Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Total Vendedores por equipo Precio Equipo $us Comision por venta

Iphone 6 1,300.00 Iphone 6


Samsung S6 890.00 Samsung S6
Nokia 600.00 Nokia

Para el cálculo considerar:


1. Total con IVA = Cantidad vendida * Precio con IVA
2. La comisión que se paga al vendedor es del 2%, se calcula sobre el total sin IVA
3. Ganacia = Total con IVA menos Total sin IVA menos comisión

Ejecutivo de Ventas Equipo Precio sin IVA $us.


Estela Gonzalez Iphone 6 1,300.00
Angela Perez Samsung S6 890.00
Barbara Troncoso Nokia 600.00
Celeste Gallardo Iphone 6 1,300.00
Fernando Adonis Iphone 6 1,300.00
Hugo Irrarazabal Samsung S6 890.00
Ignacio Rivera Nokia 600.00
Katherine Collantes Nokia 600.00
Mercedes Crisostomo Iphone 6 1,300.00
Nicolas Garrido Iphone 6 1,300.00
Paul Soto Samsung S6 890.00
Paulina Fernandez Samsung S6 890.00
Ricardo Zuñiga Nokia 600.00
Romina Otto Iphone 6 1,300.00
Roxana Heredia Samsung S6 890.00
Sebastian Correa Nokia 600.00
Trinidad Venegas Nokia 600.00
Barbara Rebolledo Nokia 600.00
Belen Valdes Samsung S6 890.00
Cinthia Abarca Nokia 600.00
David Toledo Nokia 600.00
Diana Reyes Nokia 600.00
Dinorah Ibarca Samsung S6 890.00
Enrique Zuñiga Nokia 600.00
Enzo Perez Iphone 6 1,300.00
Genesis Toledo Nokia 600.00
Gerson Fuentes Samsung S6 890.00
Karen Gutierres Nokia 600.00
Katherina Irrazaba Samsung S6 890.00
Manuel Ribas Nokia 600.00
Marco Dinamarca Iphone 6 1,300.00
Maria Muñoz Nokia 600.00
Mercedes Becerra Iphone 6 1,300.00
Miriam Becerra Nokia 600.00
Mirna Cuevas Iphone 6 1,300.00
Nataly Adonis Nokia 600.00
Sebastian Collantes Iphone 6 1,300.00
Vania Perez Nokia 600.00
Victor Parra Nokia 600.00
TOTAL GENERAL
2% Impuesto 16.00%
2% IVA = Precio * impuesto
2%

Cantidad vendida Total sin IVA $us. IVA $us. Precio con IVA $us. Total con IVA $us. Comisión $us.
1,736 2,256,944 208.00 1,508.00 2,618,055.56 45,138.89
1,556 1,384,444 142.40 1,032.40 1,605,955.56 27,688.89
313 187,500 96.00 696.00 217,500.00 3,750.00
1,389 1,805,556 208.00 1,508.00 2,094,444.44 36,111.11
451 586,806 208.00 1,508.00 680,694.44 11,736.11
139 123,611 142.40 1,032.40 143,388.89 2,472.22
135 81,250 96.00 696.00 94,250.00 1,625.00
2,292 1,375,000 96.00 696.00 1,595,000.00 27,500.00
451 586,806 208.00 1,508.00 680,694.44 11,736.11
393 510,972 208.00 1,508.00 592,727.78 10,219.44
139 123,611 142.40 1,032.40 143,388.89 2,472.22
181 160,694 142.40 1,032.40 186,405.56 3,213.89
156 93,750 96.00 696.00 108,750.00 1,875.00
833 1,083,333 208.00 1,508.00 1,256,666.67 21,666.67
188 166,875 142.40 1,032.40 193,575.00 3,337.50
185 111,250 96.00 696.00 129,050.00 2,225.00
333 200,000 96.00 696.00 232,000.00 4,000.00
186 111,750 96.00 696.00 129,630.00 2,235.00
219 195,306 142.40 1,032.40 226,554.44 3,906.11
188 112,500 96.00 696.00 130,500.00 2,250.00
104 62,500 96.00 696.00 72,500.00 1,250.00
48 28,750 96.00 696.00 33,350.00 575.00
97 86,033 142.40 1,032.40 99,798.67 1,720.67
208 125,029 96.00 696.00 145,033.93 2,500.59
1,200 1,560,000 208.00 1,508.00 1,809,600.00 31,200.00
104 62,500 96.00 696.00 72,500.00 1,250.00
64 56,861 142.40 1,032.40 65,958.89 1,137.22
73 43,500 96.00 696.00 50,460.00 870.00
278 247,280 142.40 1,032.40 286,844.88 4,945.60
167 100,000 96.00 696.00 116,000.00 2,000.00
542 705,051 208.00 1,508.00 817,859.61 14,101.03
141 84,375 96.00 696.00 97,875.00 1,687.50
618 803,472 208.00 1,508.00 932,027.78 16,069.44
333 200,000 96.00 696.00 232,000.00 4,000.00
621 807,083 208.00 1,508.00 936,216.67 16,141.67
165 98,750 96.00 696.00 114,550.00 1,975.00
625 812,500 208.00 1,508.00 942,500.00 16,250.00
104 62,500 96.00 696.00 72,500.00 1,250.00
125 75,000 96.00 696.00 87,000.00 1,500.00
17,079.47 17,279,144.04 5,393.60 20,043,807.09 345,582.88
Ganacia $us.
315,972.22
193,822.22
26,250.00
252,777.78
82,152.78
17,305.56
11,375.00
192,500.00
82,152.78
71,536.11
17,305.56
22,497.22
13,125.00
151,666.67
23,362.50
15,575.00
28,000.00
15,645.00
27,342.78
15,750.00
8,750.00
4,025.00
12,044.67
17,504.09
218,400.00
8,750.00
7,960.56
6,090.00
34,619.21
14,000.00
98,707.19
11,812.50
112,486.11
28,000.00
112,991.67
13,825.00
113,750.00
8,750.00
10,500.00
2,419,080.17

You might also like