Dupa New

DETAILED UNIT PRICE ANALYSIS (DUPA)
Project Name : Construction of 2 Units 4 Storey 20 CL, School Building

Location : Barangay Nazareth, Cagayan de Oro City
Item No. : SPL 2.87 Quantity : 130.20
Description : d) roll-up door Unit : sq.m
###
Designation No. of Person No. of Hours Hourly Rate Amount
A. Labor
a. Construction Foreman 1 45.29 76.77 3,477.28

b. Skilled Laborer 1 45.29 54.25 2,457.24
c. Laborer 2 45.29 41.87 3,792.99
Sub - Total for A 9,727.52

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
minor tools (10% of labor) 972.75
Sub - Total for B 972.75

C. Total (A + B) 10,700.27
D. Output per hour = 2.875 sq.m.
E. Direct Unit Cost (C ÷ D) 3,722.48
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
roll-up door (ga. 26) complete with accessories sq.m 130.20 2,510.60 326,880.12
Sub - Total for F 326,880.12

G. Direct Unit Cost (E + F) 330,602.60
H. Overhead, Contingencies & Miscellaneous (OCM) 12% of G 39,672.31
I. Contractor's Profit (CP) 10% of G 33,060.26
J. Value Added Tax (VAT) 5% of (G + H + I) 20,166.76
K. Total Unit Cost (G + H + I + J) 423,501.54
L. Total Adjusted Unit Cost 3,252.70
Prepared by: Checked by: Submitted by:
FFJJ Construction JAICEL MAE G. ROSAS HELEN A. MONTES

Contractor Project Inspector Project Engineer
Item No./Description : 100(2)a Individual Removal of Trees (small a, 150-300 mm. Ø)

Unit of Measurement : ea.
Output per hour : 3.00

A. Labor
a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88
Sub - Total for A 311.77

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
c. Chain Saw 1 0.50 75.00 37.50
Minor Tools (5% of labor) 15.59
* Boom Truck - if necessary for trimming in Urban Areas
Sub - Total for B 1,497.59

C. Total (A + B) 1,809.36
D. Output per hour = 3.0000 ea.
E. Direct Unit Cost (C ÷ D) 603.12
F. Materials
a. Rope, 1" dia. m. 20.00 3.50 70.00
Sub - Total for F 70.00

G. Direct Unit Cost (E + F) 673.12
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 60.58
I. Contractor's Profit (CP) 8% of G 53.85
J. Value Added Tax (VAT) 12% of (G + H + I) 94.51
K. Total Unit Cost (G + H + I + J) 882.06
Item No./Description : 100(2)b Individual Removal of Trees (small b, 301-500 mm. Ø)


A. Labor
c. Laborer 2 1 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
c. Chain Saw 1 0.50 75.00 37.50

C. Total (A + B) 1,809.36
F. Materials
a. Rope, 1" dia. m. 20.00 3.50 70.00

Item No./Description : 100(3)a Individual Removal of Trees (large a, 501-750 mm. Ø)


A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

b. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00
c. Chain Saw 1 1 75.00 75.00

C. Total (A + B) 3,291.36
F. Materials
a. Rope, 1" dia. m. 20.00 3.50 70.00

Item No./Description : 100(3)b Individual Removal of Trees (large b, 751-900 mm. Ø)


A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

b. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00
c. Chain Saw 1 1 75.00 75.00

C. Total (A + B) 3,291.36
F. Materials
a. Rope, 1" dia. m. 20.00 3.50 70.00

Item No./Description : 101(1) Removal of Structures and Obstruction (other than concrete)
Unit of Measurement : 20 cu.m. 2

A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

b. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00
Minor Tools (10% of Labor) 42.10

C. Total (A + B) 3,352.06
D. Output per hour = 10.0000 cu.m.
F. Materials
Sub - Total for F -
Item No./Description : 101(2) Removal of Concrete Bridge Structures

Unit of Measurement : cu.m.

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48

b. Jackhammer 2 1 514.31 1,028.62
c. Air Compressor (103 Hp) 1 1 675.00 675.00
d. Dump Truck (10 cu.m.) 1 0.25 1,352.00 338.00
e. Payloader (1.50 cu.m.) 1 0.125 1,733.00 216.63
f. Truck Mounted Crane (35 T) 1 0.25 1,553.00 388.25
g. Cutting Outfit 1 1 45.00 45.00
* Disposal area (within five (5) km)

C. Total (A + B) 4,243.32
F. Materials
a. Oxy/Acytelene set 0.10 2,500.00 250.00

Item No./Description : 101(2)a Removal of Steel Bridge Structures

Unit of Measurement : kg
Output per hour : 1,000.00

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Service Truck/Cargo Truck 1 1 712.00 712.00

b. Welding Machine 1 1 75.00 75.00
c. Truck Mounted Crane (35 T) 1 1 1,553.00 1,553.00
d. Cutting Outfit 1 1 45.00 45.00

C. Total (A + B) 2,950.79
D. Output per hour = 1000.0000 kg.
F. Materials

b. Welding Rod kg 0.002 70.00 0.14
c. Rope 1" dia. m 0.05 3.50 0.18
* Include shoring materials if needed based on actual field

condition

Item No./Description : 101(2) Removal of Concrete Bridge Structures


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
b. Jackhammer 2 1 514.31 1,028.62
c. Air Compressor (103 Hp) 1 1 675.00 675.00
d. Dump Truck (10 cu.m.) 1 0.25 1,352.00 338.00
e. Payloader (1.50 cu.m.) 1 0.125 1,733.00 216.63
f. Truck Mounted Crane (35 T) 1 0.25 1,553.00 388.25
g. Cutting Outfit 1 1 45.00 45.00

C. Total (A + B) 4,243.32
F. Materials

Item No./Description : 101(2) Removal of Stone Masonry Lined Drainage Structures


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00

C. Total (A + B) 2,996.33
F. Materials
Sub - Total for F -

Item No./Description : 101(2) Removal of Concrete Drainage Structures


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
d. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
e. Cutting Outfit 1 1 45.00 45.00

C. Total (A + B) 3,041.33
F. Materials
a. Oxy/Acetylene set 0.10 2,500.00 250.00

Item No./Description : 101(2)a Removal of RCPC and Storm Drain (24" dia.) - 610mm
Unit of Measurement : l.m.

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

b. Cargo Truck (5 T) 1 1 712.00 712.00
Minor Tools (10 % of Labor) 23.21
Note: Exclude Excavation Works

C. Total (A + B) 2,504.28
D. Output per hour = 6.0000 l.m.
F. Materials
Sub - Total for F -

Item No./Description : 101(2)b Removal of RCPC and Storm Drain (30" dia.) - 760mm

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

b. Cargo Truck (5 T) 1 1 712.00 712.00

C. Total (A + B) 2,504.28
F. Materials
Sub - Total for F -

Item No./Description : 101(2)c Removal of RCPC and Storm Drain (36" dia.) - 910mm

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

b. Cargo Truck (5 T) 1 1 712.00 712.00

C. Total (A + B) 2,504.28
F. Materials
Sub - Total for F -

Item No./Description : 101(2)d Removal of RCPC and Storm Drain (42" dia.) - 1070mm

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

b. Cargo Truck (5 T) 1 1 712.00 712.00

C. Total (A + B) 2,504.28
F. Materials
Sub - Total for F -

Item No./Description : 101(2)e Removal of RCPC and Storm Drain (48" dia.) - 1220mm

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

b. Cargo Truck (5 T) 1 1 712.00 712.00

C. Total (A + B) 2,504.28
F. Materials
Sub - Total for F -
Item No./Description : 101(2)f Removal of RCPC and Storm Drain (60" dia.) - 1520mm

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

b. Cargo Truck (5 T) 1 1 712.00 712.00

C. Total (A + B) 2,504.28
F. Materials
Sub - Total for F -

Item No./Description : 101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200 mm. Ø), L=10 ft.

A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00 275.50


C. Total (A + B) 618.45
F. Materials
Sub - Total for F -

Item No./Description : 101(3)a1 Removal of Existing Concrete Pavement (0.23m thk.)

Unit of Measurement : sq.m.

A. Labor

b. Laborer 2 1 61.44 122.88
B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 1 2,074.95 2,074.95

b. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
c. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00

C. Total (A + B) 5,415.23
F. Materials
Sub - Total for F -

Item No./Description : 101(3)a2 Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

c. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00
d. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 0.50 167.38 167.38

C. Total (A + B) 5,582.61
F. Materials
a. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20

Item No./Description : 101(3)b Removal of Existing Asphalt Pavement (100mm thk.)


A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Motorized Road Grader w/ Scarifier, G710A 1 1 2,173.00 2,173.00

c. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00

C. Total (A + B) 5,513.28
F. Materials
Sub - Total for F -
Item No./Description : 101(4)c Removal of Sidewalk


A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00

C. Total (A + B) 3,390.05
F. Materials
Sub - Total for F -

Item No./Description : 101(4)a Removal of Curb


A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00

C. Total (A + B) 3,390.05
F. Materials
Sub - Total for F -

Item No./Description : 101(4)b Removal of Curb & Gutter


A. Labor

b. Laborer 2 1 61.44 122.88
B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00

C. Total (A + B) 3,390.05
F. Materials
Sub - Total for F -

Item No./Description : 102(1) Roadway Excavation (Unsuitable)


A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
c. Payloader (1.50 cu.m.) at disposal site 1 0.10 1,733.00 173.30

C. Total (A + B) 4,737.16
F. Materials
Sub - Total for F -

Item No./Description : 102(2)a Roadway Excavation (Surplus Common)


A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00 2,299.00

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
c. Payloader (1.50 cu.m.) - at disposal area 1 0.25 1,733.00 433.25
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
(Hauling Distance - within five (5) kilometers)

C. Total (A + B) 7,401.32
F. Materials
Sub - Total for F -
Item No./Description : 102(2)b Roadway Excavation (Surplus Common)


A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00 2,299.00

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
d. Dump Truck (10 cu.m.) 3 1 1,352.00 4,056.00
e. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

C. Total (A + B) 10,376.97
F. Materials
Sub - Total for F -

Item No./Description : 102(3)a Roadway Excavation (Surplus Soft Rock)


A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Bulldozer w/ Ripper (155 Hp), D65A-8 1 1 2,758.80 2,758.80

b. Payloader (1.50 cu.m.) 1 1 1,733.00 1,733.00
c. Payloader (1.50 cu.m.) at disposal area 1 0.25 1,733.00 433.25
d. Dump Truck (10 cu.m.) 3 1 1,352.00 4,056.00
e. Backhoe (0.80 cu.m.) w/ attachment 1 1 2,074.95 2,074.95

C. Total (A + B) 11,288.07
F. Materials
Sub - Total for F -

Item No./Description : 102(3)b Roadway Excavation (Surplus Soft Rock)


A. Labor
b. Laborer 2 1 61.44 122.88

B. Equipment

b. Payloader (1.50 cu.m.) 1 1 1,733.00 1,733.00
d. Dump Truck (10 cu.m.) 3 1 1,352.00 4,056.00

C. Total (A + B) 9,126.47
F. Materials
Sub - Total for F -

Item No./Description : 102(3)c Roadway Excavation (Surplus Hard Rock) - Blasting

A. Labor
a. Construction Foreman (Drilling) 1 1 109.19 109.19
c. Laborer 4 1 61.44 245.76
a. Construction Foreman (Blasting) 1 1 109.19 109.19
c. Laborer 2 1 61.44 122.88
a. Construction Foreman (Disposal) 1 1 109.19 109.19
b Laborer 2 1 61.44 122.88
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.25 1,537.00 384.25

b. Payloader (1.50 cu.m.) 1 0.25 1,733.00 433.25
d. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00
e. Pneumatic Drilling Machine 2 1 514.31 1,028.62
f. Compressor 1 1 358.00 358.00

C. Total (A + B) 4,700.96
F. Materials
a. Dynamite kg. 0.40 280.00 112.00

b. Detonation Cord m. 2.00 80.00 160.00
c. Detonator pc. 0.15 260.00 39.00
d. Ammonium Sulfate kg. 0.20 75.00 15.00
e. Blasting Cap pc. 0.30 45.00 13.50
f. Safety Fuse m. 0.10 40.00 4.00

Item No./Description : 102(3)d Roadway Excavation (Surplus Hard Rock) - Blasting (Tunnel Excavation)
A. Labor
c. Laborer 2 4 61.44 491.52
a. Construction Foreman (Blasting) 1 1.50 109.19 163.79
b. Skilled Laborer 1 1.50 79.70 119.55
c. Laborer 2 1.50 61.44 184.32
b Laborer 1 1 61.44 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Dump Truck (10 cu.m.) 1 1.00 1,352.00 1,352.00
c. Pneumatic Drilling Machine 2 4.00 514.31 4,114.48
d. Compressor 1 4.00 358.00 1,432.00
e. Payloader (1.50 cu.m.) at disposal area 1 0.03 1,733.00 51.99
f. Payloader (1.50 cu.m.) 1 0.15 1,733.00 259.95

C. Total (A + B) 9,864.29
F. Materials
a. Dynamite kg. 3.10 280.00 868.00

c. Detonator pc. 3.10 260.00 806.00
e. Blasting Cap pc. 0.50 45.00 22.50
f. Safety Fuse m. 0.15 40.00 6.00

Item No./Description : 102(4) Roadway Excavation (Unclassified)

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Bulldozer (155 hp), D65A-8 1 1 2,299.00 2,299.00

b. Payloader (1.50 cu.m.) 1 1 1,733.00 1,733.00
c. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

C. Total (A + B) 6,968.07
F. Materials
Sub - Total for F -
Item No./Description : 103(1)a Structure Excavation (Common Soil)

A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

C. Total (A + B) 4,563.86
F. Materials
Sub - Total for F -

Item No./Description : 103(1)b Structure Excavation (Soft Rock)

A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48

C. Total (A + B) 4,832.84
F. Materials
Sub - Total for F -

Item No./Description : 103(1)c Structure Excavation (Solid Rock)

A. Labor

b. Laborer 3 1 61.44 184.32
B. Equipment
a. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

C. Total (A + B) 3,480.84
F. Materials
Sub - Total for F -

Item No./Description : 103(2)a Bridge Excavation (Common Soil)

A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

b. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
C. Total (A + B) 4,583.95
F. Materials
Sub - Total for F -

Item No./Description : 103(2)b Bridge Excavation (Soft Rock)

A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48
c. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

C. Total (A + B) 4,852.92
F. Materials
Sub - Total for F -
Item No./Description : 103(2)c Bridge Excavation (Solid Rock)

A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

c. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00

C. Total (A + B) 3,500.92
F. Materials
Sub - Total for F -

Item No./Description : 103(3) Foundation Fill

A. Labor

b. Laborer 4 1 61.44 245.76

B. Equipment
a. Plate Compactor 1 1 123.00 123.00

b. Water Truck (1000 gal.) 1 0.01 1,065.00 10.65

C. Total (A + B) 524.10
F. Materials
a. Filling Materials cu.m. 1.15 465.00 534.75

Item No./Description : 103(4) Excavation ordered below Plan Elevation

A. Labor
b. Laborer 3 1 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

C. Total (A + B) 4,563.86
F. Materials
Sub - Total for F -

Item No./Description : 103(5)a Shoring and other related works (assumed footing area = 15 sq.m.)
A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Crawler Crane (45 T) 1 1 1,772.00 1,772.00

b. Vibro Hammer (Hydraulic Operated) 1 1 3,069.00 3,069.00
c. Welding Machine 1 0.25 391.00 97.75
d. Cutting Outfit 1 0.25 45.45 11.36

C. Total (A + B) 5,464.46
F. Materials
a. Steel Sheet Piles KSP-II (FY36) kg. 384.00 71.90 27,609.60

40 pcs. - 400mm x 3m
b. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.192 90.00 17.28
c. Oxy/Acetylene (1 set/5000 kg. of Steel) set 0.077 2,500.00 192.50
Miscellaneous (10% of Materials) 2,781.94
Area = 3m x 5m = 15 sq.m.
Perimeter = (3+5)2 =16 /0.40 = 40 pcs.
40 pcs. x 3m/pc. x 48kg/m. = 5,760 kg.

Item No./Description : 103(5)b Shoring and other related works (assumed footing area = 15 sq.m.)
A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Crawler Crane (45 T) 1 1 1,772.00 1,772.00

b. Drop Hammer 1 1 200.00 200.00

C. Total (A + B) 2,486.35
F. Materials
a. Coco Log 0.325m dia. x 3m. bd.ft. 351.30 20.00 7,026.00

b. Wheeler & Squarehole bd.ft. 8.889 40.00 355.56
(10pcs.x 2"x8"x10')/12 = 133.33 bd.ft.
c. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.089 68.00 6.05
Miscellaneous (10% of Materials) 738.76
Perimeter = (3+5)2 =16 /0.325 = 49.23 pcs., say 50 pcs.
50 pcs. x 3m/pc. x 35.13bd.ft./m. = 5,269.50 bd.ft.

Item No./Description : 103(5)c Shoring and other related works (assumed slope protection length = 20 l.m.)
A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Crawler Crane (45 T) 1 1 1,772.00 1,772.00

d. Cutting Outfit 1 0.50 45.45 22.73

C. Total (A + B) 5,573.58
F. Materials

50 pcs. - 400mm x 3m
20 l.m./0.40 = 50 pcs.
50 pcs. x 3m/pc. x 48kg/m. = 7,200.00 kg.
Item No./Description : 103(5)d Shoring and other related works (assumed slope protection length = 20 l.m.)
A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Crawler Crane (45 T) 1 1 1,772.00 1,772.00

b. Drop Hammer 1 1 200.00 200.00

C. Total (A + B) 2,486.35
F. Materials
a. Coco Log 0.325m dia. x 3m. bd.ft. 35.13 20.00 702.60

(10pcs.x 2"x8"x10')/12 = 133.33 bd.ft.
20 l.m./0.325 = 61.54 pcs., say 62 pcs.


Item No./Description : 103(6) Pipe Culvert and Drain Excavation

A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

C. Total (A + B) 4,563.86
F. Materials
Sub - Total for F -

Item No./Description : 104(1)a Embankment (from Borrow)

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00

b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Common Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 400.00 500.00

Item No./Description : 104(1)b Embankment from Roadway Excavation

A. Labor
For Excavation Work:
a. Construction Foreman 1 0.83 109.19 90.63
b. Laborer 2 0.83 61.44 101.99
Spreading and Compaction:

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 0.83 2,299.00 1,908.17
b. Payloader (1.50 cu.m.) 1 0.83 1,733.00 1,438.39
c. Dump Truck (10 cu.m.) 2 0.83 1,352.00 2,244.32
Spreading and Compaction

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 9,961.82
F. Materials
Sub - Total for F -

Prepared by: Checked by:
ALLISTER G. NACALABAN
Contractor Project Engineer
Item No./Description : 104(2) Selected Borrow for topping , case 1

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

b. Vibratory Roller (10 m.t.) 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 420.00 525.00


A. Labor

b. Laborer 2 1 61.44 122.88
B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials

Item No./Description : 104(4) Earth Berm

A. Labor

b. Laborer 4 1 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.01 1,065.00 10.65
C. Total (A + B) 524.10
F. Materials

Item No./Description : 105(1) Subgrade Preparation (Common Excavation)

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
Sub - Total for F -

Item No./Description : 105(2) Subgrade Preparation (Existing Pavement)

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
Sub - Total for F -
Item No./Description : 105(3) Subgrade Preparation (Unsuitable Excavation)

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
Sub - Total for F -

Item No./Description : 200 Aggregate Subbase Course

Unit of Measurement : cu.m

A. Labor

b. Laborers 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Aggregate Subbase Course cu.m. 1.15 580.00 667.00

(w/ 15% Shrinkage Factor)

Item No./Description : 200(1) Aggregate Subbase Course (for Intermittent Reblocking)


A. Labor

b. Laborers 2 1 61.44 122.88

B. Equipment

c. Plate Compactor 1 0.25 123.00 30.75
d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,209.07
F. Materials



Item No./Description : 201 Aggregate Base Course

A. Labor

b. Laborers 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Aggregate Base Course cu.m. 1.15 650.00 747.50



Item No./Description : 201(1) Aggregate Base Course (for Reblocking)

A. Labor

b. Laborers 2 1 61.44 122.88

B. Equipment

d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,209.07
F. Materials


Item No./Description : 202 Crushed Aggregate Base Course


A. Labor

b. Laborers 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Crushed Aggregate Base Course cu.m. 1.15 700.00 805.00


Item No./Description : 202(1) Crushed Aggregate Base Course (for Reblocking)


A. Labor

b. Laborers 2 1 61.44 122.88

B. Equipment

d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,209.07
F. Materials


Item No./Description : 203 Lime Stabilized Road Mix Base Course

A. Labor

b. Laborer 10 1 61.44 614.40

B. Equipment
a. Motorized Road Grader (140 Hp) 1 1 2,173.00 2,173.00

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,669.84
F. Materials
a. Hydrated Lime, Type N (Normal) bag 2.80 180.00 504.00

b. Aggregate Base Course cu.m. 1.15 650.00 747.50

Item No./Description : 203(1) Lime Stabilized Road Mix Base Course (for Reblocking)

A. Labor

b. Laborer 10 1 61.44 614.40

B. Equipment

d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,700.59
F. Materials
a. Hydrated Lime, Type N (Normal) bag 2.80 180.00 504.00


Item No./Description : 204 Portland Cement Stabilized Road Mix Base Course

A. Labor

b. Laborer 10 1 61.44 614.40

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,669.84
F. Materials
a. Cement bag 3 220.00 660.00


Item No./Description : 205 Asphalt Stabilized Road Mix Base Course

A. Labor
b. Laborer 10 1 61.44 614.40

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
d. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

C. Total (A + B) 5,605.84
F. Materials
a. Emulsified Asphalt SS-1 m.t. 0.07 44,000.00 3,080.00


Item No./Description : 206 Portland Cement Treated Plant Mix Base Course
A. Labor
c. Laborer 4 1 61.44 245.76

B. Equipment
a. Batching Plant (30 cu.m.) 1 0.50 1,208.03 604.02

b. Dump Truck (10 cu.m.) 3 0.50 1,352.00 2,028.00
c. Motorized Road Grader, G710A 1 0.50 2,173.00 1,086.50
d. Vibratory Roller (10 m.t.), SP56 1 0.50 1,507.00 753.50
e. Payloader (1.50 cu.m.), LX80-2C 1 0.50 1,733.00 866.50
f. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
g. Asphalt Distributor, 10 ft. wide (5 tons) 1 0.10 936.00 93.60

C. Total (A + B) 6,212.72
F. Materials
a. Cement bag 3 220.00 660.00

c. MC 70 Cut-back Asphalt m.t. 0.0075 40,300.00 302.25

Item No./Description : 300(1) Gravel Surface Course (Uncrushed)


A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Uncrushed Aggregate Surface Course cu.m. 1.15 700.00 805.00


Item No./Description : 300(2) Crushed Aggregate Surface Course


A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Crushed Aggregate Surface Course cu.m. 1.15 750.00 862.50



Item No./Description : 301(1) Bituminous Prime Coat (MC Cut-back Asphalt)
Unit of Measurement : m.t.

A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

b. Power Broom (20 m. wide) 1 1 130.54 130.54

C. Total (A + B) 1,360.05
D. Output per hour = 0.300 m.t.
F. Materials
a. MC 70 Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00

(w/ 5% wastage)


Item No./Description : 301(2) Bituminous Prime Coat (RC Cut-back Asphalt)

A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials
a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 43,653.75

(w/ 5% wastage)

Item No./Description : 302(1) Bituminous Tack Coat (RC Cut-back Asphalt)


A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% wastage)

Item No./Description : 302(2) Bituminous Tack Coat (Emulsified Asphalt)


A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% wastage)

Item No./Description : 303(1) Bituminous Seal Coat (Cover Aggregate)

Output per hour : 16.00 (10 m³)
A. Labor

b. Laborer 20 1 61.44 1,228.80

B. Equipment
a. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 3,256.24
F. Materials
a. Cover Aggregate m.t. 1.15 406.25 467.19

Note: 1.60 m.t./cu.m.

using unit wt. of 1,600 kg./m³

Item No./Description : 303(2) Bituminous Seal Coat (MC Cut-back Asphalt)


A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials
a. MC Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00

(w/ 5% Wastage)

Item No./Description : 303(3) Bituminous Seal Coat (RC Cut-back Asphalt)


A. Labor
b. Laborer 3 1 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

Item No./Description : 303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150)

A. Labor
b. Laborer 3 1 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials
a. Asphalt Cement Penetration Grade 120-150 m.t. 1.05 50,775.00 53,313.75

(w/ 5% Wastage)

Item No./Description : 304(1) Bituminous Surface Treatment (Aggregate Grading)


A. Labor

b. Laborer 20 1 61.44 1,228.80

B. Equipment
a. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 3,111.24
F. Materials
a. Aggregates m.t. 1.15 406.25 467.19


Item No./Description : 304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150)

A. Labor

b. Laborer 3 1 61.44 184.32
B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

Item No./Description : 304(3) Bituminous Surface Treatment (MC Cut-back Asphalt)


A. Labor

b. Laborer 3 1 61.44 184.32
B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

Item No./Description : 304(4) Bituminous Surface Treatment (RC Cut-back Asphalt)


A. Labor

b. Laborer 3 1 61.44 184.32
B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

Item No./Description : 304(5) Bituminous Surface Treatment (Emulsified Asphalt)


A. Labor

b. Laborer 3 1 61.44 184.32
B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% wastage)

Item No./Description : 305(1) Bituminous Penetration Macadam Pavement (Aggregates)


A. Labor

b. Laborer 20 1 61.44 1,228.80
B. Equipment

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 3,111.24
F. Materials
a. Aggregates m.t. 1.15 406.25 467.19


Item No./Description : 305(2) Bituminous Penetration Macadam Pavement (Asphalt Cement)


A. Labor

b. Laborer 3 1 61.44 184.32
B. Equipment


C. Total (A + B) 1,360.05
F. Materials
a. Asphalt Cement (w/ 5% Wastage) m.t. 1.05 50,775.00 53,313.75

Item No./Description : 305(3) Bituminous Penetration Macadam Pavement (RC Cut-back Asphalt)

A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

Item No./Description : 305(4) Bituminous Penetration Macadam Pavement (Emulsified Asphalt)


A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% wastage)

Item No./Description : 306a Bituminous Road Mix Surface Course


A. Labor

c. Laborer 3 1 61.44 184.32

B. Equipment
a. Road Grader w/ Scarifier, G710A 1 1 2,933.55 2,933.55
b. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
c. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
e. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 6,751.33
F. Materials
a. Crushed Gravel m.t. 1.15 406.25 467.19

b. MC Cut-back Asphalt (7%) m.t. 0.07 40,300.00 2,821.00
c. Hydrated Lime (0.75%) bag 0.30 180.00 54.00
0.0575(2.335)(1.05) = 0.141
0.0075(35.29) = 0.26, say 0.30

Item No./Description : 306b Bituminous Road Mix Surface Course

A. Labor

c. Laborer 3 1 61.44 184.32

B. Equipment
e. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 6,751.33
F. Materials

b. Emulsified Asphalt (10%) m.t. 0.10 44,000.00 4,400.00
c. Hydrated Lime (0.75%) bag 0.30 180.00 54.00
0.08(2.335)(1.05) = 0.196
0.0075(35.29) = 0.26, say 0.30

Item No./Description : 306(1) Aggregates for Bituminous Road Mix Surface Course
A. Labor

c. Laborer 3 1 61.44 184.32

B. Equipment

d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 5,815.33
F. Materials

Item No./Description : 306(2) Bituminous Material for Bituminous Road Mix Surface Course
A. Labor

c. Laborer 3 1 61.44 184.32

B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1.00 936.00 936.00

C. Total (A + B) 1,309.21
F. Materials

Item No./Description : 307 Bituminous Plant Mix Surface Course-General (50 mm. thick)
A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment
a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 1,833.00 1,833.00

b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
e. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00

C. Total (A + B) 12,211.87
F. Materials
a. Bituminous Material (8%) m.t 0.00981 44,000.00 431.64

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
c. Mineral Filler (7%) bag 0.13 240.56 31.27
(w/ 5% wastage)
0.065(2.335)(0.05)(1.05) = 0.00797

Item No./Description : 308a Cold Asphalt Plant Mix (50 mm. thick)
A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 12,211.87
F. Materials
a. Emulsified Asphalt (10%) m.t 0.01226 44,000.00 539.44

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
(w/ 5% wastage)
0.08(2.335)(0.05)(1.05) = 0.00981

Item No./Description : 308b Cold Asphalt Plant Mix (50 mm. thick)
A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 12,211.87
F. Materials
a. MC - 70 Cut-back Asphalt (7%) m.t 0.00858 40,300.00 345.77

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
(w/ 5% wastage)
0.0575(2.335)(0.05)(1.05) = 0.00705

Item No./Description : 309 Bituminous Plant Mix (Stockpile Maintenance Mixture)

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

b. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
c. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
C. Total (A + B) 8,173.87
F. Materials
a. MC - 70 Cut-back Asphalt (10%) m.t 0.00981 40,300.00 395.34

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
(w/ 5% wastage)
0.07(2.335)(0.05)(1.05) = 0.00858

Item No./Description : 310(a1) Bituminous Concrete Surface Course

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment
a. Asphalt Paver (80 Hp) 1 1 1,833.00 1,833.00

d. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
C. Total (A + B) 6,114.46
F. Materials
a. Bituminous Concrete Surface Course m.t. 0.074 4,500.00 333.00

thickness = 30 mm. (w/ 5% wastage)
0.03(2.335)(1.05) = 0.074


A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

d. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
C. Total (A + B) 6,114.46
F. Materials

0.04(2.335)(1.05) = 0.098


A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

d. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
C. Total (A + B) 6,114.46
F. Materials

0.05(2.335)(1.05) = 0.123

Item No./Description : 310(b1) Bituminous Concrete Surface Course (30 mm. thick)
A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
C. Total (A + B) 12,211.87
F. Materials
a. Asphalt Cement (8%) m.t 0.00588 50,775.00 298.56

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
(w/ 5% wastage)
0.08(2.335)(0.03)(1.05) = 0.00588

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
C. Total (A + B) 12,211.87
F. Materials

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
(w/ 5% wastage)
0.08(2.335)(0.04)(1.05) = 0.00785

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
C. Total (A + B) 12,211.87
F. Materials

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
(w/ 5% wastage)
0.065(2.335)(0.05)(1.05) = 0.00797

Item No./Description : 311(1)a PCC Pavement (Plain) - Conventional Method, 150 mm. thk.
A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment
a. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00

b. Concrete Vibrator 2 1 148.88 297.76
c. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98
C. Total (A + B) 11,377.68
F. Materials
a. Reinforcing Steel Bar kg. 0.33 40.00 13.20

b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.12 44.00 5.28
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.0825 850.00 70.13
f. Gravel cu.m. 0.15 650.00 97.50
g. Cement bag 1.43 220.00 314.60
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 1" dia. l.m. 0.0078 34.33 0.27
j. Grease/Tar lit. 0.0014 300.00 0.42

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
h. Bar Cutter, Single Phase, 25 mm. 1 0.10 219.75 21.98

C. Total (A + B) 11,319.42
F. Materials

d. Forms l.m. 0.46 250.00 115.00
e. Sand cu.m. 0.0825 850.00 70.13
f. Gravel cu.m. 0.15 650.00 97.50
g. Cement bag 1.43 220.00 314.60

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.110 850.00 93.50
f. Gravel cu.m. 0.20 650.00 130.00
g. Cement bag 1.90 220.00 418.00
i. Pipe Sleeve, 1 1/2" dia. l.m. 0.0086 67.67 0.58
j. Grease/Tar lit. 0.0055 300.00 1.65

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.1265 850.00 107.53
f. Gravel cu.m. 0.23 650.00 149.50
g. Cement bag 2.19 220.00 481.80
j. Grease/Tar lit. 0.0022 300.00 0.66

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.1375 850.00 116.88
f. Gravel cu.m. 0.25 650.00 162.50
g. Cement bag 2.38 220.00 523.60
j. Grease/Tar lit. 0.0025 300.00 0.75

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.154 850.00 130.90
f. Gravel cu.m. 0.28 650.00 182.00
g. Cement bag 2.66 220.00 585.20
j. Grease/Tar lit. 0.0077 300.00 2.31

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.165 850.00 140.25
f. Gravel cu.m. 0.30 650.00 195.00
g. Cement bag 2.85 220.00 627.00
j. Grease/Tar lit. 0.0093 300.00 2.79

Item No./Description : 311(1)b PCC Pavement (Plain) - Using Concrete Paver, 230 mm. thk.
A. Labor

c. Laborer 10 1 61.44 614.40

B. Equipment
a. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03

b. Concrete Paver, GP-2000 Slipform 1 1 6,765.00 6,765.00
c. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00
e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
f. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
g. Concrete Vibrator 1 0.10 148.88 14.89

C. Total (A + B) 17,133.66
F. Materials
d. Sand cu.m. 0.1265 850.00 107.53
e. Gravel cu.m. 0.23 650.00 149.50
f. Cement bag 2.19 220.00 481.80
g. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
h. Pipe Sleeve, 2" dia. l.m. 0.0071 97.00 0.69
i. Grease/Tar lit. 0.0022 300.00 0.66

A. Labor

c. Laborer 10 1 61.44 614.40

B. Equipment

e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 17,133.66
F. Materials
d. Sand cu.m. 0.1375 850.00 116.88
e. Gravel cu.m. 0.25 650.00 162.50
f. Cement bag 2.38 220.00 523.60
i. Grease/Tar lit. 0.0025 300.00 0.75

A. Labor

c. Laborer 10 1 61.44 614.40

B. Equipment

e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 17,133.66
F. Materials

d. Sand cu.m. 0.154 850.00 130.90
e. Gravel cu.m. 0.28 650.00 182.00
f. Cement bag 2.66 220.00 585.20
i. Grease/Tar lit. 0.0077 300.00 2.31

A. Labor

c. Laborer 10 1 61.44 614.40

B. Equipment

e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 17,133.66
F. Materials

d. Sand cu.m. 0.165 850.00 140.25
e. Gravel cu.m. 0.30 650.00 195.00
f. Cement bag 2.85 220.00 627.00
i. Grease/Tar lit. 0.0093 300.00 2.79

Item No./Description : 311(2) PCC Pavement (Reinforced), 230 mm. thk.

A. Labor

c. Laborer 12 1 61.44 737.28
Fabrication/Installation
c. Laborer 2 1 61.44 122.88

B. Equipment

b. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
c. Transit Mixer (5 cu.m.) 3 0.75 1,279.00 2,877.75
d. Payloader (1.50 cu.m.), LX80-2C 1 0.75 1,733.00 1,299.75
e. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
f. Concrete Vibrator 2 1 148.88 297.76
g. Bar Cutter, Single Phase 1 0.25 219.75 54.94
h. Bar Bender 1 0.25 351.50 87.88

C. Total (A + B) 7,855.27
F. Materials
a. Reinforcing Steel Bar kg. 40.86 40.00 1,634.40

e. Sand cu.m. 0.10 850.00 85.00
f. Gravel cu.m. 0.20 650.00 130.00
g. Cement bag 2.08 220.00 457.60
h. # 16 GI Tie Wire (2% of RSB) kg. 0.817 47.00 38.40

Item No./Description : 404c Reinforcing Steel Bar, Grade 40 (Minor Structures)

Unit of Measurement : kg.

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment
a. Bar Cutter 1 0.50 219.75 109.88

b. Bar Bender 1 0.50 351.50 175.75
c. Cargo Truck (10 T, 270 Hp) 1 0.15 1,102.00 165.30

C. Total (A + B) 1,211.03
F. Materials
a. Tie Wire (2% of RSB) kg. 0.021 47.00 0.99

b. Reinforcing Steel Bar, Grade 40 kg. 1.05 40.00 42.00
(w/ 5% Wastage)


Item No./Description : 405 Structural Concrete Class A (Minor Structures)

A. Labor

c. Laborer 8 1 61.44 491.52
Installation/Removal of Formworks
a. Skilled Laborer 2 2 79.70 318.80
b. Laborer 4 2 61.44 491.52
B. Equipment
a. One Bagger Mixer 1 1 172.00 172.00

c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50

C. Total (A + B) 2,243.70
F. Materials
a. Lumber, Good - 4 uses bd.ft. * 70.0000 40.00 700.00

b. Marine Plywood (1/2" x 4' x 8') - 4 uses pc. * 1.600 700.00 280.00
c. Assorted CWN (1kg./100 bd.ft. of Lumber) kg. * 0.700 68.00 47.60
d. Cement bag 9.50 220.00 2,090.00
e. Sand cu.m. 0.50 850.00 425.00
f. Gravel cu.m. 1 650.00 650.00
Based on Box Culvert
Note:
*Quantities for lumber, plywood and CWN are dependent
on the type of minor structure.
The above-computed quantities are based on box
culvert.
Item No./Description : 500(1)a Pipe Culverts, 610mm dia. (24" Ø)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Plate Compactor (5 Hp) 1 0.50 123.00 61.50

C. Total (A + B) 1,395.78
F. Materials
a. Portland Cement bag 0.774 220.00 170.28

b. Sand cu.m. 0.044 850.00 37.40
c. R.C. Pipes (610 mm dia.) pc. 1 950.00 950.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.088 850.00 74.80

Item No./Description : 500(1)b Pipe Culverts, 760mm dia. (30" Ø)


A. Labor
c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.78
F. Materials

b. Sand cu.m. 0.052 850.00 44.20
c. R.C. Pipes (760 mm dia.) pc. 1 1,750.00 1,750.00

Item No./Description : 500(1)c Pipe Culverts, 910mm dia. (36" Ø)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.78
F. Materials

b. Sand cu.m. 0.061 850.00 51.85

Item No./Description : 500(1)d Pipe Culverts, 1070mm dia. (42" Ø)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

C. Total (A + B) 1,395.78
F. Materials

b. Sand cu.m. 0.070 850.00 59.50

Item No./Description : 500(1)e Pipe Culverts, 1220mm dia. (48" Ø)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.78
F. Materials

b. Sand cu.m. 0.080 850.00 68.00

Item No./Description : 500(1)f Pipe Culverts, 1520mm dia. (60" Ø)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.78
F. Materials

b. Sand cu.m. 0.097 850.00 82.45
Item No./Description : 501(1) Underdrain


A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Plate Compactor (5 Hp) 1 0.50 123.00 61.50


C. Total (A + B) 316.78
F. Materials
a. Coarse Aggregates (Granular Bedding) cu.m. 0.081 900.00 72.90

b. 150 mm. dia. Concrete Perforated Pipe pc. 1 230.00 230.00

Item No./Description : 501(2) Blind Drain


A. Labor

c. Laborer 1 1 61.44 61.44

B. Equipment
Assumed 100 meter length

V = 0.15(0.30)(100) = 4.50 cu.m.
100/(2x8) = 6.25, say 6.00 l.m./hr

C. Total (A + B) 275.36
F. Materials
a. 150 mm. dia. Concrete Perforated Pipe pc. 1 230.00 230.00

b. G1/2 to G1 Washed Gravel cu.m. 0.026 650.00 16.90
c. Coarse Sand cu.m. 0.026 900.00 23.40

Item No./Description : 501(3) Granular Backfill filter material for Underdrains

A. Labor

b. Laborer 4 1 61.44 245.76

B. Equipment
a. Plate Compactor (5 Hp) 1 1 123.00 123.00


C. Total (A + B) 513.44
F. Materials
a. Coarse Aggregates (Granular Backfill Materials) cu.m. 1.15 900.00 1,035.00


Item No./Description : 502(1)a Manhole (610 mm. dia. RCPC)

Output : 1.00

A. Labor

c. Laborer 4 8.90 61.44 2,187.26
B. Equipment

b. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75
c. Bar Cutter 1 0.30 219.75 65.93
d. Bar Bender 1 0.30 351.50 105.45
e. Concrete Vibrator 1 2 148.88 297.76
f. Welding Machine 1 0.15 391.00 58.65

C. Total (A + B) 6,067.02
D. Output = 1.0000 ea.
F. Materials
a. Cement bag 23 220.00 5,060.00

b. Sand cu.m. 1.235 850.00 1,049.75
c. Gravel cu.m. 2.47 650.00 1,605.50
d. Reinforcing Steel Bar kg. 267.93 40.00 10,717.20
e. #16 G.I. Tie Wire (2% of RSB) kg. 5.359 47.00 251.87
f. 100 x 100 x 6mm Angle Bar kg. 48.98 48.00 2,350.94
g. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.024 90.00 2.16
h. 1/4" Ordinary Plywood - 2 uses pc. 6.75 350.00 1,181.25
i. Coco Lumber - 2 uses bd.ft. 117.643 20.00 1,176.43
j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 1.176 68.00 79.97

Item No./Description : 502(1)b Manhole (760 mm. dia. RCPC)

Output : 1.00

A. Labor

c. Laborer 4 10.40 61.44 2,555.90

B. Equipment
a. One Bagger Mixer 1 2.25 172.00 387.00

b. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75
c. Bar Cutter 1 0.40 219.75 87.90
d. Bar Bender 1 0.40 351.50 140.60
e. Concrete Vibrator 1 2.25 148.88 334.98

C. Total (A + B) 7,053.04
F. Materials
a. Cement bag 27 220.00 5,940.00

b. Sand cu.m. 1.467 850.00 1,246.95
c. Gravel cu.m. 2.934 650.00 1,907.10
f. 100mm x 100mm x 6mm Angle Bar kg. 53.122 48.00 2,549.86

Item No./Description : 502(1)c Manhole (910 mm. dia. RCPC)

Output : 1.00

A. Labor

c. Laborer 4 11.20 61.44 2,752.51

B. Equipment

b. Water Truck (1000 gal.) 1 0.16 1,065.00 170.40
c. Bar Cutter 1 0.50 219.75 109.88
d. Bar Bender 1 0.50 351.50 175.75
Minor Tools (10% of Labor) 576.07 576.07

C. Total (A + B) 7,631.91
F. Materials
a. Cement bag 29 220.00 6,380.00

b. Sand cu.m. 1.582 850.00 1,344.70
c. Gravel cu.m. 3.164 650.00 2,056.60

Item No./Description : 502(1)d Manhole (1070 mm. dia. RCPC)

Output : 1.00

A. Labor

c. Laborer 4 13.30 61.44 3,268.61

B. Equipment

b. Water Truck (1000 gal.) 1 0.19 1,065.00 202.35
c. Bar Cutter 1 0.52 219.75 114.27
d. Bar Bender 1 0.52 351.50 182.78

C. Total (A + B) 9,006.72
F. Materials
a. Cement bag 34 220.00 7,480.00

b. Sand cu.m. 1.884 850.00 1,601.40
c. Gravel cu.m. 3.768 650.00 2,449.20

Item No./Description : 502(1)e Manhole (1220 mm. dia. RCPC)

Output : 1.00

A. Labor
a. Construction Foreman 1 15 109.19 1,637.85

b. Skilled Laborer 2 15 79.70 2,391.00
c. Laborer 4 15 61.44 3,686.40

B. Equipment

b. Water Truck (1000 gal.) 1 0.24 1,065.00 255.60
c. Bar Cutter 1 0.73 219.75 160.42
d. Bar Bender 1 0.73 351.50 256.59

C. Total (A + B) 10,408.40
F. Materials
a. Cement bag 43 220.00 9,460.00

b. Sand cu.m. 2.352 850.00 1,999.20
c. Gravel cu.m. 4.704 650.00 3,057.60
f. 100mmx100mmx6mm Angle Bar kg. 72.525 48.00 3,481.20

Item No./Description : 502(2)a Inlet, Type I

Output : 1.00

A. Labor

c. Laborer 4 2 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50
c. Bar Cutter 1 0.25 219.75 54.94
d. Welding Machine 1 0.25 391.00 97.75

C. Total (A + B) 1,356.69
F. Materials
a. Cement bag 4.20 220.00 924.00

b. Sand cu.m. 0.188 850.00 159.80
c. Gravel cu.m. 0.377 650.00 245.05
d. Reinforcing Steel Bar kg. 16.224 40.00 648.96
f. 1/4" thk. Ordinary Plywood - 2 uses pc. 1.26 350.00 220.50
g. Coco Lumber - 2 uses bd.ft. 22.775 20.00 227.75
h. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.228 68.00 15.50
i. Inlet Frame Bars kg. 94.565 48.00 4,539.12
j. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.047 90.00 4.23

Item No./Description : 502(2)b Inlet, Type I-A

Output : 1.00

A. Labor

c. Laborer 4 3 61.44 737.28

B. Equipment

b. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50
c. Bar Cutter 1 0.25 219.75 54.94

C. Total (A + B) 1,871.04
F. Materials
a. Cement bag 5.60 220.00 1,232.00

b. Sand cu.m. 0.249 850.00 211.65
c. Gravel cu.m. 0.498 650.00 323.70
f. 1/4" thk. Ordinary Plywood - 2 uses pc. 1.44 350.00 252.00
i. Inlet Frame Bars kg. 95.648 48.00 4,591.10

Item No./Description : 502(3)a Catch Basin (Single Barrel 610 mm. dia. RCPC)
Output : 1.00

A. Labor

c. Laborer 4 6.50 61.44 1,597.44
B. Equipment

b. Water Truck (1000 gal.) 1 2 1,065.00 2,130.00
c. Concrete Vibrator 1 2 148.88 297.76
d. Bar Cutter 1 0.50 219.75 109.88
e. Bar Bender 1 0.50 351.50 175.75

C. Total (A + B) 6,734.99
F. Materials
a. Portland Cement bag 17.70 220.00 3,894.00

b. Washed Sand cu.m. 0.79 850.00 671.50
c. Crushed Gravel cu.m. 1.57 650.00 1,020.50
d. 1/4" Ordinary Plywood - 2 uses pc. 7.43 350.00 1,300.25
e. Coco Lumber - 2 uses bd.ft. 78.31 20.00 783.10
f. 10 mm. dia. Reinforcing Steel Bar kg. 125.15 40.00 5,006.00
g. #16 GI Tie Wire (2% of RSB) kg. 2.503 47.00 117.64
H = 1,860.00 mm.
C = 1,200.00 mm.
D = 1,200.00 mm.
Output : 1.00

A. Labor

c. Laborer 4 6.50 61.44 1,597.44

B. Equipment

b. Water Truck (1000 gal.) 1 2 1,065.00 2,130.00
d. Bar Cutter 1 0.50 219.75 109.88
e. Bar Bender 1 0.50 351.50 175.75

C. Total (A + B) 6,734.99
F. Materials

b. Washed Sand cu.m. 0.90 850.00 765.00
H = 2,100.00 mm.
C = 1,540.00 mm.
D = 1,240.00 mm.
Output : 1.00

A. Labor

c. Laborer 4 7 61.44 1,720.32

B. Equipment

b. Water Truck (1000 gal.) 1 2 1,065.00 2,130.00
d. Bar Cutter 1 0.50 219.75 109.88
e. Bar Bender 1 0.50 351.50 175.75
C. Total (A + B) 7,017.88
F. Materials

b. Washed Sand cu.m. 1.11 850.00 943.50
H = 2,210.00 mm.
C = 1,500.00 mm.
D = 1,500.00 mm.
Output : 1.00

A. Labor

c. Laborer 4 8 61.44 1,966.08

B. Equipment

b. Water Truck (1000 gal.) 1 2 1,065.00 2,130.00
d. Bar Cutter 1 0.50 219.75 109.88
e. Bar Bender 1 0.50 351.50 175.75

C. Total (A + B) 7,583.67
F. Materials
b. Washed Sand cu.m. 1.08 850.00 918.00
e. Coco Lumber - 2 uses bd.ft. 105.34 20.00 1,053.40
H = 2,430.00 mm.
C = 1,770.00 mm.
D = 1,600.00 mm.
Output : 1.00

A. Labor

c. Laborer 4 8 61.44 1,966.08

B. Equipment

b. Water Truck (1000 gal.) 1 2 1,065.00 2,130.00
d. Bar Cutter 1 0.50 219.75 109.88
e. Bar Bender 1 0.50 351.50 175.75

C. Total (A + B) 7,583.67
F. Materials

b. Washed Sand cu.m. 1.44 850.00 1,224.00
H = 2,580.00 mm.
C = 1,800.00 mm.
D = 1,600.00 mm.
Item No./Description : 502(3)b Catch Basin (Double Barrel 610 mm. dia. RCPC)
Output : 1.00

A. Labor

c. Laborer 4 5.25 61.44 1,290.24

B. Equipment

b. Water Truck (1000 gal.) 1 2 1,065.00 2,130.00
d. Bar Cutter 1 0.50 219.75 109.88
e. Bar Bender 1 0.50 351.50 175.75

C. Total (A + B) 6,027.76
F. Materials

b. Washed Sand cu.m. 0.75 850.00 637.50
c. Crushed Gravel cu.m. 1.50 650.00 975.00
H = 1,860.00 mm.
C = 2,420.00 mm.
D = 1,200.00 mm.
Output : 1.00

A. Labor

c. Laborer 4 8 61.44 1,966.08

B. Equipment

b. Water Truck (1000 gal.) 1 2 1,065.00 2,130.00
d. Bar Cutter 1 0.50 219.75 109.88
e. Bar Bender 1 0.50 351.50 175.75

C. Total (A + B) 7,583.67
F. Materials

b. Washed Sand cu.m. 1.89 850.00 1,606.50
H = 2,210.00 mm.
C = 3,320.00 mm.
D = 1,500.00 mm.
Output : 1.00

A. Labor
c. Laborer 4 8 61.44 1,966.08

B. Equipment

b. Water Truck (1000 gal.) 1 2 1,065.00 2,130.00
d. Bar Cutter 1 0.50 219.75 109.88
e. Bar Bender 1 0.50 351.50 175.75

C. Total (A + B) 7,583.67
F. Materials

b. Washed Sand cu.m. 2.67 850.00 2,269.50
H = 2,580.00 mm.
C = 4,420.00 mm.
D = 1,600.00 mm.
Item No./Description : 502(4) Concrete Covers

Output : 5.00

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment

b. Bar Cutter 1 0.50 219.75 109.88
c. Concrete Vibrator 1 0.50 148.88 74.44
d. Welding Machine (GasType) 1 0.25 391.00 97.75
e. Water Truck 1 0.05 1,065.00 53.25

C. Total (A + B) 987.10
F. Materials
Dimension: 1.31m x 0.573m x 0.20m

b. Sand cu.m. 0.06 850.00 51.00
c. Gravel cu.m. 0.12 650.00 78.00
e. #16 GI Tie Wire (2% of RSB) kg. 0.888 47.00 41.74
f. 6mm thk. Steel Plate kg. 35.48 48.00 1,703.04
g. 16mm thk. Steel Plate kg. 2.83 48.00 67.92
h. 1/2" Ordinary Plywood - 2 uses pc. 0.33 620.00 102.30
i. 16mm dia. U-bolt & Knot set 2.00 250.00 250.00

Item No./Description : 502(5) Metal Frames and Gratings

Unit of Measurement : pair
Output : 1.00

A. Labor

c. Laborer 1 0.50 61.44 30.72

B. Equipment

C. Total (A + B) 137.68
D. Output = 1.0000 pair
F. Materials
a. 410mmx660mmx60mm, C.I. Cover with Frame set 1.00 4,700.00 4,700.00

Item No./Description : 502(6) Metal Frames and Covers (Circular)

Unit of Measurement : pair
Output : 1.00

A. Labor

c. Laborer 1 0.50 61.44 30.72

B. Equipment

C. Total (A + B) 137.68
D. Output = 1.0000 pair
F. Materials
a. 580mm dia. C.I. Manhole Cover with Frame set 1.00 5,700.00 5,700.00

Item No./Description : 502(7) Adjusting Manhole, Type I-A (to be based on Item 103,404 & 405)
Output : 1.00

A. Labor

c. Laborer 4 5 61.44 1,228.80

B. Equipment

b. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50
c. Bar Cutter 1 0.25 219.75 54.94

C. Total (A + B) 2,905.19
F. Materials
a. Portland Cement bag 13 220.00 2,860.00

b. Sand cu.m. 0.568 850.00 482.80
c. Gravel cu.m. 1.136 650.00 738.40
e. #16 GI Tie Wire n(2% of RSB) kg. 2.822 47.00 132.63
f. 1/4" Ordinary Plywood -2 uses pc. 5 350.00 875.00
Note: Assumed height of adjustment = 1 meter

Item No./Description : 502(8) Adjusting Inlets, Type I and I-A (to be based on Item 103, 404 & 405)
Output : 1.00
A. Labor

b. Unskilled Laborer 2 2 61.44 245.76

B. Equipment
a. Jack Hammer 1 0.50 514.31 257.16

b. Compressor (103 Hp) 1 0.50 675.00 337.50

C. Total (A + B) 1,105.21
F. Materials

b. Sand cu.m. 0.195 850.00 165.75
c. Gravel cu.m. 0.391 650.00 254.15
f. 1/4" Ordinary Plywood -2 uses pc. 0.77 350.00 134.75
Note: Assumed height of adjustment = 0.50 meter

Item No./Description : 502(9)a Adjusting Catch Basin (Single Barrel, 610 mm. dia.) (to be based on Item 103, 404 & 405)
Output : 1.00
A. Labor

c. Laborer 4 5 61.44 1,228.80

B. Equipment
a. Jack Hammer 1 0.75 514.31 385.73

b. Compressor (103 Hp) 1 0.75 675.00 506.25

C. Total (A + B) 3,720.91
F. Materials

b. Sand cu.m. 0.52 850.00 442.00
c. Gravel cu.m. 1.04 650.00 676.00
f. 1/4" Ordinary Plywood -2 uses pc. 6 350.00 1,050.00

Item No./Description : 502(9)b Adjusting Catch Basin (Double Barrel, 610 mm. dia.) (to be based on Item 103, 404 & 405)
Output : 1.00
A. Labor

c. Laborer 4 6 61.44 1,474.56

B. Equipment
a. Jack Hammer 1 1 514.31 514.31

b. Compressor (103 Hp) 1 1 675.00 675.00

C. Total (A + B) 4,584.02
F. Materials

b. Sand cu.m. 0.77 850.00 654.50
c. Gravel cu.m. 1.53 650.00 994.50
d. Reinfrocing Steel Bar kg. 79.659 40.00 3,186.36
f. 1/4" Ordinary Plywood -2 uses pc. 8 350.00 1,400.00
h. Assorted CWN (1 kg./100 bd.ft. of RSB) kg. 0.673 68.00 45.76

Item No./Description : 503(a) Drainage Steel Grating with Frame (675mm x 975mm Sump Grating)
Unit of Measurement : set

A. Labor

c. Laborer 1 1 61.44 61.44
B. Equipment
a. Bar Cutter 1 0.50 219.75 109.88


C. Total (A + B) 751.20
D. Output per hour = 0.25 set
F. Materials
a. 65mm x 5mm Flat Bar kg. 62.557 48.00 3,002.74

b. 6mm dia. x 975mm Twisted Cross Rod kg. 1.244 48.00 59.71
c. 75mm x 75mm x 9mm Angle Bar kg. 38.36 48.00 1,841.28
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.051 90.00 4.59

Item No./Description : 503(b) Drainage Steel Grating with Frame (715mm x 2000mm Trench Grating)
Unit of Measurement : set

A. Labor

c. Laborer 1 1 61.44 61.44

B. Equipment
a. Bar Cutter 1 0.50 219.75 109.88

C. Total (A + B) 751.20
D. Output per hour = 0.125 set
F. Materials
a. 65mm x 5mm Flat Bar kg. 127.066 48.00 6,099.17

b. 6mm dia. x 975mm Twisted Cross Rod kg. 3.174 48.00 152.35
c. 75mm x 75mm x 9mm Angle Bar kg. 41.64 48.00 1,998.72
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.086 90.00 7.74

Item No./Description : 504(1)a Removing, Cleaning, Stockpilling Salvaged Culvert Pipe (24" dia) - 610 mm.

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
C. Total (A + B) 2,081.13
F. Materials
Sub - Total for F -

Item No./Description : 504(1)b Removing, Cleaning, Stockpilling Salvaged Culvert Pipe (30" dia.) - 760 mm.

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.13
F. Materials
Sub - Total for F -
Item No./Description : 504(1)c Removing, Cleaning, Stockpilling Salvaged Culvert Pipe (36" dia.) - 910 mm.

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.13
F. Materials
Sub - Total for F -
Item No./Description : 504(1)d Removing, Cleaning, Stockpilling Salvaged Culvert Pipe (42" dia.) - 1070 mm.

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.13
F. Materials
Sub - Total for F -


Item No./Description : 504(1)e Removing, Cleaning, Stockpilling Salvaged Culvert Pipe (48" dia.) - 1220 mm.

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.13
F. Materials
Sub - Total for F -

Item No./Description : 504(2)a Removing, Cleaning & Re-laying Salvaged Culvert Pipe (24" dia.) - 610 mm.

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75
Minor Tools (10 % of Labor) 51.44 51.44

C. Total (A + B) 1,721.53
F. Materials

b. Sand cu.m. 0.044 850.00 37.40
c. Sand Bedding cu.m. 0.088 850.00 74.80

Item No./Description : 504(2)b Removing, Cleaning & Re-laying Salvaged Culvert Pipe (30" dia.) - 760 mm.

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20
c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,721.53
F. Materials

b. Sand cu.m. 0.052 850.00 44.20

Item No./Description : 504(2)c Removing, Cleaning & Re-laying Salvaged Culvert Pipe (36" dia.) - 910 mm.

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75
C. Total (A + B) 1,721.53
F. Materials

b. Sand cu.m. 0.061 850.00 51.85

Item No./Description : 504(2)d Removing, Cleaning and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070 mm.

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,721.53
F. Materials

b. Sand cu.m. 0.070 850.00 59.50

Item No./Description : 504(2)e Removing, Cleaning and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220 mm.

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,721.53
F. Materials

b. Sand cu.m. 0.080 850.00 68.00
Item No./Description : 504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silted

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00

b. Steel Wheel with Nylon Rope l.s. 300.00 300.00
c. Improvised Bamboo with Bucket l.s. 200.00 200.00

C. Total (A + B) 2,167.79
F. Materials
Sub - Total for F -

Item No./Description : 504(3)b Cleaning Culvert Pipe in place (760mm dia.) - Half Silted

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00


C. Total (A + B) 2,167.79
F. Materials
Sub - Total for F -

Item No./Description : 504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half Silted

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00


C. Total (A + B) 1,667.78
F. Materials
Sub - Total for F -

Item No./Description : 504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half Silted

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00


C. Total (A + B) 1,667.78
F. Materials
Sub - Total for F -

Item No./Description : 504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Silted

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00

C. Total (A + B) 1,667.78
F. Materials
Sub - Total for F -

Item No./Description : 504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Silted

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00


C. Total (A + B) 1,667.78
F. Materials
Sub - Total for F -

Item No./Description : 504(4) Reconditioning Drainage Structures

Output : 1.00

A. Labor

c. Laborer 2 0.50 61.44 61.44

B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00 275.50

b. Bamboo with Bucket - 4 uses 1 1 200.00 50.00

C. Total (A + B) 496.97
F. Materials
* If some repair is needed, component materials required and

correcsponding man-hour will be added to DUPA
Sub - Total for F -
Item No./Description : 505(1) Riprap (Class A)

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

C. Total (A + B) 798.12
F. Materials
a. Boulders (15 - 25 kg.) cu.m. 1.05 920.00 966.00


Item No./Description : 505(2) Riprap (Class B)

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m.) 1 0.50 840.00 420.00


C. Total (A + B) 960.07
F. Materials
a. Boulders (30 - 70 kg.) cu.m. 1.05 810.00 850.50


Item No./Description : 505(3) Riprap (Class C)

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.75 840.00 630.00


C. Total (A + B) 1,170.07
F. Materials
a. Boulders (50 - 100 kg.) cu.m. 1.05 740.00 777.00


Item No./Description : 505(4) Riprap (Class D)

A. Labor

b. Skilled Laborers 2 1 79.70 159.40
c. Laborers 4 1 61.44 245.76
B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m.) 1 1.00 840.00 840.00


C. Total (A + B) 1,380.07
F. Materials
a. Boulders (100 - 200 kg.) cu.m. 1.05 650.00 682.50


Item No./Description : 505(5) Grouted Riprap (Class A)

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,023.37
F. Materials
a. Cement bag 3.00 250.00 750.00

b. Sand cu.m. 0.25 850.00 212.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
d. Weep Holes (PVC) l.m. 0.30 207.15 62.14
e. Filter Cloth sq.m. 0.015 370.00 5.55
f. Boulders (15 - 25 kg.) cu.m. 1.05 1,020.00 1,071.00

Item No./Description : 505(6) Grouted Riprap (Class B)

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,443.37
F. Materials
a. Cement bag 2.50 220.00 550.00

b. Sand cu.m. 0.21 850.00 178.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
f. Boulders (30 - 70 kg.) cu.m. 1.05 810.00 850.50

Item No./Description : 505(7) Grouted Riprap (Class C)

A. Labor
c. Laborer 8 1 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,023.37
F. Materials
a. Cement bag 2.20 220.00 484.00

b. Sand cu.m. 0.18 850.00 153.00
c. Gravel Fill cu.m. 0.015 650.00 9.75
f. Boulders (60 - 100 kg.) cu.m. 1.05 730.00 766.50

Item No./Description : 505(8) Grouted Riprap (Class D)

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,023.37
F. Materials
a. Cement bag 1.80 220.00 396.00

b. Sand cu.m. 0.15 850.00 127.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
f. Boulders (100 - 200 kg.) cu.m. 1.05 650.00 682.50

Item No./Description : 505(9) Filter Layer of Granular Material

A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment

C. Total (A + B) 342.95
F. Materials
a. Granular Materials cu.m. 1.05 900.00 945.00

Item No./Description : 506 Stone Masonry

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
Minor Tools (10% Labor) 76.01

C. Total (A + B) 1,145.37
D. Output per hour =1.5625 cu.m.
F. Materials
a. Cement bag 5.50 220.00 1,210.00

b. Sand cu.m. 0.30 850.00 255.00
c. Gravel Fill cu.m. 0.02 650.00 13.00
f. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 507 Rubble Concrete

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,145.37
F. Materials
a. Cement bag 4.20 220.00 924.00

b. Sand cu.m. 0.2625 850.00 223.13
c. Gravel Fill cu.m. 0.02 650.00 13.00
f. Boulders cu.m. 0.63 810.00 510.30
g. Gravel cu.m. 0.525 650.00 341.25
Note:
60% Boulder
50% Class "B" Concrete (w/ side forms only)

Item No./Description : 508 Hand Laid Rock Embankment

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

C. Total (A + B) 836.12
F. Materials
a. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 509(a) Timber Sheet Pile

A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Crawler Crane (45 T) 1 1 1,772.00 1,772.00

b. Drop Hammer (15 T) 1 1 200.00 200.00

C. Total (A + B) 2,314.95
F. Materials
a. Timber Sheet Piles, 3" x 12" x 3.28' bd.ft. 9.84 40.00 393.60
b. Coco Log - 2 uses m. 1.00 350.00 175.00
c. Lumber (Falsework) - 4 uses bd.ft. 16.00 40.00 160.00
d. Nail/Spike (1 kg./100 bd.ft. of Lumber) kg. 0.16 68.00 10.88

Item No./Description : 509(b)1 Steel Sheet Pile (Slope Protection)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Crawler Crane (36 - 40 T) 1 1 1,729.00 1,729.00

c. Welding Machine (Gas Operated) 1 0.25 371.00 92.75
d. Cutting Outfit 1 0.25 45.45 11.36

C. Total (A + B) 4,147.46
F. Materials
a. Steel Sheet Piles (48 kg./l.m.) kg. 48.00 48.00 2,304.00


Item No./Description : 509(b)2 Steel Sheet Pile (for Cofferdaming)

A. Labor

c. Laborer 4 1 61.44 245.76
B. Equipment
a. Crawler Crane (36 - 40 T) 1 1 1,729.00 1,729.00

d. Cutting Outfit 1 0.25 45.45 11.36
e. Water Pump 1 1 -

C. Total (A + B) 4,152.46
F. Materials

b. Structural Steel (Walling, Bracing, kg. 4.80 48.00 230.40
Diagonal etc.)

Item No./Description : 509(c) Concrete Sheet Pile, furnished and driven

A. Labor

c. Laborer 6 1 61.44 368.64
Formworks
c. Laborer 4 1 61.44 245.76

B. Equipment
a. Crawler Crane (45 T) 1 0.10 1,772.00 177.20

b. One Bagger Mixer 1 0.40 172.00 68.80
d. Water Truck (1000 gal.) 1 0.03 1,065.00 31.95
e. Bar Cutter 1 0.03 219.75 6.59
f. Bar Bender 1 0.03 351.50 10.55
g. Drop Hammer 1 0.10 200.00 20.00
h. Jack Hammer 1 0.10 514.31 51.43
i. Air Compressor (103 Hp) 1 0.10 675.00 67.50
j. Plate Compactor (5 Hp) 1 0.03 123.00 3.69

C. Total (A + B) 1,721.92
F. Materials

b. Cement bag 1.44 220.00 316.80
c. Sand cu.m. 0.08 850.00 68.00
d. Gravel cu.m. 0.15 650.00 97.50
e. Marine Plywood, 1/2" x 4' x 8' pc. 0.15 700.00 105.00
f. Lumber, 2' x 2' bd.ft. 5.90 40.00 236.00
g. # 16 GI Tie Wire (2% of RSB) kg. 0.562 47.00 26.41
Casting Bed
a. Ready Mix Concrete cu.m 0.030 2,840.00 85.20
b. Coco Lumber - 4 uses bd.ft. 1.500 20.00 7.50
c. Base Course cu.m 0.030 530.00 15.90
Item No./Description : 510(1) Bed Course Granular Material

Unit of Measurement : cu.m. in-place
A. Labor

b. Laborer 4 1 61.44 245.76

B. Equipment


C. Total (A + B) 513.44
D. Output per hour = 1.25 cu.m. in-place
F. Materials


Item No./Description : 510(2) Concrete Slope Protection

A. Labor

c. Laborer 8 1 61.44 491.52
Installation of Formworks & Rebars
b. Laborer 4 1 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
d. Concrete Vibrator 1 0.05 148.88 7.44
e. Bar Cutter 1 0.05 219.75 10.99
f. Bar Bender 1 0.05 351.50 17.58

C. Total (A + B) 1,802.39
F. Materials
a. Cement bag 8.40 220.00 1,848.00

b. Sand cu.m. 0.50 850.00 425.00
c. Weep Holes (PVC) l.m. 0.21 144.67 30.38
d. Filter Cloth sq.m. 0.015 275.00 4.13
e. Gravel cu.m. 1 650.00 650.00
f. Granular Filter cu.m. 0.016 650.00 10.40
f. Reinforcing Steel Bar kg. * 26.03 40.00 1,041.20
g. Marine Plywood 1/2" x 4' x 8' - 4 uses pc. 0.48 700.00 84.00
h. Lumber - 4 uses bd.ft. 18.76 40.00 187.60
i. #16 GI Tie Wire (2% of RSB) kg. 0.521 47.00 24.49
* Note: RSB quantity is variable based on approved plan.
Item No./Description : 511(1) Gabions

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

Backhoe excluded, excavation should be separate as the
quantity is variable.
Sub - Total for B -

C. Total (A + B) 760.11
F. Materials
a. Gabion Wire Mesh (1 x 1 x 2) pc. 0.50 2,900.00 1,450.00

(w/ complete accessories)
b. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 511(2) Mattresses

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

Sub - Total for B -

C. Total (A + B) 760.11
F. Materials
a. Mattresses (6 x 2 x 0.3 ) pc. 0.28 5,000.00 1,400.00

b. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 511(3) Filter Cloth

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00 275.50

C. Total (A + B) 1,035.61
F. Materials
a. Filter Cloth sq.m. 1.05 275.00 288.75


Item No./Description : 600(1) Concrete Curb (Cast in place)


A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment
a. Concrete Vibrator 1 1 148.88 148.88

b. One Bagger Mixer 1 1 172.00 172.00
c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,385.59
F. Materials
a. Cement bag 0.72 220.00 158.40

b. Sand cu.m. 0.04 850.00 34.00
c. Gravel cu.m. 0.08 650.00 52.00
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.28 700.00 49.00
e. Form Lumber - 4 uses bd.ft. 12.16 40.00 121.60
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.12 68.00 8.16

Item No./Description : 600(2) Concrete Gutter (Cast in place)


A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,385.59
F. Materials
a. Cement bag 0.70 220.00 154.00

b. Sand cu.m. 0.04 850.00 34.00
c. Gravel cu.m. 0.08 650.00 52.00
d. Good Lumber - 4 uses bd.ft. 6.56 40.00 65.60
e. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.07 68.00 4.76


Item No./Description : 600(3) Concrete Curb and Gutter, Type A (Cast in place) - National Road

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,385.59
F. Materials
a. Cement bag 1.29 220.00 283.80

b. Sand cu.m. 0.07 850.00 59.50
c. Gravel cu.m. 0.14 650.00 91.00
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.24 700.00 42.00
e. Form Lumber - 4 uses bd.ft. 11.47 40.00 114.70
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.11 68.00 7.48
Miscellaneous (2% of Materials) 11.97 11.97


Item No./Description : 600(4) Concrete Curb (Precast)
Unit of Measurement : pc.

A. Labor

c. Laborer 1 1 61.44 61.44

B. Equipment
a. Boom Truck 1 0.50 961.20 480.60


C. Total (A + B) 755.96
D. Output per hour = 4.0000 pc.
F. Materials
a. Fabricated Concrete Curb l.m. 1.00 690.00 690.00

Miscellaneous (5% of materials) 34.50 34.50

Item No./Description : 600(5) Concrete Gutter (Precast)


A. Labor

c. Laborer 1 1 61.44 61.44

B. Equipment
a. Boom Truck 1 0.50 961.20 480.60


C. Total (A + B) 755.96
F. Materials
a. Fabricated Concrete Gutter l.m. 1.00 680.00 680.00


Item No./Description : 600(6) Concrete Curb and Gutter (Precast)


A. Labor

c. Laborer 1 1 61.44 61.44

B. Equipment
a. Boom Truck 1 0.50 961.20 480.60


C. Total (A + B) 755.96
F. Materials
a. Fabricated Concrete Curb and Gutter l.m. 1.00 1,750.00 1,750.00


Item No./Description : 601 Sidewalk

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 11,297.44
F. Materials
a. Curing Compound lit. 0.29 28.00 8.12

b. Asphalt Sealant lit. 0.12 44.00 5.28
c. Forms l.m. 0.46 250.00 115.00
d. Sand cu.m. 0.055 850.00 46.75
e. Gravel cu.m. 0.10 650.00 65.00
f. Cement bag 0.95 220.00 209.00
Note : Bed Course excluded

Item No./Description : 602(1)a Right-of-Way Monument


A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Concrete Vibrator 1 0.20 148.88 29.78

b. Cargo Truck (10 T) 1 0.05 1,102.00 55.10

C. Total (A + B) 427.82
F. Materials
a. Concrete Class "A" cu.m. 0.03 3,538.78 106.16

c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00 38.50
d. Form Lumber, Good - 4 uses bd.ft. 13.53 40.00 135.30
e. Reflectorized Paint, Marker lit. 0.10 475.00 47.50
f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.14 68.00 9.52

Item No./Description : 602(1)b Right-of-Way Monument (Precast)


A. Labor
c. Laborer 2 1 61.44 122.88

B. Equipment
a. Cargo Truck (10 T) 1 0.05 1,102.00 55.10


C. Total (A + B) 398.05
F. Materials
a. Fabricated Right-of-Way Monument ea. 1 629.56 629.56

(delivered at site)

Item No./Description : 602(2)a Maintenance Marker Post


A. Labor
c. Laborer 2 1 61.44 122.88

B. Equipment
a. Concrete Vibrator 1 0.20 148.88 29.78

b. Cargo Truck (10 T) 1 0.05 1,102.00 55.10

C. Total (A + B) 427.82
F. Materials

c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00 38.50
d. Form Lumber, Good - 4 uses bd.ft. 13.53 40.00 135.30

Item No./Description : 602(2)b Maintenance Marker Post (Precast)


A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Cargo Truck (10 T) 1 0.05 1,102.00 55.10


C. Total (A + B) 398.05
F. Materials
a. Fabricated Maintenance Marker Post ea. 1 619.40 619.40

(delivered at site)

Item No./Description : 602(3)a Kilometer Post

Output : 1.00

A. Labor

c. Laborer 2 1.50 61.44 184.32

B. Equipment
a. Cargo Truck (10 T) 1 0.75 1,102.00 826.50

b. Concrete Vibrator 1 0.05 148.88 7.44

C. Total (A + B) 1,348.36
F. Materials

b. Reinforcing Steel Bar kg. 7.59 40.00 303.60
c. Plywood 1/2" x 4' x 8' - 2 uses pc. 0.604 700.00 211.40
d. Lumber - 2 uses bd.ft. 7.15 20.00 71.50

Item No./Description : 602(3)b Kilometer Post (Precast)

Output : 2.00

A. Labor

c. Laborer 2 1.50 61.44 184.32
B. Equipment
a. Cargo Truck (10 T) 1 0.50 1,102.00 551.00


C. Total (A + B) 1,080.31
F. Materials
a. Fabricated Kilometer Post ea. 1 900.91 900.91

b. Concrete Class "A" cu.m. 0.095 3,400.00 323.00
c. Reflectorized Paint, Marker lit. 0.20 475.00 95.00

Item No./Description : 602(4) Guide Post


A. Labor

b. Laborer 2 1 61.44 122.88
B. Equipment

C. Total (A + B) 255.28
F. Materials
a. Guide Post (Portable) ea. 1 1,240.00 1,240.00

b. Post Reflector ea. 1 85.00 85.00

Item No./Description : 603(1) Cable Wire Guardrail


A. Labor

c. Laborer 8 1 61.44 491.52
B. Equipment

c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50
d. Cargo Truck (5 T) 1 0.25 712.00 178.00
Minor Tools (10% of Labor)

C. Total (A + B) 1,365.49
F. Materials
a. Cement bag 4.18 220.00 919.60

b. Sand cu.m. 0.22 850.00 187.00
c. Gravel cu.m. 0.43 650.00 279.50
d. Guardrail Post set 0.27 1,800.00 486.00
e. Galvanized Wire Rope (1.21 kg./m) kg. 4.92 186.44 917.28
f. Check Rope set 0.22 750.00 165.00
g. Hook Bolt ea. 0.33 350.00 115.50
h. Anchor Bracket unit 0.11 1,200.00 132.00
i. Wire Mesh sq.m. 0.11 295.00 32.45
j. Tension Fittings set 0.65 1,000.00 650.00
Miscellaneous (5% of Materials)
* Tentative Canvass Price
Item No./Description : 603(3a) Metal Guardrails (Metal Beam) including Concrete Post
Unit of Measurement : 40 l.m.

A. Labor

c. Laborer 4 9.52380952381 61.44 2,340.57
B. Equipment

c. Water Truck (1000 gal.) 1 0.48 1,065.00 507.14
d. Cargo Truck (10 T) 1 2.38 1,102.00 2,623.81

C. Total (A + B) 9,802.45
F. Materials
a. Cement bag 13.20 220.00 2,904.00

b. Sand cu.m. 0.720 850.00 612.00
c. Gravel cu.m. 1.440 650.00 936.00
d. Metal Beam Guardrail l.m. 40 1,950.00 78,000.00
e. Plywood Marine, 1/2" thk. x 4' x 8' - 4 uses pc. 10.00 700.00 1,750.00
f. Lumber - 4 uses bd.ft. 320 40.00 3,200.00
g. Reinforcing Steel Bars, Grade 40 kg. 160 40.00 6,400.00
h. Tie Wire (2% of RSB) kg. 3.20 47.00 150.40
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 3.20 68.00 217.60
j. Bolt, Nut & Washer 5/8" dia. x 9" pc. 20.00 28.00 560.00
k. Bolt, Nut & Washer 5/8" dia. x 1" pc. 80 21.00 1,680.00

L. Total Adjusted unit cost 3,234.85
Item No./Description : 603(3b) Guardrail (End Piece)


A. Labor

c. Laborer 2 1 61.44 122.88
B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00


C. Total (A + B) 1,429.36
F. Materials
a. Metal Guradrail End Piece ea. 1.00 1,350.00 1,350.00

Item No./Description : 603(4) Guardrail (Timber)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 0.50 1,102.00 551.00


C. Total (A + B) 1,116.78
F. Materials
a. Lumber, 8" x 8" x 5.5' Treated Post (Tanguile) bd.ft. 14.67 90.00 1,320.30
b. Lumber, 3" x 8" Plank (Tanguile) - Untreated bd.ft. 6.67 55.00 366.85
c. Carriage Bolt, 1/2"Ø x 12" pc. 1.60 350.00 560.00

Item No./Description : 604(1) Fencing (Barbed Wire)


A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Welding Machine 1 0.10 391.00 39.10


C. Total (A + B) 382.05
F. Materials
a. 3-Strand Galvanized Barbed Wire, Ga 12.5 l.m. 1 15.00 15.00

b. 50mmx50mmx6m Angle Bar kg. 0.52 48.00 24.96
c. Ga. 9 Twisted Wire Fastener pc. 0.67 81.15 54.37
Miscellaneous (2% of Materials, Welding Rod & etc.) 1.89 1.89

Item No./Description : 604(2) Fencing (Chain Link Fence)


A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment
c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50

C. Total (A + B) 1,384.56
F. Materials
a. Cement bag 1.623 220.00 357.06

b. Sand cu.m. 0.085 850.00 72.25
c. Gravel, G1 cu.m. 0.171 650.00 111.15
d. Chainlink Fence, 4' l.m. 1 661.67 661.67
e. G.I. Pipe 2" dia. (corner or pull posts) pc. 0.03 1,500.00 45.00
f. G.I. Pipe 1 1/4" dia. (line post) pc. 0.12 1,140.00 136.80
g. G.I. Pipe 1 1/4" dia. (brace) pc. 0.50 1,140.00 570.00
h. Flat Bar, 3/16" x 3/4" (stretch bar) kg. 0.14 48.00 6.72
i. Plain Bar, 3/8" dia. (truss rod) kg. 0.30 40.00 12.00
j. Tension Wire, 0.177" dia. l.m. 2 134.44 268.89

Item No./Description : 604(3) Fencing (Post)

Output : 1.00

A. Labor

c. Laborer 2 1.50 61.44 184.32

B. Equipment
b. Bar Cutter 1 0.50 219.75 109.88
c. Bar Bender 1 0.50 351.50 175.75
d. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,113.80
D. Output = 1.00000 ea.
F. Materials
a. Cement bag 2.105 220.00 463.10

b. Sand cu.m. 0.095 850.00 80.75
c. Gravel cu.m. 0.185 650.00 120.25
e. # 16 Tie Wire (2% of RSB) kg. 0.412 47.00 19.36
f. Plywood 1/4' x 4' x 8' - 2 uses pc. 0.760 350.00 133.00
g. Lumber - 2 uses bd.ft. 22.695 20.00 226.95

Item No./Description : 604(4) Fencing (Gates) - (Height 3m. & Length 4.24m.)
Output : 1.00

A. Labor

c. Laborer 2 3 61.44 368.64

B. Equipment
a. Welding Machine 1 2 391.00 782.00


C. Total (A + B) 1,810.84
D. Output = 1.00000 ea.
F. Materials
a. 50 mm. Ø G.I. Pipe, Schedule 40 pc. 5 1,550.00 7,750.00

b. Cyclone Wire Galvanized 10' Gauge 10 l.m. 4.24 3,300.00 13,992.00
c. Aluminum Paint gal. 1.06 565.00 598.90
d. 6mm dia. Plain Bar kg. 1.607 40.00 64.28
e. Gate Lock/Hinge (12mm thk. Plate) kg. 9.743 48.00 467.66

Item No./Description : 605(1) Danger/Warning Signs (60cm Triangle)


A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00

C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 80.00
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 2,800.00 2,800.00

Item No./Description : 605(1) Danger/Warning Signs (90cm Triangle)


A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00

C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00

Item No./Description : 605(2) Regulatory Signs (60cm Triangle)


A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00

C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00

9.52381
Item No./Description : SPL 3 Tree Planting


A. Labor

b. Laborer 10 1 61.44 614.40

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 1,240.20
F. Materials
a. Saplings pc. 1 50.00 50.00

b. Coco Lumber bd.ft. 8 20.00 160.00
c. Assorted CWN (1 kg./100 bd.ft.) kg. 0.08 68.00 5.44
d. Fertilizers kg. 0.10 50.00 5.00



A. Labor

b. Laborer 10 1 61.44 614.40

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 1,240.20
F. Materials
a. Saplings pc. 1 50.00 50.00

b. Fertilizers kg. 0.10 26.00 2.60


Item No./Description : SPL 2 Crack and Seat
A. Labor

c. Laborer 2 1 61.44 122.88

Name and Capacity No of Units No. of Hours Rental Rate Amount
B. Equipment

b. Vibratory Roller (10 m.t.), SP56 1 0.75 1,507.00 1,130.25

C. Total (A + B) 3,516.97
F. Materials
Sub - Total for F -


A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Arrow Master D 500 1 1.00 1,485.84 1,485.84

(Additional 35% for Oil and Lubricants)

C. Total (A + B) 2,927.86
F. Materials
Sub - Total for F -

Item No./Description : 100(1) Clearing & Grubbing (with Stripping)


A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

b. Payloader (1.50 cu.m.) 1 1 1,733.00 1,733.00
c. Bulldozer (155 Hp), D65A-8 1 1 2,299.00 2,299.00

C. Total (A + B) 6,968.07
F. Materials
Sub - Total for F -

Item No./Description : 101(3)a1 Removal of Existing Concrete Pavement (0.23m thk.)


A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

c. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00

C. Total (A + B) 5,415.23
F. Materials
Sub - Total for F -


Item No./Description : 101(3)a2 Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section)

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

c. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00
d. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 0.50 167.38 167.38

C. Total (A + B) 5,582.61
F. Materials
a. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20


Item No./Description : 101(3)b Removal of Existing Asphalt Pavement (100mm thk.)

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Motorized Road Grader w/ Scarifier, G710A 1 1 2,173.00 2,173.00

c. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00

C. Total (A + B) 5,513.28
F. Materials
Sub - Total for F -

Item No./Description : 101(4)c Removal of Sidewalk


A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00

C. Total (A + B) 3,390.05
F. Materials
Sub - Total for F -

Item No./Description : 101(4)a Removal of Curb


A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00

C. Total (A + B) 3,390.05
F. Materials
Sub - Total for F -

Item No./Description : 101(4)b Removal of Curb & Gutter

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00

C. Total (A + B) 3,390.05
F. Materials
Sub - Total for F -

Item No./Description : 102(1) Roadway Excavation (Unsuitable)


A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
c. Payloader (1.50 cu.m.) at disposal site 1 0.10 1,733.00 173.30

C. Total (A + B) 4,737.16
F. Materials
Sub - Total for F -

Item No./Description : 102(2)a Roadway Excavation (Surplus Common)


A. Labor
b. Laborer 2 1 61.44 122.88

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00 2,299.00

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

C. Total (A + B) 7,401.32
F. Materials
Sub - Total for F -

Item No./Description : 102(2)b Roadway Excavation (Surplus Common)


A. Labor
b. Laborer 2 1 61.44 122.88

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00 2,299.00

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
d. Dump Truck (10 cu.m.) 3 1 1,352.00 4,056.00
e. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

C. Total (A + B) 10,376.97
F. Materials
Sub - Total for F -

Item No./Description : 102(3)a Roadway Excavation (Surplus Soft Rock)

Output per hour : 56.00 with Backhoe

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

b. Payloader (1.50 cu.m.) 1 1 1,733.00 1,733.00
d. Dump Truck (10 cu.m.) 3 1 1,352.00 4,056.00
e. Backhoe (0.80 cu.m.) w/ attachment 1 1 2,074.95 2,074.95

C. Total (A + B) 11,288.07
F. Materials
Sub - Total for F -

Item No./Description : 102(3)b Roadway Excavation (Surplus Soft Rock)

Output per hour : 42.00 w/out Backhoe

A. Labor

b. Laborer 2 1 61.44 122.88
B. Equipment

b. Payloader (1.50 cu.m.) 1 1 1,733.00 1,733.00
d. Dump Truck (10 cu.m.) 3 1 1,352.00 4,056.00

C. Total (A + B) 9,126.47
F. Materials
Sub - Total for F -

Item No./Description : 102(3)c Roadway Excavation (Surplus Hard Rock) - Blasting

A. Labor
c. Laborer 4 1 61.44 245.76
a. Construction Foreman (Blasting) 1 1 109.19 109.19
c. Laborer 2 1 61.44 122.88
b Laborer 2 1 61.44 122.88
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.25 1,537.00 384.25

b. Payloader (1.50 cu.m.) 1 0.25 1,733.00 433.25
d. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00
e. Pneumatic Drilling Machine 2 1 514.31 1,028.62
f. Compressor 1 1 358.00 358.00

C. Total (A + B) 4,700.96
F. Materials
a. Dynamite kg. 0.40 280.00 112.00

c. Detonator pc. 0.15 260.00 39.00
e. Blasting Cap pc. 0.30 45.00 13.50
f. Safety Fuse m. 0.10 40.00 4.00

Item No./Description : 103(1)a Structure Excavation (Common Soil)

A. Labor

b. Laborer 3 1 61.44 184.32
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

C. Total (A + B) 4,563.86
F. Materials
Sub - Total for F -

Item No./Description : 103(1)b Structure Excavation (Soft Rock)

A. Labor

b. Laborer 3 1 61.44 184.32
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

C. Total (A + B) 4,832.84
F. Materials
Sub - Total for F -

Item No./Description : 103(1)c Structure Excavation (Solid Rock)

A. Labor

b. Laborer 3 1 61.44 184.32
B. Equipment
a. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

C. Total (A + B) 3,480.84
F. Materials
Sub - Total for F -

Item No./Description : 103(2)a Bridge Excavation (Common Soil)

A. Labor

c. Laborer 2 1 61.44 122.88
B. Equipment
b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

b. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

C. Total (A + B) 4,583.95
F. Materials
Sub - Total for F -

Item No./Description : 103(2)b Bridge Excavation (Soft Rock)

A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

c. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

C. Total (A + B) 4,852.92
F. Materials
Sub - Total for F -

Item No./Description : 103(2)c Bridge Excavation (Solid Rock)

A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

c. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00

C. Total (A + B) 3,500.92
F. Materials
Sub - Total for F -

Item No./Description : 103(3) Foundation Fill

A. Labor

b. Laborer 4 1 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.01 1,065.00 10.65

C. Total (A + B) 524.10
F. Materials

Item No./Description : 103(4) Excavation ordered below Plan Elevation

A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

C. Total (A + B) 4,563.86
F. Materials
Sub - Total for F -

Item No./Description : 103(5)a Shoring and other related works (assumed footing area = 15 sq.m.)
A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Crawler Crane (45 T) 1 1 1,772.00 1,772.00
d. Cutting Outfit 1 0.25 45.45 11.36

C. Total (A + B) 5,464.46
F. Materials

40 pcs. - 400mm x 3m
Miscellaneous (10% of Materials) 2,781.94
Perimeter = (3+5)2 =16 /0.40 = 40 pcs.
40 pcs. x 3m/pc. x 48kg/m. = 5,760 kg.

Item No./Description : 103(5)b Shoring and other related works (assumed footing area = 15 sq.m.)
A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Crawler Crane (45 T) 1 1 1,772.00 1,772.00

b. Drop Hammer 1 1 200.00 200.00

C. Total (A + B) 2,486.35
F. Materials
a. Coco Log 0.325m dia. x 3m. bd.ft. 351.30 20.00 7,026.00

(10pcs.x 2"x8"x10')/12 = 133.33 bd.ft.
Perimeter = (3+5)2 =16 /0.325 = 49.23 pcs., say 50 pcs.

Item No./Description : 103(5)c Shoring and other related works (assumed slope protection length = 20 l.m.)
A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Crawler Crane (45 T) 1 1 1,772.00 1,772.00

d. Cutting Outfit 1 0.50 45.45 22.73

C. Total (A + B) 5,573.58
F. Materials

50 pcs. - 400mm x 3m
20 l.m./0.40 = 50 pcs.
50 pcs. x 3m/pc. x 48kg/m. = 7,200.00 kg.

Item No./Description : 103(5)d Shoring and other related works (assumed slope protection length = 20 l.m.)
A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Crawler Crane (45 T) 1 1 1,772.00 1,772.00

b. Drop Hammer 1 1 200.00 200.00
C. Total (A + B) 2,486.35
F. Materials
a. Coco Log 0.325m dia. x 3m. bd.ft. 35.13 20.00 702.60

(10pcs.x 2"x8"x10')/12 = 133.33 bd.ft.
20 l.m./0.325 = 61.54 pcs., say 62 pcs.


Item No./Description : 103(6) Pipe Culvert and Drain Excavation

A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
C. Total (A + B) 4,563.86
F. Materials
Sub - Total for F -

Item No./Description : 104(1)a Embankment (from Borrow)

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
C. Total (A + B) 4,178.32
F. Materials
a. Common Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 400.00 500.00

Item No./Description : 104(1)b Embankment from Roadway Excavation

A. Labor
b. Laborer 2 0.83 61.44 101.99
Spreading and Compaction:

b. Laborer 2 1 61.44 122.88

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 0.83 2,299.00 1,908.17
b. Payloader (1.50 cu.m.) 1 0.83 1,733.00 1,438.39
c. Dump Truck (10 cu.m.) 2 0.83 1,352.00 2,244.32
Spreading and Compaction

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 9,961.82
F. Materials
Sub - Total for F -


A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
C. Total (A + B) 4,178.32
F. Materials


A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
C. Total (A + B) 4,178.32
F. Materials

Item No./Description : 104(4) Earth Berm

A. Labor

b. Laborer 4 1 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.01 1,065.00 10.65
C. Total (A + B) 524.10
F. Materials

Item No./Description : 105(1) Subgrade Preparation (Common Excavation)

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
C. Total (A + B) 4,178.32
F. Materials
Sub - Total for F -

Item No./Description : 105(2) Subgrade Preparation (Existing Pavement)

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
C. Total (A + B) 4,178.32
F. Materials
Sub - Total for F -

Item No./Description : 105(3) Subgrade Preparation (Unsuitable Excavation)

A. Labor

b. Laborer 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
C. Total (A + B) 4,178.32
F. Materials
Sub - Total for F -

Item No./Description : 200 Aggregate Subbase Course


A. Labor

b. Laborers 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials


Item No./Description : 200(1) Aggregate Subbase Course (for Intermittent Reblocking)


A. Labor

b. Laborers 2 1 61.44 122.88

B. Equipment

d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,209.07
F. Materials



Item No./Description : 201 Aggregate Base Course

A. Labor

b. Laborers 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials



Item No./Description : 201(1) Aggregate Base Course (for Reblocking)

A. Labor

b. Laborers 2 1 61.44 122.88

B. Equipment

d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,209.07
F. Materials


Item No./Description : 202 Crushed Aggregate Base Course


A. Labor

b. Laborers 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials


Item No./Description : 202(1) Crushed Aggregate Base Course (for Reblocking)


A. Labor

b. Laborers 2 1 61.44 122.88

B. Equipment

d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,209.07
F. Materials


Item No./Description : 301(1) Bituminous Prime Coat (MC Cut-back Asphalt)


A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials
a. MC 70 Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00

(w/ 5% wastage)

Item No./Description : 301(2) Bituminous Prime Coat (RC Cut-back Asphalt)


A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% wastage)


Item No./Description : 302(1) Bituminous Tack Coat (RC Cut-back Asphalt)

A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% wastage)


Item No./Description : 302(2) Bituminous Tack Coat (Emulsified Asphalt)

A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% wastage)

Item No./Description : 303(1) Bituminous Seal Coat (Cover Aggregate)


A. Labor

b. Laborer 20 1 61.44 1,228.80

B. Equipment
a. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 3,256.24
F. Materials
a. Cover Aggregate m.t. 1.15 406.25 467.19

Note: 1.60 m.t./cu.m.

using unit wt. of 1,600 kg./m³

Item No./Description : 303(2) Bituminous Seal Coat (MC Cut-back Asphalt)


A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

Item No./Description : 303(3) Bituminous Seal Coat (RC Cut-back Asphalt)

A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

Item No./Description : 303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150)

A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

Item No./Description : 304(1) Bituminous Surface Treatment (Aggregate Grading)


A. Labor
b. Laborer 20 1 61.44 1,228.80

B. Equipment

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 3,111.24
F. Materials
a. Aggregates m.t. 1.15 406.25 467.19


Item No./Description : 304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150)

A. Labor
b. Laborer 3 1 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

Item No./Description : 304(3) Bituminous Surface Treatment (MC Cut-back Asphalt)


A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

Item No./Description : 304(4) Bituminous Surface Treatment (RC Cut-back Asphalt)


A. Labor

b. Laborer 3 1 61.44 184.32
B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

Item No./Description : 304(5) Bituminous Surface Treatment (Emulsified Asphalt)


A. Labor

b. Laborer 3 1 61.44 184.32
B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% wastage)

Item No./Description : 307 Bituminous Plant Mix Surface Course-General (50 mm. thick)
A. Labor

c. Laborer 12 1 61.44 737.28
B. Equipment

d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 12,211.87
F. Materials
a. Bituminous Material (8%) m.t 0.00981 44,000.00 431.64

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
(w/ 5% wastage)
0.065(2.335)(0.05)(1.05) = 0.00797

Item No./Description : 310(a1) Bituminous Concrete Surface Course - 30mm thick, Premix Hot Asphalt
A. Labor

c. Laborer 8 1 61.44 491.52
B. Equipment

d. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 6,114.46
F. Materials

0.03(2.335)(1.05) = 0.074

A. Labor

c. Laborer 8 1 61.44 491.52
B. Equipment

d. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 6,114.46
F. Materials

0.04(2.335)(1.05) = 0.098

A. Labor

c. Laborer 8 1 61.44 491.52
B. Equipment

d. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 6,114.46
F. Materials

0.05(2.335)(1.05) = 0.123

Item No./Description : 310(b1) Bituminous Concrete Surface Course (30 mm. thick)-w/Asphalt Batching Plant
A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 12,211.87
F. Materials

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
(w/ 5% wastage)
0.08(2.335)(0.03)(1.05) = 0.00588

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 12,211.87
F. Materials

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
(w/ 5% wastage)
0.08(2.335)(0.04)(1.05) = 0.00785

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 12,211.87
F. Materials

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
(w/ 5% wastage)
0.065(2.335)(0.05)(1.05) = 0.00797

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.0825 850.00 70.13
f. Gravel cu.m. 0.15 650.00 97.50
g. Cement bag 1.43 220.00 314.60
j. Grease/Tar lit. 0.0014 300.00 0.42

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.110 850.00 93.50
f. Gravel cu.m. 0.20 650.00 130.00
g. Cement bag 1.90 220.00 418.00
i. Pipe Sleeve, 1 1/2" dia. l.m. 0.0086 67.67 0.58
j. Grease/Tar lit. 0.0055 300.00 1.65

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.1265 850.00 107.53
f. Gravel cu.m. 0.23 650.00 149.50
g. Cement bag 2.19 220.00 481.80
j. Grease/Tar lit. 0.0022 300.00 0.66

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.1375 850.00 116.88
f. Gravel cu.m. 0.25 650.00 162.50
g. Cement bag 2.38 220.00 523.60
j. Grease/Tar lit. 0.0025 300.00 0.75

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.154 850.00 130.90
f. Gravel cu.m. 0.28 650.00 182.00
g. Cement bag 2.66 220.00 585.20
j. Grease/Tar lit. 0.0077 300.00 2.31

A. Labor

c. Laborer 12 1 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.165 850.00 140.25
f. Gravel cu.m. 0.30 650.00 195.00
g. Cement bag 2.85 220.00 627.00
j. Grease/Tar lit. 0.0093 300.00 2.79

A. Labor

c. Laborer 10 1 61.44 614.40

B. Equipment

e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 17,133.66
F. Materials

d. Sand cu.m. 0.1265 850.00 107.53
e. Gravel cu.m. 0.23 650.00 149.50
f. Cement bag 2.19 220.00 481.80
i. Grease/Tar lit. 0.0022 300.00 0.66

A. Labor

c. Laborer 10 1 61.44 614.40

B. Equipment

e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 17,133.66
F. Materials

d. Sand cu.m. 0.1375 850.00 116.88
e. Gravel cu.m. 0.25 650.00 162.50
f. Cement bag 2.38 220.00 523.60
i. Grease/Tar lit. 0.0025 300.00 0.75

A. Labor

c. Laborer 10 1 61.44 614.40

B. Equipment

e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 17,133.66
F. Materials

d. Sand cu.m. 0.154 850.00 130.90
e. Gravel cu.m. 0.28 650.00 182.00
f. Cement bag 2.66 220.00 585.20
i. Grease/Tar lit. 0.0077 300.00 2.31

A. Labor

c. Laborer 10 1 61.44 614.40

B. Equipment

e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
C. Total (A + B) 17,133.66
F. Materials

d. Sand cu.m. 0.165 850.00 140.25
e. Gravel cu.m. 0.30 650.00 195.00
f. Cement bag 2.85 220.00 627.00
i. Grease/Tar lit. 0.0093 300.00 2.79

Item No./Description : 311(2) PCC Pavement (Reinforced), 230 mm. thk.

A. Labor

c. Laborer 12 1 61.44 737.28
Fabrication/Installation
c. Laborer 2 1 61.44 122.88

B. Equipment

b. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
c. Transit Mixer (5 cu.m.) 3 0.75 1,279.00 2,877.75
d. Payloader (1.50 cu.m.), LX80-2C 1 0.75 1,733.00 1,299.75
e. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
f. Concrete Vibrator 2 1 148.88 297.76
g. Bar Cutter, Single Phase 1 0.25 219.75 54.94
h. Bar Bender 1 0.25 351.50 87.88
C. Total (A + B) 7,855.27
F. Materials

e. Sand cu.m. 0.10 850.00 85.00
f. Gravel cu.m. 0.20 650.00 130.00
g. Cement bag 2.08 220.00 457.60
h. # 16 GI Tie Wire (2% of RSB) kg. 0.817 47.00 38.40

Item No./Description : 404c Reinforcing Steel Bar, Grade 40 (Minor Structures)


A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment
a. Bar Cutter 1 0.50 219.75 109.88

b. Bar Bender 1 0.50 351.50 175.75
c. Cargo Truck (10 T, 270 Hp) 1 0.15 1,102.00 165.30

C. Total (A + B) 1,211.03
F. Materials
a. Tie Wire (2% of RSB) kg. 0.021 47.00 0.99

(w/ 5% Wastage)

Item No./Description : 405 Structural Concrete Class A (Minor Structures)


A. Labor

c. Laborer 8 1 61.44 491.52
Installation/Removal of Formworks
b. Laborer 4 2 61.44 491.52
B. Equipment

c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50

C. Total (A + B) 2,243.70
F. Materials
a. Lumber, Good - 4 uses bd.ft. * 70.0000 40.00 700.00

b. Marine Plywood (1/2" x 4' x 8') - 4 uses pc. * 1.600 700.00 280.00
c. Assorted CWN (1kg./100 bd.ft. of Lumber) kg. * 0.700 68.00 47.60
d. Cement bag 9.50 220.00 2,090.00
e. Sand cu.m. 0.50 850.00 425.00
f. Gravel cu.m. 1 650.00 650.00
Based on Box Culvert
Note:
*Quantities for lumber, plywood and CWN are dependent
on the type of minor structure.
The above-computed quantities are based on box
culvert.
Item No./Description : 500(1)a Pipe Culverts, 610mm dia. (24" Ø)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.78
F. Materials

b. Sand cu.m. 0.044 850.00 37.40
c. R.C. Pipes (610 mm dia.) pc. 1 950.00 950.00

Item No./Description : 500(1)c Pipe Culverts, 910mm dia. (36" Ø)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.78
F. Materials

b. Sand cu.m. 0.061 850.00 51.85

Item No./Description : 500(1)d Pipe Culverts, 1070mm dia. (42" Ø)


A. Labor
c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.78
F. Materials

b. Sand cu.m. 0.070 850.00 59.50

Item No./Description : 500(1)e Pipe Culverts, 1220mm dia. (48" Ø)


A. Labor

c. Laborer 4 1 61.44 245.76
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.78
F. Materials

b. Sand cu.m. 0.080 850.00 68.00

Item No./Description : 500(1)f Pipe Culverts, 1520mm dia. (60" Ø)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.78
F. Materials

b. Sand cu.m. 0.097 850.00 82.45

Item No./Description : 502(1)a Manhole (610 mm. dia. RCPC)

Output : 1.00

A. Labor

c. Laborer 4 8.90 61.44 2,187.26

B. Equipment

b. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75
c. Bar Cutter 1 0.30 219.75 65.93
d. Bar Bender 1 0.30 351.50 105.45
e. Concrete Vibrator 1 2 148.88 297.76

C. Total (A + B) 6,067.02
F. Materials
a. Cement bag 23 220.00 5,060.00

b. Sand cu.m. 1.235 850.00 1,049.75
c. Gravel cu.m. 2.47 650.00 1,605.50

Item No./Description : 502(1)c Manhole (910 mm. dia. RCPC)

Output : 1.00

A. Labor

c. Laborer 4 11.20 61.44 2,752.51

B. Equipment

b. Water Truck (1000 gal.) 1 0.16 1,065.00 170.40
c. Bar Cutter 1 0.50 219.75 109.88
d. Bar Bender 1 0.50 351.50 175.75
C. Total (A + B) 7,631.91
F. Materials
a. Cement bag 29 220.00 6,380.00

b. Sand cu.m. 1.582 850.00 1,344.70
c. Gravel cu.m. 3.164 650.00 2,056.60

Item No./Description : 502(1)d Manhole (1070 mm. dia. RCPC)

Output : 1.00

A. Labor

c. Laborer 4 13.30 61.44 3,268.61

B. Equipment

b. Water Truck (1000 gal.) 1 0.19 1,065.00 202.35
c. Bar Cutter 1 0.52 219.75 114.27
d. Bar Bender 1 0.52 351.50 182.78
C. Total (A + B) 9,006.72
F. Materials
a. Cement bag 34 220.00 7,480.00

b. Sand cu.m. 1.884 850.00 1,601.40
c. Gravel cu.m. 3.768 650.00 2,449.20

Item No./Description : 502(1)e Manhole (1220 mm. dia. RCPC)

Output : 1.00

A. Labor
a. Construction Foreman 1 15 109.19 1,637.85

c. Laborer 4 15 61.44 3,686.40

B. Equipment

b. Water Truck (1000 gal.) 1 0.24 1,065.00 255.60
c. Bar Cutter 1 0.73 219.75 160.42
d. Bar Bender 1 0.73 351.50 256.59

C. Total (A + B) 10,408.40
F. Materials
a. Cement bag 43 220.00 9,460.00

b. Sand cu.m. 2.352 850.00 1,999.20
c. Gravel cu.m. 4.704 650.00 3,057.60
f. 100mmx100mmx6mm Angle Bar kg. 72.525 48.00 3,481.20

Item No./Description : 502(4) Concrete Covers

Output : 5.00

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment

b. Bar Cutter 1 0.50 219.75 109.88
d. Welding Machine (GasType) 1 0.25 391.00 97.75
e. Water Truck 1 0.05 1,065.00 53.25

C. Total (A + B) 987.10
F. Materials
Dimension: 1.31m x 0.573m x 0.20m

b. Sand cu.m. 0.06 850.00 51.00
c. Gravel cu.m. 0.12 650.00 78.00
f. 6mm thk. Steel Plate kg. 35.48 48.00 1,703.04
g. 16mm thk. Steel Plate kg. 2.83 48.00 67.92
h. 1/2" Ordinary Plywood - 2 uses pc. 0.33 620.00 102.30
i. 16mm dia. U-bolt & Knot set 2.00 250.00 250.00

Item No./Description : 504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silted

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00


C. Total (A + B) 2,167.79
F. Materials
Sub - Total for F -
Item No./Description : 504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half Silted

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00


C. Total (A + B) 1,667.78
F. Materials
Sub - Total for F -
Item No./Description : 504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half Silted

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00


C. Total (A + B) 1,667.78
F. Materials
Sub - Total for F -

Item No./Description : 504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Silted

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00


C. Total (A + B) 1,667.78
F. Materials
Sub - Total for F -


Item No./Description : 504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Silted

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00


C. Total (A + B) 1,667.78
F. Materials
Sub - Total for F -

Item No./Description : 504(4) Reconditioning Drainage Structures

Output : 1.00
A. Labor

c. Laborer 2 0.50 61.44 61.44

B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00 275.50

b. Bamboo with Bucket - 4 uses 1 1 200.00 50.00

C. Total (A + B) 496.97
F. Materials
* If some repair is needed, component materials required and

correcsponding man-hour will be added to DUPA
Sub - Total for F -
Item No./Description : 505(5) Grouted Riprap (Class A)

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,023.37
F. Materials
a. Cement bag 3.00 250.00 750.00

b. Sand cu.m. 0.25 850.00 212.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
f. Boulders (15 - 25 kg.) cu.m. 1.05 1,020.00 1,071.00

Item No./Description : 506 Stone Masonry

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,145.37
D. Output per hour =1.5625 cu.m.
F. Materials
a. Cement bag 5.50 220.00 1,210.00

b. Sand cu.m. 0.30 850.00 255.00
c. Gravel Fill cu.m. 0.02 650.00 13.00
f. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 507 Rubble Concrete

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,145.37
F. Materials
a. Cement bag 4.20 220.00 924.00

b. Sand cu.m. 0.2625 850.00 223.13
c. Gravel Fill cu.m. 0.02 650.00 13.00
f. Boulders cu.m. 0.63 810.00 510.30
g. Gravel cu.m. 0.525 650.00 341.25
Note:
60% Boulder
50% Class "B" Concrete (w/ side forms only)

Item No./Description : 508 Hand Laid Rock Embankment


A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

C. Total (A + B) 836.12
F. Materials
a. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 509(b)1 Steel Sheet Pile (Slope Protection)

A. Labor

c. Laborer 4 1 61.44 245.76
B. Equipment
a. Crawler Crane (36 - 40 T) 1 1 1,729.00 1,729.00

c. Welding Machine (Gas Operated) 1 0.25 371.00 92.75
d. Cutting Outfit 1 0.25 45.45 11.36

C. Total (A + B) 4,147.46
F. Materials


Item No./Description : 509(b)2 Steel Sheet Pile (for Cofferdaming)

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Crawler Crane (36 - 40 T) 1 1 1,729.00 1,729.00

d. Cutting Outfit 1 0.25 45.45 11.36
e. Water Pump 1 1 -

C. Total (A + B) 4,152.46
F. Materials

b. Structural Steel (Walling, Bracing, kg. 4.80 48.00 230.40
Diagonal etc.)

Item No./Description : 509(c) Concrete Sheet Pile, furnished and driven

A. Labor

c. Laborer 6 1 61.44 368.64
Formworks
c. Laborer 4 1 61.44 245.76

B. Equipment
a. Crawler Crane (45 T) 1 0.10 1,772.00 177.20

b. One Bagger Mixer 1 0.40 172.00 68.80
d. Water Truck (1000 gal.) 1 0.03 1,065.00 31.95
e. Bar Cutter 1 0.03 219.75 6.59
f. Bar Bender 1 0.03 351.50 10.55
g. Drop Hammer 1 0.10 200.00 20.00
h. Jack Hammer 1 0.10 514.31 51.43
i. Air Compressor (103 Hp) 1 0.10 675.00 67.50
j. Plate Compactor (5 Hp) 1 0.03 123.00 3.69

C. Total (A + B) 1,721.92
F. Materials

b. Cement bag 1.44 220.00 316.80
c. Sand cu.m. 0.08 850.00 68.00
d. Gravel cu.m. 0.15 650.00 97.50
e. Marine Plywood, 1/2" x 4' x 8' pc. 0.15 700.00 105.00
f. Lumber, 2' x 2' bd.ft. 5.90 40.00 236.00
g. # 16 GI Tie Wire (2% of RSB) kg. 0.562 47.00 26.41
Casting Bed
a. Ready Mix Concrete cu.m 0.030 2,840.00 85.20
b. Coco Lumber - 4 uses bd.ft. 1.500 20.00 7.50
c. Base Course cu.m 0.030 530.00 15.90
Item No./Description : 510(1) Bed Course Granular Material

A. Labor

b. Laborer 4 1 61.44 245.76

B. Equipment

C. Total (A + B) 513.44
F. Materials


Item No./Description : 510(2) Concrete Slope Protection

A. Labor

c. Laborer 8 1 61.44 491.52
Installation of Formworks & Rebars
b. Laborer 4 1 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
d. Concrete Vibrator 1 0.05 148.88 7.44
e. Bar Cutter 1 0.05 219.75 10.99
f. Bar Bender 1 0.05 351.50 17.58
C. Total (A + B) 1,802.39
F. Materials
a. Cement bag 8.40 220.00 1,848.00

b. Sand cu.m. 0.50 850.00 425.00
c. Weep Holes (PVC) l.m. 0.21 144.67 30.38
d. Filter Cloth sq.m. 0.015 275.00 4.13
e. Gravel cu.m. 1 650.00 650.00
f. Granular Filter cu.m. 0.016 650.00 10.40
f. Reinforcing Steel Bar kg. * 26.03 40.00 1,041.20
g. Marine Plywood 1/2" x 4' x 8' - 4 uses pc. 0.48 700.00 84.00
h. Lumber - 4 uses bd.ft. 18.76 40.00 187.60
i. #16 GI Tie Wire (2% of RSB) kg. 0.521 47.00 24.49
* Note: RSB quantity is variable based on approved plan.
Item No./Description : 511(1) Gabions

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

Sub - Total for B -

C. Total (A + B) 760.11
F. Materials
a. Gabion Wire Mesh (1 x 1 x 2) pc. 0.50 2,900.00 1,450.00

b. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 511(2) Mattresses

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

Sub - Total for B -

C. Total (A + B) 760.11
F. Materials
a. Mattresses (6 x 2 x 0.3 ) pc. 0.28 5,000.00 1,400.00
b. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 511(3) Filter Cloth

A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00 275.50

C. Total (A + B) 1,035.61
F. Materials
a. Filter Cloth sq.m. 1.05 275.00 288.75

Item No./Description : 606(1) Pavement Marking (Premix Reflectorized)


A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.05 712.00 35.60


C. Total (A + B) 362.96
F. Materials
a. Pavement Markings (White) lit. 1.00 450.00 450.00

Miscellaneous (5% of above) 22.50
0.33 lit./sq.m. (1.05) = 1.0398, say 1.00 lit./sq.m.

Item No./Description : 606(2)a Pavement Markings (Reflectorized Thermoplastic) - White


A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.05 712.00 35.60


C. Total (A + B) 378.55
F. Materials
a. Reflectorized Traffic Paint (White) lit. 1.00 450.00 450.00

Miscellaneous (5% of above) 22.50 22.50


Item No./Description : 606(2)b Pavement Markings (Reflectorized Thermoplastic) - Yellow

A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.05 712.00 35.60


C. Total (A + B) 378.55
F. Materials
a. Reflectorized Traffic Paint (Yellow) lit. 1.00 475.00 475.00

Miscellaneous (5% of above) 23.75 23.75


Item No./Description : 607 Reflective Pavement Studs (4" RPM)

A. Labor

b. Laborer 3 1 61.44 184.32

B. Equipment
a. Drill, CP-8 with attachment 1 1 201.25 201.25

b. Cargo Truck (5 T) 1 0.25 712.00 178.00
c. Compressor (20 Hp) 1 1 189.00 189.00

C. Total (A + B) 876.44
F. Materials
a. Reflective Stud Catcheye Raised Surface pc. 1 3,465.00 3,465.00

100mm x 100mm (type depends on the req.)
b. Concrete Epoxy A & B lit. 0.012 1,200.00 14.40

Item No./Description : 612(1) Reflectorized Thermoplastic Pavement Markings (White)


A. Labor

c. Laborer 6 1 61.44 368.64

B. Equipment
a. Cargo Truck/Delivery Truck (5 T) 1 1 712.00 712.00

b. Applicator Machine 1 1 93.75 93.75
c. Kneading Machine 1 1 187.50 187.50

C. Total (A + B) 1,694.20
F. Materials
a. Thermoplastic Paint (White) bag 0.325 1,565.00 508.63

b. Glass Beads bag 0.033 650.00 21.45
c. Primer liter 0.120 160.00 19.20
d. LPG (50 kg.) cyl. 0.004 3,800.00 15.20
e. LPG (12 kg.) cyl. 0.002 735.00 1.47
f. Calsumine kg. 0.125 3.00 0.38

Item No./Description : 612(2) Reflectorized Thermoplastic Pavement Markings (Yellow)


A. Labor

c. Laborer 6 1 61.44 368.64

B. Equipment
a. Cargo Truck/Delivery Truck (5 T) 1 1 712.00 712.00

b. Applicator Machine 1 1 93.75 93.75
c. Kneading Machine 1 1 187.50 187.50

C. Total (A + B) 1,694.20
F. Materials
a. Thermoplastic Paint (Yellow)) bag 0.325 1,780.00 578.50

b. Glass Beads bag 0.033 650.00 21.45
c. Primer liter 0.120 175.00 21.00
d. LPG (50 kg.) cyl. 0.004 3,800.00 15.20
e. LPG (12 kg.) cyl. 0.002 735.00 1.47
f. Calsumine kg. 0.125 3.00 0.38

Item No./Description : 613 Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types)
.
A. Labor

b. Laborer 6 1 61.44 368.64

B. Equipment
a. Asphalt Kettle/Drum 1 1 10.00 10.00


C. Total (A + B) 511.72
F. Materials
a. Blown Asphalt kg. 1.05 250.00 262.50


Item No./Description : 622(1)a Bio-Engineering Solutions (Coco-net)


A. Labor

b. Laborer 8 1 61.44 491.52

B. Equipment
a. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25


C. Total (A + B) 927.03
F. Materials
a. Erosion Control Net CGN 400 w/ 5 % wastage sq.m. 1.05 110.00 115.50
(Price includes bamboo pegs)

Item No./Description : 622(1)b Bio-Engineering Solutions (Coco-net)


A. Labor
b. Laborer 8 1 61.44 491.52

B. Equipment
a. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25


C. Total (A + B) 927.03
F. Materials
a. Erosion Control Net CGN 700 w/ 5 % wastage sq.m. 1.05 156.00 163.80
(Price includes bamboo pegs)

Item No./Description : 622(2)a Bio-Engineering Solutions (Coco-logs/Fascine)


A. Labor
b. Laborer 8 1 61.44 491.52

B. Equipment

C. Total (A + B) 660.78
F. Materials
a. Coco Fiber Roll (CGR 200) l.m. 1.05 388.00 407.40

(Price includes nylon ropes and live stakes)

Item No./Description : 622(2)b Bio-Engineering Solutions (Coco-logs/Fascine)

A. Labor

b. Laborer 8 1 61.44 491.52

B. Equipment

C. Total (A + B) 660.78
F. Materials
a. Coco Fiber Roll (CGR 300) l.m. 1.05 509.00 534.45

(Price includes nylon ropes and live stakes)

Item No./Description : 622(3)a Bio-Engineering Solutions (Vegetation)

A. Labor

b. Laborer 2 1 61.44 122.88
B. Equipment
a. Hydroseeding Machine 1 1 952.00 952.00

b. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
(including maintenance time)

C. Total (A + B) 2,249.07
F. Materials
a. Grass Cover sq.m. 1.05 45.00 47.25

(Price includes grass seeds, mulch, cocopeat
& binding agent for hydroseeding)

Item No./Description : 622(3)b Bio-Engineering Solutions (Vegetation)

A. Labor

b. Laborer 8 1 61.44 491.52
B. Equipment
a. Water Truck (1000 gal.) 1 0.50 1,065.00 532.50


C. Total (A + B) 1,193.28
F. Materials
a. Vetiver Grass System sq.m. 1.05 70.00 73.50

(Price includes cocopeat fertilizer)



A. Labor

b. Laborer 10 1 61.44 614.40

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 1,240.20
F. Materials
a. Saplings pc. 1 50.00 50.00

b. Coco Lumber bd.ft. 8 20.00 160.00
c. Assorted CWN (1 kg./100 bd.ft.) kg. 0.08 68.00 5.44
d. Fertilizers kg. 0.10 50.00 5.00



A. Labor

b. Laborer 10 1 61.44 614.40

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 1,240.20
F. Materials
a. Saplings pc. 1 50.00 50.00

b. Fertilizers kg. 0.10 26.00 2.60


A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment


C. Total (A + B) 3,516.97
F. Materials
Sub - Total for F -


A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Arrow Master D 500 1 1.00 1,485.84 1,485.84

(Additional 35% for Oil and Lubricants)

C. Total (A + B) 2,927.86
F. Materials
Sub - Total for F -


Dupa New

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Dupa New

Uploaded by

Copyright:

Available Formats

DETAILED UNIT PRICE ANALYSIS (DUPA)

Project Name : Construction of 2 Units 4 Storey 20 CL, School Building

a. Construction Foreman 1 45.29 76.77 3,477.28

Sub - Total for A 9,727.52

minor tools (10% of labor) 972.75

Sub - Total for B 972.75

Sub - Total for F 326,880.12

Prepared by: Checked by: Submitted by:

FFJJ Construction JAICEL MAE G. ROSAS HELEN A. MONTES

Item No./Description : 100(2)a Individual Removal of Trees (small a, 150-300 mm. Ø)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1 109.19 109.19

Sub - Total for A 311.77

a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

* Boom Truck - if necessary for trimming in Urban Areas

Sub - Total for B 1,497.59

a. Rope, 1" dia. m. 20.00 3.50 70.00

Sub - Total for F 70.00

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 100(2)b Individual Removal of Trees (small b, 301-500 mm. Ø)

Designation No. of Person No. of Hours Hourly Rate Amount

Sub - Total for A 311.77

a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

* Boom Truck - if necessary for trimming in Urban Areas

Sub - Total for B 1,497.59

a. Rope, 1" dia. m. 20.00 3.50 70.00

Sub - Total for F 70.00

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 100(3)a Individual Removal of Trees (large a, 501-750 mm. Ø)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1 109.19 109.19

Sub - Total for A 311.77

a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

* Boom Truck - if necessary for trimming in Urban Areas

Sub - Total for B 2,979.59

a. Rope, 1" dia. m. 20.00 3.50 70.00

Sub - Total for F 70.00

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 100(3)b Individual Removal of Trees (large b, 751-900 mm. Ø)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1 109.19 109.19

Sub - Total for A 311.77

a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

* Boom Truck - if necessary for trimming in Urban Areas

Sub - Total for B 2,979.59

a. Rope, 1" dia. m. 20.00 3.50 70.00

Sub - Total for F 70.00

DETAILED UNIT PRICE ANALYSIS (DUPA)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 2 109.19 218.38

Sub - Total for A 420.96

a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

Sub - Total for B 2,931.10

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(2) Removal of Concrete Bridge Structures

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1 109.19 109.19

Sub - Total for A 514.35

a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48

* Disposal area (within five (5) km)

Sub - Total for B 3,728.97

a. Oxy/Acytelene set 0.10 2,500.00 250.00

Sub - Total for F 250.00