Project: Proposed Construction 1-Storey Commercial building

Location: Purok 2, Brgy. Del Carmen, Surigao del Norte

Scope of Works

I. Electrical Works

WORK ITEM QUANTITY UNIT COSTS

Electrical Fixtures 1.00 LOT 13,860.00
Wiring Devices 1.00 LOT 3,300.00
Roughing In & Wires 1.00 LOT 5,500.00
Breaker 1.00 LOT 4,400.00
Total Cost 27,060.00

DETAILS

A. Electrical Fixture Qty = 1.0 lot

 Materials
FL fixture for 1" Ø x 20W lamp 8 unit @ 950.00 = 7,600.00

 Labor 1 lot @ 5,000.00 = 5,000.00

___________
Total Direct Cost = 12,600.00
Indirect Cost

OCM 1%-5% of Direct Cost

Total Indirect Cost = 1,260.00
___________
Total Item Cost = 13,860.00
UNIT COST = 13,860.00 / lot

B. Wiring Devices Qty = 1.0 lot

 Materials 1 lot @ 2,000.00 = 2,000.00

 Labor 1 lot @ 1,000.00 = 1,000.00

___________
Total Direct Cost = 3,000.00
Indirect Cost

OCM 1%-5% of Direct Cost

Total Indirect Cost = 300.00
___________
Total Item Cost = 3,300.00
UNIT COST = 3,300.00/ lot
 C. Roughing In & Wires Qty = 1.0 lot

 Materials 1 lot @ 3,000.00 = 3,000.00

 Labor 1 lot @ 2,000.00 = 2,000.00

___________
Total Direct Cost = 5,000.00
Indirect Cost

OCM 1%-5% of Direct Cost

Total Indirect Cost = 500.00
___________
Total Item Cost = 5,500.00
UNIT COST = 5,500.00/ lot

D. Breaker Qty = 1.0 lot

 Materials 1 lot @ 3,000.00 = 3,000.00

 Labor 1 lot @ 1,000.00 = 1,000.00

___________
Total Direct Cost = 4,000.00
Indirect Cost

OCM 1%-5% of Direct Cost

Total Indirect Cost = 4,400.00
___________
Total Item Cost = 4,400.00
UNIT COST = 4,400.00/ lot

Prepared by:

JESSIE DARRYL L. EVIOTA, REE, RME

Electrical Engineer

Approved by:

MARIA VICTORIA YEE

Owner