Professional Documents
Culture Documents
ING Bank Appendices Additional Pillar 3 Disclosures 2015
ING Bank Appendices Additional Pillar 3 Disclosures 2015
31/12/15 31/12/14
Row in transitional own Row in transitional own
funds template funds template
IFRS Balance sheet Note (Table Annex VI) IFRS Balance sheet Note (Table Annex VI)
Assets (EURm)
Amounts due from banks 29,966 3 12, 41, 56 37,122 3 12, 41, 56
Financial assets at fair value through profit and loss 137,935 4 7 144,023 4 7
Investments - available for sale 87,000 5 19, 41, 56 95,401 5 19, 41, 56
Loans and advances to customers 536,543 6 12, 41, 56 518,119 6 12, 41, 56
Investments in associates and joint ventures 842 7 19, 41, 56 861 7 19, 41, 56
Intangible assets 1,567 10 8, 41 1,655 10 8, 41
Assets held for sale 0 11 19, 41, 56 729 11 19, 41, 56
Other Assets 13,287 12 14,051 12
Liabilities (EURm)
Minority Interest 638 13 622 13
– of which: Qualifying own funds included in consolidated T2
48 48
capital
Subordinated loans 15,920 14 16,599 14
– of which: AT1 Capital instruments and the related share premium
30 30
accounts
– of which: Amount of qualifying items referred to in Article
484(4) and the related share premium accounts subject to phase out 33 33
from AT1
– of which: T2 Capital instruments and the related share premium
46 46
accounts
– of which: Amounts of qualifying items referred to in Article
484 (5) and the related share premium accounts subject to phase 47 47
out from T2
Financial liabilities at fair value through profit and loss 105,787 18 116,999 18
– of which: cumulative gains and losses due to changes in own
14 14
credit risk on fair valued liabilities
Other Liabilities 15,222 19 16,075 19
– of which: deductible deferred tax liabilities associated with
deferred tax assets that rely on future profitability and not arise 10 10
from temporary differences
Equity (EURm)
Shareholders equity 40,857 13 38,064 13
– of which: share capital 1 1
– of which: share premium reserve 1 1
– of which: accumulated other comprehensive income 3 3
– of which: regulatory adjustments to unrealised gains pursuant to
26a 26a
Article 468
– of which: Amount to be deducted from or added to Common
Equity Tier 1 capital with regard to additional filters and 26b 26b
deductions required pre CRR
– of which: Fair value reserves related to gains or losses on cash
11 11
flow hedges
– of which: profit/loss for the year 5a 5a
– of which: Retained earnings 2 2
– of which: Direct holdings by an institution of own CET1
16 16
instruments
file:///conversion/tmp/activity_task_scratch/757724459.xlsxAnnex I Bank
ING Bank Capital instruments main features – Common Equity Tier 1, at 31 December 2015
T2 T2 T2 T2 T2 T2 T2 T2 T2
1 Issuer ING Bank N.V. ING Bank N.V. ING Bank N.V. ING Bank N.V. ING Bank N.V. ING Bank N.V. ING Bank N.V. ING Bank N.V. ING Bank N.V.
Regulatory treatment
4 Transitional CRR rules Tier 2 Tier 2 Tier 2 Tier 2 Tier 2 Tier 2 Tier 2 Tier 2 Tier 2
5 Post-transitional CRR rules Tier 2 Ineligible Ineligible Ineligible Tier 2 Tier 2 Tier 2 Tier 2 Tier 2
6 Eligible at solo / (sub-)consolidated / solo&(sub-)consolidated Solo and (Sub-)Consolidated Solo and (Sub-)Consolidated Solo and (Sub-)Consolidated Solo and (Sub-)Consolidated Solo and (Sub-)Consolidated Solo and (Sub-)Consolidated Solo and (Sub-)Consolidated Solo and (Sub-)Consolidated Solo and (Sub-)Consolidated
7 Instrument type (types to be specified by each jurisdiction) Tier 2 Tier 2 (grandfathered) Tier 2 (grandfathered) Tier 2 (grandfathered) Tier 2 Tier 2 Tier 2 Tier 2 Tier 2
9 Nominal amount of instrument CZK 2,000,000,000 EUR 150,000,000 EUR 1,000,000,000 GBP 800,000,000 USD 1,632,320,000 USD 367,680,000 EUR 1,057,499,000 USD 2,058,294,000 EUR 1,500,000,000
9a Issue price 100 100 100 100 100 100 100 100 100
9b Redemption price 100 100 100 100 100 100 100 100 100
10 Accounting classification Liability – amortised cost Liability – amortised cost Liability – amortised cost Liability – amortised cost Liability – amortised cost Liability – amortised cost Liability – amortised cost Liability – amortised cost Liability – amortised cost
11 Original date of issuance 17 Dec 1999 12 Jul 2007 29 May 2008 29 May 2008 25 Sep 2013 25 Sep 2013 21 Nov 2013 21 Nov 2013 25 Feb 2014
12 Perpetual or dated Dated Dated Dated Dated Dated Dated Dated Dated Dated
13 Original maturity date 17 Dec 2019 12 Jul 2027 29 May 2023 29 May 2023 25 Sep 2023 25 Sep 2023 21 Nov 2023 21 Nov 2023 25 Feb 2026
14 Issuer call subject to prior supervisory approval Yes Yes Yes Yes N/A N/A N/A N/A N/A
15 Optional call date, contingent call dates and redemption amount 17 Dec 2009 12 Jul 2017 29 May 2018 29 May 2018 N/A N/A 21 Nov 2018 21 Nov 2018 25 Feb 2021
On every interest payment date On every interest payment date On every interest payment date
16 Subsequent call dates, if applicable N/A
thereafter thereafter thereafter
none none none none none
Coupons / dividends
17 Fixed or floating dividend/coupon Fixed Floating Fixed to floating Fixed to floating Fixed Fixed Fixed Fixed Fixed
22 Noncumulative or cumulative Noncumulative Noncumulative Noncumulative Noncumulative Noncumulative Noncumulative Noncumulative Noncumulative Noncumulative
23 Convertible or non-convertible Nonconvertible Nonconvertible Nonconvertible Nonconvertible Nonconvertible Nonconvertible Nonconvertible Nonconvertible Nonconvertible
24 If convertible, conversion trigger(s) N/A N/A N/A N/A N/A N/A N/A N/A N/A
25 If convertible, fully or partially N/A N/A N/A N/A N/A N/A N/A N/A N/A
26 If convertible, conversion rate N/A N/A N/A N/A N/A N/A N/A N/A N/A
27 If convertible, mandatory or optional conversion N/A N/A N/A N/A N/A N/A N/A N/A N/A
28 If convertible, specify instrument type convertible into N/A N/A N/A N/A N/A N/A N/A N/A N/A
29 If convertible, specify issuer of instrument it converts into N/A N/A N/A N/A N/A N/A N/A N/A N/A
30 Write-down features No No No No No No No No No
31 If write-down, write-down trigger(s) N/A N/A N/A N/A N/A N/A N/A N/A N/A
32 If write-down, fully or partially N/A N/A N/A N/A N/A N/A N/A N/A N/A
33 If write-down, permanent or temporary N/A N/A N/A N/A N/A N/A N/A N/A N/A
34 If temporary write-down, description of write-up mechanism N/A N/A N/A N/A N/A N/A N/A N/A N/A
Accumulated other comprehensive income (and other reserves, to include unrealised gains and losses
3 26 (1) (d) +(e) 5,717 5,479
under the applicable accounting standards
3a Funds for general baning risk 26 (1) (f)
Amount of qualifying items referred to Article 484 (3) and the related share premium accounts subject to
4 486 |(2)
phase out from CET1
Public sector capital injections grandfathered until 1 Januari 2018 483 (2)
5 Minority interest (amount allowed in consolidated CET1) 84, 479, 480 305 265
5a Independently received interim profits net of any forseeable charge of dividend 26 (2) 2,459 2,661
6 Common Equity Tier 1 (CET1) capital before regulatory adjustments 41,162 38,329
8 Intangible assets (net of related tax liability) (negative amount) 36 (1) (b), 37, 472 (4) -627 -940 -331 -1,324
9 Empty set in EU
Deffered tax assets that rely on future profitability excluding thise arising from temporary differences
10 36 (1) c, 38, 472 (5) -113 -169 -54 -217
(net of related tax liability where the conditions in Article 38 (3) are met) (negative amount)
11 Fair value reserves related to gains or losses on cash flow hedges 33 (a) -675 -875
13 Any increase in equity that results from securitised assets (negative amount) 32 (1)
14 Gains or losses on liabilities valued at fair value resulting from changes in own credit standing 33 (b) 68 -32 202 -37
15 Defined-benefit pension fund assets (negative amount) 36 (1) (e), 41, 472 (7) -257 -386 -118 -471
16 Direct and indirect holdings by an institution of own CET1 instruments (negative amount) 36 (1) (f), 42, 472 (8) -18 -46
Holdings of the CET1 instruments of financial sector entities where those entities have reciprocal cross
17 holdings with the institution designed to inflate artificially the own funds of the institution (negative 36 (1) (g), 44, 472 (9)
amount)
Direct and indirect holdings by the institution of the CET1 instruments of financial sector entities where 36 (1) (h), 43, 45, 46 ,
18 the institution does not have a significant investment in those entities (amount above the 10% threshold
and net of eligible short positions) (negative amount) 49 (2) (3), 79, 472 (10)
258
20d of which: free deliveries (negative amount) 36 (1) (k) (iii), 379 (3)
Deferred tax assets arising from temporary differences (amount above 10% threshold, net of related tax 36 (1) (c), 38, 48 (1)
21
liability where the conditions in 38 (3) are met) (negative amount) (a), 470, 472 (5)
of which: direct and indirect holdings by the institution of the CET1 instruments of financial sector 36 (1) (i), 48 (1) (b),
23
entities where the institution has a significant investment in those entities 470, 472 (11)
25a Losses for the current financial year (negative amount) 36 (1) (a), 472 (3)
25b Foreseeable tax charges relating to CET1 items (negative amount) 36 (1) (I)
Regulatory adjustments applied to Common Equity Tier 1 in respect of amounts subject to pre-CRR
26 -2,289 -3,536
treatment
26a Regulatory adjustments relating to unrealised gains and losses pursuant to Articles 467 and 468 -2,533 -3,906
Of which: prudential filter for unrealised gains on Investment Property valued at fair value 468 -196 -291
Of which: prudential filter for unrealised gains on Available for Sale Equity Securities 468 -1,580 -2,018
Of which: prudential filter for unrealised gains on Available for Sale Debt Securities 468 -758 -1,597
Filfile:///conversion/tmp/activity_task_scratch/757724459.xlsxAnnex VI Bank
ING Bank
31/12/15 31/12/14
Amount to be deducted from or added to Common Equity Tier 1 capital with regard to additional filters
26b 481 244 370
and deductions required pre CRR
Of which: prudential filter regarding the introduction of amendments to IAS 19 481 244 370
27 Qualifying AT1 deductions that exceed the AT1 capital of the institution (negative amount) 36 (1) U) -
Filfile:///conversion/tmp/activity_task_scratch/757724459.xlsxAnnex VI Bank
ING Bank
31/12/15 31/12/14
30 Capital instruments and the related share premium accounts 51, 52 3,531 1,988
Residual amounts deducted from Additional Tier 1 capital with regard to deduction from Tier 2 capital 477, 477 (3), 477 (4)
41b
during the transitional period pursuant to article 475 of Regulation (EU) No 575/2013 (a)
Of which items to be detailed line by line, e.g. Reciprocal cross holdings in Tier 2 instruments, direct
holdings of non-significant investments in the capital of other financial sector entities, etc
Amount to be deducted from or added to Additional Tier 1 capital with regard to additional filters and
41c 467, 468, 481
deductions required pre- CRR
Of which: ... possible filter for unrealised losses 467
42 Qualifying T2 deductions that exceed the T2 capital of the institution (negative amount) 56 (e)
46 Capital instruments and the related share premium accounts 62, 63 6,229 5,778
Amount of qualifying items referred to in Article 484 (5) and the related share premium accounts subject
47 486 (4) 2,341 3,593
to phase out from T2
Public sector capital injections grandfathered until 1 January 2018 483 (4)
Qualifying own funds instruments included in consolidated T2 capital (including minority interests and
48 87, 88, 480 102 103
AT1 instruments not included in rows 5 or 34) issued by subsidiaries and held by third parties
Direct and indirect holdings by an institution of own T2 instruments and subordinated loans (negative 63 (b) (i), 66 (a), 67,
52
amount) 477 (2)
Holdings of the T2 instruments and subordinated loans of financial sector entities where those entities
53 have reciprocal cross holdings with the institution designed to inflate artificially the own funds of the 66 (b), 68, 477 (3)
institution (negative amount)
Direct and indirect holdings of the T2 instruments and subordinated loans of financial sector entities 66 (c), 69, 70, 79, 477
54 where the institution does not have a significant investment in those entities (amount above 10%
threshold and net of eligible short positions) (negative amount) (4)
Filfile:///conversion/tmp/activity_task_scratch/757724459.xlsxAnnex VI Bank
ING Bank
31/12/15 31/12/14
54b Of which holdings existing before 1 January 2013 and subject to transitional arrangements
Direct and indirect holdings by the institution of the T2 instruments and subordinated loans of financial
55 sector entities where the institution has a significant investment in those entities (net of eligible short 66 (d), 69, 79, 477 (4)
positions) (negative amount)
Regulatory adjustments applied to tier 2 in respect of amounts subject to pre-CRR treatment and
56 transitional treatments subject to phase out as prescribed in Regu- lation (EU) No 575/2013 (i.e. CRR -340 -559
residual amounts)
472 , 472(3)(a), 472
Residual amounts deducted from Tier 2capital with regard to deduction from Common Equity Tier 1 (4), 472 (6), 472 (8)
56a -340 -559
capital during the transitional period pursuant to article 472 of Regulation (EU) No 575/2013 (a), 472 (9), 472 (10)
Residual amounts deducted from Tier 2 capital with regard to deduction from Additional Tier 1 capital 475, 475 (2) (a), 475
56b
during the transitional period pursuant to article 475 of Regulation (EU) No 575/2013 (3), 475 (4) (a)
Of which items to be detailed line by line, e.g. reciprocal cross holdings in at1 instruments, direct
holdings of non significant investments in the capital of other financial sector entities , etc
Amount to be deducted from or added to Tier 2 capital with regard to additional filters and deductions
56c 467, 468, 481
required pre CRR
Of which: ... possible filter for unrealised losses 467
Risk weighted assets in respect of amounts subject to pre-CRR treatment and transitional treatments
59a
subject to phase out as prescribed in Regulation (EU) No 575/ 2013(i.e. CRR residual amounts)
Filfile:///conversion/tmp/activity_task_scratch/757724459.xlsxAnnex VI Bank
ING Bank
31/12/15 31/12/14
61 Common Equity Tier 1 (as a percentage of risk exposure amount) 92 (2) (a), 465 11.55% 11.20%
62 Tier 1 (as a percentage of risk exposure amount) 92 (2) (b), 465 13.43% 12.50%
63 Total capital (as a percentage of risk exposure amount) 92 (2) (c) 16.04% 15.50%
Institution specific buffer requirement (CET1 requirement in accordance with article 92 (1) (a) plus
capital conser- vation and countercyclical buffer requirements , plus systemic risk buffer, plus the
64 CRD 128, 129, 130
systemically important institution buffer (G-Sll or 0-Sll buffer), expressed as a percentage of risk
exposure amount)
68 Common Equity Tier 1 available to meet buffers (as a percentage of risk exposure amount) CRD 128 7.05% 6.70%
Direct and indirect holdings by the institution of the CET 1 instruments of financial sector entities 36 (1) (i), 45 , 48, 470,
73 where the institution has a significant investment in those entities (amount below 10% threshold and net 3,293 3,327
of eligible short positions) 472 (11)
Deferred tax assets arising from temporary differences (amount below 10% threshold, net of related tax 36 (1) (c), 38, 48, 470,
75 376 651
liability where the conditions in Article 38 (3) are met) 472 (5)
Credit risk adjustments included in T2 in respect of exposures subject to internal ratings-based approach
78 62
(prior to the application of the cap)
79 Cap for inclusion of credit risk adjustments in T2 under internal ratings-based approach 62 1,422 1,342
Capital Instruments subject to phase-out arrangements (only applicable between 1 Jan 2013 and 1 Jan 2022)
80 Current cap on CET1 instruments subject to phase out arrangements 484 (3), 486 (2) & (5)
81 Amount excluded from CET1 due to cap (excess over cap after redemptions and maturities) 484 (3), 486 (2) & (5)
82 Current cap on AT1 instruments subject to phase out arrangements 484 (4), 486 (3) & (5) 4,742 5,419
83 Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities) 484 (4), 486 (3) & (5)
84 Current cap on T2 instruments subject to phase out arrangements 484 (5), 486 (4) & (5) 5,206 5,949
85 Amount excluded from T2 due to cap (excess over cap after redemptions and maturities) 484 (5), 486 (4) & (5)
Filfile:///conversion/tmp/activity_task_scratch/757724459.xlsxAnnex VI Bank
DISCLAIMER
Certain of the statements contained in this Annual Report are not historical facts, including, without limitation, certain statements
made of future expectations and other forward-looking statements that are based on management's current views and assumptions and
involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from
those expressed or implied in such statements. Actual results, performance or events may differ materially from those in such
statements due to, without limitation: (1) changes in general economic conditions, in particular economic conditions in ING Bank's
core markets, (2) changes in performance of financial markets, including developing markets, (3) consequences of a potential
(partial) break-up of the euro, (4) the implementation of ING's restructuring plan to separate banking and insurance operations, (5)
changes in the availability of, and costs associated with, sources of liquidity such as interbank funding, as well as conditions in the
credit markets generally, including changes in borrower and counterparty creditworthiness, (6) the frequency and severity of insured
loss events, (7) changes affecting mortality and morbidity levels and trends, (8) changes affecting persistency levels, (9) changes
affecting interest rate levels, (10) changes affecting currency exchange rates, (11) changes in investor, customer and policyholder
behaviour, (12) changes in general competitive factors, (13) changes in laws and regulations, (14) changes in the policies of
governments and/or regulatory authorities, (15) conclusions with regard to purchase accounting assumptions and methodologies, (16)
changes in ownership that could affect the future availability to us of net operating loss, net capital and built-in loss carry forwards,
(17) changes in credit ratings, (18) ING's ability to achieve projected operational synergies and (19) the other risks and uncertainties
detailed in the risk factors section contained in the most recent annual report of ING Groep N.V.
Any forward-looking statements made by or on behalf of ING speak only as of the date they are made, and, ING assumes no
obligation to publicly update or revise any forward-looking statements, whether as a result of new information or for any other
reason. See 'Risk factors' and 'Risk management' sections of this Annual Report.