RENCANA ANGGARAN BIAYA (RAB) ALA

NO KEC DESA NAMA KELOMPOK

1 TILONGKABILA BONGOHULAWA KWT KARYA SEJAHTERA

NO KEC DESA NAMA KELOMPOK

2 TILONGKABILA BONGOHULAWA KWT KEMBANG JAYA

NO KEC DESA NAMA KELOMPOK

3 TILONGKABILA BONGOHULAWA POKTAN MEKAR

RENCANA ANGGARAN BIAYA (RAB) ALAT & MESIN PERTANIAN DESA BONGOHULAWA KECAMATAN TILONGKABILA TAH

JENIS ALSINTAN SPESISIFIKASI JUMLAH ALSINTAN

MESIN POTONG RUMPUT 30.5 CC, 2 STROKE, 1.1 HP, 9,4 K 5
GEROBAK PASIR 300 KG 5
POMPA AIR DAP 50 Hz 125 w Maks 9 M 3
Total 13

JENIS ALSINTAN SPESISIFIKASI JUMLAH ALSINTAN

MESIN POTONG RUMPUT 30.5 CC, 2 STROKE, 1.1 HP, 9,4 K 1
GEROBAK PASIR 300 KG 2
16L, ELEKTRIK & MANUAL,
HANDSPRAYER 1
BATT 12V
SELANG BENANG dim 1/2" Panjang 60 m 60
POMPA AIR DAP 50 Hz 125 w Maks 9 M 2
Total 66

JENIS ALSINTAN SPESISIFIKASI JUMLAH ALSINTAN

MESIN POMPA AIR ALKON 2"inch 1
16L, ELEKTRIK & MANUAL,
HANDSPRAYER 7
BATT 12V
GEROBAK PASIR 1
FULL SET MESIN POWER SPRAYER 1
STICK POWER SPRAYER 1
Diameterer 3/4" (12MM),
SELANG POWER SPRYER 1
Panjang 100 M
SELANG SPIRAL 2"inch 20 M 20
Total 32
ECAMATAN TILONGKABILA TAHUN 2024

HARGA JUMLAH 100% BANTUAN 70% KONTRIBUSI 30%

Rp 2,000,000 Rp 10,000,000 Rp 7,000,000 Rp 3,000,000
Rp 775,000 Rp 3,875,000 Rp 2,712,500 Rp 1,162,500
Rp 800,000 Rp 2,400,000 Rp 1,680,000 Rp 720,000
Rp 16,275,000 Rp 11,392,500 Rp 4,882,500
Rp 16,275,000
HARGA JUMLAH 100% BANTUAN 70% KONTRIBUSI 30%
Rp 2,000,000 Rp 2,000,000 Rp 1,400,000 Rp 600,000
Rp 775,000 Rp 1,550,000 Rp 1,085,000 Rp 465,000
Rp 750,000 Rp 750,000 Rp 525,000 Rp 225,000
Rp 12,500 Rp 750,000 Rp 525,000 Rp 225,000
Rp 800,000 Rp 1,600,000 Rp 1,120,000 Rp 480,000
Rp 6,650,000 Rp 4,655,000 Rp 1,995,000
Rp 6,650,000
HARGA JUMLAH 100% BANTUAN 70% KONTRIBUSI 30%
Rp 4,850,000 Rp 4,850,000 Rp 3,395,000 Rp 1,455,000
Rp 750,000 Rp 5,250,000 Rp 3,675,000 Rp 1,575,000
Rp 775,000 Rp 775,000 Rp 542,500 Rp 232,500
Rp 5,750,000 Rp 5,750,000 Rp 4,025,000 Rp 1,725,000
Rp 100,000 Rp 100,000 Rp 70,000 Rp 30,000
Rp 1,350,000 Rp 1,350,000 Rp 945,000 Rp 405,000

Rp 45,000 Rp 900,000 Rp 630,000 Rp 270,000

Rp 18,975,000 Rp 13,282,500 Rp 5,692,500
Rp 18,975,000
Rp 41,900,000
 SWADAYA
Rp -
Rp -
Rp -
Rp -

SWADAYA
Rp -
Rp -

Rp -
Rp -

SWADAYA
Rp -

Rp -

Rp -
Rp -
NO NAMA USL JENIS ALSINTAN SPESIFIKASI
30.5 CC, 2 STROKE, 1.1 HP, 9,4
1 SRI MELIYANTI KADIR 1 MESIN POTONG RUMPUT
KG
1 GEROBAK PASIR
2 WATI RAHMAN 30.5 CC, 2 STROKE, 1.1 HP, 9,4
2 MESIN POTONG RUMPUT
KG
30.5 CC, 2 STROKE, 1.1 HP, 9,4
3 ARIANI 1 MESIN POTONG RUMPUT
KG
1 POMPA AIR DAP
4 SOPYAN DJALI
2 GEROBAK PASIR
5 LISA 1 GEROBAK PASIR
6 SOPYAN ADAM 1 GEROBAK PASIR
1 POMPA AIR DAB
30.5 CC, 2 STROKE, 1.1 HP, 9,4
7 NOVI IBRAHIM 2 MESIN POTONG RUMPUT
KG
3 GEROBAK PASIR
8 RISNA DJAFAR 1 POMPA AIR DAB
JUMLAH

NO NAMA USL JENIS ALSINTAN SPESIFIKASI

1 POMPA AIR DAB
1 ALUN DJALI 2 HANDSPRAYER ELEKTRIK
3 SELANG BENANG Dim 1/2" panjang 60M
2 MISRAN MUSA 1 GEROBAK PASIR
3 INANG YUSUF 1 GEROBAK PASIR
5 SARTIN BADU 1 POMPA AIR DAP
30.5 CC, 2 STROKE, 1.1 HP, 9,4
6 ASNA 1 MESIN POTONG RUMPUT
KG
JUMLAH

NO NAMA USL JENIS ALSINTAN SPESIFIKASI

1 SAMSUDIN AHMAD 1 HANDSPRAYER ELEKTRIK
2 SARIPUDIN HUNAINI 1 HANDSPRAYER ELEKTRIK
1 ALKON 2"
3 YUSUF DJABALI
2 SELANG SPIRAL 2 INCH, 20 METER
4 YUDIN YUSUF 1 HANDSPRYAER ELEKTRIK
5 JAFAR HAKIM 1 HANDSPRYAER ELEKTRIK
1 HANDSPEAYER ELEKTRIK
6 TOMAS RAHMAN
2 GEROBAK PASIR
7 ASNI HAMZAH 1 HANDSPRAYER ELEKTRIK
FULL SET MESIN POWER
1
SPRAYER
8 RISNA NGADI 2 STICK POWER SPRAYER
Diameterer 3/4" (12MM),
3 SELANG POWER SPRAYER
Panjang 100 M
JUMLAH
 RENCANA ANGGARAN ANGGOTA (RUA) KARYA SEJAHTERA

VOLUME HARGA BARANG JUMLAH 100% BANTUAN 70% KONTRIBUSI 30%

1 Rp 2,000,000 Rp 2,000,000 Rp 1,400,000 Rp 600,000
1 Rp 775,000 Rp 775,000 Rp 542,500 Rp 232,500
1 Rp 2,000,000 Rp 2,000,000 Rp 1,400,000 Rp 600,000

1 Rp 2,000,000 Rp 2,000,000 Rp 1,400,000 Rp 600,000

1 Rp 800,000 Rp 800,000 Rp 560,000 Rp 240,000
1 Rp 775,000 Rp 775,000 Rp 542,500 Rp 232,500
1 Rp 775,000 Rp 775,000 Rp 542,500 Rp 232,500
1 Rp 775,000 Rp 775,000 Rp 542,500 Rp 232,500
1 Rp 800,000 Rp 800,000 Rp 560,000 Rp 240,000
2 Rp 2,000,000 Rp 4,000,000 Rp 2,800,000 Rp 1,200,000
1 Rp 775,000 Rp 775,000 Rp 542,500 Rp 232,500
1 Rp 800,000 Rp 800,000 Rp 560,000 Rp 240,000
13 Rp 14,275,000 Rp 16,275,000 Rp 11,392,500 Rp 4,882,500
Rp16,275,000
RENCANA ANGGARAN ANGGOTA (RUA) KEMBANG JAYA

VOLUME HARGA BARANG JUMLAH 100% BANTUAN 70% KONTRIBUSI 30%

1 Rp 800,000 Rp 800,000 Rp 560,000 Rp 240,000
1 Rp 750,000 Rp 750,000 Rp 525,000 Rp 225,000
60 Rp 12,500 Rp 750,000 Rp 525,000 Rp 225,000
1 Rp 775,000 Rp 775,000 Rp 542,500 Rp 232,500
1 Rp 775,000 Rp 775,000 Rp 542,500 Rp 232,500
1 Rp 800,000 Rp 800,000 Rp 560,000 Rp 240,000
1 Rp 2,000,000 Rp 2,000,000 Rp 1,400,000 Rp 600,000
66 Rp 5,912,500 Rp 6,650,000 Rp 4,655,000 Rp 1,995,000
Rp6,650,000

RENCANA ANGGARAN ANGGOTA (RUA) MEKAR

VOLUME HARGA BARANG JUMLAH 100% BANTUAN 70% KONTRIBUSI 30%

1 Rp 750,000 Rp 750,000 Rp 525,000 Rp 225,000
1 Rp 750,000 Rp 750,000 Rp 525,000 Rp 225,000
1 Rp 4,850,000 Rp 4,850,000 Rp 3,395,000 Rp 1,455,000
20 Rp 45,000 Rp 900,000 Rp 630,000 Rp 270,000
1 Rp 750,000 Rp 750,000 Rp 525,000 Rp 225,000
1 Rp 750,000 Rp 750,000 Rp 525,000 Rp 225,000
1 Rp 750,000 Rp 750,000 Rp 525,000 Rp 225,000
1 Rp 775,000 Rp 775,000 Rp 542,500 Rp 232,500
2 Rp 750,000 Rp 1,500,000 Rp 1,050,000 Rp 450,000
1 Rp 5,750,000 Rp 5,750,000 Rp 4,025,000 Rp 1,725,000
1 Rp 100,000 Rp 100,000 Rp 70,000 Rp 30,000
1 Rp 1,350,000 Rp 1,350,000 Rp 945,000 Rp 405,000

32 Rp 17,370,000 Rp 18,975,000 Rp 13,282,500 Rp 5,692,500

Rp 18,975,000.0
A SEJAHTERA

TOTAL KONTRIBUSI TRANSPORT OPERASIONAL PENGURUS MATERAI

Rp 600,000 Rp 12,500 Rp 12,500 Rp 20,000

Rp 832,500 Rp 12,500 Rp 12,500 Rp 20,000

Rp 600,000 Rp 12,500 Rp 12,500 Rp 20,000

Rp 472,500 Rp 12,500 Rp 12,500 Rp 20,000

Rp 232,500 Rp 12,500 Rp 12,500 Rp 20,000
Rp 232,500 Rp 12,500 Rp 12,500 Rp 20,000

Rp 1,672,500 Rp 12,500 Rp 12,500 Rp 20,000

Rp 240,000 Rp 12,500 Rp 12,500 Rp 20,000

Rp 4,882,500 Rp 100,000 Rp 100,000 Rp 160,000

BANG JAYA

TOTAL KONTRIBUSI TRANSPORT OPERASIONAL PENGURUS MATERAI

Rp 690,000 Rp 17,000 Rp 17,000 Rp 20,000

Rp 232,500 Rp 17,000 Rp 17,000 Rp 20,000

Rp 232,500 Rp 17,000 Rp 17,000 Rp 20,000
Rp 240,000 Rp 17,000 Rp 17,000 Rp 20,000
Rp 600,000 Rp 17,000 Rp 17,000 Rp 20,000
Rp 1,995,000 Rp 85,000 Rp 85,000 Rp 100,000

MEKAR

TOTAL KONTRIBUSI TRANSPORT BUKA REKENING MATERAI

Rp 225,000 Rp 12,500 Rp 31,250 Rp 20,000
Rp 225,000 Rp 12,500 Rp 31,250 Rp 20,000
Rp 1,725,000 Rp 12,500 Rp 31,250 Rp 20,000
Rp 225,000 Rp 12,500 Rp 31,250 Rp 20,000
Rp 225,000 Rp 12,500 Rp 31,250 Rp 20,000
Rp 457,500 Rp 12,500 Rp 31,250 Rp 20,000
Rp 450,000 Rp 12,500 Rp 31,250 Rp 20,000

Rp 2,160,000 Rp 12,500 Rp 31,250 Rp 20,000

Rp 5,692,500 Rp 100,000 Rp 250,000 Rp 160,000

12577500
dana Buka rekening untuk kelompok
oleh bapak Yusuf Djabali
 TOTAL TERKUMPUL LUNAS
Rp 645,000 Rp 450,000 -Rp 195,000 -Rp 195,000

Rp 877,500 Rp 850,000 ✓ -Rp 27,500

Rp 645,000 Rp 655,000 ✓ Rp 10,000

Rp 517,500 Rp 498,000 ✓ -Rp 19,500

Rp 277,500 Rp 296,000 ✓ Rp 18,500
Rp 277,500 Rp 277,000 ✓ -Rp 500

Rp 1,717,500 Rp 1,736,000 ✓ Rp 18,500

Rp 285,000 Rp 285,000 ✓ Rp -
Rp 5,242,500 Rp 5,047,000
Rp 164,500 Rp 174,000

TOTAL TERKUMPUL LUNAS

8000
Rp 744,000 Rp 752,000 ✓

Rp 286,500 Rp 287,000 ✓
Rp 286,500 Rp 287,000 ✓ -500
Rp 294,000 Rp 294,000 ✓
Rp 654,000 Rp 654,000 ✓
Rp 2,265,000 Rp 2,274,000
-Rp 279,000

TOTAL TERKUMPUL LUNAS

Rp 288,750 Rp 269,000 ✓
Rp 288,750 Rp 275,000 X
Rp 1,788,750 Rp 1,769,000 ✓
Rp 288,750 Rp 289,000 ✓
 Rp 288,750 Rp 295,000 x
Rp 521,250 Rp 521,000 ✓
Rp 513,750 Rp 514,000 ✓

Rp 2,223,750 x

Rp 6,202,500 Rp 3,932,000
Rp 1,760,500

Buka rekening untuk kelompok Mekar telah ditalangi

apak Yusuf Djabali

Rp 11,253,000
Rp 7,204,000