,012,539
JUMLAH Rp 1,332,190 / m3
PEMBULATAN Rp 1,333,000 / m3
m2
Rp 3,000 Rp 3,150
Rp 650 Rp 650
m2
Rp 4,000 Rp 52,000
Rp 155,000 Rp 2,496 volume pasir 15%
Rp 50,000 Rp 6,062
Rp 100 Rp 100
Rp 345,000 Rp 6,845 Rp 1,026,786
Rp 28,500 Rp 28,500
m3
Rp 200,000 Rp 250,000
Rp 155,000 Rp 80,600
Rp 50,000 Rp 78,125 Rp 63 ###
Rp 1,000 Rp 1,000 ###
Rp 25,000 Rp 25,000
Rp 100,000 Rp 100,000
Rp 200,000 Rp 250,000
Rp 155,000 Rp 85,250
Rp 1,000 Rp 1,000
Rp 25,000 Rp 25,000
Rp 100,000 Rp 100,000
ml
Rp 155,000 Rp 15,500 46500
Rp 3,500,000 Rp 49,000 ### 0.014
Rp 25,000 Rp 965 2894 49000
Rp 2,500 Rp 75 225 2.5
Rp 50,000 Rp 20,000 40000
JUMLAH Rp 85,540 / 1.5 m2 ### 112500
m2
Rp 155,000 Rp 77,500
Rp 3,500,000 Rp 39,375
Rp 25,000 Rp 4,340
Rp 2,500 Rp 375
Rp 50,000 Rp 100,000
JUMLAH Rp 221,590 / 1.5 m2
m2
Rp 155,000 Rp 77,500
Rp 3,500,000 Rp 39,375
Rp 25,000 Rp 4,340
Rp 2,500 Rp 375
Rp 45,000 Rp 93,750
Rp 55,000 Rp 110,000
JUMLAH Rp 325,340 / 1.5 m2
ml
Rp 155,000 Rp 15,500
Rp 3,500,000 Rp 7,875
Rp 25,000 Rp 868
Rp 2,500 Rp 75
Rp 55,000 Rp 27,500
JUMLAH Rp 51,818 / 1.5 m2
m2
Rp 155,000 Rp 77,500
Rp 3,500,000 Rp 39,375
Rp 25,000 Rp 4,340
Rp 2,500 Rp 375
Rp 55,000 Rp 110,000
JUMLAH Rp 231,590 / 1.5 m2
m2
Rp 155,000 Rp 77,500 51667
Rp 3,500,000 Rp 171,967 ###
Rp 25,000 Rp 10,851 7234
Rp 2,500 Rp 375 250
Rp 45,000 Rp 93,750 62500
Rp 55,000 Rp 82,500 55000
JUMLAH Rp 436,942 / 1.5 m2
JUMLAH Rp 291,295 / m2 ###
ml
Rp 155,000 Rp 77,500 51667
Rp 3,500,000 Rp 67,375 44917
Rp 25,000 Rp 750 500
Rp 2,500 Rp 625 417
Rp 3,500,000 Rp 73,500 49000
Rp 50,000 Rp 100,000 66667
JUMLAH Rp 213,167 / m2 ###
Rp 155,000 Rp 77,500
Rp 3,500,000 Rp 39,375
Rp 25,000 Rp 4,340
Rp 2,500 Rp 375
Rp 45,000 Rp 93,750
Rp 60,500 Rp 121,000 upah naik 10%
JUMLAH Rp 336,340 / 1.5 m2
ml
Rp 155,000 Rp 15,500
Rp 3,500,000 Rp 7,875
Rp 25,000 Rp 868
Rp 2,500 Rp 75
Rp 60,500 Rp 30,250
JUMLAH Rp 54,568 / 1.5 m2
Rp 155,000 Rp 77,500
Rp 3,500,000 Rp 39,375
Rp 25,000 Rp 4,340
Rp 2,500 Rp 375
Rp 45,000 Rp 93,750
Rp 66,550 Rp 133,100 upah naik 10%
JUMLAH Rp 348,440 / 1.5 m2
Rp 155,000 Rp 496,000 51667

Rp 3,500,000 Rp 590,450 61505
Rp 25,000 Rp 46,875 4883
Rp 2,500 Rp 1,250 130
Rp 3,500,000 Rp 490,000 51042
Rp 95,000 Rp 1,216,000 ### 3
JUMLAH Rp 2,840,575 / (4*4*0.4/1,5) m2 0.0105
Rp 155,000 Rp 209,250 21797

Rp 3,500,000 Rp 431,200 44917
Rp 25,000 Rp 46,875 4883
Rp 2,500 Rp 1,250 130
Rp 3,500,000 Rp 490,000 51042
Rp 50,000 Rp 640,000 66667 3
JUMLAH Rp 1,818,575 / (4*4*0.4/2) m2 0.0105
Rp 155,000 Rp 279,000 8.8888889

Rp 3,500,000 Rp 368,725 1
Rp 25,000 Rp 14,063
Rp 2,500 Rp 1,250
Rp 3,500,000 Rp 193,200
Rp 104,500 Rp 585,200 3
JUMLAH Rp 1,441,438 / (4*0,15*2+0,2*2)/2) m2 0.0105
Rp 155,000 Rp 186,000 23250 11625

Rp 3,500,000 Rp 320,950 40119
Rp 25,000 Rp 46,875 5859
Rp 2,500 Rp 1,250 156
Rp 3,500,000 Rp 504,000 63000
Rp 104,500 Rp 250,800 31350 3
JUMLAH Rp 1,309,875 / (2*1.5*0.4+2*0.25*1.5/2) m2 0.0105
JUMLAH Rp 272,891 / m2 ###
Rp 155,000 Rp 155,000 19375 9687.5

Rp 3,500,000 Rp 291,550 36444
Rp 25,000 Rp 46,875 5859
Rp 2,500 Rp 1,250 156
Rp 3,500,000 Rp 378,000 47250
Rp 104,500 Rp 209,000 26125 3
JUMLAH Rp 1,081,675 / (2*1.5*0.4+2*0.25*1.5/2) m2 0.0105
JUMLAH Rp 270,419 / m2 ###
m2
Rp 155,000 Rp 786,625 14
Rp 3,500,000 Rp 1,543,500
Rp 25,000 Rp 9,000
Rp 2,500 Rp 750
Rp 50,000 Rp 1,015,000 11
JUMLAH Rp 3,354,875 / ((0.6+0.25+0.6)*7)*2 m2
m2
Rp 155,000 Rp 604,500 44286

Rp 3,500,000 Rp 663,950 48641
Rp 25,000 Rp 22,500 1648
Rp 2,500 Rp 750 55
Rp 3,500,000 Rp 940,800 68923
Rp 55,000 Rp 1,001,000 73333
JUMLAH Rp 3,233,500 / 18.20 m2
JUMLAH Rp 259,095 / m2 ###
m2
Rp 155,000 Rp 581,250 ###

Rp 3,500,000 Rp 600,250
Rp 25,000 Rp 22,500
Rp 2,500 Rp 750
Rp 3,500,000 Rp 823,200
Rp 55,000 Rp 815,100
JUMLAH Rp 2,843,050 / 14.82 m2
m2
Rp 155,000 Rp 398,802
Rp 3,500,000 Rp 780,325
Rp 25,000 Rp 9,000
Rp 2,500 Rp 750
Rp 3,500,000 Rp 470,400
Rp 60,500 Rp 804,650
JUMLAH Rp 2,463,927 / 14.82 m2
Rp 12,500 Rp 12,500
Rp 4,500,000 Rp 21,600
Rp 123,000 Rp 129,150
Rp 35,000 Rp 35,000
Rp 12,700 Rp 6,604
kg
Rp 9,600 Rp 10,080
Rp 25,000 Rp 375
Rp 500 Rp 500
Rp 1,650 Rp 1,650
JUMLAH Rp 12,605 / kg
PEMBULATAN Rp 12,700 / kg
kg
Rp 9,600 Rp 10,080
Rp 25,000 Rp 375
Rp 500 Rp 500
Rp 1,650 Rp 1,650
kg
Rp 9,600 Rp 10,080
Rp 25,000 Rp 375
Rp 1,650 Rp 1,650
kg
Rp 9,600 Rp 10,080
Rp 25,000 Rp 375
Rp 1,815 Rp 1,997
m2
Rp 10,325 Rp 10,841
Rp 20,000 Rp 400
Rp 500 Rp 500
Rp 4,250 Rp 4,250
JUMLAH 2 Rp 15,991 / m2
m2
Rp 10,325 Rp 10,841
Rp 20,000 Rp 400
Rp 500 Rp 500
Rp 4,250 Rp 4,250
JUMLAH 2 Rp 15,991 / m2
m2
Rp 34,380 Rp 36,099
Rp 20,000 Rp 400
Rp 500 Rp 500
Rp 4,250 Rp 4,250
JUMLAH 2 Rp 41,249 / m2
m2
Rp 46,769 Rp 49,107
Rp 20,000 Rp 400
Rp 500 Rp 500
Rp 4,250 Rp 4,250
JUMLAH 2 Rp 54,257 / m2
48500.882
m2
Rp 66,492 Rp 136,308
Rp 25,000 Rp 1,375 ###
Rp 1,000 Rp 1,000
Rp 12,700 Rp 6,228
Rp 15,500 Rp 31,000
JUMLAH 2 Rp 175,911 / m2 2 layer
Rp 12,513 Rp 230,030 57507

Rp 9,000 Rp 23,040 5760
Rp 6,500 Rp 136,136 34034
Rp 2,700 Rp 56,549 14137
JUMLAH 2 Rp 445,755 / kolom
PEMBULATAN Rp 112,000 / titik/perbatang siku 1sudut ###
Rp 40,000 Rp 5,714
Rp 3,000 Rp 600
Rp 250,000 Rp 2,000
Rp 2,500 Rp 2,500
Rp 13,500 Rp 13,500
JUMLAH 2 Rp 24,314 / ml
Rp 100,000 / m2
m3
Rp 1,050,000 Rp 1,081,500
Rp 87,500 Rp 87,500 sewa pompa beton = 4.000.000,- / hari
Rp 4,000 Rp 4,000 sewa vibrator = 300.000,- / hari
Rp 2,000 Rp 2,000 37500 -/ jam
Rp 46,406 Rp 46,406 3125 -/12 m3
Rp 60,000 Rp 60,000 92813
JUMLAH Rp 1,281,406 / m3 ###
m3
Rp 1,050,000 Rp 1,081,500
Rp - Rp -
Rp 4,000 Rp 4,000
Rp 2,000 Rp 2,000
Rp 46,406 Rp 46,406 0
Rp 100,000 Rp 100,000
JUMLAH Rp 1,233,906 / m3
m3
Rp 900,000 Rp 922,500
Rp 4,000 Rp 4,000
Rp 2,000 Rp 2,000
Rp 60,000 Rp 60,000
JUMLAH Rp 1,076,000 / m3
m3
Rp 900,000 Rp 922,500
Rp - Rp -
Rp 4,000 Rp 4,000
Rp 2,000 Rp 2,000
Rp 100,000 Rp 100,000
JUMLAH Rp 1,028,500 / m3
m3
Rp 900,000 Rp 922,500
Rp 87,500 Rp 87,500
Rp 4,000 Rp 4,000
Rp 2,000 Rp 2,000
Rp 66,000 Rp 66,000
JUMLAH Rp 1,082,000 / m3
m3
Rp 900,000 Rp 922,500
Rp 87,500 Rp 87,500
Rp 4,000 Rp 4,000
Rp 2,000 Rp 2,000
Rp 72,600 Rp 72,600
JUMLAH Rp 1,088,600 / m3
Rp 67,000 Rp 20,100
Rp 232,000 Rp 17,400
Rp 3,800 Rp 5,700
Rp 292,000 Rp 5,658,960
Rp 292,000 Rp 1,927,200
Rp 12,700 Rp 95,098
Rp 12,700 Rp 2,097,024
Rp 12,700 Rp 3,218,637
Rp 12,700 Rp 338,328
Rp 1,084,000 Rp 5,014,855
Rp 45,000 Rp 675,000
Rp 3,000,000 Rp 3,000,000
JUMLAH Rp 22,068,302
PEMBULATAN Rp 22,070,000 /unit
Rp 67,000 Rp 562,800
Rp 232,000 Rp 194,880
Rp 3,800 Rp 53,352
Rp 411,000 Rp 2,373,525
Rp 292,000 Rp 3,258,720
Rp 12,700 Rp 3,959,962
Rp 12,700 Rp 927,202
Rp 1,084,000 Rp 4,653,612
Rp 15,000 Rp 15,000
Rp 1,304,348 Rp 1,304,348
JUMLAH Rp 17,303,400
PEMBULATAN Rp 17,310,000 /unit
m3
Rp 850,000 Rp 871,250
Rp 15,000 Rp 15,000
Rp 50,000 Rp 50,000 ###
Rp 60,000 Rp 60,000
JUMLAH Rp 1,083,750 / m3
m3
Rp 850,000 Rp 871,250
Rp - Rp -
Rp 15,500 Rp 15,500 ###
Rp 50,000 Rp 50,000
Rp 165,000 Rp 165,000
JUMLAH Rp 1,101,750 / m3
m3
Rp 790,000 Rp 829,500
Rp 15,000 Rp 15,000 ###
Rp 50,000 Rp 50,000 ###
Rp 165,000 Rp 165,000
JUMLAH Rp 1,147,000 / m3
m3
Rp 850,000 Rp 871,250
Rp - Rp -
Rp 15,500 Rp 15,500
Rp 50,000 Rp 50,000
Rp 181,500 Rp 181,500
JUMLAH Rp 1,118,250 / m3
m3
Rp 790,000 Rp 809,750
Rp 15,000 Rp 15,000
Rp 50,000 Rp 50,000
Rp 181,500 Rp 181,500
JUMLAH Rp 1,143,750 / m3
kg
Rp 105,800 Rp 1,588 2 lapis 1 ltr = 5 m2
Rp 12,500 Rp 225 campuran = 1 ltr cat finish + 1.5 ltr thinner
Rp 850 Rp 850
kg
Rp 12,600 Rp 13,230
Rp 6,500 Rp 6,500 Upah harga baru Farokhi
Rp - Rp -
Rp 150 Rp 150
17400
kg
Rp 12,513 Rp 13,138
Rp 6,500 Rp 6,500
Rp - Rp -
Rp 150 Rp 150
kg
Rp 12,513 Rp 13,138
Rp 6,500 Rp 6,500
Rp - Rp -
Rp 150 Rp 150
kg
Rp 12,513 Rp 13,138
Rp 6,500 Rp 6,500
Rp - Rp -
Rp 150 Rp 150
kg
Rp 12,513 Rp 13,138
Rp 6,500 Rp 6,500
Rp - Rp -
Rp 150 Rp 150
kg
Rp 12,513 Rp 13,138
Rp 6,500 Rp 6,500
Rp - Rp -
Rp 150 Rp 150
kg
Rp 12,513 Rp 13,138
Rp 6,500 Rp 6,500
Rp - Rp -
Rp 150 Rp 150
kg
Rp 12,600 Rp 13,230
Rp 6,500 Rp 6,500
Rp - Rp -
Rp 150 Rp 150
PEMBULATAN Rp 20,000 / kg 61000
kg
Rp 12,513 Rp 13,138
Rp 6,500 Rp 6,500
Rp - Rp -
Rp 150 Rp 150
kg
Rp 12,513 Rp 13,138
Rp 6,500 Rp 6,500
Rp - Rp -
Rp 150 Rp 150
kg
Rp 13,388 Rp 14,058
Rp 6,500 Rp 6,500
Rp - Rp -
Rp 150 Rp 150
kg
Rp 15,397 Rp 16,166
Rp 6,500 Rp 6,500
Rp - Rp -
Rp 150 Rp 150
ml
Rp 24,500 Rp 25,725 ### 26283.333
Rp 6,500 Rp 6,500
Rp 15,000 Rp 15,000
ml
Rp 34,583 Rp 36,313 ### 34583.333
Rp 6,500 Rp 6,500
Rp 15,000 Rp 15,000
bh
Rp 88,000 Rp 88,000
Rp 10,000 Rp 10,000
Rp 750 Rp 750
JUMLAH Rp 98,750 / bh
PEMBULATAN Rp 99,000 / bh 98400
bh
Rp 73,500 Rp 73,500
Rp 10,000 Rp 10,000
Rp 750 Rp 750
bh
Rp 16,000 Rp 16,000
Rp 1,000 Rp 1,000
Rp 200 Rp 200
PEMBULATAN Rp 17,200 / bh
bh
Rp 12,500 Rp 12,500
Rp 1,000 Rp 1,000
Rp 50 Rp 50
bh
Rp 10,500 Rp 10,500
Rp 1,000 Rp 1,000
Rp 200 Rp 200
JUMLAH Rp 11,700 / bh 0.625
PEMBULATAN Rp 11,700 / bh 7200 15.875
bh
Rp 7,500 Rp 7,500
Rp 1,000 Rp 1,000
Rp 200 Rp 200
JUMLAH Rp 8,700 / bh 4400
bh
Rp 7,500 Rp 7,500
Rp 1,000 Rp 1,000
Rp 200 Rp 200
bh
Rp 80,275 Rp 80,275
Rp 17,500 Rp 17,500
Rp 1,500 Rp 1,500
bh
Rp 115,000 Rp 115,000
Rp 30,000 Rp 30,000
Rp 1,500 Rp 1,500
bh
Rp 95,000 Rp 95,000 PT.Cipta Baja Jaya Indo Jkt 1.905
Rp 30,000 Rp 30,000
Rp 1,000 Rp 1,000
bh
Rp 45,000 Rp 45,000 2
Rp 17,500 Rp 17,500
Rp 1,500 Rp 1,500
bh
Rp 45,000 Rp 45,000 2
Rp 17,500 Rp 17,500
Rp 1,500 Rp 1,500
bh
Rp 26,500 Rp 26,500 2
Rp 17,500 Rp 17,500
Rp 1,500 Rp 1,500
m3
Rp 145,000 Rp 11,600,000
Rp 1,111,000 Rp 1,111,000 upah per-unit = Rp.100.000,-
JUMLAH Rp 12,711,000 / m3
Rp 9,600 Rp 11,962
Rp 3,500 Rp 14,000
Rp 8,000 Rp 8,000
Rp 2,600 Rp 3,240
Rp 500 Rp 500 Rp 37,701
Rp 16,000 Rp 16,000
Rp 9,600 Rp 9,888
Rp 15,000 Rp 4,026
Rp 15,000 Rp 1,603
Rp 2,600 Rp 2,600
Rp 1,500 Rp 1,500 Rp 19,616
Rp 10,000 Rp 10,000
Gambar IS-32 Ls
Rp 19,900 Rp 24,842,762
Rp 19,900 Rp 3,521,643
Rp 19,900 Rp 6,700,330 per-jarak 1 m, tinggi = 50 cm
Rp 26,069 Rp 555,442
Rp 25,273 Rp 1,257,837
Rp 19,900 Rp 5,471,874
Rp 11,700 Rp 561,600
Rp 8,700 Rp 835,200
Rp 146,500 Rp 7,032,000
Rp 175,000 Rp 2,100,000
Rp 2,700 Rp 5,691,849
JUMLAH Rp 58,570,537 / Ls
PEMBULATAN Rp 58,570,500 / Ls
Rp 12,513 Rp 557,557 4
Rp 45,500 Rp 227,500 1
Rp 9,000 Rp 48,168
Rp 1,500 Rp 1,500
Rp 5,000 Rp 249,560
Rp 2,700 Rp 134,762
Rp 2,450 Rp 2,450
JUMLAH Rp 1,221,497
PEMBULATAN Rp 1,222,000
Rp 204,000 /m2
Rp 76,667 Rp 460,000
Rp -
Rp 41,667 Rp 1,000,000
Rp 41,667 Rp 166,667
Rp 20,000 Rp 80,000
Rp 7,500 Rp 120,000
Rp 45,000 Rp 270,000
Rp 524,167 Rp 524,167
JUMLAH Rp 2,620,833 / 6 m1
JUMLAH Rp 436,806 /m1
PEMBULATAN Rp 437,000 /m1
m2
Rp 119,186 Rp 131,105 net, exclude PPN

Rp 12,515 Rp 12,515
Rp 15,000 Rp 15,000
Rp 202,920 Rp 223,212
Rp 7,102 Rp 7,102
Rp 15,000 Rp 15,000
m2
Rp 11,417 Rp 11,988
Rp 3,500 Rp 3,500 Farokhi
m2
Rp 15,722 Rp 16,508
m2
Rp 51,000 Rp 56,100
Rp 889 Rp 444
Rp 5,750 Rp 2,875
Rp 10,000 Rp 10,000
ml
Rp 119,186 Rp 131,105
Rp 6,555 Rp 6,555
Rp 13,500 Rp 13,500
ml
Rp 103,640 Rp 114,004
Rp 5,700 Rp 5,700 47800
ml
Rp 103,640 Rp 108,822 Suplier : Kepuh Kencana
Rp 5,441 Rp 5,441
ml
Rp 11,626 Rp 11,626
ml
Rp 7,751 Rp 7,751
m2
Rp 29,263 Rp 30,726
Rp 2,048 Rp 2,048
ml
Rp 103,640 Rp 108,822 terpasang

Rp 27,500 Rp 125,125 16 per-jarak 40 cm
Rp 8,188 Rp 8,188
Rp 70,000 Rp 70,000
JUMLAH Rp 312,135 / ml 4.239
JUMLAH Rp 312,135 / ml 10833.333
PEMBULATAN Rp 313,000 / ml 12333.333
ml

Rp 14,000 Rp 57,633 16 per-jarak 40 cm
Rp 5,463 Rp 5,463
Rp 70,000 Rp 70,000
JUMLAH Rp 231,555 / ml 4.239
JUMLAH Rp 231,555 / ml 10833.333
PEMBULATAN Rp 232,000 / ml 12333.333
ml

Rp 14,000 Rp 94,640 16 per-jarak 40 cm
Rp 18,747 Rp 18,747
Rp 38,500 Rp 38,500
JUMLAH Rp 554,387 / 6 ml 4.239
JUMLAH Rp 554,387 / ml 10833.333
PEMBULATAN Rp 555,000 / ml 12333.333
bh
Rp 250,000 Rp 250,000
Rp 100,000 Rp 100,000
bh
Rp 450,000 Rp 450,000
Rp 90,000 Rp 90,000
bh
Rp 400,000 Rp 400,000
Rp 90,000 Rp 90,000
m2
Rp 900,000 Rp 900,000
Rp 280,000 Rp 12,600,000
Rp 60,764 Rp 3,038,194
Rp 300,000 Rp 7,500,000
Rp 32,500 Rp 812,500
Rp 15,000 Rp 225,000
Rp 9,000 Rp 195,525
Rp 50,000 Rp 4,230,000
Rp 250,000 Rp 6,250,000
JUMLAH Rp 34,851,219 / m2
Rp 280,000 Rp 294,000
Rp 30,833 Rp 53,958
Rp 10,833 Rp 2,167
Rp 11,250 Rp 45,000
Rp 7,000 Rp 28,000
Rp 52,500 Rp 10,500
Rp 45,000 Rp 94,500
Rp 125,000 Rp 125,000
m2
Rp 165,000 Rp 165,000 Aplikator : Karya Sukses Mandiri
Rp 1,500 Rp 1,500
Rp 13,500 Rp 13,500
m2
Rp 200,000 Rp 200,000 Aplikator : Karya Sukses Mandiri
Rp 32,500 Rp 32,500
Rp 16,000 Rp 16,000
m2
Rp 700 Rp 49,000
Rp 155,000 Rp 6,200
Rp 50,000 Rp 10,250
Rp 1,500 Rp 1,500 ###
Rp 60,000 Rp 60,000
Rp 64,600 Rp 43,067
m2
Rp 700 Rp 49,000
Rp 155,000 Rp 9,920
Rp 50,000 Rp 14,400
Rp 1,500 Rp 1,500
Rp 60,000 Rp 60,000 (Upah Japon)
Rp 64,600 Rp 43,067
ml
Rp 850,000 Rp 19,125
Rp 12,700 Rp 21,431
Rp 80,300 Rp 24,090
Rp 195,000 Rp 60,938
Rp 3,500,000 Rp 22,050
Rp 20,000 Rp 25,000
Rp 2,500 Rp 1,250
Rp 50,000 Rp 180,000 3
JUMLAH Rp 289,238 / (0.15*4*3)/ 2 m2 0.0105
m2
Rp 155,000 Rp 3,100
Rp 50,000 Rp 2,300
Rp 1,000 Rp 1,000
Rp 35,000 Rp 35,000
Rp 155,000 Rp 4,185
Rp 50,000 Rp 5,325
Rp 1,000 Rp 1,000
Rp 35,000 Rp 35,000
m2
Rp 50,000 Rp 4,375
Rp 1,000 Rp 1,000
Rp 27,500 Rp 27,500
Rp 18,500 Rp 24,667
TOTAL PLESTER Rp 99,400 / m2
m2
Rp 50,000 Rp 9,722 120x240 850000
Rp 1,000 Rp 1,000 70833.333
Rp 27,500 Rp 27,500 0.4166667
Rp 18,500 Rp 24,667 29513.889
Rp 5,319 Rp 5,319
Rp 8,929 Rp 8,929
Rp 16,000 Rp 800
Rp 17,500 Rp 583
Rp 1,000 Rp 1,000
Rp 18,000 Rp 18,000
Rp 4,728 Rp 4,728
Rp 7,813 Rp 7,813
Rp 16,000 Rp 800
Rp 45,000 Rp 1,500
Rp 1,000 Rp 1,000
Rp 20,000 Rp 20,000
Rp 4,728 Rp 4,728
Rp 8,438 Rp 8,438
Rp 16,000 Rp 800
Rp 45,000 Rp 1,500
Rp 1,500 Rp 1,500
Rp 19,500 Rp 19,500
Rp 5,319 Rp 5,319
Rp 8,438 Rp 8,438
Rp 16,000 Rp 800
Rp 17,500 Rp 583
Rp 1,000 Rp 1,000
Rp 21,000 Rp 21,000
Rp 8,983 Rp 8,983
Rp 16,000 Rp 800
Rp 17,500 Rp 583
Rp 1,000 Rp 1,000
Rp 18,000 Rp 18,000
Rp 42,550 Rp 42,550
Rp 16,000 Rp 800
Rp 17,500 Rp 583
Rp 15,000 Rp 15,000
Rp 20,000 Rp 20,000
Lebar Rp 31,600 /ml

Rp 249,000 /bh
Rp 17,775 /bh
Rp 3,950 /ml
Rp 7,900 /ml
Rp 31,600 /ml
Rp 7,900 /ml
Rp 3,950 /ml
Rp 11,850 /ml
m2
Rp 155,000 Rp 5,347 0
Rp 50,000 Rp 7,813
Rp 345,000 Rp 821
Rp 15,000 Rp 15,000
PEMBULATAN Rp 29,000 / m2 48333.333
m2
Rp 155,000 Rp 8,913 0
Rp 50,000 Rp 7,813
Rp 345,000 Rp 821
Rp 15,000 Rp 15,000
PEMBULATAN Rp 32,500 / m2 54166.667
m2
Rp 278,667 Rp 300,960
Rp 50,000 Rp 8,290 Rp 7
Rp 155,000 Rp 7,905 Rp 0
Rp 19,500 Rp 5,065 1 kg dapat 3.85 m2
Rp 500 Rp 500
Rp 70,000 Rp 70,000
m2
Rp 224,074 Rp 242,000
Rp 50,000 Rp 8,290
Rp 155,000 Rp 7,905
Rp 19,500 Rp 5,065 1 kg dapat 3.85 m2
Rp 500 Rp 500
Rp 70,000 Rp 70,000
m2
Rp 197,185 Rp 212,960
Rp 50,000 Rp 8,290
Rp 155,000 Rp 7,905
Rp 19,500 Rp 5,065
Rp 500 Rp 500
Rp 70,000 Rp 70,000
m2
Rp 210,000 Rp 226,800
Rp 50,000 Rp 8,290
Rp 155,000 Rp 7,905
Rp 19,500 Rp 5,065
Rp 500 Rp 500
Rp 70,000 Rp 70,000
m2
Rp 121,800 Rp 125,454
Rp 50,000 Rp 8,290
Rp 155,000 Rp 7,905
Rp 19,500 Rp 5,065 1 kg dapat 3.85 m2
Rp 500 Rp 500
Rp 75,000 Rp 75,000
m2
Rp 78,000 Rp 80,340
Rp 50,000 Rp 8,290
Rp 155,000 Rp 7,905
Rp 19,500 Rp 5,065 1 kg dapat 3.85 m2
Rp 500 Rp 500
Rp 70,000 Rp 70,000
m2
Rp 110,000 Rp 121,000
Rp 50,000 Rp 9,750
Rp 155,000 Rp 15,500
Rp 19,500 Rp 7,800 1 kg dapat 3.85 m2
Rp 500 Rp 500
Rp 70,000 Rp 70,000
m2
Rp 78,000 Rp 80,340
Rp 50,000 Rp 6,850
Rp 155,000 Rp 7,905
Rp 19,500 Rp 5,065 1 kg dapat 3.85 m2
Rp 500 Rp 500
Rp 70,000 Rp 70,000
m2
Rp 57,851 Rp 59,587
Rp 50,000 Rp 6,850
Rp 155,000 Rp 7,905
Rp 19,500 Rp 5,065 1 kg dapat 3.85 m2
Rp 500 Rp 500
Rp 70,000 Rp 70,000
m2
Rp 95,000 Rp 104,500
Rp 50,000 Rp 9,750
Rp 155,000 Rp 15,500
Rp 19,500 Rp 7,800 1 kg dapat 3.85 m2
Rp 500 Rp 500
Rp 75,000 Rp 75,000
ml
Rp 300,960 Rp 36,115 1 Dus = isi 3 buah
Rp 80 Rp 9,600
Rp 50,000 Rp 1,142
Rp 155,000 Rp 1,317
Rp 19,500 Rp 844
Rp 83 Rp 83
Rp 30,000 Rp 30,000
ml
Rp 242,000 Rp 29,040 1 Dus = isi 3 buah
Rp 80 Rp 9,600
Rp 50,000 Rp 1,142 80666.667
Rp 155,000 Rp 1,317 26888.889
Rp 19,500 Rp 844
Rp 83 Rp 83
Rp 30,000 Rp 30,000
ml
Rp 212,960 Rp 25,555 1 Dus = isi 3 buah
Rp 80 Rp 9,600
Rp 50,000 Rp 1,142 70986.667
Rp 155,000 Rp 1,317 23662.222
Rp 19,500 Rp 844
Rp 83 Rp 83
Rp 30,000 Rp 30,000
ml
Rp 212,960 Rp 38,333 1 Dus = isi 3 buah
Rp 80 Rp 9,600
Rp 50,000 Rp 1,142
Rp 155,000 Rp 1,317 70986.667
Rp 19,500 Rp 844 11831.111
Rp 83 Rp 83
Rp 30,000 Rp 30,000
ml
Rp 110,000 Rp 31,429 1 Dus = isi 6 buah
Rp 80 Rp 9,600
Rp 50,000 Rp 1,713
Rp 155,000 Rp 1,976
Rp 19,500 Rp 1,266
Rp 83 Rp 83
Rp 30,000 Rp 30,000
ml
Rp 78,000 Rp 13,000 1 Dus = isi 6 buah
Rp 80 Rp 9,600
Rp 50,000 Rp 1,713 13000
Rp 155,000 Rp 1,976
Rp 19,500 Rp 1,266
Rp 83 Rp 83
Rp 30,000 Rp 30,000
ml
Rp 121,800 Rp 12,667 1 Dus = isi 25 buah
Rp 80 Rp 8,000
Rp 50,000 Rp 1,713 25
Rp 155,000 Rp 1,976
Rp 19,500 Rp 1,266
Rp 83 Rp 83
Rp 25,000 Rp 25,000
ml
Rp 5,527 Rp 7,185 1 Dus = isi 25 buah
Rp 80 Rp 7,200
Rp 50,000 Rp 1,713
Rp 155,000 Rp 1,976
Rp 19,500 Rp 1,266
Rp 83 Rp 83
Rp 25,000 Rp 25,000
m2
Rp 100,000 Rp 100,000 Aplikator : PT.Propan Raya
Rp 185,000 Rp 192,400
Rp 47,000 Rp 7,050
Rp 63,000 Rp 63,000
Rp 2,000 Rp 2,000
Rp 58,500 Rp 58,500
Rp 15,600 Rp 93,600
Rp 9,493 Rp 9,493
Rp 295,000 Rp 18,438 ###
Rp 22,000 Rp 22,000
Rp 50,000 Rp 50,000
Rp 1,000 Rp 1,000
Rp 14,000 Rp 14,000
Rp 450,000 Rp 450,000
Rp 150,000 Rp 150,000
Rp 10,000 Rp 10,000
Rp 140,000 Rp 140,000
JUMLAH Rp 750,000
PEMBULATAN Rp 750,000
m2
Rp 110,000 Rp 113,300 Net
Rp 50,000 Rp 9,750
Rp 155,000 Rp 15,500
Rp 19,500 Rp 7,800 1 kg dapat 3.85 m2
Rp 500 Rp 500
Rp 70,000 Rp 70,000
Rp 128,016 Rp 131,856 Net

Rp 50,000 Rp 6,850
Rp 155,000 Rp 7,905
Rp 19,500 Rp 5,065 1 kg dapat 3.85 m2
Rp 500 Rp 500
Rp 70,000 Rp 70,000
m2
Rp 49,000 Rp 50,470 Net
Rp 50,000 Rp 6,850
Rp 155,000 Rp 7,905
Rp 19,500 Rp 5,065 1 kg dapat 3.85 m2
Rp 500 Rp 500
Rp 70,000 Rp 70,000
m2
Rp 57,851 Rp 59,587 Net
Rp 50,000 Rp 6,850
Rp 155,000 Rp 7,905
Rp 19,500 Rp 5,065 1 kg dapat 3.85 m2
Rp 500 Rp 500
Rp 70,000 Rp 70,000
m2
Rp 61,818 Rp 63,673 Net
Rp 50,000 Rp 6,850
Rp 155,000 Rp 7,905
Rp 19,500 Rp 5,065 1 kg dapat 3.85 m2
Rp 500 Rp 500
Rp 70,000 Rp 70,000
m2
Rp 95,000 Rp 97,850 Net
Rp 50,000 Rp 6,850
Rp 155,000 Rp 7,905
Rp 19,500 Rp 5,065 1 kg dapat 3.85 m2
Rp 500 Rp 500
Rp 50,000 Rp 50,000
m2
Rp 1,500,000 Rp 1,650,000
Rp 50,000 Rp 50,000
Rp 35,000 Rp 35,000
Rp 500,000 Rp 500,000
Rp 40,000 Rp 40,000
JUMLAH Rp 2,275,000 / m2
PEMBULATAN Rp 2,275,000 / m2 ###
ml
Rp 2,275,000 Rp 2,502,500
ml
Rp 2,275,000 Rp 2,502,500
m2
Rp 100,686 Rp 103,707
Rp 5,185 Rp 5,185
Rp 15,000 Rp 15,000 polycarbonat 5 mm = Rp.2.025.000,- / lmbr
JUMLAH Rp 123,892 m2 81719.128
PEMBULATAN Rp 124,000 m2
m2
Rp 124,000 Rp 124,000
Rp 185,000 Rp 185,000
Rp 30,000 Rp 30,000
JUMLAH Rp 339,000 m2
Rp 86,450 Rp 580,944
Rp 195,000 Rp 455,000
Rp 275,000 Rp 1,848,000
Rp 47,000 Rp 108,100
Rp 45,000 Rp 45,000
Rp 5,000 Rp 5,000
Rp 250,000 Rp 1,680,000
JUMLAH Rp 4,722,044 m2
Rp 86,450 Rp 580,944 64549

Rp 35,000 Rp 980,000 ###
Rp 385,000 Rp 3,465,000 ###
Rp 33,500 Rp 268,000 29778
Rp 65,000 Rp 65,000 7222
Rp 216,000 Rp 216,000 24000
Rp 250,000 Rp 2,250,000 ###
JUMLAH Rp 7,824,944 m2
PEMBULATAN Rp 870,000 m2 ###
Rp 172,500 Rp 177,675 ###

Rp 155,000 Rp 77,500 48438
Rp 2,000 Rp 2,000 1250
Rp 25,000 Rp 40,000 25000
JUMLAH Rp 297,175 m2
PEMBULATAN Rp 186,000 m2 ###
Rp 889,000
m2
Rp 875,000 Rp 892,500 Subkon : Karjo
Ls
Rp 650,000 Rp 715,000
Rp 650,000 Rp 715,000
Rp 650,000 Rp 715,000
Ls
Rp 1,080,000 Rp 4,320,000 Aplikator : Decolaser
Rp 540,000 Rp 4,860,000
Rp 892,500 Rp 24,490,200
JUMLAH Rp 24,490,200 / m2
Rp 892,500 Rp 3,195,150
JUMLAH Rp 3,195,150 / m2
Rp 892,500 Rp 2,042,040
Rp 11,500,000 Rp 23,000,000
JUMLAH Rp 25,042,040 / m2
Rp 892,500 Rp 13,548,150
JUMLAH Rp 13,548,150 / m2
Rp 892,500 Rp 8,166,375
JUMLAH Rp 8,166,375 / m2
Rp 892,500 Rp 1,820,000
JUMLAH Rp 1,820,000 / m2
Rp 892,500 Rp 84,733,950 Subkon : Karjo

Rp 11,500,000 Rp 23,000,000 4
###
JUMLAH Rp 107,733,950 / m2
Rp 119,400,000
###
Rp 20,000 Rp 157,000
Rp 20,000 Rp 1,547,520
Rp 58,000 Rp 2,992,800
Rp 45,500 Rp 227,500
Rp 2,316,212 Rp 2,316,212
JUMLAH Rp 11,581,060 / m2
Rp 11,500,000 Rp 11,500,000 Subkon : Karjo

Rp 800,000 Rp 1,596,000
JUMLAH Rp 13,096,000 / m2
Ls
Rp 210,000 Rp 11,327,820 Subkon : PT.Sarana Alumunium / PT. Seni jepara Glass

Curtain Wall discount 15%
Ls
Rp 210,000 Rp 8,245,650 Subkon : PT.Sarana Alumunium / PT. Seni jepara Glass

Curtain Wall discount 15%
m2
Rp 61,750 Rp 123,500 Subkon : GBU

Rp 33,250 Rp 66,500
m2
Rp 40,000 Rp 40,000 Subkon : GBU

Rp 43,050 Rp 43,050
Rp 25,000 Rp 6,250
Rp - Rp -
Rp 2,500 Rp 2,500
Rp 20,000 Rp 20,000
m2

Rp 86,100 Rp 86,100
Rp 25,000 Rp 6,250
Rp - Rp -
Rp 1,500 Rp 1,500
Rp 25,000 Rp 25,000
m2

Rp 37,050 Rp 37,050
Rp 25,000 Rp 6,250
Rp - Rp -
Rp 1,500 Rp 1,500
Rp 26,000 Rp 26,000
m2

Rp 50,000 Rp 50,000
Rp 25,000 Rp 6,250
Rp - Rp -
Rp 1,500 Rp 1,500
Rp 26,000 Rp 26,000

Rp 12,000 Rp 13,200
Rp 25,000 Rp 3,125
Rp - Rp -
Rp 1,500 Rp 1,500
Rp 25,000 Rp 25,000

Rp 12,000 Rp 13,200
Rp 25,000 Rp 3,125
Rp - Rp -
Rp 1,500 Rp 1,500
Rp 25,000 Rp 25,000
Rp 40,000 Rp 60,000
Rp 12,000 Rp 144,000
Rp 500,000 Rp 37,500
Rp - Rp -
Rp 25,000 Rp 6,250
Rp 50,000 Rp 50,000
Rp 50,000 Rp 75,000
JUMLAH Rp 372,750 / Unit
PEMBULATAN Rp 373,000 / Unit
Rp 40,000 Rp 264,000
Rp 12,000 Rp 198,000
Rp 347,222 Rp 4,965,278
Rp 25,000 Rp 574,167
Rp 25,000 Rp 165,000
Rp 15,000 Rp 150,000
Rp 50,000 Rp 100,000
Rp 50,000 Rp 330,000
JUMLAH Rp 6,746,444 / Unit
PEMBULATAN Rp 6,800,000 / Unit
ml
m2
Rp 58,000 Rp 58,000
Rp 20,000 Rp 20,000
m2
Rp 654,000 Rp 654,000 Subkon : Seni Jepara Glass
unit
Rp 6,850,000 Rp 6,850,000
Rp 15,000 Rp 15,000
Rp 215,000 Rp 215,000
JUMLAH Rp 7,080,000 / unit
PEMBULATAN Rp 7,080,000 / unit
unit
Rp 720,000 Rp 720,000
Rp 50,000 Rp 50,000
Rp 150,000 Rp 150,000
JUMLAH Rp 920,000 / unit
PEMBULATAN Rp 920,000 / unit
unit
Rp 550,000 Rp 550,000
Rp 5,000 Rp 5,000
Rp 25,000 Rp 25,000
unit
Rp 474,400 Rp 474,400
Rp 5,000 Rp 5,000
Rp 45,000 Rp 45,000
unit
Rp 3,200,400 Rp 3,200,400 Discount 30%, sebelum PPN

Rp 10,000 Rp 10,000
Rp 120,000 Rp 120,000
unit
Rp 3,000,000 Rp 3,000,000 Discount 30%, sebelum PPN
Rp 100,000 Rp 100,000
Rp 250,000 Rp 250,000
unit
Rp 4,872,000 Rp 4,872,000
Rp 30,000 Rp 30,000
unit
Rp 898,800 Rp 898,800
Rp 75,000 Rp 75,000
unit
Rp 1,503,600 Rp 1,503,600
Rp 3,000 Rp 3,000
Rp 72,000 Rp 72,000
unit
Rp 404,880 Rp 404,880
Rp 30,000 Rp 30,000
unit
Rp 350,000 Rp 350,000
Rp 2,500 Rp 2,500
Rp 35,000 Rp 35,000
unit
Rp 715,000 Rp 715,000
Rp 5,000 Rp 5,000
Rp 30,000 Rp 30,000
unit
Rp 500,000 Rp 500,000
Rp 5,000 Rp 5,000
Rp 30,000 Rp 30,000
unit
Rp 75,000 Rp 75,000
Rp 5,000 Rp 5,000
Rp 30,000 Rp 30,000
unit
Rp 180,000 Rp 342,000
Rp 2,873,000 Rp 5,559,255

unit
Rp 180,000 Rp 342,000
Rp 2,873,000 Rp 5,559,255

m2
Rp 1,750,000 Rp 2,187,500
Rp 58,000 Rp 7,946
Rp 155,000 Rp 7,905
Rp 19,500 Rp 5,070 1 kg dapat 3.85 m2
Rp 15,000 Rp 15,000
Rp 650,000 Rp 650,000
JUMLAH Rp 2,873,421 / m2
PEMBULATAN Rp 2,873,000 / m2 1 3275220
as Meja Wastafel #REF!
#REF! 963300
unit
Rp 250,000 Rp 600,000
Rp 6,000 Rp 38,400
Rp 9,000 Rp 57,600
Rp 5,000 Rp 40,000
Rp 66,000 Rp 158,400
Rp 75,000 Rp 150,000
Rp 894,400 Rp 22,360
Rp 1,066,760 Rp 53,338

Rp 380,000 /m2
Rp 195,000 Rp 390,000
Rp 20,000 Rp 168,000
Rp 50,000 Rp 10,000
Rp 35,000 Rp 35,000
Rp 27,500 Rp 158,400
unit
Rp 250,000 Rp 550,000
Rp 6,000 Rp 33,000
Rp 9,000 Rp 49,500
Rp 5,000 Rp 30,000
Rp 66,000 Rp 145,200
Rp 195,000 Rp 195,000
Rp 75,000 Rp 150,000
Rp 1,002,700 Rp 25,068
Rp 175,000 Rp 175,000
Rp 1,352,768 Rp 67,638

unit
Rp 550,000 Rp 1,375,000
Rp 4,300 Rp 4,300
Rp 140,000 Rp 367,500

unit
Rp 2,486,400 Rp 2,486,400
Rp 20,000 Rp 20,000
Rp 210,000 Rp 210,000
unit
Rp 1,243,200 Rp 1,243,200
Rp 10,000 Rp 10,000
Rp 220,000 Rp 220,000
unit
Rp 585,000 Rp 585,000
Rp 350,000 Rp 350,000
Rp 5,000 Rp 5,000
Rp 145,000 Rp 145,000
Rp 165,480 Rp 165,480
Rp 5,000 Rp 5,000
Rp 15,000 Rp 15,000
ml
Rp 950,000 Rp 950,000 Aplikator : Agus Stainless Steel
m2
Rp 119,625 Rp 125,606 harga naik 10%
per minggu ke-3 Februar
Rp 32,500 Rp 34,125
Rp 8,500 Rp 8,500 9286
unit
Rp 480,000 Rp 220,800 per-ml = Rp.480.000,-, lebar = 1.15 m
Rp 17,500 Rp 8,050
Unit
Rp 900,000 Rp 7,187,400
Rp 413,450 Rp 1,800,988
Rp 14,000 Rp 178,640
Rp 20,000 Rp 255,200
Rp 33,500 Rp 201,000
Rp 12,500 Rp 50,000
Rp 550,000 Rp 1,100,000
Rp 3,650,000 Rp 7,300,000
Rp 168,750 Rp 337,500
Rp 236,250 Rp 472,500
Rp 315,000 Rp 630,000
Rp 23,800 Rp 47,600
Rp 12,373,428 Rp 309,336
Rp 634,138 Rp 1,268,276
Rp 13,951,040 Rp 697,552

Unit
Rp 413,450 Rp 2,947,072
Rp 14,000 Rp 278,880
Rp 20,000 Rp 398,400
Rp 33,500 Rp 201,000
Rp 12,500 Rp 50,000
Rp 550,000 Rp 1,100,000
Rp 3,650,000 Rp 7,300,000
Rp 168,750 Rp 337,500
Rp 168,750 Rp 337,500
Rp 225,000 Rp 450,000
Rp 17,000 Rp 34,000
Rp 13,434,352 Rp 335,859
Rp 688,511 Rp 1,377,021
Rp 15,147,231 Rp 757,362

Unit

Rp 120,000 Rp 259,200
Rp 14,000 Rp 89,040
Rp 20,000 Rp 127,200
Rp 95,000 Rp 102,600
Rp 350,000 Rp 350,000
Rp 225,000 Rp 225,000
Rp 100,000 Rp 100,000
Rp 93,750 Rp 93,750
Rp 70,000 Rp 105,000
Rp 267,500 Rp 267,500
Rp 17,000 Rp 17,000
Rp 3,283,299 Rp 164,165

Unit
Rp 413,450 Rp 893,052
Rp 14,000 Rp 92,400
Rp 20,000 Rp 132,000
Rp 33,500 Rp 100,500
Rp 12,500 Rp 25,000
Rp 450,000 Rp 450,000
Rp 3,650,000 Rp 3,650,000
Rp 168,750 Rp 168,750
Rp 168,750 Rp 168,750
Rp 225,000 Rp 225,000
Rp 17,000 Rp 17,000
Rp 5,922,452 Rp 148,061
Rp 303,526 Rp 607,051
Rp 6,677,565 Rp 333,878

Unit
Rp 120,000 Rp 291,600
Rp 14,000 Rp 97,440
Rp 20,000 Rp 139,200
Rp 95,000 Rp 230,850
Rp 350,000 Rp 350,000
Rp 225,000 Rp 225,000
Rp 100,000 Rp 100,000
Rp 93,750 Rp 93,750
Rp 70,000 Rp 105,000
Rp 267,500 Rp 267,500
Rp 17,000 Rp 17,000
Rp 3,618,496 Rp 180,925

Unit

Rp 265,000 Rp 530,000
Rp 335,000 Rp 670,000
Rp 350,000 Rp 105,000
Rp 47,000 Rp 54,050
Rp 17,500 Rp 182,000
Rp 45,000 Rp 45,000
Rp 9,500 Rp 64,600
Rp 20,000 Rp 64,000
Rp - Rp -
Rp 6,000 Rp 13,200
Rp 20,000 Rp 44,000
Rp - Rp -
Rp 350,000 Rp 350,000
Rp 285,000 Rp 285,000
Rp 290,000 Rp 290,000
Rp 450,000 Rp 450,000
Rp 90,000 Rp 135,000
Rp 35,000 Rp 35,000
Rp 4,276,850 Rp 213,843
Unit
Rp 265,000 Rp 530,000
Rp 275,000 Rp 550,000
Rp 47,000 Rp 54,050
Rp 45,000 Rp 45,000
Rp 9,500 Rp 60,800
Rp 20,000 Rp 64,000
Rp - Rp -
Rp 6,000 Rp 13,200
Rp 20,000 Rp 44,000
Rp 50,000 Rp 50,000
Rp 30,000 Rp 32,400
Rp 350,000 Rp 350,000
Rp 225,000 Rp 225,000
Rp 100,000 Rp 100,000
Rp 93,750 Rp 93,750
Rp 70,000 Rp 105,000
Rp 17,000 Rp 17,000
Rp 4,530,200 Rp 226,510
Rp 20,000 Rp 471,000
Rp 58,000 Rp 214,600
Rp 58,000 Rp 243,600
Rp 90,000 Rp 180,000
Rp 35,000 Rp 35,000
Rp 350,000 Rp 350,000
Unit

Rp 160,000 Rp 1,120,000
Rp 135,000 Rp 1,620,000
Rp 14,000 Rp 234,360
Rp 20,000 Rp 334,800
Rp 350,000 Rp 350,000
Rp 285,000 Rp 285,000
Rp 290,000 Rp 290,000
Rp 450,000 Rp 450,000
Rp 90,000 Rp 135,000
Rp 35,000 Rp 35,000
Rp 6,526,160 Rp 326,308
Unit

Rp 145,000 Rp 1,015,000
Rp 145,000 Rp 565,500
Rp 250,000 Rp 1,170,000
Rp 14,000 Rp 112,560
Rp 20,000 Rp 160,800
Rp 350,000 Rp 350,000
Rp 225,000 Rp 225,000
Rp 100,000 Rp 100,000
Rp 93,750 Rp 93,750
Rp 70,000 Rp 105,000
Rp 321,000 Rp 321,000
Rp 17,000 Rp 17,000
Rp 5,410,110 Rp 270,506

Rp 800,000 Rp 2,280,000
Rp 35,000 Rp 140,000
Rp 321,000 Rp 321,000
Rp 450,000 Rp 450,000

Rp 800,000 Rp 2,160,000
Rp 35,000 Rp 140,000
Rp 321,000 Rp 321,000
Rp 450,000 Rp 450,000

Rp 800,000 Rp 5,712,000
Rp 35,000 Rp 140,000
Rp 30,000 Rp 214,200
Rp 321,000 Rp 321,000
Rp 450,000 Rp 450,000
Rp 800,000 Rp 1,680,000
Rp 35,000 Rp 140,000
Rp 30,000 Rp 63,000
Rp 321,000 Rp 321,000
Rp 450,000 Rp 450,000

Rp 800,000 Rp 4,032,000
Rp 35,000 Rp 140,000
Rp 30,000 Rp 151,200
Rp 321,000 Rp 321,000
Rp 450,000 Rp 450,000

Rp 800,000 Rp 2,688,000
Rp 35,000 Rp 140,000
Rp 30,000 Rp 100,800
Rp 321,000 Rp 321,000
Rp 450,000 Rp 450,000

Unit

Rp 265,000 Rp 1,060,000
Rp 275,000 Rp 1,100,000
Rp 45,000 Rp 90,000
Rp 9,500 Rp 125,400
Rp 20,000 Rp 350,400
Rp 350,000 Rp 700,000
Rp 225,000 Rp 450,000
Rp 100,000 Rp 200,000
Rp 93,750 Rp 187,500
Rp 70,000 Rp 210,000
Rp 267,500 Rp 535,000
Rp 17,000 Rp 51,000
Rp 5,950,800 Rp 297,540
Unit

Rp 265,000 Rp 530,000
Rp 335,000 Rp 670,000
Rp 17,500 Rp 182,000
Rp 47,000 Rp 47,000
Rp 9,500 Rp 62,700
Rp 20,000 Rp 175,200
Rp 350,000 Rp 350,000
Rp 250,000 Rp 250,000
Rp 285,000 Rp 285,000
Rp 290,000 Rp 290,000
Rp 450,000 Rp 450,000
Rp 90,000 Rp 135,000
Rp 35,000 Rp 35,000
Rp 4,338,900 Rp 216,945
Unit

Rp 950,000 Rp 950,000
Rp 250,000 Rp 250,000
Rp 240,000 Rp 5,580,000
Rp 3,071,000 Rp 3,071,000
Rp 3,500,000 Rp 52,500
Rp 35,000 Rp 1,627,500
Rp 240,000 Rp 2,217,600
Rp 3,071,000 Rp 3,071,000
Rp 3,500,000 Rp 26,950
Rp 35,000 Rp 646,800
Rp 4,500,000 Rp 4,500,000
Rp 250,000 Rp 250,000
Rp 240,000 Rp 3,369,600
Rp 3,500,000 Rp 37,800
Rp 35,000 Rp 982,800
Rp 4,500,000 Rp 4,500,000

Rp 240,000 Rp 2,232,000
Rp 3,500,000 Rp 21,700
Rp 35,000 Rp 651,000
Rp 250,000 Rp 250,000

Rp 240,000 Rp 2,520,000
Rp 3,500,000 Rp 24,500
Rp 35,000 Rp 735,000

Rp 240,000 Rp 1,656,000
Rp 3,500,000 Rp 31,500
Rp 35,000 Rp 483,000
Rp 4,500,000 Rp 9,000,000

Rp 240,000 Rp 1,764,000
Rp 3,500,000 Rp 17,500
Rp 35,000 Rp 514,500

Rp 240,000 Rp 2,232,000
Rp 3,500,000 Rp 29,400
Rp 35,000 Rp 651,000
Rp 4,500,000 Rp 4,500,000

Rp 240,000 Rp 2,304,000
Rp 3,500,000 Rp 17,500
Rp 35,000 Rp 672,000

Unit R. Admin Part

Rp 160,000 Rp 1,072,000
Rp 160,000 Rp 416,000
Rp 250,000 Rp 1,080,000
Rp 14,000 Rp 234,360
Rp 6,000 Rp 13,200
Rp 20,000 Rp 44,000
Rp 350,000 Rp 350,000
Rp 225,000 Rp 225,000
Rp 100,000 Rp 100,000
Rp 93,750 Rp 93,750
Rp 70,000 Rp 105,000
Rp 17,000 Rp 17,000
Rp 6,041,310 Rp 302,066
Unit R. Admin Part

Rp 160,000 Rp 1,072,000
Rp 250,000 Rp 645,000
Rp 14,000 Rp 83,160
Rp 6,000 Rp 24,000
Rp 20,000 Rp 80,000
Rp 350,000 Rp 350,000
Rp 225,000 Rp 225,000 ( 1100 x 2150 )mm - p 1
Rp 100,000 Rp 100,000
Rp 93,750 Rp 93,750
Rp 70,000 Rp 105,000
Rp 17,000 Rp 17,000
Rp 3,577,910 Rp 178,896
Rp 1,150,000 Rp 4,945,000
Rp 1,150,000 Rp 6,428,500

Rp 1,150,000 Rp 2,225,250
Rp 1,150,000 Rp 3,956,000
Rp 1,150,000 Rp 8,935,500

Area Bengkel Unit

Rp 101,500 Rp 1,136,800 Subkon : Seni Jepara Glass
Rp 250,000 Rp 450,000
Rp 14,000 Rp 78,400
Rp 20,000 Rp 112,000
Rp 350,000 Rp 350,000
Rp 225,000 Rp 225,000
Rp 267,500 Rp 267,500
Rp 3,431,700 Rp 171,585

Unit

Rp 250,000 Rp 250,000
Rp 135,000 Rp 186,300
Rp 20,000 Rp 116,000
Rp 6,000 Rp 34,800
Rp 250,000 Rp 345,000
Rp 285,000 Rp 285,000
Rp 90,000 Rp 135,000
Rp 267,500 Rp 267,500
Rp 2,531,600 Rp 126,580
Unit

Rp 135,000 Rp 47,250
Rp 20,000 Rp 116,000
Rp 6,000 Rp 34,800
Rp 250,000 Rp 87,500
Rp 285,000 Rp 285,000
Rp 90,000 Rp 135,000
Rp 285,000 Rp 285,000
Rp 1,406,550 Rp 70,328
Unit

Rp 135,000 Rp 418,500
Rp 20,000 Rp 116,000
Rp 6,000 Rp 34,800
Rp 250,000 Rp 775,000
Rp 285,000 Rp 285,000
Rp 90,000 Rp 135,000
Rp 285,000 Rp 285,000
Rp 3,249,300 Rp 162,465
Unit

Rp 265,000 Rp 530,000
Rp 335,000 Rp 670,000
Rp 47,000 Rp 47,000
Rp 9,500 Rp 62,700
Rp 250,000 Rp 540,000
Rp 20,000 Rp 175,200
Rp 30,000 Rp 25,350
Rp 350,000 Rp 350,000
Rp 225,000 Rp 225,000
Rp 100,000 Rp 100,000
Rp 93,750 Rp 93,750
Rp 70,000 Rp 105,000
Rp 17,000 Rp 17,000
Rp 4,272,500 Rp 213,625
Rp 240,000 Rp 264,000
Rp 36,000 Rp 79,200
Unit
Rp 190,000 Rp 380,000
Rp 275,000 Rp 550,000
Rp 47,000 Rp 47,000
Rp 9,500 Rp 62,700
Rp 250,000 Rp 840,000
Rp 20,000 Rp 175,200
Rp 30,000 Rp 25,350
Rp 350,000 Rp 350,000
Rp 225,000 Rp 225,000
Rp 100,000 Rp 100,000
Rp 93,750 Rp 93,750
Rp 70,000 Rp 105,000
Rp 17,000 Rp 17,000
Rp 4,319,500 Rp 215,975
Rp 240,000 Rp 384,000
Rp 31,000 Rp 99,200
Rp 240,000 Rp 1,809,600
Rp 31,000 Rp 467,480
Rp 31,000 Rp 233,740
Rp 240,000 Rp 2,644,800
Rp 31,000 Rp 683,240
Rp 31,000 Rp 341,620
Unit

Rp 250,000 Rp 540,000
Rp 30,000 Rp 25,350
Rp 350,000 Rp 350,000
Rp 2,365,350 Rp 118,268
Rp 240,000 Rp 5,181,600
Rp 31,000 Rp 1,338,580
Rp 6,299,000 Rp 6,299,000
Rp 4,847,000 Rp 4,847,000
Rp 240,000 Rp 5,961,600
Rp 31,000 Rp 1,540,080
Rp -
Rp 6,299,000 Rp 6,299,000
Rp 4,847,000 Rp 4,847,000
Rp 240,000 Rp 5,298,000
Rp 31,000 Rp 1,368,650
Rp -
Rp 4,847,000 Rp 4,847,000
Rp 240,000 Rp 1,555,200
Rp 31,000 Rp 401,760
Rp -
Unit

Rp 120,000 Rp 2,401,920
Rp 20,000 Rp 1,320,000
Rp 6,000 Rp 396,000
Rp 27,500 Rp 550,440

Unit

Rp 120,000 Rp 1,801,440
Rp 20,000 Rp 1,248,000
Rp 6,000 Rp 374,400
Rp 27,500 Rp 412,830

Unit

Rp 120,000 Rp 2,937,600
Rp 20,000 Rp 1,664,000
Rp 6,000 Rp 499,200
Rp 27,500 Rp 673,200

PEMBULATAN Rp 12,625,000 / unit ### per-m2
Unit

Rp 120,000 Rp 2,203,200
Rp 20,000 Rp 1,248,000
Rp 6,000 Rp 374,400
Rp 27,500 Rp 504,900

Unit

Rp 120,000 Rp 2,118,960
Rp 20,000 Rp 1,364,000
Rp 6,000 Rp 409,200
Rp 27,500 Rp 485,595

Unit

Rp 120,000 Rp 1,490,400
Rp 20,000 Rp 984,000
Rp 6,000 Rp 295,200
Rp 27,500 Rp 341,550

Unit

Rp 120,000 Rp 2,723,760
Rp 20,000 Rp 1,876,000
Rp 6,000 Rp 562,800
Rp 27,500 Rp 624,195

Unit

Rp 120,000 Rp 1,969,920
Rp 20,000 Rp 1,212,000
Rp 6,000 Rp 363,600
Rp 27,500 Rp 451,440

Unit

Rp 120,000 Rp 972,000
Rp 20,000 Rp 504,000
Rp 6,000 Rp 151,200
Rp 27,500 Rp 222,750

Unit

Rp 120,000 Rp 729,000
Rp 20,000 Rp 378,000
Rp 6,000 Rp 113,400
Rp 27,500 Rp 167,063

Unit

Rp 120,000 Rp 2,646,000
Rp 20,000 Rp 1,556,000
Rp 6,000 Rp 466,800
Rp 27,500 Rp 606,375

Unit

Rp 120,000 Rp 1,850,040
Rp 20,000 Rp 1,118,400
Rp 6,000 Rp 335,520
Rp 27,500 Rp 423,968

Unit

Rp 120,000 Rp 6,343,680
Rp 20,000 Rp 2,336,000
Rp 6,000 Rp 700,800
Rp 27,500 Rp 1,453,760

Unit
Rp 75,000 Rp 150,000
Rp 9,350 Rp 78,540
Rp 250,000 Rp 500,000
Rp 40,000 Rp 40,000
Rp 7,500 Rp 49,500
Rp 20,000 Rp 175,200
Rp 350,000 Rp 350,000
Rp 120,000 Rp 165,600
Rp 20,000 Rp 116,000
Rp 6,000 Rp 34,800
Rp 27,500 Rp 37,950
Rp 95,000 Rp 62,700
Rp 225,000 Rp 225,000
Rp 100,000 Rp 100,000
Rp 93,750 Rp 93,750
Rp 70,000 Rp 105,000
Rp 267,500 Rp 267,500
Rp 17,000 Rp 17,000
Rp 3,763,640 Rp 188,182
Area Bengkel Unit

Rp 120,000 Rp 291,600
Rp 14,000 Rp 97,440
Rp 20,000 Rp 139,200
Rp 95,000 Rp 230,850
Rp 350,000 Rp 350,000
Rp 225,000 Rp 225,000
Rp 100,000 Rp 100,000
Rp 93,750 Rp 93,750
Rp 70,000 Rp 105,000
Rp 267,500 Rp 267,500
Rp 17,000 Rp 17,000
Rp 3,618,496 Rp 180,925

Area Bengkel Unit

Rp 75,000 Rp 150,000
Rp 9,350 Rp 84,524
Rp 250,000 Rp 500,000
Rp 40,000 Rp 40,000
Rp 7,500 Rp 54,150
Rp 20,000 Rp 73,600
Rp 95,000 Rp 23,655
Rp 95,000 Rp 23,655
Rp 6,000 Rp 14,520
Rp 20,000 Rp 48,400
Rp 350,000 Rp 350,000
Rp 225,000 Rp 225,000
Rp 100,000 Rp 100,000
Rp 93,750 Rp 93,750
Rp 70,000 Rp 105,000
Rp 267,500 Rp 267,500
Rp 17,000 Rp 17,000
Rp 3,104,989 Rp 155,249
Area Bengkel Unit

Rp 120,000 Rp 216,000
Rp 14,000 Rp 75,600
Rp 20,000 Rp 108,000
Rp 550,000 Rp 594,000
Rp 350,000 Rp 350,000
Rp 225,000 Rp 225,000
Rp 100,000 Rp 100,000
Rp 93,750 Rp 93,750
Rp 70,000 Rp 105,000
Rp 267,500 Rp 267,500
Rp 17,000 Rp 17,000
Rp 3,953,663 Rp 197,683
Area Bengkel Unit
Rp 1,000,000 Rp 4,560,000 Subkon : PT.delapan Baja
Include Include

Area Bengkel Unit
Include Include

Area Bengkel Unit
Include Include

Area Bengkel Unit

Rp 120,000 Rp 486,000
Rp 14,000 Rp 201,600
Rp 20,000 Rp 288,000
Rp 550,000 Rp 891,000
Rp 350,000 Rp 700,000
Rp 225,000 Rp 450,000
Rp 100,000 Rp 200,000
Rp 93,750 Rp 187,500
Rp 70,000 Rp 210,000
Rp 267,500 Rp 535,000
Rp 17,000 Rp 34,000
Rp 7,510,051 Rp 375,503

m2
Rp 1,132,875 Rp 1,132,875 Subkon : PT.Sarana Alumunium

Discount 10+5%
JUMLAH Rp 1,132,875 / m2
m2
Rp 450,000 Rp 450,000 Subkon : PT.Sarana Alumunium / Seni Jeapara

es, ex Asahimas Discount 10+5%
Gambar : IS-45 unit
Rp 77,000 Rp 1,416,800
Rp 7,800 Rp 124,800
Rp 68,000 Rp 680,000
Rp 52,000 Rp 436,800
Rp 232,000 Rp 371,200
Rp 462,000 Rp 369,600
Rp 535,000 Rp 2,889,000
Rp 50,000 Rp 1,000,000
Rp 50,000 Rp 1,000,000
Rp 32,000 Rp 224,000
JUMLAH 1 Rp 8,512,200
Rp 170,000 Rp 7,573,500
Rp 41,400 Rp 3,688,740
Rp 58,000 Rp 5,167,800
Rp 25,500 Rp 1,136,025
Rp 20,000 Rp 891,000
JUMLAH 2 Rp 18,457,065
Rp 7,800 Rp 124,800
Rp 232,000 Rp 371,200
Rp 899,000 Rp 719,200
Rp 170,700 Rp 2,731,200
JUMLAH 3 Rp 3,946,400
Rp 1,333,000 Rp 2,132,800
Rp 12,700 Rp 3,556,000
Rp 12,700 Rp 355,600
Rp 292,000 Rp 4,672,000
Rp 232,500 Rp 6,733,200
Rp 1,333,000 Rp 959,760 kg/ m3
Rp 12,700 Rp 1,565,602 171 0.79
Rp 260,000 Rp 2,038,400
Rp 85,000 Rp 1,020,000
Rp 150,000 Rp 600,000
JUMLAH 4 Rp 23,633,362
Rp 131,750 Rp 671,925
Rp 120,000 Rp 708,000
Rp 119,000 Rp 179,095
Rp 6,000 Rp 34,200
Rp 20,000 Rp 114,000
Rp 27,500 Rp 41,388
Rp 200,000 Rp 200,000
Rp 119,000 Rp 434,350
Rp 6,000 Rp 69,000
Rp 20,000 Rp 230,000
Rp 27,500 Rp 100,375
JUMLAH 5 Rp 2,782,333
Rp 165,000 Rp 495,000
Rp 200,000 Rp 600,000
JUMLAH 6 Rp 1,095,000
Rp 126,933 Rp 441,728
Rp 99,400 Rp 691,824
Rp 90,000 Rp 50,400
Rp 100,000 Rp 140,000
JUMLAH 7 Rp 1,323,952
JUMLAH TOTAL 1~Rp 59,750,311 / Unit

ml
Rp 77,000 Rp 8,855 ESPE Saluran uk. 26 x15 cm

Rp 7,800 Rp 3,588 ESPE 0.46
Rp 68,000 Rp 3,400 ESPE
Rp 52,000 Rp 3,380 ESPE
Rp 232,000 Rp 10,672 ESPE
Rp 3,800 Rp 988 ESPE
Rp 1,333,000 Rp 18,395 ESPE
Rp 90,000 Rp 41,400 ESPE
Rp 928,720 Rp 928,720 Net PT.Webforge Indonesia

Rp 40,000 Rp 40,000 ESPE Harga net = USD 36.8 (
1 USD = Rp.9.200,- ( up
JUMLAH Rp 1,059,398 / ml lebar = 25 cm
m2
Rp 85,000 Rp 89,250 Discount 20%

Rp 20,000 Rp 20,000 Upah : Nana Paving
Rp 95,000
m2
Rp 11,000 Rp 11,000
Rp 3,500 Rp 3,500 Upah : Nana Paving
PEMBULATAN Rp 14,500 / m2 ###
ml
Rp 90,000 Rp 90,000
Rp 32,500 Rp 9,425
Rp 15,000 Rp 15,000
Rp 105,000
ml
Rp 77,000 Rp 69,485
Rp 65,000 Rp 73,320
Rp 40,000 Rp 7,872
Rp 50,000 Rp 35,280
Rp 232,000 Rp 26,170
Rp 588,000 Rp 588,000 net, harga franco site proyek di atas truk
Rp 5,000 Rp 5,000
Rp 15,000 Rp 15,000
Rp 117,500 Rp 141,000
JUMLAH Rp 961,126 / 1.2 ml

Rp 196,000 Rp 392,000
Rp 15,000 Rp 15,000
Rp 90,000 Rp 90,000
JUMLAH Rp 502,000 / 1.2 ml

Rp 333,000 Rp 666,000
Rp 15,000 Rp 15,000
Rp 90,000 Rp 90,000
JUMLAH Rp 776,000 / 1.25 ml
ml
Rp 77,000 Rp 57,904
Rp 5,000 Rp 4,700
Rp 40,000 Rp 6,560
Rp 50,000 Rp 29,400
Rp 232,000 Rp 21,808
Rp 41,400 Rp 22,356
Rp 15,000 Rp 15,000
Rp 41,400 Rp 22,356
Rp 117,500 Rp 117,500
JUMLAH Rp 797,584 / 1.25 ml

JUMLAH Rp 797,584 / ml 2416
Rp 250,000
ml
Rp 77,000 Rp 57,904
Rp 5,000 Rp 4,700
Rp 40,000 Rp 6,560
Rp 50,000 Rp 29,400
Rp 232,000 Rp 21,808
Rp 99,400 Rp 53,676
Rp 15,000 Rp 15,000
Rp 41,400 Rp 22,356
Rp 117,500 Rp 117,500
Rp 300,000
ml
Rp 77,000 Rp 57,904
Rp 5,000 Rp 4,700
Rp 40,000 Rp 6,560
Rp 50,000 Rp 29,400
Rp 232,000 Rp 21,808
Rp 99,400 Rp 53,676
Rp 15,000 Rp 15,000
Rp 41,400 Rp 22,356
Rp 117,500 Rp 117,500
ml
Rp 77,000 Rp 53,900
Rp 65,000 Rp 45,500
Rp 40,000 Rp 10,800
Rp 50,000 Rp 21,500
Rp 232,000 Rp 16,240
Rp 3,800 Rp 2,280
Rp 1,333,000 Rp 359,910
Rp 90,000 Rp 324,000
Rp 41,200 Rp 111,240
Rp 357,000 Rp 357,000
ml
Rp 1,333,000 Rp 95,976
Rp 221,000 Rp 201,552
Rp 12,700 Rp 59,436 62 rasio tulangan / per-m3
besi tulangan Ø10 -200 m
ml
Rp 65,000 Rp 16,250
Rp 40,000 Rp 10,000
Rp 84,750 Rp 339,000
Rp 35,000 Rp 35,000 37000 0.0833615
Rp 2,000 Rp 2,000
Rp 10,400 Rp 41,600
unit
Rp 77,000 Rp 120,120 Rp 1 74844 0.99

Rp 65,000 Rp 87,750 Rp 1 65000
Rp 50,000 Rp 78,000 Rp 1 27506
Rp 232,000 Rp 21,715 Rp 0 23200
Rp 3,800 Rp 5,130 Rp 1 3078
Rp 1,333,000 Rp 769,408 Rp 0 ###
Rp 90,000 Rp 236,160 Rp 3 ###
Rp 66,492 Rp 306,526 Rp 3 ###
Rp 250,000 Rp 250,000 Rp 1 ###
Rp 35,000 Rp 35,000 Rp 1 35000
Rp 250,000 Rp 250,000 Rp 1 ###
JUMLAH Rp 2,159,809 / unit ###
unit
Rp 77,000 Rp 29,279 1 0.99

Rp 65,000 Rp 2,421
Rp 50,000 Rp 19,013
Rp 232,000 Rp 22,272
Rp 3,800 Rp 38,000
Rp 1,333,000 Rp 363,909
Rp 90,000 Rp 289,440
Rp 66,492 Rp 127,664
Rp 250,000 Rp 500,000
Rp 35,000 Rp 35,000
Rp 250,000 Rp 250,000
Gmbr : IS-50 unit
Rp - Rp - 3 1.3
Rp - Rp -
Rp - Rp -
Rp 248,000 Rp 74,400
Rp 458,000 Rp 68,700
Rp 170,000 Rp 85,000 1
Rp 232,000 Rp 139,200
Rp 183,333 Rp 614,167
Rp 200,000 Rp 200,000
Rp 318,938 Rp 318,938
Rp 75,020 Rp 75,020

Rp 45,000 Rp 45,000
m2
Rp 350,000 Rp 437,500 1 gulung =1 kg = 0.8 m2
Rp 20,000 Rp 20,000
m3
Rp 171,000 Rp 188,100
Rp 60,000 Rp 60,000
Gmbr : IS-50 unit
Rp - Rp - 5 1.5
Rp - Rp -
Rp - Rp -
Rp 232,000 Rp 220,569
Rp 3,800 Rp 36,128
Rp 1,333,000 Rp 8,284,668
Rp 176,000 Rp 7,794,618
Rp 176,000 Rp 6,351,541
Rp 264,420 Rp 1,147,160
Rp 61,924 Rp 1,716,533
Rp 61,924 Rp 1,716,533

PEMBULATAN Rp 27,268,000 / Unit ###
ml
Rp - Rp -
Rp 68,000 Rp 17,000
Rp 14,750 Rp 59,000
Rp 20,000 Rp 20,000 22000 0.1575931
Rp 2,000 Rp 2,000
Rp 10,400 Rp 41,600
Gbr. IS-52 unit
Rp 77,000 Rp 84,192
Rp - Rp -
Rp - Rp -
Rp 232,000 Rp 53,592
Rp 899,000 Rp 69,223
Rp 1,333,000 Rp 746,480
Rp 176,000 Rp 492,800
Rp 12,700 Rp 889,000
Rp 154,000 Rp 308,000
Rp 1,780,000 Rp 3,560,000 ### 856000

Rp 720,000 Rp 720,000
JUMLAH Rp 6,923,287 / Unit ###

Rp 750,000 Rp 750,000
JUMLAH Rp 750,000 / Unit
Gbr. IS-52 unit
Rp 67,000 Rp 4,924
Rp 7,800 Rp 1,560
Rp 52,000 Rp 19,578
Rp 197,000 Rp 45,507
Rp 699,000 Rp 53,823
Rp 706,000 Rp 317,700
Rp 172,000 Rp 120,400
Rp 11,000 Rp 371,250
Rp 141,700 Rp 283,400
Rp 175,000 Rp 1,137,500 ###

Ls
Rp 77,000 Rp 277,200 5 1.5

Rp - Rp -
Rp - Rp -
Rp 330,027 Rp 772,262
Rp 55,000 Rp 198,000
Rp 170,000 Rp 3,376,200
Rp 41,400 Rp 1,644,408
Rp 168,200 Rp 6,680,904
Rp 3,800 Rp 25,650
Rp 1,333,000 Rp 1,799,550
Rp 214,000 Rp 1,444,500
Rp 616,000 Rp 1,848,000
Rp 1,462,500 Rp 4,387,500
Ls
Rp 98,400 Rp 2,361,600
Rp 110,000 Rp 663,168
Rp 12,700 Rp 5,359,603
Rp 799,000 Rp 2,408,506
Rp 361,500 Rp 1,089,706
Rp 77,000 Rp 99,850
Rp - Rp -
Rp - Rp -
Rp 232,000 Rp 46,284
Rp 899,000 Rp 89,675
Rp 1,333,000 Rp 883,113
Rp 176,000 Rp 554,400
Rp 12,700 Rp 1,262,063
Rp 146,500 Rp 2,344,000
Rp 1,055,944 Rp 31,678,313
Rp 109,200 Rp 3,276,000
Rp 748,986 Rp 5,617,397
Rp 88,400 Rp 663,000
Rp 23,700 Rp 1,390,005
Rp 23,700 Rp 1,607,088
Rp 300,000 Rp 600,000
ml
Upah Farokhi
Rp 22,600 Rp 2,086,786 131 175000
Rp 61,924 Rp 848,359
JUMLAH Rp 2,935,144 / 6.5 ml
ml
Rp 77,000 Rp 9,240
Rp - Rp -
Rp - Rp -
Rp 232,000 Rp 6,960
Rp 1,333,000 Rp 119,970
Rp 117,333 Rp 140,800
Rp 12,700 Rp 85,725
Gambar : IS-51 Ls
Rp 170,000 Rp 5,928,750
Rp 41,400 Rp 2,887,650
Rp 58,000 Rp 4,045,500
Rp 16,000 Rp 846,000
Rp 29,500 Rp 497,813
Rp 240,000 Rp 480,000
Rp - Rp -
Rp 70,000 Rp 140,000
Rp 3,800 Rp 36,100
Rp 250,000 Rp 2,375,000
Rp 100,000 Rp 950,000
Rp 1,141,536 Rp 2,283,072
Rp 75,000 Rp 75,000
Rp 34,900 Rp 139,600
Rp 130,000 Rp 130,000
Rp 189,600 Rp 379,200
Gambar : IS-44 Ls
Rp 77,000 Rp 1,489,257
Rp - Rp -
Rp - Rp -
Rp 3,800 Rp 41,998
Rp 1,333,000 Rp 6,427,193
Rp 140,800 Rp 3,498,880
Rp 12,700 Rp 4,592,574
Rp 149,900 Rp 1,196,202
Rp 154,000 Rp 3,826,900
Rp 94,468 Rp 538,468
Rp 274,000 Rp 1,096,000
Rp 165,000 Rp 660,000
ml
Rp 77,000 Rp 404,250 panjang total = 100 ml, kemiringan 1%, total beda level ujung ke-ujung = 100
Rp 65,000 Rp 78,000
Rp 40,000 Rp 31,400
Rp 50,000 Rp 223,250
Rp 232,000 Rp 27,840
Rp 450,000 Rp 450,000
Rp 41,400 Rp 13,000
Rp 60,000 Rp 60,000
ml
Rp 77,000 Rp 147,840 panjang total = 100 ml, kemiringan 1%, total beda level ujung ke-ujung = 100
Rp 65,000 Rp 78,000
Rp 40,000 Rp 31,400
Rp 50,000 Rp 56,750
Rp 232,000 Rp 27,840
Rp 250,000 Rp 250,000
Rp 41,400 Rp 13,000
Rp 60,000 Rp 60,000
Ls
Rp 77,000 Rp 191,268
Rp 65,000 Rp 140,400
Rp 40,000 Rp 48,960
Rp 50,000 Rp 63,000
Rp 232,000 Rp 50,112
Rp 899,000 Rp 97,092
Rp 1,102,000 Rp 1,388,520
Rp 12,700 Rp 1,760,220
Rp 85,000 Rp 918,000
Rp 126,000 Rp 3,024,000
Rp 155,262 Rp 12,889,541
Rp 109,893 Rp 2,351,700
Rp 68,648 Rp 1,015,983
Rp 709,923 Rp 3,322,437
Rp 2,835,622 Rp 1,531,236
Rp 3,166,634 Rp 3,166,634
Rp 175,000 Rp 1,050,000
m2
Rp 2,000,000 Rp 3,998,400
Rp 170,000 Rp 1,785,000
Rp 99,400 Rp 2,087,400
Rp 55,000 Rp 1,493,800
Rp 217,000 Rp 5,893,720
Rp 178,300 Rp 936,075
Rp 2,450,000 Rp 2,450,000
Rp 2,450,000 Rp 2,450,000
JUMLAH Rp 21,094,395 / 16.6 m2

JUMLAH Rp 1,266,170 / m2
m2
Rp 120,000 Rp 123,600 Net
Rp 58,000 Rp 7,946
Rp 186,000 Rp 9,486
Rp 6,660 Rp 1,730 1 kg dapat 3.85 m2
Rp 500 Rp 500
Rp 35,000 Rp 35,000
ml
Rp 77,000 Rp 70,840 5 1.5

Rp 65,000 Rp 52,000
Rp 40,000 Rp 21,200
Rp 50,000 Rp 19,500
Rp 232,000 Rp 18,560
Rp 462,000 Rp 18,480
Rp 535,000 Rp 144,450
Rp 32,000 Rp 10,667
ml
Rp 170,000 Rp 459,000
Rp 41,400 Rp 223,560
Rp 58,000 Rp 313,200
Rp 25,500 Rp 137,700
unit
Rp 19,900 Rp 6,036,148 Hollo 40x40x2.3 105

Rp 19,900 Rp 1,529,157 Hollo 20x40x2.3 30.4
Rp 2,700 Rp 1,026,448
Rp 100,000 Rp 200,000
Rp 35,000 Rp 1,400,000
Rp 280,000 Rp 14,963,200
Rp 125,000 Rp 4,000,000
Rp 45,000 Rp 1,350,000

PEMBULATAN Rp 30,500,000 / unit -4953 65000000
Rp 200,000 Rp 1,200,000
Rp 30,000 Rp 30,000
Rp 82,425 Rp 197,820
Rp 1,427,820 /2,4 m'
Rp 594,925 /m1
Rp 196
Rp 420,000 Rp 420,000
Rp 1,102,000 Rp 134,995
Rp 10,000 Rp 10,000
Rp 31,500 Rp 31,500
Rp 596,495 /2,4 m'
JUMLAH Rp 248,540 /m1
JUMLAH Rp 843,465
PEMBULATAN Rp 844,000
Rp 710,000
Rp 6,500 Rp 6,500
Rp 2,500 Rp 2,500
Rp 5,000 Rp 5,000
per ml per
Rp / ml
per ml per
BONGKAR DINDING 1/2 BATA 100 m2

Pekerja 2 OH > Bodem 10 kg Rp 190,000 2
rata-rata umur pekerja =35 th > Pahat Rp 81,818 2
1 hari = 7 jam =420 menit > Gerinda Poto Rp 70,000 2
Tinggi tembok 3 m
kemampuan, 1 m2 = 4 menit
25 m2, diselesaikan 0.83 Jam
160000
/ jam, 2 OH dibayar = 381 / menit
22,857 / jam
1/2 Bata 11500 / jam
Contoh Volume Pekerjaan 1 Bata 13000 / jam
10 m2
Mengupas plesteran 1 m2
Pekerja 1 OH
rata-rata umur pekerja =35 th
1 hari = 7 jam =420 menit
Tinggi tembok 3 m
160000
22,857 / jam
22,900 / jam
10 m2
Mengupas plesteran 1 m2
Pekerja 1 OH
rata-rata umur pekerja =35 th
1 hari = 7 jam =420 menit
Tinggi tembok 3 m
160000
22,857 / jam
22,900 / jam
###
1.5
.000.000,- / hari
.000.000,- / hari
.000.000,- / hari
.000.000,- / hari
.000.000,- / hari
WF 200x100x5.5x8 mm
sh + 1.5 ltr thinner 1 btng @ 12 m = 256 kg Luas = 9.605224 m2
1 ltr = 5 m2 0.03752 m2/ kg

1 m2 = 0.2 ltr 0.007504 ltr / kg 1 lapis
0.2
0.25
per-jarak 40 cm
0.71
per-jarak 40 cm
0.71
per-jarak 40 cm
0.71
ukses Mandiri
ukses Mandiri
0.05
.2.025.000,- / lmbr
m / PT. Seni jepara Glass
m / PT. Seni jepara Glass

tainless Steel
per minggu ke-3 Februari
, lebar = 1.15 m
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
( 1100 x 2150 )mm - p 1 dn sliding kcp 6mm, plat alumunium,

DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
DISCOUNT 15%
a Alumunium
unium / Seni Jeapara

7.67
Saluran uk. 26 x15 cm
0.25
PT.Webforge Indonesia
Harga net = USD 36.8 ( per-ml )
1 USD = Rp.9.200,- ( up-date : 07 Maret 2012 )
lebar = 25 cm
royek di atas truk
royek di atas truk
royek di atas truk

royek di atas truk
royek di atas truk
royek di atas truk

rasio tulangan / per-m3
besi tulangan Ø10 -200 mm, 1 layer
1.6
1.6
Upah Farokhi
evel ujung ke-ujung = 100 cm, rata2 = 50 cm
evel ujung ke-ujung = 100 cm, rata2 = 50 cm

1.6
2.89 303.324
2.53 76.84208

Analisa Harga Satuan Upah Bahan &amp; Alat

Uploaded by

Copyright:

Available Formats

You might also like

Analisa Harga Satuan Upah Bahan &amp; Alat

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Analisa Harga Satuan Upah Bahan &amp; Alat

Uploaded by

Copyright:

Available Formats

LAST UPDATE : 24 JANUARI 2018

Pintu Frameles 12mm tempered +accssesoris Dorna 80 unit 11,500,000

Kosen Aluminium 3'' powder coating putih + silicone putih m1 145,000

Jendela casment + kaca + kunci + silicone pcs 925,000

Kaca 6 mm clear terpasang m2 250,000

Kaca 8 mm clear terpasang m2 350,000

Kaca 10 mm clear terpasang m2 450,000

Kaca Tempered 12 mm m2 800,000

Pintu framles accessoris dorma BTS 75 pcs 8,500,000

Gypsum ex. Jayaboard

Plafond Gypsum 9 mm terpasang m2 105,000

Plafond Gypsum 12 mm Terpasang m2 135,000

List Shadowline ml 18,000

Partisi 9 mm rangka double m2 240,000

Pintu HPL 240x85x4 unit 3,000,000

Paving 4.8 KT-400 Abu (Termasuk topi uskup) /m2 85,000

Kanstein 15x25x40 /m1 65,000

PT. Focon indonesia

LAST UPDATE : 24 JANUARI 2017

Material Tanah Merah m3 95,000

Material readymix PT. DUTA BANGSA MANDIRI PT. MERAK JAYABETON

2016 Material semen ( up date terakhir : 24 JANUARI 2017 )

2026 Material keramik, granite, marmer ( up date terakhir : 27 FEBRUARI 2015 )

Pintu PVC 800x1900 unit 950,000

2027 Material cat

Teknokote white Pail 851,000

2035 Material sanitair ( up date terakhir : 23 NOVEMBER 2017 )

ULT-7 tebal 0.45 mm BMT, LEBAR efektif 890 m1 80,300 Ex Utomodeck

Nok Atap m1 103,640

2037 Material Luar

Buis beton ex. Lisa Concrete Indonesia K-350

Polycarbonate Twinlite uk. 2,1 m x 11,8 m t=5 mm roll 2,495,000

2038 Material Pintu

Hollow alumunium 40x40x2 P=6 m' m1 37,500

Supplier Pak Japon

Harga terbaru 06 April 2018

Harga terbaru 06 April 2018 Harga sebelum PPN

Sobkont Sugianto 0822 1132 2656

1 Pail = 22.5 liter 38,682

Surya Pertiwi, Discount 36%, exclude PPN 2520000 3,000,000

Surya Pertiwi, Discount 36%, exclude PPN 399840 476,000

Surya Pertiwi, Discount 36%, exclude PPN 240240 286,000

Harga belum PPN PT. Cellcius Indoperkasa

Harga belum PPN PT. Cellcius Indoperkasa

Harga belum PPN PT. Cellcius Indoperkasa

Harga belum PPN PT. Cellcius Indoperkasa

Harga belum PPN PT. Cellcius Indoperkasa

Harga belum PPN PT. Cellcius Indoperkasa

Harga belum PPN PT. Cellcius Indoperkasa

Harga belum PPN PT. Cellcius Indoperkasa

PT. Jaindo Metal Industries

Harga belum PPN PT. Otomodect

diskont 30% PT. Jaindo Metal Industries 82912 129550

diskont 17.5% PT. Jaindo Metal Industries 29527.5 31750

PT. Lisa Concrete Indonesia. Surabaya

Sobcont Bpk. Karjo

/Lembar 1220x4820 {harga 27,5 dolar/m2} PT. SEVEN SURABAYA JAYA

I UPAH HARIAN PEKERJAAN

II UPAH BORONGAN PEKERJAAN STRUKTUR

Analisa Harga Satuan Upah Bahan & Alat

Analisa Harga Satuan Upah Bahan & Alat

Analisa Harga Satuan Upah Bahan & Alat