Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

BUDGET PHP PER COIN 5600 in USD 100.

11

Coin Current Price ATL Increase % Need to add For ATL Entry

ARKM 1.575 0.2878 447.26 -29,007.35


LAUNCH ID 0.59952 0.1711 250.39 -17,947.55
PAD EDU 0.92 0.3753 145.14 -22,201.94
HOOK 1.15 0.6992 64.47 -7,308.83
MEME 0.0345783 0.01725 100.45 -4,611.80
MAV 0.6505 0.1905 241.47 -63.76
NFP 0.78263 0.4558 71.70 -25,054.09
LAUNCH
AI 1.676 0.9108 84.01 -10,410.13
POOL
XAI 1.26 0.455 176.92 -46,704.96
ALT 0.502 0.2769 81.29 -8,834.11
PIXELS 0.5649 0.4711 19.91 -2,612.43
OTHERS PYTH 0.61954 0.2288 170.78 -18,438.81
USD to PHP 55.94 TARGET ROI PERCENTAGE

Initial Capital USD Current Capital in PHP Average Value of Capital in USD ROI in USD

1,182.33 66139.27 216.05 15,123.25


799.74 44737.27 228.24 15,976.86
915.75 51226.83 373.56 26,149.52
497.95 27855.5 302.76 21,192.89
365.18 20428.18 182.18 12,752.36
343.45 19212.48 100.58 7,040.55
1,244.37 69,610.21 724.72 50,730.17
591.81 33105.86 321.61 22,512.80
1,584.04 88611.11 572.01 40,040.97
533.67 29853.53 294.37 20,605.85
401.29 22448.06 334.66 23,425.88
793.70 44399.32 293.12 20,518.17
70

TOTAL ROI BASED ON THE


in PHP value
PERCENTAGE GIVEN
845994.75
893745.47
1462804.40
1185530.08
713367.27
393848.46
₱15,443,315.38
2837845.93
1259365.88
2239891.95
1152691.18
1310443.75
1147786.28
(DO NOT EDIT) FORMULA FOR ADDITIONAL TO AVERAGE ENTRY TO ATL
Initial Capital vs. Average Value (This
Percentage
Should Stay as F1)
-115.94 4.47255038220987 -518.543949843188
-128.13 2.50391583869082 -320.835697314055
-273.46 1.4513722355449 -396.888446928244
-202.65 0.644736842105263 -130.654803078486
-82.07 1.00453913043478 -82.4419006090095
-0.47 2.41469816272966 -1.13986004023746
-624.61 0.71704695041685 -447.874346328896
-221.50 0.84014053579271 -186.094599516188
-471.91 1.76923076923077 -834.911714397905
-194.26 0.812928855182376 -157.921193499556
-234.55 0.199108469539376 -46.7005285016751
-193.01 1.70777972027972 -329.617568352732
O ATL
Difference of ATL and
Current Price
5.47255038220987
3.50391583869082
2.4513722355449
1.64473684210526
2.00453913043478
3.41469816272966
1.71704695041685
1.84014053579271
2.76923076923077
1.81292885518238
1.19910846953938
2.70777972027972

You might also like