the fiscal year ended December 31, 20xx. a) Calculate all the ratios in liquidity, efficiency, leverage, profitability raios. b) Compare all the ratios, for which industry figures are available below, for Nederland and compare the firm's ratios with the industry ratios. c) Using the DuPont identity, calculate the return on equity for Nederland, after calculating the ratios that make up the DuPont identity. Nederland Consumer Products Company Income Statement for the Fiscal Year Ended December 31, 20xx Net Sales 51,407 Cost of product sold 25,076 Gross Profit 26,331 Marketing, research, administrative expense 15,746 Depreciation 758 Operating income (loss) 9,827 Interest Expense 477 Earning (Loss) before incomes taxes 9,350 Income taxes 2,869 Net Earnings (loss) 6,481
Nederland Consumer Products Company
Balance Sheet as of December 31, 20xx ASSETS Cash and marketable securities 5,469 ST Investment securities 423 Accounts Receivable 4,062 Inventory 4,400 Deffered income taxes 958 Prepaid expenses and other receivable 1,803 Total Current Assets 17,115 Property, plant, and equipement at cost 25,304 Less: Accumulated Depreciation (11,196) Net Property, plan, and equipment 14,108 Net goodwill and other intangible assets 23,900 Other noncurrent assets 1,925 TOTAL ASSETS 57,048
LIABILITIES AND EQUITY
Accounts payable 3,617 Accrued and other liabilities 7,689 Taxes payable 2,554 Debt due within one year 8,287 Total Current Liabilities 22,147 LT Debt 12,554 Deffered income taxes 2,261 Other noncurrent liabilities 2,808 TOTAL LIABILITIES 39,770
Convertible Class A preferred stock 1,526
Common Stock 2,141 Retained Earnings 13,611 Treasury Stock - TOTAL STOCKHOLDERS' EQUITY 17,278 TOTAL LIABILITIES AND EQUITY 57,048
RATIO INDUSTRY AVERAGE
Current Ratio 2.05 Quick Ratio 0.78 Gross Profit Margin 23.90% Net Profit Margin 12.30% Debt Ratio 0.23 LT debt to equity 0.98 Interest coverage 5.62 ROA 5.30% ROE 18.80%