BILL OF QUANTITY

OWNER : PT. CEMINDO GEMILANG

PEKERJAAN
: ATAP WINCHI OLBC
LOKASI : BAYAH
TAHUN : 2021
REVISI : 00
UNIT PRICE (Rp) TOTAL PRICE (Rp)
No DETAIL PEKERJAAN QTY UNIT KETERANGAN
MATERIAL UPAH Material Upah
A PRELIMINERIES
1 Mob dan Demob 1.00 Lot - 5,000,000.00 - 5,000,000.00
2 Pembersihan lokasi proyek 62.40 m2 - 15,000.00 - 936,000.00
SUB TOTAL - 5,936,000.00
B CIVIL WORK
1 Galian Pondasi 2.30 m3 - 95,000.00 - 218,880.00
2 Besi Beton D13 - @1,04 kg/m 190.36 Kg 11,500.00 5,000.00 2,189,158.40 951,808.00
3 Besi Beton RB8 - 150 @0,4 kg/m 6.24 Kg 11,500.00 5,000.00 71,760.00 31,200.00
4 Plywood 9mm + Support 14.72 m2 105,000.00 12,500.00 1,545,600.00 184,000.00
5 Plastik Cor 5.12 m2 3,200.00 600.00 16,384.00 3,072.00
SUB TOTAL 3,822,902.40 1,388,960.00
C STEEL STRUCTURE
1 Kolom WF 125x60x6x8mm - 6M/Btg 318.00 Kg 12,200.00 5,000.00 3,879,600.00 1,590,000.00
2 Beam UNP 75x40x4mm - 6m/Btg 135.90 Kg 12,200.00 5,000.00 1,657,980.00 679,500.00
3 Beam Kuda-kuda : UNP 100x50x5mm - 6m/Btg 183.59 Kg 12,200.00 5,000.00 2,239,757.33 917,933.33
4 Kuda-kuda : UNP 75x40x4mm - 6m/btg 220.46 Kg 12,200.00 5,000.00 2,689,612.00 1,102,300.00
5 Cut Frame : UNP 75x40x4mm - 6m/Btg 12.99 Kg 12,200.00 5,000.00 158,429.20 64,930.00
6 Truss : L60x60x6mm - 6m/Btg 514.90 Kg 12,200.00 5,000.00 6,281,780.00 2,574,500.00
7 Roofing, Steel plate 1.5mm - @1219x2438mm/Lbr 813.86 Kg 12,200.00 5,000.00 9,929,130.66 4,069,315.84
8 Stiffener 9mm 38.45 Kg 12,700.00 5,000.00 488,356.02 192,266.15
9 Base Plate 12mm 30.49 Kg 12,700.00 5,000.00 387,266.15 152,466.99
10 End Plate 9mm 17.38 Kg 12,700.00 5,000.00 220,760.17 86,913.45
11 Anchor M20 x 500mm Inc. Nut & Washer, HDG 32.00 Pcs 175,000.00 15,000.00 5,600,000.00 480,000.00
12 Bolt & Nut M12x60mm 64.00 Pcs 9,000.00 2,500.00 576,000.00 160,000.00
13 Screw roofing, Hexagonal head 8mm length 1 inch, HDG 100.00 Pcs 23,000.00 2,500.00 2,300,000.00 250,000.00
14 Screw Rod M12x2000mm 1.00 Pcs 89,800.00 5,000.00 89,800.00 5,000.00
15 Nut Hexagonal M12 HDG 80.00 Pcs 3,700.00 1,000.00 296,000.00 80,000.00
16 Bracing RB dia. 10mm - @7.4kg/Btg 18.75 Pcs 3,700.00 1,000.00 69,362.67 18,746.67
17 Turnbuckle 6" dia. 10mm 16.00 Pcs 61,500.00 15,000.00 984,000.00 240,000.00
18 Nok/Rabung Zink Roofing 50 x 2600 x 0.45 mm 9.60 m2 85,700.00 21,000.00 822,720.00 201,600.00
SUB TOTAL 38,670,554.20 12,865,472.44
B CIVIL WORK
1 Painting 300 micron (Jotun) 197.68 m2 77,000.00 65,000.00 15,221,714.27 12,849,499.06
SUB TOTAL 15,221,714.27 12,849,499.06

TOTAL BIAYA
57,715,170.87 33,039,931.49

GRAN TOTAL 90,755,102

ROUND 90,700,000
Catatan : Harga beton menggunakan harga Cemindo

Prepare By Review by Approved by Approved by

Nardiana Ari Erlian Arthur Hendrik Tanmin