Rehabilitation of Canal - Rombang

Province: Antique
Municipality: Sibalom
Date: June 11, 2013
PROGRAM OF WORKS
NATURE OF WORKS
x Construction
Installation
Repair
Improvement
Project: Construction of Drug Testing Laboratory

Location: RHU, Sibalom, Antique
Appropriation: Err:509
DETAILED ESTIMATES
Item I Billboard
Qty = 1.00 unit
Direct Cost
1 unit - Billboard @ 1,500.00 /unit = 1,500.00
Item II Foundations and Stiffeners

Qty = #NAME? cu.m
A. Materials
### bags - Portland Cement @ 240.00 /cu.m = #NAME?
### cu.m - Gravel @ 430.00 /cu.m = #NAME?
### cu.m - Sand @ 250.00 /cu.m = #NAME?
### pcs - 12mm x 6m RSB @ 188.00 /pc = #NAME?
### pcs - 10mm x 6m RSB @ 130.00 /pc = #NAME?
2 kgs - #16 Tying Wire @ 70.00 /kg = 140.00
Total Cost of Materials #NAME?
B. Labor
4 Mason/Carpenter for 2 days @ 250.00 /day = 2,000.00
4 Laborers for 2 days @ 200.00 /day = 1,600.00
Total Cost of Labor = 3,600.00
Direct Cost = #NAME?
Profit = #NAME?
OCM = #NAME?
Tax = #NAME?
TOTAL COST = #NAME?
Unit Cost = #NAME?
Item III CHB Wall w/ Plastering on Both Sides

Qty = 233.21 sq.m
A. Materials
### pcs - 4" CHB @ 11.00 /pc = 32,076.00
240 bags - Portland Cement @ 240.00 /bag = 57,600.00
11 cu.m - Mixed Sand & Gravel @ 250.00 /cu.m = 2,750.00
9 cu.m - Sand @ 250.00 /cu.m = 2,250.00
167 pcs - 10mm x 6m RSB @ 130.00 /pc = 21,710.00
8 kgs - #16 Tying Wire @ 70.00 /kg = 560.00
Total Cost of Materials 116,946.00
B. Labor
4 Mason for 2.5 days @ 250.00 /day = 2,500.00
6 Laborers for 2.5 days @ 200.00 /day = 3,000.00
Direct Cost = 122,446.00
Profit = 12,244.60
OCM = 6,122.30
Tax = 13,926.60
TOTAL COST = 154,739.50
Unit Cost = 663.52
Page 1 of 110
Item IV Slab on Fill t = 0.075 m
Qty = 24.62 sq.m
A. Materials
2 cu.m - Gravel @ 430.00 /cu.m = 860.00
2 cu.m - Sand @ 250.00 /cu.m = 500.00
13.8 cu.m - Filling Materials @ 250.00 /cu.m = 3,450.00
18 pcs - 10mm x 6m RSB @ 130.00 /pc = 2,340.00
1 kgs - #16 Tying Wire @ 70.00 /kg = 70.00
B. Labor
4 Mason/Carpenter for 2.5 days @ 250.00 /day = 2,500.00
4 Laborers for 2.5 days @ 200.00 /day = 2,000.00
Profit = 1,580.00
OCM = 790.00
Tax = 1,797.07
TOTAL COST = 19,967.07
Unit Cost = 811.01
Item V Roof Framing and Roofing

Qty = 26.20 ln.m
A. Materials
5 pcs - 0.40mm x 2.50m Pre-painted Rib Type @ 657.00 /pc = 3,285.00
141 pcs - 2-1/2" Teckscrew @ 2.50 /pc = 352.50
1 can - 1/4lit Vulca Seal @ 180.00 /can = 180.00
0 pcs - 4.5mm x 38mm x 6m A/B @ 435.00 /pc = 0.00
1 pcs - 1.2mm x 2" x 3" x 6m C-purlins @ 145.00 /pc = 145.00
7 pcs - 38mm x 4.5mm x 6m F/B @ 438.00 /pc = 3,066.00
0 pcs - 1" x 12" x 8' Hardifascia @ 450.00 /pc = 0.00
3 pcs - 0.40mm x 2.44m x 0.40m Pre-painted Gutter @ 450.00 /pc = 1,350.00
5 pcs - 0.40mm x 2.44m Pre-painted Flashing @ 300.00 /pc = 1,500.00
12 kgs - Welding Rod @ 120.00 /pc = 1,440.00
1 pc - Reviter @ 350.00 /pc = 350.00
145 pcs - 3/16 x 1-1/4" Blind Revits @ 1.50 /pc = 217.50
B. Labor
2 Welder for 7 days @ 250.00 /day = 3,500.00
Profit = 1,818.60
OCM = 909.30
Tax = 2,068.31
Unit Cost = 877.04
Item VI Carpentry Works

VI-A. Ceiling (Interior & Exterior)
Qty = 25.71 sq.m
A. Materials
### pcs - 1/4" x 4' x 8' Marine Plywood @ 350.00 /pc = Err:509
### pcs - 2" x 2" x 12' Good Lumber @ 112.00 /pc = Err:509
0.5 kgs - 4" Concrete Nails @ 120.00 /kg = 60.00
4 kgs - 4" CWN @ 58.00 /kg = 232.00
3 kgs - 2-1/2" CWN @ 64.00 /kg = 192.00
2 kgs - 1-1/4" CWN @ 70.00 /kg = 140.00
Err:509
B. Labor
2 Carpenter for 5 days @ 250.00 /day = 2,500.00
2 Laborer for 5 days @ 200.00 /day = 2,000.00
4,500.00
Direct Cost = Err:509
Page 2 of 110
Profit = Err:509
OCM = Err:509
Tax = Err:509
TOTAL COST = Err:509
Unit Cost = Err:509
VI-B.Partitions (Double Wall):

Qty = 0.00 sq.m
A. Materials
0 pcs - 1/4" x 4' x 8' Marine Plywood @ 350.00 /pc = 0.00
0 pcs - 2" x 2" x 12' Good Lumber @ 112.00 /pc = 0.00
0.5 kgs - 4" Concrete Nails @ 120.00 /kg = 60.00
4 kgs - 4" CWN @ 58.00 /kg = 232.00
3 kgs - 2-1/2" CWN @ 64.00 /kg = 192.00
2 kgs - 1-1/4" CWN @ 70.00 /kg = 140.00
624.00
B. Labor
2 Carpenter for 2 days @ 250.00 /day = 1,000.00
2 Laborer for 2 days @ 200.00 /day = 800.00
1,800.00
Profit = 242.40
OCM = 121.20
Tax = #DIV/0!
TOTAL COST = #DIV/0!
Unit Cost = #DIV/0!
Item VII Doors and Windows

Qty = 14.16 sq.m
Direct Cost:
2 set - D1 (1.0 x 2.10m) Panel Door w/ @ 6,950.83 /set = 13,901.67
2" x 5" Jamb & Complete Accessories
### sets - D2 (0.80m x 2.10m Flush Door w/ @ Err:509 /set = Err:509
1 set - D3 (0.70 x 2.10m) Swing Door w/ @ 1,470.00 /set = 1,470.00
Complete Accessories
2 set - W1 (1.5 x 1.20m) Fixed Window w/ Alum. @ 4,066.67 /set = 8,133.34
Frame Analok & Complete Accessories
1 set - W2 (0.80 x 1.20m) Sliding Window w/ Alum. @ 4,066.67 /set = 4,066.67
1 kgs - 2" Concrete Nails @ 120.00 /kg = 120.00
3 kgs - 4" CWN @ 58.00 /kg = 174.00
1 kgs - 2-1/2" CWN @ 64.00 /kg = 64.00
1 kgs - 1-1/4" CWN @ 70.00 /kg = 70.00

Profit = Err:509
OCM = Err:509
Tax = Err:509
Unit Cost = Err:509
Item VIII Tile Works

Qty = 0.00 sq.m
A. Materials
0 pcs - 0.20 x 0.20 Glazed tiles @ 13.00 /pc = 0.00
Page 3 of 110
68 pcs - 0.20 x 0.20 Unglzed tiles @ 13.00 /pc = 884.00
3 pack - Tile Grout @ 65.00 /pack = 195.00
6 pcs - Tile Trim @ 65.00 /pc = 390.00
2,909.00
B. Labor
2 Mason for 2 days @ 250.00 /day = 1,000.00
2 Laborer for 2 days @ 200.00 /day = 800.00
1,800.00
Profit = 470.90
OCM = 235.45
Tax = #DIV/0!
TOTAL COST = #DIV/0!
Unit Cost = #DIV/0!
Item IX Painting
Qty = Err:508 sq.m
A. Materials
Masonry:
Qty = 328.68 sq.m
1 gal - Concrete Neutralizer @ 480.00 /gal = 480.00
11 gal - Flat Latex White @ 524.00 /gal = 5,764.00
16.5 gal - Semi-gloss Latex White @ 620.00 /gal = 10,230.00
1 gal - Masonry Putty @ 340.00 /gal = 340.00
4 lit - Latex tinting Color @ 200.00 /lit = 800.00
Carpentry:
Qty = Err:508 sq.m
### gal - Flat Wall Enamel @ 590.00 /gal = Err:508
### gal - Semi-gloss Enamel @ 590.00 /gal = Err:508
2 lit - Tinting Color Oil @ 220.00 /lit = 440.00
6 kgs - Patching Compound @ 45.00 /kg = 270.00
Accessories:
15 pcs - Sand Paper #120 @ 15.00 /pc = 225.00
2 pcs - Pallet @ 15.00 /pc = 30.00
1 pcs - 9" Roller Brush @ 90.00 /gal = 90.00
1 pcs - 7" Roller Brush @ 80.00 /gal = 80.00
2 pcs - Baby Roller Brush @ 60.00 /gal = 120.00
2 pcs - 4" Paint Brush @ 110.00 /gal = 220.00
2 pcs - 2-1/2" Paint Brush @ 55.00 /gal = 110.00
2 pcs - 1" Paint Brush @ 23.00 /gal = 46.00
Err:508
B. Labor
2 Painter for 9 days @ 250.00 /day = 4,500.00
2 Laborer for 9 days @ 200.00 /day = 3,600.00
8,100.00
Profit = Err:508
OCM = Err:508
Tax = Err:508
Unit Cost = Err:508
Item X Plumbing Works and Accessories

Qty = 1.00 lot
A. Materials
1 unit - Water Closet (Waterless) @ 4,500.00 /pc = 4,500.00
1 pcs - Stainless Sink w/ Complete Accesssories @ 2,500.00 /pc = 2,500.00
1 pcs - 4" x 4" Floor Drain @ 110.00 /pc = 110.00
7 pcs - 4" x 3m x S1000 PVC Pipe @ 820.00 /pc = 5,740.00
3 pcs - 2" x 3m x S1000 PVC Pipe @ 285.00 /pc = 855.00
1 pcs - 4" x 4" PVC Wye @ 150.00 /pc = 150.00
1 pcs - 4" x 4" PVC Tee @ 169.00 /pc = 169.00
4 pcs - 4" x 45 PVC Elbow @ 75.00 /pc = 300.00
Page 4 of 110
1 pcs - 4" x 90 PVC Elbow @ 94.00 /pc = 94.00
1 pcs - 4" x 2" PVC Tee @ 130.00 /pc = 130.00
2 pcs - 4" x 2" PVC Wye @ 125.00 /pc = 250.00
2 pcs - 2" x 45 PVC Elbow @ 26.00 /pc = 52.00
3 pcs - 2" x 90 PVC Elbow @ 32.00 /pc = 96.00
1 pcs - 2" P-trap @ 100.00 /pc = 100.00
2 pcs - 4" PVC Clean-out w/ Cover @ 76.00 /pc = 152.00
1 can - 200cc PVC Solvent @ 110.00 /pc = 110.00
4 pcs - 1/2" x 3m PVC Blue Pipe @ 73.00 /pc = 292.00
3 pcs - 1/2" x 90 PVC Elbow Plain @ 15.00 /pc = 45.00
2 pcs - 1/2" PVC Plain Tee @ 16.00 /pc = 32.00
3 pcs - 1/2" PVC Female Adapter @ 15.00 /pc = 45.00
2 rolls - Teflon Tape @ 25.00 /pc = 50.00
3 pcs - 1/2" PVC End Cap @ 16.00 /pc = 48.00
1 pcs - 1/2" Ball Valve @ 65.00 /pc = 65.00
15,885.00
B. Labor
2 Plumber for 5 days @ 250.00 /day = 2,500.00
4,500.00
Profit = 2,038.50
OCM = 1,019.25
Tax = 2,318.51
Unit Cost = 25,761.26
Item XI Electrical Works

Qty = 1.00 lot
A. Materials
1 set - 4-Branches Panel Board @ 1,320.00 /set = 1,320.00
1 set - 15A Circuit Breaker Switch @ 309.00 /set = 309.00
3 set - 2-gang Conv. Outlet @ 185.00 /set = 555.00
1 set - 3-gang Switch @ 210.00 /set = 210.00
1 set - ACU-outlet @ 110.00 /set = 110.00
13 pcs - Utility Box @ 30.00 /pc = 390.00
10 pcs - Junction Box @ 35.00 /pc = 350.00
2 rolls - Electrical Tape (Big) @ 35.00 roll = 70.00
40 pcs - 1/2" PVC Electrical Pipe(Atlanta) @ 78.00 /pc = 3,120.00
30 pcs - 3/4" PVC Electrical Pipe(Atlanta) @ 115.00 /pc = 3,450.00
2 can - 200cc Solvent @ 110.00 /pc = 220.00
70 m - 3.5mm2 THHN Electical Wire @ 27.00 /m = 1,890.00
100 m - 2.0mm2 THHW Electical Wire @ 16.00 /m = 1,600.00
1 pcs - 3/4" Service Entrance Cup @ 65.00 /pc = 65.00
30 m - #8 THHN Electrical Wire @ 60.00 /m = 1,800.00
20 m - #10 THHN Electrical Wire @ 52.00 /m = 1,040.00
7 pcs - 4" x 4" Plastic Receptacle @ 36.00 /m = 252.00
7 pcs - CFL 18W Philips @ 165.00 /m = 1,155.00
19,194.00
B. Labor
2 Electrician for 6 days @ 250.00 /day = 3,000.00
5,400.00
Profit = 2,459.40
OCM = 1,229.70
Tax = 2,797.23
Page 5 of 110
Unit Cost = 31,080.33
Item XII Forms and Scaffoldings

Qty = 1.00 lot
A. Materials
2 pcs - 1/4" x 4' x 8' Marine Plywood @ 350.00 /pc = 700.00
20 pcs - 2" x 2" x 12' Good Lumber @ 112.00 /pc = 2,240.00
6 pcs - Bamboo Pole @ 80.00 /pc = 480.00
3 kgs - 4" CWN @ 58.00 /kg = 174.00
2 kgs - 2-1/2" CWN @ 64.00 /kg = 128.00
1 kgs - 1-1/4" CWN @ 70.00 /kg = 70.00
3,792.00
B. Labor
2 Carpenter for 1 days @ 250.00 /day = 500.00
2 Laborers for 1 days @ 200.00 /day = 400.00
900.00
Profit = 469.20
OCM = 234.60
Tax = 533.65
Unit Cost = 5,929.45
SUMMARY
Item Description Unit Qty Unit Direct Cost Amount
I Billboard cu.m 1.00 1,500.00 1,500.00
II Foundations and Columns cu.m #NAME? #NAME? #NAME?
III CHB Wall w/ Plastering on sq.m 233.21 663.52 154,739.50
Both Sides
IV Slab on Fill sq.m 24.62 811.01 19,967.07
V Roofing and Roof Framing ln.m 26.20 877.04 22,982.21
VI Carpentry Works
VI-A Ceiling (Interior & Exterior) sq.m 25.71 Err:509 Err:509
VI-B Partitions sq.m 0.00 #DIV/0! #DIV/0!
VII Doors & Windows sq.m 14.16 Err:509 Err:509
VIII Tile Works sq.m 0.00 #DIV/0! #DIV/0!
IX Painting lot Err:508 Err:508 Err:508
X Plumbing Works lot 1.00 25,761.26 25,761.26
and Accessories
XI Electrical Works lot 1.00 31,080.33 31,080.33
XII Forms and Scaffoldings lot 1.00 5,929.45 5,929.45
TOTAL = Err:509
I APPROVED BUDGET FOR THE CONTRACT Err:509

II CONTINGENCIES -
III SUPERVISION -
TOTAL PROJECT COST Err:509
Prepared by: Checked by:
ROMEO NAMO JR. EDWIN L. ESTIOSO

Administrative Aide VI Building Inspector
Recommended by:
EARL M. CUAYSON
Municipal Engineer
Page 6 of 110
1 unit Billboard 4' X 4' @ 600.94 /unit = 600.94
125 bags Portland Cement @ 0.00 /cu.m = 0.00
5 cu.m Gravel @ 473.00 /cu.m = 2,365.00
### pcs 12mm x 6m RSB @ 0.00 /pc = #NAME?
### pcs 10mm x 6m RSB @ 0.00 /pc = #NAME?
### kgs #16 Tying Wire @ 0.00 /kg = #NAME?
240 pcs 2-1/2" Teckscrew @ 2.00 /pc = 480.00
1 can 1/4lit Vulca Seal @ 132.00 /can = 132.00
8 pcs 4mm x 38mm x 6m A/B @ 406.00 /pc = 3,248.00
10 pcs 1.2mm x 2" x 3" x 6m C-purlins @ 322.50 /pc = 3,225.00
7 pcs 38mm x 4mm x 6m F/B @ 354.00 /pc = 2,478.00
7 pcs 1" x 12" x 8' Hardifascia @ 468.00 /pc = 3,276.00
3 pcs 0.40mm x 2.44m Pre-painted Gutter (see detail) @ 409.00 /pc = 1,227.00
3 pcs 0.40mm x 2.44m Pre-painted Spanish Gutter @ 409.00 /pc = 1,227.00
4 pcs 0.40mm x 2.44m Pre-painted Ridge Roll @ 313.00 /pc = 1,252.00
5 pcs 0.40mm x 2.44m Pre-painted Flashing @ 348.50 /pc = 1,742.50
10 kgs Welding Rod @ 110.00 /pc = 1,100.00
1 pc Reviter @ 352.00 /pc = 352.00
113 pcs 3/16 x 1" Blind Revits @ 2.30 /pc = 259.90
9 pcs 1/4" x 4' x 8' Marine Plywood @ 0.00 /pc = 0.00
30 pcs 2" x 2" x 12' Good Lumber @ 0.00 /pc = 0.00
23 pcs 2" x 8' Cornice @ 200.00 /pc 4,600.00
2 kgs 4" Concrete Nails @ 132.00 /kg = 264.00
7 kgs 4" CWN @ 0.00 /kg = 0.00
6 kgs 2-1/2" CWN @ 0.00 /kg = 0.00
4 kgs 1-1/4" CWN @ 0.00 /kg = 0.00
2 set D1 (1.0 x 2.10m) Panel Door w/ @ 6,950.83 /set = 13,901.67
1 set D2 (2 - 0.60m x 2.10m) Panel Door w/ @ 10,520.83 /set = 10,520.83
1 set D3 (0.7 x 2.10m) PVC Door @ 1,470.00 /set = 1,470.00
with Complete Accessories
1 set W1 (2 - 0.60 x 1.20m) Fixed Window w/ @ 4,066.67 /set = 4,066.67
counter hole & Alum. Frame Analok & Complete Accessories
1 set W2 (1.20 x 1.20m) Fixed Window w/ @ 4,066.67 /set = 4,066.67
counter hole & Alum. Frame Analok & Complete Accessories
2 set W3 (2 - 0.30 x 0.60m) Sliding Window w/ Alum. @ 1,016.67 /set = 2,033.35
1 set W4 (2 - 0.60 x 1.20m) Sliding Window w/ Alum. @ 4,066.67 /set = 4,066.67
40 pcs Louver Block @ 21.50 /pc = 860.00
0 pcs 0.20 x 0.20 Glazed tiles @ 11.50 /pc = 0.00
68 pcs 0.20 x 0.20 Unglzed tiles @ 11.50 /pc = 782.00
3 pack Tile Grout @ 54.50 /pack = 163.50
6 pcs Tile Trim @ 31.50 /pc = 189.00
0 pcs 16"x16" Unglazed Tiles (Vetrified) @ 49.00 /pc = 0.00
1 gal Concrete Neutralizer @ 436.00 /gal = 436.00
6 gal Flat Latex White @ 515.00 /gal = 3,090.00
9 gal Semi-gloss Latex White @ 608.50 /gal = 5,476.50
1 gal Masonry Putty @ #NAME? /gal = #NAME?
2 lit Latex tinting Color @ 170.00 /lit = 340.00
2 gal Flat Wall Enamel @ 579.50 /gal = 1,159.00
3 gal Semi-gloss Enamel @ 579.50 /gal = 1,738.50
1 gal Chocolate Brown @ 579.50 /lit = 579.50
3 kgs Patching Compound @ 36.50 /kg = 109.50
1 gal Paint thinner @ 385.00 /gal = 385.00
10 ft Sand Paper #100 @ 53.50 /pc = 535.00
2 pcs Pallet @ 16.00 /pc = 32.00
1 pcs 9" Roller Brush @ 83.50 /pc = 83.50
1 pcs 7" Roller Brush @ 73.00 /pc = 73.00
2 pcs Baby Roller Brush @ 47.00 /pc = 94.00
2 pcs 4" Paint Brush @ 52.00 /pc = 104.00
2 pcs 2-1/2" Paint Brush @ 49.00 /pc = 98.00
2 pcs 1" Paint Brush @ 10.50 /pc = 21.00
1 unit Waterless Unisex Urinal (Oregano type) @ 17,378.50 /pc = 17,378.50
1 set Sink w/ Complete Accesssories @ 1,872.00 /pc = 1,872.00
Page 7 of 110
1 pcs 4" x 4" Floor Drain @ 88.50 /pc = 88.50
4 pcs 4" x 3m x S1000 PVC Pipe @ 0.00 /pc = 0.00
3 pcs 2" x 3m x S1000 PVC Pipe @ 0.00 /pc = 0.00
2 pcs 4" x 4" PVC Wye @ 0.00 /pc = 0.00
4 pcs 4" x 45 PVC Elbow @ 0.00 /pc = 0.00
1 pcs 4" x 2" PVC Tee @ 0.00 /pc = 0.00
2 pcs 4" x 2" PVC Wye @ 0.00 /pc = 0.00
2 pcs 2" x 45 PVC Elbow @ 24.00 /pc = 48.00
4 pcs 2" x 90 PVC Elbow @ 0.00 /pc = 0.00
1 pcs 2" P-trap @ 0.00 /pc = 0.00
2 pcs 4" PVC Clean-out w/ Cover @ 0.00 /pc = 0.00
3 can 200cc PVC Solvent @ 0.00 /pc = 0.00
2 pcs 1/2" x 3m PVC Blue Pipe @ 0.00 /pc = 0.00
2 pcs 1/2" x 90 PVC Elbow Plain @ 0.00 /pc = 0.00
1 pcs 1/2" G.I Tee @ 22.00 /pc = 22.00
1 pcs 1/2" PVC Female Adapter @ 15.00 /pc = 15.00
1 rolls Teflon Tape @ 0.00 /pc = 0.00
1 pcs 1/2" Ball Valve @ 0.00 /pc = 0.00
1 set 4-Branches Panel Board @ 0.00 /set = 0.00
1 set 15A Circuit Breaker Switch @ 0.00 /set = 0.00
6 set 2-gang Conv. Outlet @ 0.00 /set = 0.00
1 set 3-gang Switch @ 270.50 /set = 270.50
1 set ACU-outlet @ 0.00 /set = 0.00
11 pcs Utility Box @ 31.50 /pc = 346.50
8 pcs Junction Box @ 31.50 /pc = 252.00
6 rolls Electrical Tape (Big) @ 31.50 roll = 189.00
30 pcs 20mm PVC Electrical Pipe(Atlanta) @ 81.50 /pc = 2,445.00
2 pcs 25mm PVC Electrical Pipe(Atlanta) @ 120.00 /pc = 240.00
50 pcs 1/2 PVC Clip @ 3.50 /pc = 175.00
1.5 box 3.5mm2 THHN Electical Wire @ 4,056.00 /box = 6,084.00
14 m 5.5mm2 THHN Electical Wire @ 0.00 /m = 0.00
16 m 8.0mm2 THHN Electical Wire @ 60.00 /m = 960.00
1 pcs 3/4" Service Entrance Cup w/ Adopter @ 78.00 /pc = 78.00
6 pcs 4" x 4" Plastic Receptacle @ 33.50 /m = 201.00
6 pcs CFL 18W Philips @ 187.50 /m = 1,125.00
8 pcs 1/4 x 2" x 8' Molding @ 52.00 /pc = 416.00
2 pcs 10' Piano Hinges @ 140.00 /pc = 280.00
12 pcs 1 x 3 cabinet handle @ 38.00 /pc = 456.00
12 pcs Drawer lock @ 65.00 /pc = 780.00
1 kg 2" Finishing Nail @ 70.00 /kg = 70.00
1 kg 1" Finishing Nail @ 70.00 /kg = 70.00
1 lit Stick Well @ 140.00 /lit = 140.00
1 lit Solignum (clear) @ 488.00 /lit = 488.00
12 pcs Catches magnetic @ 10.00 /pc = 120.00
Page 8 of 110
Date AMOUNT EXPENSED REMARKS
Labor Qty units Description Unit Cost Amount Total
Amount expense
to Date
17-Jun-16 3 cu.m Gravel 500.00 1,500.00 1,500.00
3 cu.m sand 300.00 900.00 2,400.00
20-Jun-16 3 cu.m mixed s&g 300.00 900.00 3,300.00
1 pc 1/2" x 4' x 8' marine 780.00 780.00 4,080.00
1 box 4" CWN 1,060.00 1,060.00 5,140.00
5 kg 2-1/2" CWN 54.00 270.00 5,410.00
3 kg 1-1/2" CWN 56.00 168.00 5,578.00
2 roll nylon 20.00 40.00 5,618.00
2 pcs tombo spade 480.00 960.00 6,578.00
21-Jun-16 68 pcs 12mm x 6m 176.00 11,968.00 18,546.00 C.I# 055849
100 pcs 10mm x 6m 122.00 12,200.00 30,746.00 C.I# 055849
28 pcs 16mm x 6m 310.00 8,680.00 39,426.00 C.I# 055849
16 pcs 16mm x 9m 485.00 7,760.00 47,186.00 C.I# 055849
77 pcs 9mm x 6m 74.00 5,698.00 52,884.00 C.I# 055849
1 roll #16 tying wire (32kg) 1,460.00 1,460.00 54,344.00 C.I# 055849
9 pcs 1/2 x 4 x 8' marine 780.00 7,020.00 61,364.00 C.I# 055849
23-Jun-16 3 cu.m Gravel 500.00 1,500.00 62,864.00
24-Jun-16 3 cu.m mixed s&g 300.00 900.00 63,764.00
24-Jun-16 3 cu.m mixed s&g 300.00 900.00 64,664.00
441 bd.ft coco lumber 15.00 6,615.00 71,279.00
27-Jun-16 30 bags portland 273.00 8,190.00 79,469.00
28-Jun-16 3 cu.m mixed s&g 300.00 900.00 80,369.00
29-Jun-16 2 pcs bulb 11W 99.00 198.00 80,567.00
1 pcs receptacle 18.00 18.00 80,585.00
02-Jul-16 3 cu.m mixed s&g 300.00 900.00 81,485.00
3 cu.m F sand 300.00 900.00 82,385.00
04-Jul-16 3 cu.m F sand 300.00 900.00 83,285.00
05-Jul-16 1.5 cu.m Gravel 500.00 750.00 84,035.00
30 bags portland 273.00 8,190.00 92,225.00
coco lumber 2,000.00 94,225.00
08-Jul-16 3 cu.m W sand 300.00 900.00 95,125.00
3 cu.m Gravel 500.00 1,500.00 96,625.00
30 bags portland 273.00 8,190.00 104,815.00
12-Jul-16 3 cu.m mixed s&g 300.00 900.00 105,715.00
50 pcs 10mm x 6m 118.00 5,900.00 111,615.00
18-Jul-16 125 pcs 4" CHB 10.00 1,250.00 112,865.00
20 bags portland 273.00 5,460.00 118,325.00
21-Jul-16 3 cu.m mixed s&g 300.00 900.00 119,225.00
15 bags portland 273.00 4,095.00 123,320.00
22-Jul-16 3 cu.m mixed s&g 300.00 900.00 124,220.00
3 cu.m mixed s&g 300.00 900.00 125,120.00 Taj
3 cu.m mixed s&g 300.00 900.00 126,020.00 204.00
medicine(galono) 500.00 126,520.00
3 cu.m mixed s&g 300.00 900.00 127,420.00 new
25-Jul-16 10 bags portland 273.00 2,730.00 130,150.00
9 cu.m mixed s&g 300.00 2,700.00 132,850.00 new
9 cu.m mixed s&g 300.00 2,700.00 135,550.00 204.00
26-Jul-16 6 cu.m mixed s&g 300.00 1,800.00 137,350.00 new
27-Jul-16 20 bags portland 273.00 5,460.00 142,810.00
3 cu.m mixed s&g 300.00 900.00 143,710.00
3 cu.m Gravel 300.00 900.00 144,610.00
29-Jul-16 6 cu.m W sand 300.00 1,800.00 146,410.00
3 cu.m Gravel 500.00 1,500.00 147,910.00
3 cu.m mixed s&g 300.00 900.00 148,810.00
02-Aug-16 200 pcs 4" CHB 10.00 2,000.00 150,810.00
30 bags portland 270.00 8,100.00 158,910.00 c.i# 56808
16 pcs 16mm x 9m 485.00 7,760.00 166,670.00
14 pcs 16mm x 6m 280.00 3,920.00 170,590.00
50 pcs 16mm x 6m 107.00 5,350.00 175,940.00
15 kg #16 tying wire (32kg) 60.00 900.00 176,840.00
1 box 4" cwn 780.00 780.00 177,620.00
1 kg 1-1/2" cwn 58.00 58.00 177,678.00
1 kg 1-1/2" conc nails 80.00 80.00 177,758.00
04-Aug-16 3 cu.m W sand 300.00 900.00 178,658.00
06-Aug-16 3 cu.m W sand 300.00 900.00 179,558.00
11-Aug-16 3 cu.m F sand 300.00 900.00 180,458.00
12-Aug-16 52 pcs 5mm x 1-1/2" x 6m A/B 688.00 35,776.00 216,234.00 C.I EI
37 pcs 1.2mm x 2" x 3" x 6m C-purlins 400.00 14,800.00 231,034.00
6 pcs 3/16 x 1-1/2" x 6m F/B 245.00 1,470.00 232,504.00
1 gal p-thinner 280.00 280.00 232,784.00
1 gal metal primer 363.00 363.00 233,147.00
12 kg welding rod 100.00 1,200.00 234,347.00
3 pcs 2-1/2" p-brush 23.00 69.00 234,416.00
3 pcs roller brush 45.00 135.00 234,551.00
15-Aug-16 3 cu.m Gravel 300.00 900.00 235,451.00
19-Aug-16 30 bags portland 270.00 8,100.00 243,551.00
2 pcs 1/2" x 4' x 8' marine 780.00 1,560.00 245,111.00
Roofing & Accessories 31,500.00 276,611.00
3 cu.m mixed s&g 300.00 900.00 277,511.00
23-Aug-16 350 pcs 4" CHB 10.00 3,500.00 281,011.00
10 bags portland 270.00 2,700.00 283,711.00
24-Aug-16 3 cu.m F sand 300.00 900.00 284,611.00
29-Aug-16 35 bags portland 275.00 9,625.00 294,236.00
30 pcs 10mm x 6m 108.00 3,240.00 297,476.00
3 kg #16 tying wire (32kg) 60.00 180.00 297,656.00
31-Aug-16 5 kg #16 tying wire (32kg) 60.00 300.00 297,956.00
1 roll electrical tape 25.00 25.00 297,981.00
01-Sep-16 300 pcs 4" CHB 10.00 3,000.00 300,981.00
6 pcs 1/8" x 1" a/b 215.00 1,290.00 302,271.00 ci# 025408
40 pcs 10mm x 6m 107.00 4,280.00 306,551.00
6 cu.m mixed s&g 300.00 1,800.00 308,351.00
3 cu.m F sand 300.00 900.00 309,251.00
05-Sep-16 200 pcs 4" CHB 10.00 2,000.00 311,251.00
50 bags portland 275.00 13,750.00 325,001.00
1 pcs teckscrew adapter 70.00 70.00 325,071.00
07-Sep-16 40 pcs 1/2" pvc elect'l conduit pipe 72.00 2,880.00 327,951.00 os 0617
16 pcs utility box 35.00 560.00 328,511.00 os 0617
1 pcs 8 holes panel board 1,395.00 1,395.00 329,906.00
09-Sep-16 rice 700.00 330,606.00
200 pcs 4" CHB 10.00 2,000.00 332,606.00
14-Sep-16 3 cu.m F sand 300.00 900.00 333,506.00
30 bags portland 270.00 8,100.00 341,606.00
16-Sep-16 40 pcs 10mm x 6m 107.00 4,280.00 345,886.00
3 cu.m F sand 300.00 900.00 346,786.00
19-Sep-16 200 pcs 4" CHB 10.00 2,000.00 348,786.00
35 bags portland 270.00 9,450.00 358,236.00
27-Sep-16 10 pcs #20 x 1/2" x 6m G.I pipe 270.00 2,700.00 360,936.00
1 pcs 1/8" x 1" F/B 270.00 270.00 361,206.00
30-Sep-16 25 bags portland 270.00 6,750.00 367,956.00
07-Oct-16 30 bags portland 270.00 8,100.00 376,056.00
3 cu.m F sand 300.00 900.00 376,956.00
Republic of the Philippines
Province of Antique
Municipality of Sibalom
-oOo-
INDIVIDUAL PROGRAM OF WORK
Date Prepared: 18-Jan-24
PROJECT TITLE: Construction and Repair of School Buildings and PROJECT COST: #NAME?
Facilites (Construction of Stage- Phase II) SOURCE OF FUND:
PROJECT LOCATION: Special Education Fund 2023
Rombang, Sibalom, Antique CAL. DAYS TO COMPLETE: 19.5 C.D
MODE OF IMPLEMENTATION:
(By Admininstration) DATE FINISHED:
MINIMUM EQUIPMENT REQUIREMENTS TECHNICAL PERSONNEL REQUIRED
Description NO. DESCRIPTION NO.
Foreman 1
Laborer #NAME?
ESTIMATED COST OF PROPOSED WORK

Item Description Unit Qty Unit Cost Total Cost
### #NAME? #NAME? #NAME? #NAME? #NAME?
TOTAL Project Cost #NAME?

BREAKDOWN OF EXPENDITURES:
A. DIRECT COST #NAME?
MATERIALS #NAME?
LABOR #NAME?
EQUIPMENT RENTAL, FUEL & OIL -
B. CONTINGENCY -
C. SUPERVISION -
TOTAL PROJECT COST #NAME?
Prepared by: Checked by:
ANGELIQUE A. VETE 0
Engineering Assistant Engineer I
Recommending Approval: OK as to AIP:
0 MARJORIE M. BALLENAS, EnP, MPA

Municipal Engineer MPDC
Approved:
HON. GIAN CARLO F. OCCEÑA

Municipal Mayor
Province: Antique
Date: 18-Jan-24
PROGRAM OF WORKS
NATURE OF WORKS
Construction
Installation
Repair
X Improvement
Project: Rehabilitation of Brgy. Canal infront of Catholic and Aglipayan Church

Location: Rombang, Sibalom, Antique
Project Cost: Forty Thousand Pesos Only (PHP 40,000.00)
Scope of works:
BILL OF MATERIALS AND COST ESTIMATES
I. Demolition
Qty = 1.00 lot
Labor:
3 Laborer for 2 days 400.00 /day = 2,400.00
Sub-total = 2,400.00
Total Direct Cost = 2,400.00
Unit Cost = 2,400.000
II. Drain Grating Cover
Qty = 36.00 m
A. Materials
6 pcs 2"x2"x20' Angle Bar 1,800.00 /bag = 10,800.00
23 pcs 1-1/2"x1-1/2"x 4mm Flat Bar 618.00 /cu.m = 14,214.00
6 kgs Welding Rod 108.00 /cu.m = 648.00
1 gal Metal Primer 1,020.00 /pc = 1,020.00
6 pcs 10mmØ RSB 170.00 /pc = 1,020.00
Sub-total = 27,702.00
Labor:
1 Foreman for 5 days 600.00 /day = 3,000.00
1 Skilled (Welder) for 5 days 500.00 /day = 2,500.00
2 Laborer for 5 days 400.00 /day = 4,000.00
Sub-total = 9,500.00
Total Direct Cost = 37,202.00
Unit Cost = 1,033.389
Summary:
I. Materials 27,702.00
II. Labor 11,900.00
III. Contigency 398.00
Total Project Cost= 40,000.00
Prepared by: Recommending Approval:
ANGELIQUE A. VETE
Engineering Assistant Kagawad for Infrastracture
OK as to funds: Approved by:
Barangay Treasurer Punong Barangay
Page 12
Member Run Rise Hypoteneous Slope= rise/run No of Pcs Sets Total Length To Order
No of Pcs m Total
Rafter 1
Bottom 4.90 5.02 49.21 7.02 1.02
T.C 7.02 1.14 50.51 7.11 0.16 7.11
Diag 0.40 0.15 0.18 0.43 0.38 0.43
6.40 6.53 83.60 9.14 1.02
Rafter 2
Bottom
T.C 4.70 1.14 23.39 4.84 0.24 4.84
Diag 0.40 0.15 0.18 0.43 0.38 0.43
Rafter 3
Bottom
T.C 5.02 1.14 26.50 5.15 0.23 5.15
Diag 0.40 0.15 0.18 0.43 0.38 0.43
Rafter @ Front 1.50 0.00 2.25 1.50 0.00

Eaves 1.00 0.00 1.00 1.00 0.00
RAFTER 1
T.C & B.C 2.00 1.00 2.00 7.11 14.21
Diagonal 18.00 1.00 18.00 0.43 7.69
Vert 18.00 1.00 18.00 0.15 2.70
RAFTER 2
T.C & B.C 2.00 1.00 2.00 4.84 9.67
Diagonal 13.00 1.00 13.00 0.43 5.59
Vert 13.00 1.00 13.00 0.15 1.95
RAFTER 3
T.C & B.C 2.00 1.00 2.00 5.15 10.30
Diagonal 13.00 1.00 13.00 0.43 5.59
Vert 13.00 1.00 13.00 0.15 1.95
RAFTER 4
T.C & B.C 2.00 1.00 2.00 2.42 4.84
Diagonal 7.00 1.00 7.00 0.43 3.01
Vert 7.00 1.00 7.00 0.15 1.05
RAFTER 5
T.C & B.C 2.00 1.00 2.00 2.57 5.15
Diagonal 7.00 1.00 7.00 0.43 3.01
Vert 7.00 1.00 7.00 0.15 1.05
Sub-total Rafters 44.17 8 - 1-1/2" x 3/16 A/B
Sub-total Vert & Diag. 33.59 6 - 1OMM X 6M RSB
Roofing:
Main 4.90 5.00 5.35 26.20 5 - 0.40mm x 5.35 m Rib Type
Purlins
@ Roof 7.00 1.00 7.00 5.02 35.14
@ Ridge 2.00 1.00 2.00 7.11 14.21
@ eaves 1.00 2.00 2.00 5.15 10.30
Sub-total Purlins 59.65 10 - 1.2mm x 2" x 3" x 6m C-Purlins
Flashing
Front & Rightside 5.00 1.00 5.00 9.98 49.92 5 - 0.40mm x 2.4 m x 0.40 Flashing
Fascia Board
Front, L/S & R/S 7.00 1.00 7.00 15.00 105.03 7 - 1" x 12" x 2.4 m HardiFascia
Gutter
Rear 3.00 1.00 3.00 4.90 14.70 3 - 1" x 12" x 2.44 m Gutter (See detail Plan)
Leftside 3.00 1.00 3.00 5.02 15.06 3 - 1" x 12" x 2.44 m Spanish Gutter
Ridge Roll
Rafter 1 1.00 1.00 1.00 7.11 7.11 4 - 1" x 12" x 2.4 m Ridge roll
Fascia Frame
Front 4.84
L/S 5.02
R/S 5.15
15.00
Vert 38.00 1.00 38.00 0.30 11.40
Hor 2.00 1.00 2.00 15.00 30.01
41.41 7 - 1-1/2" x 1-1/2" x 4.5mm F/B
No. Structure Member Grid/location Wave L H Set Quantity Bar Pcs Total No. Length Wt/m Total To Cut To Order Total Remarks
Area Volume Unit Ln.m Dia of Pcs Wt Wt
sq.m cu.m mm m kg kg
straight
bar
RB 0.30
1 top & Bottom straight bar RB A, C & E, 1-6 0.25 8.00 0.30 3 1.80 16 4 12 8.60 1.579 162.95 1@ 8.60 m = 8.60 12 pcs - 16 mm x 9.00 m 170.53 12 pcs - 8.60 m for 1
1@ 0.40 m = 0.40 12 pcs - 0.40 m excess
9.00
2 top & Bottom straight bar RB 3 & 6, A-F 0.25 8.00 0.30 2 1.20 16 4 8 8.60 1.579 108.64 1@ 8.60 m = 8.60 8 pcs - 16 mm x 9.00 m 113.69 8 pcs - 8.60 m for 2
1@ 0.40 m = 0.40 8 pcs - 0.40 m excess
9.00
3 top cut end RB 3 & 6, D'-F 1.70 2 16 3 6 2.70 1.579 25.58 2@ 2.70 m = 5.40 3 pcs - 16 mm x 6.00 m 28.42 6 pcs - 2.70 m for 3
1@ 0.60 m = 0.60 3 pcs - 0.60 m excess
6.00
4 top & Bottom straight bar RB 1, A-E 0.25 6.30 0.30 1 0.47 16 4 4 7.54 1.579 47.62 1@ 6.00 m = 6.00 4 pcs - 16 mm x 6.00 m 37.90 4 pcs - 6.00 m for 4
4@ 1.50 m = 6.00 1 pcs - 16 mm x 6.00 m 4 pcs - 1.50 m for 4
5 top & Bottom straight bar RB F, 3-6 0.25 5.10 0.30 1 0.38 16 4 4 5.70 1.579 36.00 1@ 5.70 m = 5.70 4 pcs - 16 mm x 6.00 m 37.90 4 pcs - 5.70 m for 5
1@ 0.30 m = 0.30 4 pcs - 0.30 m excess
6.00
6 top & Bottom straight bar LB 0.10 8.50 0.30 1 0.26 12 2 2 3.50 0.888 6.22 1@ 3.50 m = 3.50 2 pcs - 12 mm x 6.00 m 10.66 2 pcs - 3.50 m for 6
1 2 2 2.10 0.888 3.73 1@ 2.10 m = 2.10 2 pcs - 2.10 m for 6
1 2 2 2.90 0.888 5.15 1@ 0.40 m = 0.40 2 pcs - 0.40 m excess
6.00
0.888 2@ 2.90 m = 5.80 1 pcs - 12 mm x 6.00 m 5.33 2 pcs - 2.90 m for 6

1@ 0.20 m = 0.20 1 pcs - 0.20 m excess
6.00
7 stirrups RB A & C, 1-3 & 4-6 3.00 4 10 24 96 1.25 0.616 73.92

RB A & C, 3-4 2.10 2 10 18 36 1.25 0.616 27.72
RB E, 1-3 3.00 1 10 24 24 0.85 0.616 12.57
RB E & F, 3-6 5.10 2 10 38 76 0.85 0.616 39.79
RB 1, 3 & 6, A-C 3.50 3 10 28 84 0.85 0.616 43.98
RB 1, 3 & 6, C-E 2.80 3 10 23 69 0.85 0.616 36.13
RB 3 & 6, E-F 1.70 2 10 16 32 0.85 0.616 16.76
417 0.85 7@ 0.85 m = 5.95 60 pcs - 10 mm x 6.00 m 221.76 420 pcs - 0.85 m for 7
1@ 0.05 m = 0.05
6.00
8 LB D, 1-3 3.00 1 10 16 16 0.30 0.616 2.96

LB B, 3-4 2.10 1 10 12 12 0.30 0.616 2.22
LB 4, A-C 3.50 1 10 19 19 0.30 0.616 3.51
47 20 @ 0.30 m = 6.00 3 pcs - 10 mm x 6.00 m 11.09 60 pcs - 0.30 m for 8
summary
total volume of concrete 4.11 63 pcs - 10 mm x 6.00 m
3 pcs - 12 mm x 6.00 m
12 pcs - 16 mm x 6.00 m
straight
bar
RB 0.30
20 pcs - 16 mm x 9.00 m
10 kgs - #16 tying wire 637.27
No. Structure Member Grid/location Wave L H Set Quantity Bar Pcs Total No. Length Wt/m Total
Area Volume Unit Ln.m Dia of Pcs Wt
CHB 0.10 case1 straight
case2
C1 0.35 bar
lapping
RB 0.30
1 top & Bottom straight bar RB (7, C-F) 0.20 6.99 0.30 1 0.42 16 4 4 7.69 1.579 48.57
2 top & Bottom straight bar RB (5, B-E) 0.20 5.75 0.30 1 0.35 16 4 4 6.58 1.579 41.53
3 top & Bottom straight bar RB (2&4, D-F) 0.20 4.99 0.30 2 0.60 16 4 8 5.69 1.579 71.88
4 top & Bottom straight bar RB (3, B-F) 0.20 9.08 0.30 1 0.54 16 4 4 10.42 1.579 65.81
5 top & Bottom straight bar RB (2', C-E) 0.25 3.18 0.30 1 0.24 16 4 4 3.88 1.579 24.51
6 top & Bottom straight bar RB (2, D-F) 0.20 5.00 0.30 1 0.30 16 4 4 5.70 1.579 36.00
7 top & Bottom straight bar RB (B, 3-6) 0.20 5.75 0.30 1 0.35 16 4 4 6.45 1.579 40.74
8 top & Bottom straight bar RB (D, 2-7') 0.20 12.60 0.30 1 0.76 16 4 4 13.30 1.579 84.00
9 top & Bottom straight bar RB (E&F, 2-7) 0.20 11.90 0.30 2 1.43 16 4 8 12.94 1.579 163.46
10 top & Bottom straight bar RB (B', 5-7') 0.20 3.70 0.30 1 0.22 16 4 4 4.10 1.579 25.90
11 top & Bottom straight bar RB (6, B-B') 0.20 2.08 0.30 1 0.12 16 4 4 2.48 1.579 15.66
12 top & Bottom straight bar RB (6, E-F) 0.20 3.32 0.30 1 0.20 16 4 4 3.66 1.579 23.12
13 top & Bottom straight bar B1&B2 (7', B'-D) 0.20 2.00 0.30 1 0.12 16 4 4 2.34 1.579 14.78
14 top & Bottom straight bar B1&B2 (C, 2'-3) 0.20 2.57 0.30 1 0.15 16 4 4 2.97 1.579 18.76
Sub-total Volume of RB 5.33
Stair Railing handrail 2 6.17 12.34
post 7 1.00 7
19.34
Ceiling grd flr interior (1-2) & (A-C) 4.00 4.00 1 16

(2-3) & (A-E) 1.00 6.50 1 6.5
(3-6) & (A-G) 6.50 10.50 1 68.25
Sub-total 90.75
Ceiling 2nd flr interior

(1-6) & (A-E) 11.50 6.50 1 74.75
(3-6) & (E-G) 6.50 4.00 1 26
Sub-total 100.75
Ceiling exterior (0-1') & (H-E') 1.05 8.60 1 9.03

(1-1') & (H-A) 2.95 1.05 2 6.195
(1'-3') & (H-A) 3.08 1.55 2 9.548
(4'-6) & (H-A) 3.45 1.05 1 3.6225
(6-6') & (H-G') 1.05 12.60 1 13.23
(2'-6) & (G-G') 7.55 1.05 1 7.9275
(2'-3) & (E-G') 1.05 4.00 1 4.2
(2'-3) & (E-E') 3.95 1.05 1 4.1475
Sub-total 57.9005
tile works stair steps #REF! #REF! ### #REF!

#REF! #REF! ### #REF!
landing 1.25 2.50 1 3.125
sub-total granite #REF!
CR/wall ground 2.25 1.80 2 8.1
1.55 1.80 2 5.58
1.50 1.80 4 10.8
floor ground 2.25 1.50 2 6.75
CR/wall 2nd flr 2.00 1.80 3 10.8

1.30 1.80 1 2.34
floor 2nd flr 2.00 2.00 1 4
sub-total Wall tiles 37.62

sub-total flr tiles 10.75
terrace rustic (1-4) & (H-A) 7.00 1.00 1.00 7
waiting rustic (1-2) & (A-C) 4.00 4.00 1.00 16
granite 1st flr (2-4)& (A-E) 3.00 6.50 1.00 19.5

(3-4)& (E-G) 2.00 4.00 1.00 8
(4-6)& (A-D) 4.50 5.50 1.00 24.75
(4-6)& (F-G) 4.50 3.50 1.00 15.75
granite 2nd flr (1-6)& (A-C) 11.50 4.00 1.00 46
(2-6)& (C-E) 7.50 2.50 1.00 18.75
(3-6)& (E-I) 6.50 2.00 1.00 13
(4-6)& (I-G) 6.50 2.00 1.00 13
sub-total granite tiles 158.75
grand total granite tiles #REF!
steel railings
ground to landing 2.40 2 4.40
landing 1.25 2 3.25
landing to 2nd flr 2.70 2 4.70
ramp 9.60 2 11.60
23.95
hand rail R/S 5.10 1.00 3 15.30
L/S 6.35 1.00 2 12.70
curve 0.25 9.00 1 2.25
column 1.00 8.00 1 8.00
ramp 9.60 2.00 3 57.60
95.85
elbow stair 10
ramp 4
14
catch basins
To Cut To Order Total Remarks
Wt
1@ 7.69 m = 7.69 4 pcs - 16 mm x 9.00 m 56.84 4 pcs - 7.69 m for 1

1@ 1.31 m = 1.31 4 pcs - 1.31 m excess
9.00

1@ 2.34 m = 2.34 4 pcs - 2.34 m for 13
1@ 0.08 m = 0.08
9.00

1@ 0.31 m = 0.31 8 pcs - 0.31 m excess
6.00

10.50
1@ 6.00 m = 6.00
2@ 4.50 m = 9.00

1@ 1.24 m = 1.24 2 pcs - 1.24 m excess
9.00

1@ 0.30 m = 0.30
6.00

1@ 2.55 m = 2.55 4 pcs - 2.55 m for 11
9.00

13.50
1@ 9.00 m = 9.00
2@ 4.50 m = 9.00

13.50
1@ 9.00 m = 9.00
2@ 4.50 m = 9.00

1@ 0.80 m = 0.80 2 pcs - 0.80 m EXCESS
9.00
4 pcs - 2.55 m from 7

1@ 2.97 m = 2.97 4 pcs - 2.97 m for 14
1@ 2.37 m = 2.37 4 pcs - 2.37 m excess
9.00
4 pcs - 2.34 m from 2
4 pcs - 2.97 m from 12
40 pcs - 16 mm x 9.00 m 720.02

16 pcs - 16 mm x 6.00 m 151.58
108 pcs - ### mm x 6.00 m 399.168
1,270.78 kg
#NAME? cu.m
#NAME? kg/cu.m
4@ 6.00 m = 24.00
SUMMARY
### pcs - 16 mm x ### m #REF!
### pcs - 16 mm x ### m #REF!
### pcs - 12 mm x 9.00 m #REF!
### pcs - ### mm x 6.00 m #REF!
### pcs - 10 mm x ### m #REF!
### #REF!
16 pcs - 2-1/2" x 6m Stainless
No. Structure Member Grid/location Wave L H Set
CHB 0.10 case1 straight

case2
C1 0.35 bar
lapping 0.40
B1,B2,B3 0.45
1 stirrups RB (B, 3-5) 4.90 1
2 stirrups RB (B, 5-6) 0.75 1
3 stirrups RB (D,E,F, 3-4) 1.97 3
4 stirrups RB (C,D,E, 2'-3) 2.57 3
5 stirrups RB (D,E, 4-5) 2.93 2
6 stirrups RB (D, 5-7') 3.75 1
7 stirrups RB F, 4-6) 3.78 1
8 stirrups RB 7', B'-D 2.00 1
9 stirrups RB 7, B'-F 6.99 1
10 stirrups RB 6, E-F 3.32 1
11 stirrups RB 6, B-C 2.08 1
12 stirrups RB 5, B-E 5.75 1
13 stirrups RB B', 5-7' 3.75 1
14 stirrups RB F, 6-7 2.23 1
15 stirrups RB E, 5-7 3.00 1
16 stirrups RB 2&4, D-F 4.99 2
17 stirrups RB 3, B-F 9.07 1
18 stirrups RB 2', C-E 3.18 1
19 stirrups RB D&E, 2-2' 1.43 2
20 stirrups RB F, 2-3 4.00 1
3.32
stirrups
Sub-total
S1 Slab 2nd flr Vert (1-2,&H-C) 4.00 5.00 0.125 1

. (2-3,&H-E) 1.00 7.50 0.125 1
(3-4,&H-G) 2.00 11.50 0.125 1
(4-6,&A-G) 4.50 10.50 0.125 1
Sub-total
Hor (H-A&1-4) 1.00 7.00 0.125 1

(A-C&1-6) 4.00 11.50 0.125 1
(C-E&2-6) 2.50 7.50 0.125 1
(E-F&3-6) 0.50 6.50 0.125 1
(F-I&3-6) 1.50 6.50 0.125 1
(I-G&3-6) 1.50 6.50 0.125 1
###
S2 Terrace 7.00 1.00 0.125 1
Vert (1-4,&H-A) 7.00 1.00 0.125 1
Hor (H-A&1-4) 1.00 7.00 0.125 1
### Bottom Slab 1 Longitudinal 2.27 1.25 0.15 1
### Landing cross bar 1.25 2.50 0.15 1
### top @ support Longitudinal 2

### cross bar 2
### Bottom Slab 2 Longitudinal 2.40 1.25 0.15 1

### cross bar 1
### top @ support Longitudinal 2
### cross bar 2

### steps 0.30 1.25 0.20 14
### cross bar 1

### wall vert 0.20 1.25 0.80 1
### hor 1
### Found Longitudinal 0.30 1.25 0.20 1
### cross bar 1
Sub-total
Stair Railing handrail 2

post 7
Ceiling grd flr interior (1-2) & (A-C) 4.00 4.00 1

(2-3) & (A-E) 1.00 6.50 1
(3-6) & (A-G) 6.50 10.50 1
Sub-total
Ceiling 2nd flr interior

(1-6) & (A-E) 11.50 6.50 1
(3-6) & (E-G) 6.50 4.00 1
Sub-total
Ceiling exterior (0-1') & (H-E') 1.05 8.60 1

(1-1') & (H-A) 2.95 1.05 2
(1'-3') & (H-A) 3.08 1.55 2
(4'-6) & (H-A) 3.45 1.05 1
(6-6') & (H-G') 1.05 12.60 1
(2'-6) & (G-G') 7.55 1.05 1
(2'-3) & (E-G') 1.05 4.00 1
(2'-3) & (E-E') 3.95 1.05 1
Sub-total
tile works stair steps 0.30 1.25 14

1.25 0.20 14
landing 1.25 2.50 1
sub-total granite
CR/wall ground 2.25 1.80 2

1.55 1.80 2
1.50 1.80 4
floor ground 2.25 1.50 2
CR/wall 2nd flr 2.00 1.80 3

1.30 1.80 1
floor 2nd flr 2.00 2.00 1
sub-total Wall tiles

sub-total flr tiles
terrace rustic (1-4) & (H-A) 7.00 1.00 1.00
waiting rustic (1-2) & (A-C) 4.00 4.00 1.00
granite 1st flr (2-4)& (A-E) 3.00 6.50 1.00

(3-4)& (E-G) 2.00 4.00 1.00
(4-6)& (A-D) 4.50 5.50 1.00
(4-6)& (F-G) 4.50 3.50 1.00
granite 2nd flr (1-6)& (A-C) 11.50 4.00 1.00
(2-6)& (C-E) 7.50 2.50 1.00
(3-6)& (E-I) 6.50 2.00 1.00
(4-6)& (I-G) 6.50 2.00 1.00
sub-total granite tiles
grand total granite tiles
steel railings
ground to landing 2.40 2
landing 1.25 2
landing to 2nd flr 2.70 2
ramp 9.60 2
hand rail R/S 5.10 1.00

L/S 6.35 1.00
curve 0.25 9.00
column 1.00 8.00
ramp 9.60 2.00
elbow stair
ramp
catch basins
Quantity Bar Pcs Total No. Length Wt/m Total To Cut
Area Volume Unit Ln.m Dia of Pcs Wt
10 35 35 0.85 0.616 18.33

10 15 15 0.85 0.616 7.85
10 21 63 0.85 0.616 32.99
10 24 72 0.85 0.616 37.70
10 26 52 0.85 0.616 27.23
10 30 30 0.85 0.616 15.71
10 30 30 0.85 0.616 15.71
10 21 21 0.85 0.616 11.00
10 46 46 0.85 0.616 24.09
10 28 28 0.85 0.616 14.66
10 21 21 0.85 0.616 11.00
10 40 40 0.85 0.616 20.94
10 30 30 0.85 0.616 15.71
10 22 22 0.85 0.616 11.52
10 26 26 0.85 0.616 13.61
10 36 72 0.85 0.616 37.70
10 56 56 0.85 0.616 29.32
10 27 27 0.85 0.616 14.14
10 18 36 0.85 0.616 18.85
10 31 31 0.85 0.616 16.23
10 753 0.85 0.616 394.27 7@ 0.85 m

1@ 0.05 m
0.00
20 2.50 10 32 32 5.81 #REF! #REF! 185.83

7.5 0.94 10 8 8 8.66 #REF! #REF! 69.29
23 2.88 10 16 16 13.37 #REF! #REF! 213.88
47.25 5.91 10 36 36 11.66 #REF! #REF! 419.78
97.75 12.23
10 8 8 7.81 #REF! #REF! 62.46

10 32 32 12.66 #REF! #REF! 405.14
10 20 20 8.31 #REF! #REF! 166.14
10 4 4 7.31 #REF! #REF! 29.23
10 12 12 7.31 #REF! #REF! 87.69
10 12 12 7.31 #REF! #REF! 87.69
#REF! #REF! 1727.12
#REF!
7 0.88
7 0.88 10 56 56 1.45 #REF! #REF! 81.40
10 8 8 7.45 #REF! #REF! 59.63
#REF!
2.8375 0.43 12 10 10 4.16 #REF! #REF! 1@ 4.16 m

1@ 4.29 m
1@ 0.55 m
3.125 0.47 10 14 14 1.25 #REF! #REF!
12 10 20 1.53 #REF! #REF!

10 2 4 1.25 #REF! #REF! 4@ 1.25 m
1@ 1.00 m
3 0.45 12 10 10 4.29 #REF! #REF!

10 15 15 1.25 #REF! #REF!
12 10 20 1.56 #REF! #REF! 2@ 1.56 m

2@ 0.95 m
1@ 0.98 m
10 2 4 1.25 #REF! #REF!

0.53 10 5 70 0.55 #REF! #REF! 10 @ 0.55 m
1@ 0.50 m
10 14 14 1.25 #REF! #REF!

0.20 12 20 20 0.95 #REF! #REF!
10 3 6 1.25 #REF! #REF!
0.08 10 3 3 1.25 #REF! #REF!
12 6 6 0.30 #REF! #REF!
2.16 #REF!
6.17 12.34
1.00 7
19.34 4@ 6.00 m
16
6.5
68.25
90.75
74.75
26
100.75
9.03
6.195
9.548
3.6225
13.23
7.9275
4.2
4.1475
57.9005
5.25
3.50
3.125
11.875
8.1
5.58
10.8
6.75
10.8
2.34
37.62
10.75
16
19.5
8
24.75
15.75
46
18.75
13
13
158.75
170.625
4.40
3.25
4.70
11.60
23.95
3 15.30
2 12.70
1 2.25
1 8.00
3 57.60
95.85
10
4
14
Wt
= 5.95 108 pcs - 10 mm x 6.00 m 399.17 756 pcs - 0.85 m for 0

= 0.05
6.00
309 pcs - 10 mm x 6.00 m #REF! 309 pcs - 6.00 m for ###

= 4.16 10 pcs - 12 mm x 9.00 m #REF! 10 pcs - 4.16 m for ###
= 4.29 10 pcs - 4.29 m for ###
= 0.55 10 pcs - 0.55 m excess
9.00
= 5.00 12 pcs - 10 mm x 6.00 m #REF! 48 pcs - 1.25 m

= 1.00 12 pcs - 1.00 m excess
6.00 15 pcs - 1.25 m for ###
4 pcs - 1.25 m for ###
14 pcs - 1.25 m for ###
6 pcs - 1.00 m for ###
3 pcs - 1.25 m for ###
12 pcs - 0.55 m for ###
10 pcs - 4.29 m from ###

15 pcs - 1.25 m from ###
= 3.12 10 pcs - 12 mm x 6.00 m #REF! 20 pcs - 1.56 m for ###

= 1.90 20 pcs - 0.95 m for ###
= 0.98 0 pcs - 0.98 m excess
6.00
4 pcs - 1.25 m from ###

= 5.50 6 pcs - 10 mm x 6.00 m 60 pcs - 0.55 m for ###
= 0.50 12 pcs - 0.50 m from ###
6.00
14 pcs - 1.25 m from ###

20 pcs - 0.95 m from ###
6 pcs - 1.25 m from ###
3 pcs - 1.25 m from ###
= 24.00
SUMMARY
### pcs - 16 mm x ### m #REF!
### pcs - 16 mm x ### m #REF!
10 pcs - 12 mm x 9.00 m #REF!
### pcs - ### mm x 6.00 m #REF!
### pcs - 10 mm x ### m #REF!
### #REF!
16 pcs - 2-1/2" x 6m Stainless
No. Structure Member Grid/location Wave L H Set Quantity Bar Pcs Total No. Length Wt/m Total
Area Volume Ln.m Dia of Pcs Wt
Layout 9.60 9.60 4 92.16 2 8 9.60
Excavation F1 1.00 1.00 1.20 11 13.20
wall footing 1&6 A-E 0.30 6.30 0.55 2 2.08 12.60

2, C-D 0.30 1.30 0.55 1 0.21 1.30
2&6, E-F 0.30 1.70 0.55 2 0.56 3.40
3&4, A-C 0.30 3.50 0.55 2 1.16 7.00
5, C-E 0.30 2.80 0.55 1 0.46 2.80
A&E, 1-6 0.30 8.00 0.55 2 2.64 16.00
B, 3-4 0.30 2.10 0.55 1 0.35 2.10
C & D, 1-3 0.30 2.90 0.55 2 0.96 5.80
C, 4-6 0.30 3.00 0.55 1 0.50 3.00
F, 2-6 0.30 6.00 0.55 1 0.99 6.00
Lt WF
Sub-total excavation 23.11
Filling Works gound flr area A-E & 1-2 8.00 6.30 1.42 1 50.4 71.316
2-6 & E-F 6.00 1.70 0.67 1 10.2 6.783
Sub-total Backfilling 60.6 78.10
FOUNDATIONS
1 Footing (F1) 1.00 1.00 0.30 11 3.30 12 14 154 1.00 0.888 136.75
2 wall footing Main Bar 0.30 0.00 0.15 1 0.00 10 0 0 0.30 0.616 0
Temp 0.00 1 10 2 2 0.00 0.616 0
136.75
5 FTB TIE BEAM 0.20 50.30 0.25 1

1&6 A-E 0.20 6.30 0.25 2 0.63 12.60
3&4, A-C 0.20 3.50 0.25 2 0.35 7.00
5, C-E 0.20 2.80 0.25 1 0.14 2.80
A&E, 1-6 0.20 8.00 0.25 2 0.80 16.00
C, 1-3 0.20 2.90 0.25 1 0.15 2.90
C, 4-6 0.20 3.00 0.25 1 0.15 3.00
F, 2-6 0.20 6.00 0.25 1 0.30 6.00
1 Lt 50.30 12 4 4 50.30 0.888 178.6656
0.20 0.25 1 9 387 387.3333 0.75 0.616 178.95
Sub-total Volume of Foundations 5.82
COLUMNS
3 (C1) 1E. 3E, 6E 0.30 0.30 5.30 3 1.43 16 4 12 5.49 1.579 104.06
1C. 3C, 4C, 6C 0.30 0.30 5.90 4 2.12 16 4 16 6.09 1.579 153.91
1A. 3A, 4A, 6A 0.30 0.30 6.80 4 2.45 16 4 16 7.63 1.579 192.81
4 Ties C1 0.30 0.30 3 10 31 93 1.05 0.616 60.15

0.30 0.30 4 10 34 136 1.05 0.616 87.96
0.30 0.30 4 10 38 152 1.05 0.616 98.31
381.00
6 LB1 1&6 A-E 0.10 6.30 0.25 3 0.47 18.90
A&E, 1-6 0.10 8.00 0.25 3 0.60 24.00
main header 0.10 42.90 0.20 3 12 2 6 42.90 0.888 228.5712
sill 3 10 214.5 643.5 0.20 0.616 79.28
floor stiffener
7 V.S 0.10 0.30 4.70 8 1.13 12 2 16 4.70 0.888 66.7776

stirrups 10 24 192 0.30 0.616 35.48
Sub-total Volume of Columns 8.20
1,107.33
CHB Walls Factor unit/qty W L H Set Area Vol Ln.m Pcs Total no.of layer
1 CHB Wall 12.50 pcs/sq.m 1 233.21 2916 2916
mortar settings:
sand 0.006 cu.m/sq.m 1 1.400
cement 12 bags/cu.m (class b) 1.400
filler:
mixed S&G 0.003 cu.m/pc 2916 8.750
cement 8.5 bags/cu.m (class a) 8.750
RSB (vert & hor) 4.28 ln.m/sq.m 10 998.1388 0.616 614.8535
Tying Wire #16 0.032 kg/sq.m 233.21 0.3 7.46272
Plastering:
sand 0.016 2 328.68 5.259
cement 18 bags/cu.m (class a) 5.259
SEPTIC TANK Factor unit/qty W L H Set Area Vol Ln.m Pcs Total no.of layer
1 CHB Wall 12.50 pcs/sq.m 1 21.00 263 263
mortar settings:
sand 0.006 cu.m/sq.m 1 0.130
filler:
mixed S&G 0.003 cu.m/pc 263 0.790
Tying Wire #16 0.032 kg/sq.m 21 0.3 0.672
Plastering:
sand 0.025 2 30.00 0.750
1 Top & Bottom Slab longitudinal 1.20 4.00 0.10 2 9.6 0.96 12 5 10 4.00 0.888 35.52
cross 2 12 16 32 1.20 0.888 34.10
No. Structure Member Grid/location Set MATERIALS Pcs Total No. Length Total
of Pcs m Length
1 Truss A T.C 3 1/4X2 4 12 5.62 67.44
B.C 3 1/4X2 2 6 8.00 48.00
sub-total 115.44
vert. 3 1/4X1-1/2 4 12 0.30 3.60
3 1/4X1-1/2 4 12 0.85 10.14
3 1/4X1-1/2 4 12 1.33 15.90
3 1/4X1-1/2 4 12 1.84 22.08
3 1/4X1-1/2 2 6 2.34 14.01
diag. 3 1/4X1-1/2 4 12 2.08 24.96
3 1/4X1-1/2 4 12 1.66 19.92
3 1/4X1-1/2 4 12 1.29 15.48
3 1/4X1-1/2 4 12 0.99 11.82
sub-total 137.91
1 Truss B T.C 1 1/4X2 4 4 4.12 16.46

B.C 1 1/4X2 2 2 5.00 10.00
sub-total 26.46
vert. 1 1/4X1-1/2 4 4 0.30 1.20
1 1/4X1-1/2 4 4 0.92 3.68
1 1/4X1-1/2 2 2 1.55 3.10
diag. 1 1/4X1-1/2 4 4 1.47 5.88
1 1/4X1-1/2 4 4 1.19 4.74
sub-total 18.60
1 C-PURLINS TRUSS A 2 1.2X2"X4" 9 18 7.50 135.00

1 TRUSS B 2 1.2X2"X4" 7 14 2.90 40.60
1 TRUSS A END FLASH 3 1.2X2"X4" 1 3 5.62 16.86
TRUSS B END FLASH 3 1.2X2"X4" 2 6 4.12 24.69
217.15
SAG ROD TRUSS A 5.62 4 22.48 10MM 1 4

TRUSS B 4.12 2 8.23 10MM 1 2
30.71
SPANDEK TRUSS A 7.50 5.62 2 84.3 89.92 0.4MM 8.00 16

TRUSS B 2.90 4.12 2 23.867 24.69 0.4MM 3.00 6
108.167
TECKSCREW TRUSS A 18 2" 32 576

TRUSS B 14 2" 12 168
744
FASCIA FRAME R/S & L/S 10.40 2.00 3/16X1-1/2" 26 52 0.3

END TRUSS A 5.62 3.00 3/16X1-1/2" 15 45 0.3
END TRUSS B 4.12 2.00 3/16X1-1/2" 11 22 0.3
119
FLASHING R/S & L/S 10.40 2.00 20.80 0.4MM

END TRUSS A 5.62 3.00 16.86 0.4MM
END TRUSS B 4.12 2.00 8.23 0.4MM
45.89 0.4MM 20 2.3
END FLASHING END TRUSS A 5.62 3.00 16.86 0.4MM

END TRUSS B 4.12 2.00 8.23 0.4MM
25.09 0.4MM 11 2.3
GUTTER R/S & L/S 10.40 2.00 20.80 0.4MM 10 2.3
RIDGE ROLL 10.40 1.00 10.40 0.4MM 5 2.3

Interior ceiling 1-6, A-E 8.00 6.30 1.00 50.4
exterior ceiling END TRUSS A 1.10 5.62 3.00 18.546
END TRUSS B 1.10 4.12 2.00 9.053
E-F, 2-6 6.00 1.70 1.00 10.2
R/S & L/S 1.10 8.20 2.00 18.04
106.239
Wt
1 @ 2.44 m = 2.44 32 pcs - 2x 2x 8

6 @ 1.00 m = 6.00 26 pcs - 12 mm x 6.00 m 138.53 156 pcs - 1.00 m for 1


SUMMARY OF FOUNDATIONS
62 pcs - 12 mm x 6.00 m 511.44
49 pcs - 10 mm x 6.00 m
12 pcs - 16 mm x 6.00 m 113.69 12 pcs - 5.49 m for 3

16 pcs - 16 mm x 6.00 m 151.58 16 pcs - 6.09 m for 3
16 pcs - 16 mm x 9.00 m 227.38 16 pcs - 7.63 m for 3

1 @ 6.00 m = 6.00 46 pcs - 12 mm x 6m 245.088 46 pcs - 6.00 m for 6

SUMMARY OF COLUMNS
28 pcs - 16 mm x 6.00 m 1,215.19
16 pcs - 16 mm x 9.00 m
60 pcs - 12 mm x 6.00 m
109 pcs - 10 mm x 6.00 m 91%
2916 pcs - 4"CHB
1.400 cu.m - sand

16.8 bags - portland
13.125 cu.m - mix s&g

166.356 pcs - 10 mm x 6.00 m
7.46272 kg - #16 t-wire
SUMMARY
2916.00 pcs - 4"CHB
2.00 cu.m - sand
14.00 cu.m - mix s&g
167.00 pcs - 10 mm x 6.00 m
8.00 kg - #16 t-wire
5.500 cu.m - sand

95 bags - portland
263 pcs - 4"CHB
0.130 cu.m - sand


14.98 pcs - 10 mm x 6.00 m
0.672 kg - #16 t-wire
SUMMARY
263.00 pcs - 4"CHB
1.00 cu.m - sand
2.00 cu.m - mix s&g
15.00 pcs - 10 mm x 6.00 m
1.00 kg - #16 t-wire
1.000 cu.m - sand

14 bags - portland
15 pcs - 12 mm x 6.00 m 79.92 10 pcs - 4.00 m for 1
To Order
20 pcs - 1/4X2X6M Angle Bar
23 pcs - 1/4X1-1/2X6M Angle Bar
5 pcs - 1/4X2X6M Angle Bar
4 pcs - 1/4X1-1/2X6M Angle Bar

37 pcs - 1.2X2"X4"X6M C-PURLINS
6 pcs - 10MM X 6M RSB
16 pcs - 0.40mm x 0.995 5.62 m SPANDEK

6 pcs - 0.40mm x 0.995 4.115 m SPANDEK
744 pcs - 2" TECKSCREW
20 @ 0.30 m = 6.00 6 pcs 3/16X1-1/2" x 6.00 m FLAT BAR
20 pcs - 0.4MM x 2.44 m FASCIA FLASHING
11 pcs - 0.4MM x 2.44 m END FLASHING
10 pcs - 0.4MM x 2.44 m GUTTER
5 pcs - 0.4MM x 2.44 m RIDGE ROLL

No. Structure Member Grid/location Wave L H Set Quantity Bar Pcs Total No. Length Wt/m Total To Cut
Area Volume Ln.m Dia of Pcs Wt
Excavation F1 2F, 3C, 3E, 3F, 4E, 1.50 1.50 1.17 12 31.54
4F, 5C, 5E, 6F, 7C,
7E, 7F
F2 1A, 3A, 3B, 5A, 5B 1.20 1.20 1.17 5 8.41
CF D, 1-2 1.40 2.00 1.17 1 3.27
wall footing A, 1-5 0.40 9.90 0.80 1 3.17
B, 3-5 0.40 4.90 0.80 1 1.57
C, 2'-3 0.40 2.00 0.80 1 0.64
C, 5-7 0.40 3.00 0.80 1 0.96
D, 1-2' 0.40 3.00 0.80 1 0.96
E, 3-7 0.40 7.98 0.80 1 2.55
E', 4-4' 0.40 1.28 0.80 1 0.41
E', 6-7 0.40 2.23 0.80 1 0.71
F, 2-7 0.40 11.98 0.80 1 3.83
1, A-D 0.40 5.50 0.80 1 1.76
2, D-F 0.40 5.00 0.80 1 1.60
2', C-D 0.40 1.50 0.80 1 0.48
3, A-F 0.40 10.50 0.80 1 3.36
4, E-F 0.40 3.25 0.80 1 1.04
4', E-E' 0.40 1.81 0.80 1 0.58
5, A-E' 0.40 7.25 0.80 1 2.32
6, E-F 0.40 3.25 0.80 1 1.04
7, C-F 0.40 6.50 0.80 1 2.08
90.83
Sub-total excavation 72.28
Filling Works gound flr area 5-7 & C-F 6.50 3.00 0.70 1 19.5 13.65
1-2 & A-D 5.50 1.00 0.70 1 5.5 3.85
A-F & 2-5 10.50 8.90 0.70 1 93.45 65.42
Sub-total Backfilling 118.45 82.92
FOUNDATIONS
1 Footing (F1) 1.50 1.50 0.32 12 8.64 16 16 192 1.50 1.579 454.75 4@
2 (F2) 1.20 1.20 0.31 5 2.23 16 14 70 1.20 1.579 132.64 5@
3 (CF) bottom bar 1.40 2.00 0.31 1 0.87 16 7 7 2.00 1.579 22.11 3@
bottom bar 16 11 11 1.40 1.579 24.32 4@
top bar 16 7 7 1.40 1.579 15.47
top bar 16 7 7 2.00 1.579 22.11
4 wall footing Main Bar 0.40 90.83 0.25 1 9.08 10 303 303 0.40 0.616 74.6592 15 @
Temp 0.40 90.83 1 10 3 3 90.83 0.616 167.8538 1 @
Sub-total Volume of Foundations 20.82
913.90
COLUMNS
Up to the level of 2nd floor only
5 (C1) (C, 3,5,7), (D, 1,2) 0.35 0.35 5.36 14 9.19 16 8 112 6.00 1.579 1,061.09
(E, 3,4,5,6),
(F, 2,3,4,6,7)
6 (C2) (A, 1,3,5), (B, 3,5) 0.30 0.30 5.36 5 2.41 16 8 40 6.00 1.579 378.96
7 Ties C1 0.35 0.35 14 10 41 574 1.25 0.616 441.98 4@
Ties C2 0.30 0.30 5 41 205 1.05 0.616 132.59 5@

2,014.62
2nd floor TO ROOF BEAM

8 (C1) 0.35 0.35 3.00 13 4.78 16 4 52 3.00 1.579 246.32 2@
9 (C2) (B, 3,5) 0.30 0.30 3.00 2 0.54 16 4 8 3.00 1.579 37.90 2@
10 Ties C1 0.35 0.35 13 10 27 351 1.25 0.616 270.27 4@
Ties C2 0.30 0.30 2 27 54 1.05 0.616 34.93 5@

589.42
8 slab steeldek (A-B) & (1-5) 1.68 9.90 1 16.63 1.68

(B-C) & (1-5) 2.45 9.90 1 24.21 2.45
(C-D) & (1-5) 1.51 9.90 1 14.95 1.51
(B'-D) & (5-7) 2.00 3.00 1 6.00 2.00
(D-E) & (2-7) 1.67 11.90 1 19.87 1.67
(E-F) & (2-3) 3.32 4.00 1 13.28 3.32
(E-F) & (4-7) 3.32 6.01 1 19.95 3.32
Sub-total Area of Slab 0.125 114.8927 14.36

REBARS ON STEELDEK(revised)
Cut Middle Bars (B&C'), (1-5) 1.43 9.90 2 10 40 80 1.12 0.616 27.66 5@
2.06 1@
(D), (2-7) 1.50 9.90 1 10 40 40 1.04 0.616 25.69 5@

1.67 1@
(E), (2-3) 1.50 4.00 1 10 16 16 1.46 0.616 14.34 4@

3.32 1@
(E), (4-7) 1.50 6.01 1 10 25 25 1.46 0.616 22.41 4@

1@
3.32
Cut End Bars (A), (1-5) 1.43 9.90 1 10 40 40 0.61 0.616 14.97 9@
1@
(D), (1-2) 1.50 1.00 1 10 4 4 0.63 0.616 1.54 9@

1@
(C), (5-7) 2.00 3.00 1 10 12 12 0.75 0.616 5.54 8@
(E), (3-4) 1.67 1.96 1 10 8 8 0.67 0.616 3.29 9@
(F), (2-3) 3.32 4.00 1 10 16 16 1.08 0.616 10.64 5@

1@
(F), (2-3) 3.32 6.01 1 10 25 25 1.08 0.616 16.63 5@

1@
Straight Main Bar (A-D) & (1-2) 5.50 1.00 1 5.50 10 4 5.60 0.616 13.80
(A-F) & (2-3) 10.50 4.00 1 42.00 10 16 10.60 0.616 104.47

(A-E) & (3-4) 7.18 1.97 1 14.14 10 8 7.28 0.616 35.88
(A-F) & (4-5) 10.50 2.93 1 30.77 10 12 10.60 0.616 78.36
(B'-F) & (6-7) 6.99 3.00 1 20.97 10 12 7.09 0.616 52.41
(B'-E) & (5-6) 3.67 0.77 1 2.83 10 4 3.77 0.616 9.29
Rebars-Temp (A-B') & (1-5) 3.51 9.90 1 34.75 10 12 10.00 0.616 73.92
(B'-D) & (1-7) 2.00 12.90 1 25.80 10 7 13.00 0.616 56.06
(D-E) & (2-7) 1.67 11.98 1 20.01 10 6 12.08 0.616 44.65
(E-F) & (2-3) 3.32 4.00 1 13.28 10 12 4.10 0.616 30.31
(E-F) & (4-7) 3.32 6.01 1 19.95 10 12 6.11 0.616 45.17
544.30
8 LB header gound floor only 0.10 42.99 0.20 1 0.86 12 2 2 42.99 0.888 76.35024 1 @
sill 0.10 25.96 0.20 1 0.52 12 2 2 25.96 0.888 46.10496 1 @
stirrups 10 345 345 0.20 0.616 42.504 30 @
9 LB header Second Floor 0.10 49.05 0.20 1 0.98 12 2 2 49.05 0.888 87.1128 1 @
stirrups 10 246 246 0.20 0.616 30.3072 30 @
10 V.S gound floor only 0.10 0.30 6.48 8 1.56 12 2 16 6.48 0.888 92.12467 1 @
stirrups 10 33 264 0.30 0.616 48.7872 20 @
Second Floor 0.10 0.30 3.00 7 0.63 12 2 14 3.00 0.888 37.296 2@

stirrups 10 15 105 0.30 0.616 19.404 20 @
sub-total LB & V.S 4.55
Excavation F1 FENCE 0.75 0.75 0.8 1 0.45

WF1 FENCE 0.3 0.3 0.8 1 0.07
0.52
Concrete Works analyzed in 1 span
1 Footing F1 FENCE 0.75 0.75 0.25 1 0.14 12 10 10.00 0.75 0.89 6.66 8@
2 Wall Footing WF1 FENCE 0.30 3.00 0.25 1 0.23

main bar 10 10 10.00 0.30 0.62 1.85 20 @
temp bar 1 10 3 3.00 3.00 0.62 5.54
3 Column C1 FENCE 0.25 0.25 2.65 1 0.17

vert 12 4 4.00 2.79 0.89 9.92 2@
ties 10 15.5 15.50 0.85 0.62 8.12 7@
0.54
MASONRY Factor unit/qty W L H Set Area Vol Ln.m Pcs Total no.of layer
FTG TO FFL hole
1 CHB Wall 12.50 pcs/sq.m 90.83 1.10 1 99.91 1249 1249
mortar settings:
sand 0.100 90.83 0.013 1 0.620 5.50
filler:
mixed S&G 0.003 cu.m/pc 1249 3.750
Plastering
sand 0.016 2 99.91 3.197

Tying Wire #16 0.032 kg/sq.m 99.91 0.3 3.19712
FFL to 2nd Flr Factor unit/qty W L H Set Area Vol Ln.m Pcs Total no.of layer
1 CHB Wall 12.50 pcs/sq.m 1 233.21 2916 2916
mortar settings:
sand 0.006 cu.m/sq.m 1 1.400 0.00
filler:
mixed S&G 0.003 cu.m/pc 2916 8.750
Plastering:
sand 0.025 2 233.21 11.661

Tying Wire #16 0.032 kg/sq.m 233.21 0.3 7.46272
2nd Flr to RB Factor unit/qty W L H Set Area Vol Ln.m Pcs Total no.of layer
1 CHB Wall 12.50 pcs/sq.m 1 #NAME? ### #NAME?
mortar settings:
sand 0.006 cu.m/sq.m 1 ### 0.00
cement 12 bags/cu.m (class b) ###
filler:
mixed S&G 0.003 cu.m/pc ### ###
cement 8.5 bags/cu.m (class a) ###
Plastering:
sand 0.025 2 #NAME? ###
cement 18 bags/cu.m (class a) ###
RSB (vert & hor) 4.28 ln.m/sq.m 10 #NAME? 0.616 #NAME?
Tying Wire #16 0.032 kg/sq.m #NAME? 0.3 #NAME?
Wt
1.50 m = 6.00 48 pcs - 16 mm x 6.00 m 454.75 192 pcs - 1.50 m for 1


SUMMARY
72 pcs - 16 mm x 6.00 m 940.85
70 pcs - 10 mm x 6.00 m 97%
112 pcs - 16 mm x 6.00 m 1,061.09 112 pcs - 6.00 m for 5
40 pcs - 16 mm x 6.00 m 378.96 40 pcs - 6.00 m for 6
SUMMARY
152 pcs - 16 mm x 6.00 m 2,123.81
185 pcs - 10 mm x 6.00 m 95%

SUMMARY
30 pcs - 16 mm x 6.00 m 650.12
99 pcs - 10 mm x 6.00 m 91%
10 pcs - 0.90 mm x 1.68 m

10 pcs - 0.90 mm x 2.45 m
10 pcs - 0.90 mm x 1.51 m
3 pcs - 0.90 mm x 2.00 m
12 pcs - 0.90 mm x 1.67 m
4 pcs - 0.90 mm x 3.32 m
6 pcs - 0.90 mm x 3.32 m
1.12 m = 5.61 16 pcs - 10 mm x 6.00 m 59.14

0.39 m = 0.39
6.00
1.04 m = 5.21 8 pcs - 10 mm x 6.00 m 29.57

0.79 m = 0.79
6.00
1.46 m = 5.82 4 pcs - 10 mm x 6.00 m 14.78

0.18 m = 0.18
6.00
1.46 m = 5.82 7 pcs - 10 mm x 6.00 m 25.87

0.18 m = 0.18
6.00
0.61 m = 5.47 5 pcs - 10 mm x 6.00 m 18.48
0.53 m = 0.53
6.00
0.63 m = 5.63 1 pcs - 10 mm x 6.00 m 3.70

0.38 m = 0.38
6.00
0.75 m = 6.00 2 pcs - 10 mm x 6.00 m 7.39
0.67 m = 6.01 1 pcs - 10 mm x 6.00 m 3.70
1.08 m = 5.40 4 pcs - 10 mm x 6.00 m 14.78

0.60 m = 0.60
6.00
1.08 m = 5.40 5 pcs - 10 mm x 6.00 m 18.48

0.60 m = 0.60
6.00
5 pcs - 10 mm x 6.00 m 18.48
31 pcs - 10 mm x 6.00 m 114.58

11 pcs - 10 mm x 6.00 m 40.66
24 pcs - 10 mm x 6.00 m 88.70
16 pcs - 10 mm x 6.00 m 59.14
3 pcs - 10 mm x 6.00 m 11.09
22 pcs - 10 mm x 6.00 m 81.31

17 pcs - 10 mm x 6.00 m 62.83
14 pcs - 10 mm x 6.00 m 51.74
9 pcs - 10 mm x 6.00 m 33.26
14 pcs - 10 mm x 6.00 m 51.74
SUMMARY
219 pcs - 10 mm x 6.00 m 613.54

0.20 m = 6.00 9 pcs - 10 mm x 6.00 m 33.26 270 pcs - 0.20 m for ###


summary:
70 pcs - 12 mm x 6.00 m 372.96
41 pcs - 10 mm x 6.00 m 151.536
524.50
0.75 m = 6.00 1.25 pcs - 12 mm x 6.00 m 6.66 10 pcs - 0.75 m for 1
0.30 m = 6.00 0.5 pcs - 10 mm x 6.00 m 1.85 10 pcs - 0.30 m for 2

1.60714 pcs - 10 mm x 6.00 m 5.94 1.61 pcs - 6.00 m for 2

0.85 m = 5.95 2.21429 pcs - 10 mm x 6.00 m 8.18 15.5 pcs - 0.85 m for 0
0.499 - #16 tying wire 33.29 kgs
1249 pcs - 4"CHB
0.620 cu.m - sand


3.197 cu.m - sand

71.2691 pcs - 10 mm x 6.00 m

3.19712 kg - #16 t-wire
SUMMARY
1249.00 pcs - 4"CHB
4.00 cu.m - sand
6.00 cu.m - mix s&g
72.00 pcs - 10 mm x 6
4.00 kg - #16 t-wire
2916 pcs - 4"CHB
1.400 cu.m - sand

13.125 cu.m - mix s&g

11.661 cu.m - sand

166.356 pcs - 10 mm x 6.00 m

7.46272 kg - #16 t-wire
SUMMARY
2916.00 pcs - 4"CHB
14.00 cu.m - sand
167.00 pcs - 10 mm x 6.00 m
8.00 kg - #16 t-wire
#NAME? pcs - 4"CHB
#NAME? cu.m - sand

#NAME? bags - portland
#NAME? cu.m - mix s&g

#NAME? cu.m - sand

#NAME? pcs - 10 mm x 6.00 m
#NAME? kg - #16 t-wire
SUMMARY
#NAME? pcs - 4"CHB
#NAME? cu.m - sand
#NAME? cu.m - mix s&g
#NAME? pcs - 10 mm x 6.00 m
#NAME? kg - #16 t-wire
BREAKDOWN OF COLLECTIONS
Date Description Collection
% Php
02-Mar-15 1st payment 170,000.00
10-Mar-15 2nd payment 180,000.00
16-Mar-15 3rd payment 150,000.00
30-Mar-15 4th payment 100,000.00
30-Apr-15 5th payment 350,000.00
02-Jun-15 6th payment 75,000.00
01-Jul-15 7th payment 100,000.00
27-Jul-15 8th payment 150,000.00
27-Aug-15 9th payment 120,000.00
29-Aug-15 50,000.00
Total 1,445,000.00
SUMMARY
Expenses Collected Profit
To Date
Engineer 1,162,478.93 1,445,000.00 282,521.07
Project: Const. of 2-storey Building
Owner: Mr. & Mrs. Ricky Unica
Date AMOUNT EXPENSED REMARKS
Labor Qty units Description Unit Cost Amount Total
Amount expense
to Date
27-Feb-15 1,240.00 Payroll for (Feb 27) 1,240.00
3 cu.m gravel 650.00 1,950.00 3,190.00
SCS vale 27Feb15 1,664.00 4,854.00
28-Feb-15 dave's mktg S.I # 1390 10,157.00 15,011.00
01-Mar-15 kris mktg S.I # 71210 3,525.00 18,536.00
6 cu.m sand 500.00 3,000.00 21,536.00
02-Mar-15 slicing coco 2,184.00 23,720.00
OS# 179569 25,082.00 48,802.00
OS# 179568 100,477.00 149,279.00
3 cu.m gravel 650.00 1,950.00 151,229.00
dried fish 150.00 151,379.00
03-Mar-15 CSI # 22494 65.00 151,444.00
07-Mar-15 8,890.00 Payroll for (Mar 1-7) 160,334.00
3 cu.m gravel 650.00 1,950.00 162,284.00
09-Mar-15 dried fish 150.00 162,434.00
4 pcs container 45.00 180.00 162,614.00
14-Mar-15 10,380.00 Payroll for (Mar 9-14) 172,994.00
19 pcs 2" x 2" x 10' coco 56.67 1,076.73 174,070.73
80 pcs 2" x 2" x 8' coco 45.33 3,626.40 177,697.13
24 pcs 16mm x 6m 295.00 7,080.00 184,777.13
16-Mar-15 dried fish & 2lit Oil 500.00 185,277.13
30 bags portland 261.00 7,830.00 193,107.13
3 cu.m sand 500.00 1,500.00 194,607.13
59 pcs 2" x 2" x 10' coco 56.67 3,343.53 197,950.66
19 pcs 2" x 2" x 8' coco 45.33 861.27 198,811.93
diesel for portland 500.00 199,311.93
17-Mar-15 3 cu.m gravel 650.00 1,950.00 201,261.93
1 pcs bowl 650.00 650.00 201,911.93
18-Mar-15 WS # 41864 12,730.00 214,641.93
2 pcs liplip 200.00 400.00 215,041.93
20 kg rice 38.00 760.00 215,801.93
3 cu.m sand 500.00 1,500.00 217,301.93
C.I # 7341 1,192.00 218,493.93
19-Mar-15 100 bags portland 261.00 26,100.00 244,593.93
diesel for portland 500.00 245,093.93
170 pcs 2" x 2" x 8' coco 45.33 7,706.10 252,800.03
3 cu.m gravel 650.00 1,950.00 254,750.03
20-Mar-15 3 cu.m gravel 650.00 1,950.00 256,700.03
21-Mar-15 3 cu.m gravel 650.00 1,950.00 258,650.03
13,140.00 Payroll for (Mar 16-21) 271,790.03
23-Mar-15 3 cu.m gravel 650.00 1,950.00 273,740.03
40 kg rice 37.00 1,480.00 275,220.03
diesel 150.00 275,370.03
10 pcs 12mm x 6m 165.00 1,650.00 277,020.03
25-Mar-15 1 box 4"CWN 1,000.00 1,000.00 278,020.03
3 cu.m sand 500.00 1,500.00 279,520.03
27-Mar-15 450 pcs 4"CHB 11.78 5,300.00 284,820.03
28-Mar-15 3 cu.m mixed s&g 500.00 1,500.00 286,320.03
11,760.00 Payroll for (Mar 22-28) 298,080.03
30-Mar-15 C.I # 46871 22,280.00 320,360.03
400 pcs 4"CHB 12.13 4,850.00 325,210.03
22 kg rice 37.00 814.00 326,024.03
01-Apr-15 3 cu.m mixed s&g 500.00 1,500.00 327,524.03
3 cu.m mixed s&g 200.00 600.00 328,124.03
02-Apr-15 7,900.00 Payroll for (Mar 29-Apr 2) 336,024.03
3 cu.m sand 500.00 1,500.00 337,524.03
3 cu.m mixed s&g 200.00 600.00 338,124.03 disposal anini-y
05-Apr-16 CSI # 22494 36,415.00 374,539.03
06-Apr-16 37 kg rice 37.00 1,369.00 375,908.03
C.I # 7501 1,630.00 377,538.03
3 cu.m mixed s&g 500.00 1,500.00 379,038.03
08-Apr-16 6 cu.m gravel 650.00 3,900.00 382,938.03
3 cu.m mixed s&g 500.00 1,500.00 384,438.03
09-Apr-16 6 cu.m mixed s&g 500.00 3,000.00 387,438.03
10-Apr-16 80 bags portland 261.00 20,880.00 408,318.03
100 pcs 10mm x 6m 111.00 11,100.00 419,418.03
11-Apr-15 13,390.00 Payroll for (Apr 3-11) 432,808.03
50 pcs Bamboo Poles 92.80 4,640.00 437,448.03
12-Apr-15 S.I # 1334 8,297.00 445,745.03
13-Apr-15 5 pcs 1/2 x 4 x 8 marine 730.00 3,650.00 449,395.03
2 pcs liplip 180.00 360.00 449,755.03
38 kg rice 37.00 1,406.00 451,161.03
14-Apr-15 3 cu.m mixed s&g 500.00 1,500.00 452,661.03
16-Apr-15 6 cu.m mixed s&g 500.00 3,000.00 455,661.03
17-Apr-16 6 cu.m mixed s&g 500.00 3,000.00 458,661.03
18-Apr-15 3 cu.m mixed s&g 500.00 1,500.00 460,161.03
12,490.00 Payroll for (Apr 12-18) 472,651.03
20-Apr-15 1 pc 2" pvc wye 20.00 20.00 472,671.03
2 pc 2" pvc elbow 28.00 56.00 472,727.03
38 kg rice 37.00 1,406.00 474,133.03
meat 200.00 474,333.03
liquor 200.00 474,533.03
3 cu.m gravel 650.00 1,950.00 476,483.03
3 cu.m mixed s&g 500.00 1,500.00 477,983.03 from sch
22-Apr-15 3 cu.m gravel 650.00 1,950.00 479,933.03
1 box 4" CWN 1,000.00 1,000.00 480,933.03
7 pc 16mm x 6m 285.00 1,995.00 482,928.03
2 kg 2-1/2" CWN 56.00 112.00 483,040.03
10 kg #16 Tying Wire 60.00 600.00 483,640.03
4 pcs 1/2" x 4 x 8 ord. plywd 665.00 2,660.00 486,300.03
25-Apr-15 3 cu.m gravel 1" 680.00 2,040.00 488,340.03
26-Apr-15 1 kg 2-1/2" CWN 56.00 56.00 488,396.03
1 kg 1-1/2" CWN 58.00 58.00 488,454.03
15,590.00 Payroll for (Apr 19-25) 504,044.03
27-Apr-15 38 kg rice 37.00 1,406.00 505,450.03
meat 200.00 505,650.03
350 pcs 4"CHB 11.78 4,122.22 509,772.25
02-May-15 10,086.00 Payroll for (Apr 26 - May 2) 519,858.25
50 bags portland 262.00 13,100.00 532,958.25
04-May-15 350 pcs 4"CHB 11.78 4,122.22 537,080.47
38 kg rice 37.00 1,406.00 538,486.47
08-May-15 3 cu.m sand 500.00 1,500.00 539,986.47
steel deck 51,327.00 591,313.47
09-May-15 11,445.00 Payroll for (May 3-9) 602,758.47
3 cu.m mixed s&g 500.00 1,500.00 604,258.47
11-May-15 rice 1,500.00 605,758.47
100 bags Portland 266.00 26,600.00 632,358.47
15 pcs 12mm x 6m 158.00 2,370.00 634,728.47
14-May-15 35 lit diesel 37.00 1,295.00 636,023.47 pick up steeldek
allowance 580.00 636,603.47
15-May-15 350 pcs 4"CHB 11.78 4,122.22 640,725.70
20 pcs 10mm x 6m 108.00 2,160.00 642,885.70
10 pcs 12mm x 6m 158.00 1,580.00 644,465.70
10 pcs 16mm x 6m 285.00 2,850.00 647,315.70
1 roll #16 Tying Wire 2,400.00 2,400.00 649,715.70
10 kls 2-1/2" CWN 60.00 600.00 650,315.70
3 cu.m sand 500.00 1,500.00 651,815.70
16-May-15 3 cu.m sand 500.00 1,500.00 653,315.70
220 pcs 10mm x 6m 108.00 23,760.00 677,075.70
5 kls welding rod 100.00 500.00 677,575.70
17,460.00 Payroll for (May 10-16) 695,035.70
17-May-15 allowance 1,500.00 696,535.70
18-May-15 3 cu.m gravel 650.00 1,950.00 698,485.70
6 pcs 2" x 90deg pvc elbow 29.00 174.00 698,659.70
1 pcs 200cc solvent 135.00 135.00 698,794.70
1 pcs 4" x 3m pvc pipe s1000 680.00 680.00 699,474.70
1 pcs 2" x 3m pvc pipe s1000 240.00 240.00 699,714.70
6 m welding cable 0.5mm 200.00 1,200.00 700,914.70
1 pc welding rod holder 125.00 125.00 701,039.70
2 kg concrete nails 2" 80.00 160.00 701,199.70
23-May-15 3 cu.m sand 500.00 1,500.00 702,699.70
1 kls Welding Rod 100.00 100.00 702,799.70
0.5 kls concrete nails 2" 82.00 41.00 702,840.70
25-May-15 allowance 1,500.00 722,890.70
3 cu.m gravel 650.00 1,950.00 724,840.70
10 pcs 10mm x 6m 108.00 1,080.00 725,920.70
27-May-15 50 bags Portland 263.00 13,150.00 739,070.70
4 pcs 2" x 90deg pvc elbow 29.00 116.00 739,186.70
2 pcs 302081 bearing 465.00 930.00 740,116.70
28-May-15 3 cu.m sand 500.00 1,500.00 741,616.70
29-May-15 50 bags Portland 263.00 13,150.00 754,766.70
01-Jun-15 allowance 800.00 775,176.70
04-Jun-15 50 pcs 10mm x 6m 108.00 5,400.00 780,576.70
30 pcs 16mm x 6m 298.00 8,940.00 789,516.70
3 cu.m sand 500.00 1,500.00 791,016.70
06-Jun-15 11,055.00 Payroll for (June 1-6) 802,071.70
08-Jun-15 allowance 800.00 802,871.70
11-Jun-15 40 bags Portland 267.00 10,680.00 813,551.70
5 kg #16 Tying Wire 60.00 300.00 813,851.70
2 cu.m gravel 158.00 316.00 814,167.70
50 pcs 10mm x 6m 108.00 5,400.00 819,567.70
1 kls 1-1/4" CWN 60.00 60.00 819,627.70
19-Jun-15 3 cu.m gravel 500.00 1,500.00 831,857.70
1 pcs 2" x 3m pvc pipe s1000 240.00 240.00 832,097.70
1 box 4" CWN 1,000.00 1,000.00 833,097.70
24-Jun-15 3 cu.m sand 500.00 1,500.00 844,277.70
40 pcs 16mm x 9m 525.00 21,000.00 865,277.70 susana
30 pcs 10mm x 6m 109.00 3,270.00 868,547.70 susana
16 pcs 16mm x 6m 276.00 4,416.00 872,963.70 susana
25-Jun-15 10 kg #16 Tying Wire 60.00 600.00 873,563.70
01-Jul-15 3 cu.m sand 500.00 1,500.00 883,843.70
40 pcs 10mm x 6m 109.00 4,360.00 888,203.70 susana
15 kg #16 Tying Wire 60.00 900.00 889,103.70
2 kls 2-1/2" CWN 54.00 108.00 889,211.70
1 kls 1-1/4" CWN 58.00 58.00 889,269.70
05-Jul-15 9,680.00 Payroll for (June 28 toJuly 4) 898,949.70
06-Jul-15 28 bags Portland 268.00 7,504.00 906,453.70
3 cu.m gravel 500.00 1,500.00 907,953.70
10 pcs 1/2" x 3m pvc orange 72.00 720.00 908,673.70
3 pcs 3/4" x 3m pvc orange 109.00 327.00 909,000.70
20 pcs 10mm x 6m 109.00 2,180.00 911,180.70
11-Jul-15 8,300.00 Payroll for (July 5-11) 919,480.70
13-Jul-15 allowance 1,050.00 920,530.70
15-Jul-15 20 pcs 10mm x 6m 109.00 2,180.00 922,710.70
300 pcs 4"CHB 11.78 3,533.33 926,244.03
20 bags Portland 268.00 5,360.00 931,604.03
6 pcs 2" x 90 pvc elbow 29.00 174.00 931,778.03
20-Jul-15 allowance 1,050.00 944,648.03
3 cu.m sand 500.00 1,500.00 946,148.03
40 pcs 5mm X 1-1/2 X 3m A/B 688.00 27,520.00 973,668.03
6 pcs 12mm X 6m RSB 158.00 948.00 974,616.03
10 kls welding rod 100.00 1,000.00 975,616.03
23-Jul-15 3 cu.m mixed s&g 500.00 1,500.00 977,116.03
20 pcs 10mm X 6m RSB 109.00 2,180.00 979,296.03
3 cu.m mixed s&g 500.00 1,500.00 980,796.03
27-Jul-15 allowance 750.00 992,126.03
30-Jul-15 300 pcs 4"CHB 11.78 3,533.33 995,659.36
15 pcs 10mm X 6m RSB 109.00 1,635.00 997,294.36
4 gal epoxy primer w/ catalyst 650.00 2,600.00 999,894.36
5 kg welding rod 100.00 500.00 1,000,394.36
1 pc paint brush 2-1/2" 47.00 47.00 1,000,441.36
1 pc roller brush 4" 45.00 45.00 1,000,486.36
3 btl lacquer thinner 35.00 105.00 1,000,591.36
15 bags Portland 268.00 4,020.00 1,004,611.36
35 pcs 1-1/2" x 6m A/B (16.2kg) 645.00 22,575.00 1,027,186.36
17 pcs 1.2mmx2'x3'x6m c-prlins 380.00 6,460.00 1,033,646.36
01-Aug-15 5,000.00 Payroll for (Jul 26 Aug 1) 1,038,646.36
04-Aug-15 allowance 750.00 1,039,396.36
08-Aug-15 3,200.00 Payroll for (August 3-8) 1,042,596.36
10-Aug-15 allowance 650.00 1,043,246.36
300 pcs 4"CHB 11.78 3,533.33 1,046,779.70
20 bags Portland 270.00 5,400.00 1,052,179.70
15 pcs 10mm X 6m RSB 109.00 1,635.00 1,053,814.70
2 gal epoxy primer w/ catalyst 650.00 1,300.00 1,055,114.70
2 m wire mesh 1/8" 115.00 230.00 1,055,449.70
19-Aug-15 2 gal epoxy primer w/ catalyst 650.00 1,300.00 1,062,849.70
2 pcs paint brush 2" 37.00 74.00 1,062,923.70
24-Aug-15 1 gal epoxy primer w/ catalyst 650.00 650.00 1,069,773.70
allowance 840.00 1,070,613.70
2 kg #16 Tying Wire 60.00 120.00 1,070,733.70
28-Aug-15 24 pcs 1.2mmx2'x3'x6m c-prlins 380.00 9,120.00 1,079,853.70
15 pcs 10mm X 6m RSB 106.00 1,590.00 1,081,443.70
2 kg #16 Tying Wire 60.00 120.00 1,081,563.70
2 gal epoxy primer w/ catalyst 650.00 1,300.00 1,082,863.70
3 cu.m sand 45.00 135.00 1,082,998.70
3 pc paint brush 2-1/2" 37.00 111.00 1,083,214.70
31-Aug-15 allowance 840.00 1,090,254.70
01-Sep-15 Roofing PNSC 20,000.00 1,110,254.70
02-Sep-15 30 bags Portland 275.00 8,250.00 1,118,504.70
250 pcs 4" CHB 11.78 2,944.44 1,121,449.14
03-Sep-15 Roofing PNSC 28,000.00 1,149,449.14
04-Sep-15 3 cu.m mixed s&g 500.00 1,500.00 1,150,949.14
3 pcs 3/16" x 1-1/2" FB 245.00 735.00 1,151,684.14
1 gal epoxy primer w/ catalyst 650.00 650.00 1,152,334.14
3 kg welding rod 100.00 300.00 1,152,704.14
1 box 5/32 x 1" blind revits 280.00 280.00 1,152,984.14
1 box 5/32 x 1/2" blind revits 250.00 250.00 1,153,234.14
3 pcs 5/32 drill bit 77.00 231.00 1,153,465.14
46 m 5mm x 1m insulator 2 sided 57.90 2,663.54 1,156,128.68
Roofing PNSC 891.00 1,157,019.68
05-Sep-15 5,200.00 Payroll for (August 31-Sep 1) 1,162,219.68
2 rolls Alum tape 94.00 188.00 1,162,407.68
1 pack 2" teckscrew (25pcs) 71.25 71.25 1,162,478.93
Total 284,456.00 878,022.93 1,162,478.93 vale 1june = 3,000

ground to landing
1 Slab ground flr to landing 0.86 2.27 0.15 1 1.949015 0.29
landing 1.83 0.88 0.15 1 1.6104 0.24
2 main top cut bar @ support 1 16 3 3 1.21 1.579 5.715542 3- 1.21 m = 3.62 1 pc - 16 mm x 9.00 m 14.21 kgs 3- 1.21 m for 2
3- 1.75 m = 5.24 3- 1.75 m for 3
1- 0.14 m = 0.14 1- 0.14 m excess
9.00
3 top cut bar @ landing 1 16 3 3 1.75 1.579 8.273522 3- 1.75 m from 2
4 top & bottom straight bar 2 16 3 6 4.09 1.579 38.71357 1- 4.09 m = 4.09 6 pc - 16 mm x 9.00 m 85.24 kgs 6- 4.09 m for 4
1- 4.70 m = 4.70 6- 4.70 m for 13
1- 0.05 m = 0.21 6- 0.05 m excess
9.00
5 temp bars @ slab 2 10 10 20 0.86 0.616 10.5952 7- 0.85 m = 5.95 9 pc - 10 mm x 6.00 m 33.26 kgs 63 - 0.85 m
1- 0.05 m = 0.05 20 0.85 m for 5
6.00 8 0.85 m for 9
24 0.85 m for 14
10 0.85 m for 15
1- 0.85 m excess
6 temp bars @ landing 1 10 4 4 1.83 0.616 4.50912 3- 1.83 m = 5.49 2 pc - 10 mm x 6.00 m 7.39 kgs 6- 1.83 m
1- 0.51 m = 0.51 4 1.83 m for 6
6.00 2 1.83 m excess
2 0.51 m excess
7 steps 0.25 0.86 0.18 8 0.15

8 main 10 4 32 0.53 0.616 10.44736 11 - 0.53 m = 5.83 7 pc - 10 mm x 6.00 m 25.87 kgs 77 - 0.53 m
1- 0.17 m = 0.17 32 0.53 m for 8
6.00 40 0.53 m for 16
5- 0.53 m excess
9 temp bars 8 10 1 8 0.86 0.616 4.23808 8- 0.85 m from 5
landing to 2nd floor

10 Slab landing to 2nd floor 0.86 2.88 0.15 1 2.478009 0.37
11 main top cut bar @ support 1 16 3 3 1.36 1.579 6.443985 4- 1.36 m = 5.44 1 pc - 16 mm x 6.00 m 9.48 kgs 4- 1.36 m
1- 0.56 m = 0.56 3- 1.36 m for 11
6.00 1- 1.36 m excess
1- 0.56 m excess
12 top cut bar @ landing 1 16 3 3 1.90 1.579 9.001965 3- 1.90 m = 5.70 1 pc - 16 mm x 6.00 m 9.48 kgs 3- 1.90 m for 12
1- 0.30 m = 0.30 1- 0.30 m excess
6.00
13 top & bottom straight bar 2 16 3 6 4.70 1.579 44.54112 6 - 4.7014 m from 4
14 temp bars 2 10 12 24 0.86 0.616 12.71424 24 - 0.85 m from 5
15 steps 0.25 0.86 0.18 10 0.19
16 main 10 4 40 0.53 0.616 13.0592 40 - 0.53 m from 8
17 temp bars 10 10 1 10 0.86 0.616 5.2976 10 - 0.85 m from 5
Summary
1.24 cu.m
2 pc - 16 mm x 6m
7 pc - 16 mm x 9m
173.55 kgs 18 pc - 10 mm x 6m 184.93 kgs
0.065593 ok
Ceiling exterior (0-1') & (H-E') 1.05 8.60 1 9.03

(1-1') & (H-A) 2.95 1.05 2 6.195
(1'-3') & (H-A) 3.08 1.55 2 9.548
(4'-6) & (H-A) 3.45 1.05 1 3.6225
(6-6') & (H-G') 1.05 12.60 1 13.23
(2'-6) & (G-G') 7.55 1.05 1 7.9275
(2'-3) & (E-G') 1.05 4.00 1 4.2
(2'-3) & (E-E') 3.95 1.05 1 4.1475
Sub-total 57.9005
tile works stair steps 0.25 0.86 8 1.72

0.86 0.18 8 1.24
landing 1.25 2.50 1 3.125
sub-total granite 6.0834
CR/wall ground 2.25 1.80 2 8.1

1.55 1.80 2 5.58
1.50 1.80 4 10.8
floor ground 2.25 1.50 2 6.75
CR/wall 2nd flr 2.00 1.80 3 10.8

1.30 1.80 1 2.34
floor 2nd flr 2.00 2.00 1 4
sub-total Wall tiles 37.62

sub-total flr tiles 10.75
terrace rustic (1-4) & (H-A) 7.00 1.00 1.00 7
waiting rustic (1-2) & (A-C) 4.00 4.00 1.00 16
granite 1st flr (2-4)& (A-E) 3.00 6.50 1.00 19.5

(3-4)& (E-G) 2.00 4.00 1.00 8
(4-6)& (A-D) 4.50 5.50 1.00 24.75
(4-6)& (F-G) 4.50 3.50 1.00 15.75
granite 2nd flr (1-6)& (A-C) 11.50 4.00 1.00 46
(2-6)& (C-E) 7.50 2.50 1.00 18.75
(3-6)& (E-I) 6.50 2.00 1.00 13
(4-6)& (I-G) 6.50 2.00 1.00 13
sub-total granite tiles 158.75
grand total granite tiles 164.8334
steel railings
ground to landing 2.40 2 4.40
landing 1.25 2 3.25
landing to 2nd flr 2.70 2 4.70
ramp 9.60 2 11.60
23.95
hand rail R/S 5.10 1.00 3 15.30
L/S 6.35 1.00 2 12.70
curve 0.25 9.00 1 2.25
column 1.00 8.00 1 8.00
ramp 9.60 2.00 3 57.60
95.85 16 pcs - 2-1/2" x 6m Stainless
elbow stair 10
ramp 4
14
catch basins
Member Run Rise Hypoteneous Slope= rise/run No of Pcs Sets Total Length To Order
No of Pcs m Total
SCRATCH WORK
Stair
ground to landing 1.75 1.44 5.14 2.27 0.82
landing to 2nd floor 2.25 1.80 8.30 2.88 0.80
ties/cleats purlins 0.10 0.08 0.02 0.13 0.75 124.00 15.50 3.00 pcs - 10mm x 6m
ROOF FRAMING
ROOFING
TILE ROOF 13.90 1.00 7.65 106.34
10.80 1.00 1.87 20.20
5.35 1.00 2.10 11.24
137.77 sq.m
Insulator
1.00 14.00 7.65 107.10
1.00 2.00 10.80 21.60
1.00 2.00 5.35 10.70
139.40 ln.m
Purlins
14.00 1.00 14.00 13.90 194.60
9.00 1.00 9.00 1.87 16.83
10.00 1.00 10.00 3.97 39.70
2.00 1.00 2.00 7.65 15.30
266.43 45 pcs - 2" x 3" x 6.00 m C-p
tekscrew 1,066.00
Fascia 1.00 2.00 2.00 13.96 27.92

1.00 2.00 2.00 7.65 15.30
43.22 19 pcs - #.40mm x 2.44m pre-painted fascia
Gutter 1.00 2.00 1.00 13.96 13.96 6 pcs - #.40mm x 2.44m gutter
End Flashing 1.00 1.00 1.00 13.96 13.96

1.00 2.00 2.00 7.65 15.30
29.26 13 pcs - #.40mm x 2.44m end flashing
Wall Flashing 1.00 2.00 2.00 10.87 21.74

1.00 1.00 1.00 1.87 1.87
1.00 1.00 1.00 1.37 1.37
24.98 11 pcs - #.40mm x 2.44m end flashing
Fascia Frame 145.00 1.00 145.00 0.30 43.50 3 pcs - 5mm x 1-1/2 x 6m A/B
purlins
#.40mm x 2.44m pre-painted fascia

PURCHASE REQUEST
Sibalom
LGU
PR No.:___________________ Date: _________
Department: Mayor's Office SAI No.: __________________ Date: _________
Section: ___________________________________ ALOBS No.:_______________ Date: _________
UNIT OF Stock Estimated Estimated
QTY. Item Description
ISSUE No. Unit Cost Cost
#NAME? #NAME? #NAME? 2,397.83 #NAME?
6.00 pcs 1/2"x4'x8' Plywood 1,038.00 6,228.00
20.00 pcs 2"x3"x10' Cocolumber 120.00 2,400.00
8.00 kgs 4" CWN 96.00 768.00
13.00 kgs #16 Tying Wire 96.00 1,248.00
4.00 packs Nylon Wire 36.00 144.00
30.00 pcs Bamboo Poles (Large) 168.00 5,040.00
58.00 pcs 16mm ø RSB 488.44 28,329.52
15.00 pcs 10mm ø RSB 192.51 2,887.65
51.00 bags Portland Cement #NAME? #NAME?
3.00 cu.m Washed Sand #NAME? #NAME?
5.00 cu.m 3/4" Graded Gravel #NAME? #NAME?
28.00 pcs
10.00 pcs
3.00 box
#NAME? #NAME? #NAME? #NAME? #NAME?

xxxxxxxxxxxxxxxxxxxxxxxxx
TOTAL #NAME?
Purpose: Construction and Repair of School Buildings and Facilites (Construction of Stage- Phase II)
Rombang, Sibalom, Antique
Requested by: Cash Availability Approved by:
Signature:
Printed Name: GIAN CARLO F. OCCEÑA EVA C. ESPIRITU GIAN CARLO F. OCCEÑA
Designation: Municipal Mayor Municipal Treasurer Municipal Mayor
Province: An
Municipality : Sib
Date : april 16,
QUANTITY TAKE - OFF
PROJECT : Facilites (Construction of Stage- Phase II)
LOCATION : DISTRICT III, SIBALOM , ANTIQUE
#NAME?
length width Area
24 9.8 235.2
Excavation
height length width no.of units volume
1 1 1 21 21
Embankment
height length width no.of units volume
0.6 24 6 1 86.4
CONCRETE WORKS
Table of Concrete Proportion by Volume
Mixture Proportion Cement in Bag Sand Gravel
Class 40 kg/cu.m
AA 1 : 1-1/2 : 2-3/4 9.10 0.67 1.00
A 1:2:4 8.50 0.50 1.00
B 1 : 2.5 : 5 7.50 0.50 1.00
C 1:3:6 6.00 0.50 1.00
Structure No. of Sets Length Width Height Volume

I. Foundations and Columns
F1 21 1 1 0.3 6.3
WF 1 96 0.3 0.2 5.76
Sub-total 12.06
C1 21 0.25 0.25 4 5.25
Sub-total 5.25
Structure No. of Sets Length Width Height Volume

II. RC Beam
Beam 1 90 0.15 0.3 4.05
lintel beam 1 90 0.1 0.2 1.8
Sub-total 5.85
Reinforcement Bar
no.of units
A.
longitudinal bars transverse bars no.of bars total length of rsb
F1 1.2 1.2 10 504 12mm dia.rsb
intersection length of tying wire total length of tying wire
21
25 0.3 157.5 tying wire
vertical bars perimeter of stirrups height total length of vert.bars
total length of stirrups
C1 4 1.2 4.2 352.8 856.8
21
21 intersection length of tying wire
136 0.3 856.8 tying wire
longitudinal bars transverse bars total length of rsb
WF 1 96 0.3 192 10mm dia rsb
intersection length of tying wire
960 0.3 288 tying wire
RSB @ Beam no.of bars length no.of units total length
lintel beam 2 2 4.6 6 110.4
1 2 7.2 14 201.6
3m span 1 4 7.2 14 403.2
4m span 2 4 4.6 6 220.8
subtotal 936
stirrups no.of units perimeter of stirrups no.of stirrups total length
12 1 32 384
14 1 26 364
subtotal 748
Floor Slab
no.of units length width no.of space(+1) no.of space(+1) total length
6 6 4 0.6 0.6 540
hallway
1 24 1.8 0.6 0.6 169.8
intersection length of tying wire
85 0.3 25.5 tying wire
MASONRY WORKS
III. CHB Wall w/ Plastering on both Sides
Volume of CHB Filler per Piece
Size of CHB Thickness Width Height Cores Volume
/pc
4" 0.05 0.075 0.20 4 0.003
6" 0.10 0.075 0.20 4 0.006
COMPUTATION FOR AREA OF CHB & PLASTERING

Location No. of Sets Width Height Area Plastering rolled up doors Doors Area
sq.m Side Area Width Height Set Area Width Height Set Area of D sq.m
Front 1 20 3 60 2 42.3 3.70 2.10 5.00 38.85 38.85
front cr 1 4 3 12 2 20.22 0.90 2.10 1.00 1.89 1.89
Right Side 1 6 4.5 27 2 54
doors window
Rear 1 24 3 72 2 121.08 1.00 2.10 5.00 10.50 0.80 0.60 2.00 0.96 11.46
partition 6 6 3 108 2 215.04 0.80 0.60 1.00 0.48 0.48
Left Side 1 6 4.5 27 2 54 0.00 0.00 2.00 0.00 0.00
cr partition 2 5.5 3 33 2 60.12 0.70 2.10 2.00 2.94 2.94
Sub-total 339 566.76 Sub-total
chb under ffl. 1 100.5 1.6 160.8
Sub-total 160.8
QTY OF CHB & PLASTERING

Area for CHB Area of Plastering Qty of CHB Vol of filler Size
283.38 566.76 3543 10.629 4"CHB
160.80 2010 6.03 4"CHB
21.258 6"CHB
Volume of CHB Mortar for Setting per sq.m
Size of CHB Thickness Width Length No. of Layer Volume
for 1m Height cu.m/sq.m
4" 0.012 0.10 1.00 5 0.0060
6" 0.012 0.15 1.00 5 0.0090
Quantity of Cement and Sand for Mortar per Cubic Meter

Class Proportion Cement in Bag Sand
Mixture 40 kg/cu.m
A 1:2 18 1.00
B 1:3 12 1.00
C 1:4 9 1.00
D 1:5 7.5 1.00
Qty of CHB & Aggregates w/ Concrete Filler & Mortar (Settings)

Area of 4"CHB = 283.38 sq.m 160.80 sq.m 444.18 sq.m
Vol of 4"CHB = 10.629 cu.m
Vol of Settings = 1.70028 cu.m
Size of CHB Qty 40kg Cement in Bag Sand Gravel
Class "A" Concrete Class "B" Concrete
Class "B" Mortar Class "C" Mortar
4" x 8" x 16" 3543 110.75 95.02 7.010 10.629
6" x 8" x 16" 3543 180.8 159.49 10.638 21.258
Qty of CHB, Cement & Sand for mortar (filler & settings)
Vol of CHB = 10.629 cu.m 6.03
Vol of Settings = 1.70028 cu.m 0.9648
Size of CHB Qty 40kg Cement in Bag Sand
Class
"A" "B" "C" "D"
4" x 8" x 16" 3543 221.93 147.95 110.96 92.47 12.32928
4" x 8" x 16" 2010 83.94 6.9948
6" x 8" x 16" 3543 382.81 255.2 191.4 159.5 21.267
Quantity of Cement and Sand for Plaster per Square Meter

Class Cement in Bags Thickness of Plaster (mm)
Mixture 10 12.5 16 20 25
A 0.180 0.225 0.288 0.360 0.450
B 0.120 0.150 0.192 0.240 0.300
C 0.090 0.113 0.144 0.180 0.225
D 0.075 0.094 0.120 0.150 0.188
Sand 0.010 0.013 0.016 0.020 0.025
Qty of Cement and Sand for Plastering

Area of Plastering 566.76 sq.m
Thickness Qty of Cement in Bags Sand
CLASS
A B C D
10 102.020 68.010 51.010 42.510 5.670
12.5 127.520 85.010 64.040 53.280 7.080
16 163.230 108.820 81.610 68.010 9.070
20 204.030 136.020 102.020 85.010 11.340
25 255.040 170.030 127.520 106.550 14.170
Quantity of Vertical and Horizontal Bars for CHB

Spacing Vertical Reinforcement Spacing Horizontal Reinforcement
Length of Bars in Meter Length of Bars in Meter
(m) Per Block Per Sq. M Layer Per Block Per Sq. M
0.40 0.235 2.93 2 0.264 3.30
0.60 0.171 2.13 3 0.172 2.15
0.80 0.128 1.60 4 0.138 1.72
Required Length of RSB

No of pcs 4"CHB 5553 pcs
Total Area 4"CHB 444.18 sq.m
0.40 1,304.955 1,301.45 2 1,465.992 1,465.79
0.60 949.563 946.10 3 955.116 954.99
0.80 710.784 710.69 4 766.314 763.99

Spacing Total Length Total Length Quantity
Per Block Per Sq. M Per Block Per Sq. M
(m) (m) (m) (pc) (pc)
0.40 2,770.947 2,767.24 461.82 461.21
0.60 1,904.679 1,901.09 317.45 316.85
0.80 1,477.098 1,474.68 246.18 245.78
Quantity of #16 Tying Wire CHB Reinforcement per Square Meter

Vertical Horizontal Kilogram per Square Meter
Spacing Layer Spacing 0.25m Tie 0.30m Tie 0.40m Tie
0.40 2 0.054 0.065 0.086
0.40 3 0.039 0.047 0.063
0.40 4 0.024 0.029 0.039
0.60 2 0.036 0.044 0.057
0.60 3 0.026 0.032 0.042
0.60 4 0.020 0.024 0.032
0.80 2 0.027 0.033 0.044
0.80 3 0.020 0.024 0.032
0.80 4 0.015 0.018 0.024
Quantity of #16 Tying Wire for CHB Reinf in Sq.M

Area of CHB 444.18 sq.m
0.40 2 23.986 28.872 38.199
0.40 3 17.323 20.876 27.983
0.40 4 10.660 12.881 17.323
0.60 2 15.990 19.544 25.318
0.60 3 11.549 14.214 18.656
0.60 4 8.884 10.660 14.214
0.80 2 11.993 14.658 19.544
0.80 3 8.884 10.660 14.214
0.80 4 6.663 7.995 10.660
V. SLAB ON FILL
Mixture Proportion Cement in Bag Sand Gravel
Class 40 kg/cu.m
AA 1 : 1-1/2 : 2-3/4 9.10 0.67 1.00
A 1:2:4 8.50 0.50 1.00
B 1 : 2.5 : 5 7.50 0.50 1.00
C 1:3:6 6.00 0.50 1.00
Structure No. of Sets Length Width Height Volume Area

S1 6 6 4 0.125 18 144
hallway 1 24 1.8 0.125 5.4 43.2
Sub-total 23.4 187.2
Filling 1 6 4 0.25 6

0.60 0.171 2.13 3 0.172 2.15
Required Length of RSB

Area of Slab 187.2 sq.m
0.60 398.74 3 402.48

Spacing Total Length Total Length Quantity
Per Block Per Sq. M Per Block Per Sq. M
(m) (m) (pc)
0.60 801.22 133.54
Quantity of #16 Tying Wire CHB Reinforcement per Square Meter

0.60 3 0.026 0.032 0.042
Quantity of #16 Tying Wire for CHB Reinf in Sq.M

Area of Slab 187.2 sq.m
0.60 3 4.867 5.9904 7.862
Ceiling A B no of space no of space total lngth area No of shts

stall 24.00 6.00 11.00 41.00 510.00 144.00 48.32
eaves1 26.16 1.85 4.08 44.60 189.33 48.40 16.24
eaves2 2.85 1.85 4.08 5.75 22.28 5.27 1.77
eaves3 24.30 2.00 4.33 41.50 48.60 48.6 16.31
770.21 246.27 82.64
Roofing L Qty
7.40 24 177.60
2.30 24 55.20
232.80 24 x24 16 x 16 12 x 12
Tile works floor A B area cement sand 0.36 0.16 0.09
stall floor 20.00 6.00 121.73 52.59 1.95 338.13
cr floor 6.00 4.00 24.00 10.37 0.38 266.67
cr wall 38.64 16.69 0.62 429.33
TOTAL AREA 184.37 79.65 2.95 338.13 0.00 696.00
Province: Antique
Municipality : Sibalom
Date : april 16,2018
55.62 283.38
160.8
area total 444.18
BRGY. SUB-PROJECT WORK SCHEDULE/GANTT CHART
Name of Sub-Project:
CONSTRUCTION OF MARKET STALLS
Physical Target:
Location:
Region: VI
Province: Antique
Barangay: District III
%
Item Physical
Description Amount Qty unit Wt. % Acco
No. Target
m W1 W2 W3
###
I #NAME? #NAME? ### ### #NAME? planned
actual
###
###
###
###
###
II #NAME? #NAME? ### ### #NAME? planned ###
actual
###
III #NAME? #NAME? ### ### #NAME? planned ###
actual
###
###
###
###
###
### ### ### ###

### ### ### ###
IV #NAME? #NAME? ### ### #NAME? planned ###
actual
V #NAME? #NAME? ### ### #NAME? planned ###
actual
VI #NAME? #NAME? ### ### #NAME? planned ###
actual
###
###
###
###
VII #NAME? #NAME? ### ### #NAME? planned ###
actual
VIII #NAME? #NAME? ### ### #NAME? planned ###
actual
IX #NAME? #NAME? ### ### #NAME? planned ###
actual
X #NAME? #NAME? ### ### #NAME? planned ###
actual
XI #NAME? #NAME? ### ### #NAME? planned ###
actual
XII #NAME? #NAME? ### ### #NAME? planned ###
actual
XIII #NAME? #NAME? ### ### #NAME? planned ###
actual
XIV #NAME? #NAME? ### ### #NAME? planned ###
actual
XV #NAME? #NAME? ### ### #NAME? planned ###
actual
XVI #NAME? #NAME? ### ### #NAME? planned ###
actual
###
###
###
###
###
XVII #NAME? #NAME? ### ### #NAME? planned ###
actual
XVIII #NAME? #NAME? ### ### #NAME? planned ###
actual
#NAME?
TOTAL DIRECT COST #NAME?
Planned % Physical Target Weekly #NAME? #NAME? #NAME?
Cumulative #NAME? #NAME? #NAME?
Actual % Physical Target Weekly
Cumulative
Slippage
Prepared By:
###
###
###
###
### ### ### ### ###
W3
### ### ### ###
#NAME?
#NAME?
### ### ### ###
### ###
### ###
Recommended by:
### ### ###
### ### ###
W4
### ### ###
#NAME?
#NAME?
### ###
Recommendations
### ###
### ###
### ###
### ###
### ### ### W5
#NAME?
#NAME?
### ### ###
### ###
### ###
### ###
### ### ###
W6
### ### ###
#NAME?
#NAME?
### ### ###
###
### ###
###
###
W7
###
#NAME?
#NAME?
Duration
###
###
###
### ###
### ### ###
W8
### ### ###
#NAME?
#NAME?
### ###
###
###
###
###
W9
###
#NAME?
#NAME?
###
###
###
###
###
W10
###
#NAME?
#NAME?
###
###
###
### ###
### ###
W11
Approved by:
###
#NAME?
#NAME?
###
MUNICIPAL MAYOR
### ### ###
HON. JOEL P. OCCENA

### ### ### ###
### ###
### ###
W12
### ###
#NAME?
#NAME?
### ###
### ###
### ###
### ###
### ###
W13
###
#NAME?
#NAME?
### ###

Rehabilitation of Canal - Rombang

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rehabilitation of Canal - Rombang

Uploaded by

Copyright:

Available Formats

Province: Antique

Project: Construction of Drug Testing Laboratory

Item II Foundations and Stiffeners

Item III CHB Wall w/ Plastering on Both Sides

Item V Roof Framing and Roofing

Item VI Carpentry Works

VI-B.Partitions (Double Wall):

Item VII Doors and Windows

Direct Cost = Err:509

Item VIII Tile Works

Item X Plumbing Works and Accessories

Item XI Electrical Works

Item XII Forms and Scaffoldings

I APPROVED BUDGET FOR THE CONTRACT Err:509

Prepared by: Checked by:

ROMEO NAMO JR. EDWIN L. ESTIOSO

ESTIMATED COST OF PROPOSED WORK

TOTAL Project Cost #NAME?

TOTAL PROJECT COST #NAME?

Prepared by: Checked by:

Recommending Approval: OK as to AIP:

0 MARJORIE M. BALLENAS, EnP, MPA

HON. GIAN CARLO F. OCCEÑA

Project: Rehabilitation of Brgy. Canal infront of Catholic and Aglipayan Church

BILL OF MATERIALS AND COST ESTIMATES

Prepared by: Recommending Approval:

OK as to funds: Approved by:

Barangay Treasurer Punong Barangay

Rafter @ Front 1.50 0.00 2.25 1.50 0.00

0.888 2@ 2.90 m = 5.80 1 pcs - 12 mm x 6.00 m 5.33 2 pcs - 2.90 m for 6

7 stirrups RB A & C, 1-3 & 4-6 3.00 4 10 24 96 1.25 0.616 73.92

8 LB D, 1-3 3.00 1 10 16 16 0.30 0.616 2.96

Ceiling grd flr interior (1-2) & (A-C) 4.00 4.00 1 16

Ceiling 2nd flr interior

Ceiling exterior (0-1') & (H-E') 1.05 8.60 1 9.03

tile works stair steps #REF! #REF! ### #REF!

floor ground 2.25 1.50 2 6.75

CR/wall 2nd flr 2.00 1.80 3 10.8

floor 2nd flr 2.00 2.00 1 4

sub-total Wall tiles 37.62

terrace rustic (1-4) & (H-A) 7.00 1.00 1.00 7

waiting rustic (1-2) & (A-C) 4.00 4.00 1.00 16

granite 1st flr (2-4)& (A-E) 3.00 6.50 1.00 19.5

1@ 7.69 m = 7.69 4 pcs - 16 mm x 9.00 m 56.84 4 pcs - 7.69 m for 1

1@ 6.58 m = 6.58 4 pcs - 16 mm x 9.00 m 56.81 4 pcs - 6.58 m for 2

1@ 5.69 m = 5.69 8 pcs - 16 mm x 6.00 m 75.79 8 pcs - 5.69 m for 3

1@ 6.00 m = 6.00 4 pcs - 16 mm x 6.00 m 37.90 4 pcs - 6.00 m for 4

2@ 3.88 m = 7.76 2 pcs - 16 mm x 9.00 m 28.42 4 pcs - 3.88 m for 5

1@ 5.70 m = 5.70 4 pcs - 16 mm x 6.00 m 37.90 4 pcs - 5.70 m for 6

1@ 6.45 m = 6.45 4 pcs - 16 mm x 9.00 m 56.84 4 pcs - 6.45 m for 7

1@ 9.00 m = 9.00 4 pcs - 16 mm x 9.00 m 56.84 4 pcs - 9.00 m for 8

1@ 9.00 m = 9.00 8 pcs - 16 mm x 9.00 m 113.69 8 pcs - 9.00 m for 9

2@ 4.10 m = 8.20 2 pcs - 16 mm x 9.00 m 28.42 4 pcs - 4.10 m for 10

4 pcs - 2.55 m from 7

1@ 3.66 m = 3.66 4 pcs - 16 mm x 9.00 m 56.84 4 pcs - 3.66 m for 12

4 pcs - 2.34 m from 2

4 pcs - 2.97 m from 12

40 pcs - 16 mm x 9.00 m 720.02

CHB 0.10 case1 straight

S1 Slab 2nd flr Vert (1-2,&H-C) 4.00 5.00 0.125 1

Hor (H-A&1-4) 1.00 7.00 0.125 1

### Bottom Slab 1 Longitudinal 2.27 1.25 0.15 1

### Landing cross bar 1.25 2.50 0.15 1