PROJECT OF STRENGTHENING OF A NATIONAL

DATA CENTER

BILL OF QUANTITY

Item Price € Item Price €

WORK ITEMS Weight %
SUMMARY MASTER

EQUIPMENTS
Schedule N°1. Supply (including Mandatory Spare Parts) - Supplied from Abroad 65,3645 107.641.988
1.1. Hardware 39.752.221
Servers Production, Pre-Prod, & Dev 16,0800 26.480.555
Flash High Performance Storage 3,8573 6.352.254
Capacity Storage 1,5813 2.604.038
Big Data Solution for 1 PB 1,7455 2.874.414
Racks 0,8750 1.440.960
1.2. Software 13.966.997
Infrastructure Software 8,4813 13.966.997
1.3. Hvac 11.194.897
Refrigeration Production 3,2556 5.361.284
Secondary Network 0,1868 307.570
Air Treatment 0,6171 1.016.251
Ventilation 0,3584 590.188
Regulation -Electricity 0,1876 308.887
Tertiary 1,7646 2.906.020
Miscellaneous (Hvac) 0,4279 704.698
1.4. Hcu - Lcu 21.819.094
Active Equipment 3,3124 5.454.774
HV Swtichboards 0,8066 1.328.355
LV Switchboards 3,8502 6.340.426
Cabling 1,2781 2.104.796
Room Distribution 1,5579 2.565.535
Miscellaneous LV works 0,7701 1.268.246
Miscellaneous 1,6741 2.756.960
1.5. Building Networks, Security, Surveillance, Bms 6.394.498
Fire Alarm System 0,9586 1.578.595
Building Management System 1,8016 2.966.858
Access Control & CCTV 0,9955 1.639.356
Telecommuncation & Videphony 0,1273 209.690
1.6. Fire Detection / Extinguishing 2,0088 3.308.142 3.308.142
1.7. Noc / Soc- Pki - Crypto Agencies / Network 5,7205 9.420.527 9.420.527
1.8. Raised Floors / Containment Aisles / Joinery 0,7546 1.242.708 1.242.708
1.9. Furnitures & Others 0,3297 542.903 542.903

Schedule N°2. Supply (including Mandatory Spare Parts) . Supplied from within the Buyer's Country 828.472
2.1. Raised Floors / Containment Aisles / Joinery 0,5031 828.472

CIVIL WORKS
Schedule N°3. Design Services 4.231.656
3.1. Hw & Sw Design 2.604.096
RIBA 1 (Hw & Sw Basic Design) 0,1581 260.410
HLD 0,7116 1.171.843
LLD 0,4744 781.229
Hw & Sw Integration 0,2372 390.614
3.2. Architectural Design 1.627.560
RIBA 1 (Architectural Design) 0,0988 162.756
RIBA 2 0,1977 325.512
RIBA 3 0,2471 406.890
RIBA 4 0,2965 488.268
RIBA 5 Supervision (Architectural Design) 0,1482 244.134

Schedule N°4. Installation (Including civil, Builind & Other Construction Works) & Other Services 51.977.564
4.1. Administration, Training Center & Technical Buildings Construction 29.426.838
 PROJECT OF STRENGTHENING OF A NATIONAL
DATA CENTER

BILL OF QUANTITY

Item Price € Item Price €

WORK ITEMS Weight %
SUMMARY MASTER

4.1.1 Preliminary - Temporary Fencing 0,0357 58.854

4.1.2 Preliminary - Site Facilities 0,4342 715.072
4.1.3 Project Management - French Content 1,7869 2.942.684
4.1.4 Project Management 0,8935 1.471.342
4.1.5 Bulding Construction - Foundation - Piling 1,0310 1.697.928
4.1.6 Bulding Construction - Prelim 0,6744 1.110.541
4.1.7 Building Construction - Structure 5,2627 8.666.612
4.1.8 Building Construction - Architecture 4,0004 6.587.919
4.1.9 Building Construction - Mechanical 1,7878 2.944.086
4.1.10 Building Construction - Plumbing 0,6703 1.103.825
4.1.11 Site Development - Inside Fence 1,2922 2.127.975
4.2. Earthworks, Roads & Landscaping 2.887.103
Site Development - Perimater Fence 0,4293 707.032
Site Development - Roads 1,1981 1.973.058
Site Development - Landscape 0,1257 207.013
4.3. Factory Visit & Fat 0,2973 489.646 489.646
4.4. Inspection 0,4034 664.324 664.324
4.5. Survey 766.090
4.5.1 Topography Survey 0,0047 7.661
4.5.2 Geotechnical Survey 0,0186 30.644
4.5.3 Environment and Social Study 0,0698 114.914
4.5.4 Environment and Social Management Plan 0,0698 114.914
4.5.5 Survey for 35 Government Agencies 0,0698 114.914
4.5.6 RKL/RPL and PBG Consultation 0,0186 30.643
4.5.7 Temporary Datacenter Migration Plan 0,0744 122.574
4.5.8 Geotechnical Survey Expansion 0,0093 15.321
4.5.9 Environment and Social Study Follow Up Report 0,1303 214.505
4.6. IT Installation 1,3871 2.284.331 2.284.331
4.7. Hcu / Lcu / Hvac / Gtc Installation 4.161.570
4.7.1 Electrical - Installation HCLC 1,6964 2.793.577
4.7.2 Electronics - Installation BMS 0,8307 1.367.993
4.8. Other Local Mounting 2.884.219
4.8.1 Installation Security, Surveillance 0,9676 1.593.456
4.8.1 Interior - Admin Building 0,5780 951.884
4.8.2 Installation NOC/SOC - Admin Building 0,2058 338.879
4.9. Transport 0,4419 727.683 727.683
4.10. Warehousing 0,3503 576.844 576.844
4.11. Validation 0,3998 658.392 658.392
4.12. Training 890.265
4.12.1 Training ICT 0,2703 445.133
4.12.1 Training MEP 0,2703 445.132
4.13. Quality Management 271.260
4.13.1 HSE Plan 0,0412 67.815
4.13.2 Building Control Verification 0,0258 42.419
4.13.3 Green Building Verification 0,0412 67.815
4.13.4 TIA Verification 0,0566 93.211
4.14. 2 Years warranty engineer 2,2108 3.640.702 3.640.702
4.15. Insurance 1% 1.648.297
4.15.1 Cargo Insurance 0,3003 494.489
4.15.2 CAR Insurance 0,7006 1.153.808
TOTAL 100,0000 164.679.680 164.679.680