Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 24

DATA (ROAD FURNITURE) - SSR 2011-12

#REF!

#REF!

S. Index
Description of item Unit Qty Rate Amount
No. Code

KM & HM Stones Data


1 Plain cement concrete in substructure complete as per drawings and technical specification
clause 802, 804, 805, 806, 807, 1202 and 1204
PCC M20 Grade for KM & HM Stones
Unit = cum
a) Material
Cement t 0.25 #REF! #REF!
Sand cum 0.45 #REF! #REF!
20mm aggregate cum 0.90 #REF! #REF!
b) Labour
Mate day 0.08 260.00 20.80
Mason (1st Class) day 0.10 285.00 28.50
Mazdoor (Unskilled) day 1.63 215.00 350.45
Bhisti day 0.27 260.00 70.20
c) Machinery
Mechnical concrete mixer 0.4/0.28 cum capacity
fitted with water measuring device and preferably hour 0.40 345.00 138.00
also with load cell.
sub total #REF!
Conveyance charges
sand cum 0.45 #REF! #REF!
20mm aggregate cum 0.90 #REF! #REF!

Form work @ 10% on cost of material labour and


d) #REF!
machinery (a+b+c)
Basic Cost per 1 cum #REF!

2 Supplying, fitting and placing HYSD bar reinforcement (Fe-500) in substructure complete as
per drawings and technical specification clause 1002, 1005, 1010 & 1202 for KM & HM Stones

Unit = t
Taking out put = t
a) Material
HYSD bars including 5 percent overlaps and
t 1.05 #REF! #REF!
wastage
Binding wire kg 6.00 55.00 330.00
Labour for cutting, bedding, shutting to site, typing
b)
and placing in position
Mate day 0.34 260.00 88.40
Blacksmith day 2.00 215.00 430.00
Mazdoor(Unskilled) day 6.50 215.00 1397.50

Rate per one metric tonne #REF!


3
Painting two coats including prime coat after filling the surface with synthetic enamel paint in
all shades on new, plastered / concrete surfaces as per drawing and technical specification

Unit = Sqm
Taking out put = 40 sqm
a) Labour
Mate day 0.20 260.00 52.00
Painter(1st Class) day 3.00 300.00 900.00
Mazdoor(Unskilled) day 2.00 215.00 430.00
S. Index
Description of item Unit Qty Rate Amount
No. Code
b) Material
Cement Primer kg 3.00 100.00 300.00
Paint confirming to requairement of clause
Lt 6.00 170.00 1020.00
1701.3.8
Cost of 40 sqm 2702.00
Rate per sqm 67.55
4 Painting new letters and figures on any shade with synthetic enamel paint black or any other
approved colour to give an even shade as per drawings and technical specification clause 1701
of MORD
Unit = per cm height per letter
Taking output = 1600 cm
a) Labour
Mate day 0.07 260.00 18.20
Painter(1st Class) day 1.25 300.00 375.00
Mazdoor(Unskilled) day 0.50 215.00 107.50
b) Material
Paint Lt 0.50 170.00 85.00
Rate per cm height per letter 0.37
5 Painting two coats including prime coat with epoxy paint of approved brand on steel surface
after thorough cleaning of surface to give an even shade as per drawing and technical
specification clause 1701 of MORD
Unit = Sqm
Taking output = 10 sqm
a) Labour
Mate day 0.25 260.00 65.00
Painter(1st Class) day 0.60 300.00 180.00
Mazdoor(Unskilled) day 0.40 215.00 86.00
b) Material
Epoxy primer / Red oxide Grade I Lt 0.60 90.00 54.00
Epoxy paint Grade I Lt 1.25 170.00 212.50
Cost of 10 sqm 597.50
Rate per sqm 59.75
6 Providing Reinforced Cement concrete M20 grade Kilometer stone / Hectameter stone of
standard design as per IRC 8 fixing in position including painting and printing etc as per
drawing & Technical; specification of MoRD clause No:-1703 including cost of
materials ,convayance,Royalties,taxes ,Labour, T&P, painting etc complete. as direction of
Engineer in Charge

I Ordinary Kilometer Stone (Precast)


Unit = Each
Taking output = 14 Nos
a) M20 Grade concrete cum 3.77 #REF! #REF!
b) Steel reinforcement @ 5kg per sqm kg 26.32 #REF! #REF!
c) Excavation in soil for foundation cum 2.77 114.35 316.75
d) Painting two coats on concrete surface sqm 11.41 67.55 770.75
per cm ht
per letter

e) Lettering on KM post 1680 0.37 621.60

f) Labour for transport and fixing


Mate day 0.32 260.00 83.20
Mason (1st class) day 1.00 285.00 285.00
Mazdoor(Unskilled) day 7.00 215.00 1505.00
g) Machinery
50 HP Tractor with trolly hour 6.00 345.00 2070.00
#REF!
Add 18.00 % for Over head charges & Contractors
h) #REF!
profit (including 4.00 % for VAT)
Deduct VAT @ 4.00 % #REF!
S. Index
Description of item Unit Qty Rate Amount
No. Code
Cost of 14 Nos #REF!
seignorage chrages
M20 Grade concrete (Metal and Sand) 3.77 63.00 237.51
Excavation in soil for foundation 2.77 22.00 60.94
Rate per each KM Stone #REF!

7 II HM Stone (Precast)
Unit = Each
Taking output = 33 Nos
a) Cement concrete of M20 Grade cum 1.58 #REF! #REF!
b) Steel reinforcement @ 5kg per sqm kg 66.00 #REF! #REF!
c) Excavation in soil for foundation cum 1.39 114.35 158.95
d) Painting two coats on concrete surface sqm 6.27 67.55 423.54
per
cm
ht
e) Lettering on HM post 330 0.37 122.10
per
lette
r
f) Labour for transport and fixing
Mate 0.34 260.00 88.40
Mason (1st class) 1.50 285.00 427.50
Mazdoor(Unskilled) 7.00 215.00 1505.00
g) Machinery
50 HP Tractor with trolly 6.00 345.00 2070.00
#REF!
Add 18.00 % for Over head charges & Contractors
h) #REF!
profit (including 4.00 % for VAT)
Deduct VAT @ 4.00 % #REF!
Cost of 33 Nos #REF!
seignorage chrages
M20 Grade concrete (Metal and Sand) 1.58 63.00 99.54
Excavation in soil for foundation 1.39 22.00 30.58
Rate per each HM Stone #REF!

Traffic Sign Board as per MORD specification


8 Providing & fixingng Semi reflective cautionary mandatory & informatory sign boards as
per IRC 67 made of 1.5mm thick MS sheet duly stove white wash colour on back with reflective
border of 65mm width& required letters & figures with reflective tape engineering grade as per
clause 1701.3.9 of MoRD of required shade & colour supported & welded on
47mmX47mmX12SWG sheet tube firmly fixed to ground by mean of property designed
foundation with M-20 grade cement concrete 450mmX600mmX600mm below ground level as
per approved drawing clause 1701.2.2 [iron] at required points i.e. village, turning, school etc.
including cost, conveyance, taxes of all materials required & fixing at site as per approved
drawing & direction of Engineering in charge.

Unit = Each
Taking output = one traffic sign
i) Excavation in soil for foundation cum 0.126 114.35 14.41
ii) Cement concrete of M20 Grade cum 0.126 #REF! #REF!
Painting steel tube posts with two coats of epoxy
iii) sqm 0.46 59.75 27.49
paint
a) Labour
Mate day 0.01 260.00 2.60
Mazdoor(Unskilled) day 0.25 215.00 53.75
b) Material
Support of MS Sheet tube
i 47mm x 47mm x 12 SWG Sheet 3050 mm long kg 12.4 40.87 506.73
Angle iron 50x50x6 mm for hold fast including 5%
ii kg 1.06 40.87 43.32
wastage
S. Index
Description of item Unit Qty Rate Amount
No. Code
1.5 mm thick MS Sheet duly painted with stove
enamelled paint including lettering, signs, border,
iii) message with reflective tape of engineering grade
required size, shape and colour as per technical
specifications
800mm x 600mm rectangular sqm 0.48
0.48 sqm x 0.0015 m x 7850 kg / cum = 5.652 kg kg 5.652 40.87 230.97

Add 3% cost of MS Sheet tube and angle irons


towards the cost of fabrication, drilling holes, nuts 0.03 781.02 23.43
& bolts etc.,
c) Machinery
Tractor with Trolley hour 0.08 345.00 27.60
Sub Total #REF!
d) Add 18.00 % for Over head charges & Contractors #REF!
profit (including 4.00 % for VAT)
Deduct VAT @ 4.00 % #REF!
seignorage chrages
M20 Grade concrete (Metal and Sand) 0.126 63.00 7.94
Excavation in soil for foundation 0.126 22.00 2.77
Rate per Traffic Sign #REF!

Information board as per MORD specification

9 Providing and erecting direction and place identification of semi reflective sign boards
as per as per IRC 67 made of 2 mm thick MS sheet duly stove enameled paint white colour in
front and grey colour on back with reflective border of 70mm width& required message letters
& figures with reflective tape engineering grade as per MoRD specifications of required shade
& colour supported & welded on two numbers 47mmX47mmX12SWG sheet tube of 3050 mm
height duly strengthened by 25 mm x 5 mm MS flat iron on edges on back firmly fixed to
ground by mean of property designed foundation with M-20 grade cement concrete
450mmX600mmX600mm below ground level as per approved drawing clause 1701 including
cost, conveyance, taxes of all materials required & fixing at site as per approved drawing &
direction of Engineering in charge.

Unit = Each
Taking output = one information board
i) Excavation in soil for foundation cum 0.252 114.35 28.82
ii) Cement concrete of M20 Grade cum 0.252 #REF! #REF!
Painting steel tube posts with two coats of epoxy
iii) sqm 0.92 59.75 54.97
paint
a) Labour
Mate day 0.02 260.00 5.20
Mazdoor(Unskilled) day 0.50 215.00 107.50
b) Material
Support of MS Sheet tube
i 47mm x 47mm x 12 SWG Sheet 3050 mm long kg 24.80 40.87 1013.46
Angle iron 50x50x6 mm for hold fast including 5%
ii kg 2.12 40.87 86.63
wastage
1.5 mm thick MS Sheet duly painted with stove
enamelled paint including lettering, signs, border,
iii) message with reflective tape of engineering grade
required size, shape and colour as per technical
specifications
800mm x 600mm rectangular sqm 1.50
1.50 sqm x 0.002 m x 7850 kg / cum = 23.55 kg kg 23.55 40.87 962.38
S. Index
Description of item Unit Qty Rate Amount
No. Code
Add 3% cost of MS Sheet tube and angle irons
towards the cost of fabrication, drilling holes, nuts 0.03 2062.47 61.87
& bolts etc.,
c) Machinery
Tractor with Trolley hour 0.16 345.00 55.20
Sub - Total #REF!
Add 18.00 % for Over head charges & Contractors
d) #REF!
profit (including 4.00 % for VAT)
Deduct VAT @ 4.00 % #REF!
seignorage chrages
M20 Grade concrete (Metal and Sand) 0.252 63.00 15.88
Excavation in soil for foundation 0.252 22.00 5.54
Rate per Information board #REF!

"Data for RF works portion is approved from S.No 1 to 9 only"

Chief Engineer
PR, RIAD & NCRMP, Hyderabad.
RATE ANALYSIS FOR ROAD FURNITURE(SSR 2014-15)
#REF!
S. No. Description of item Unit Qty Rate Amount
RBR-FNDN-1
Excavation of structures
21 Earth work in excavation for foundation of structures upto 3m depth as per drawings & technical
specification clause 300/305/1104 of MoRD including setting out, construction of shoring,
shuttering & bracing removal of stumps & bottom & back filling with approved excavated suitable
material including royalty and all taxes etc complete as per direction of Engineer-in-Charge (RBR-
FNDN-1 / RBR - PCVT - 1)

(B) Mechanical Means


(I) Upto 3 m depth
Unit 1 Cum
Taking output 240 Cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 8.32 #REF! #REF!
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 #REF!
#REF!
Cost for 240 cum #REF!
Rate per cum #REF!
Add for Over head charges & Contractors #REF!
#REF!
profit @
Add VAT @ #REF! #REF!
Cost for cum excluding Seignorage charges
#REF!
Add seignorage charges cum 1.00 #REF! #REF!
Rate per cum #REF!

RBR-SBST-6
22 Supplying, fitting and placing HYSD bar reinforcement of Fe 500 grade TMT steel coated with
cement slurry in substructure complete as per drawings and technical specification Clauses 1002,
1005, 1010 & 1202 MORD/Sections 1600 & 2200 MORTH for bars below 36mm dia. including
over laps and wastage, where they are not welded including cost of all materials, labour,
conveyance, hire charges of machinary, royalties, all taxes etc., complete as per direction of
Engineer in charge (RBR-SBST-6).

Unit 1t
a) Materials
HYSD bars including 5% over laps and
MT 1.050 #REF! #REF!
wastage
Binding wire (sl. No.172 of R&B ssr) Kgs 6.00 70.00 420.00
b) Labour
Mate day
Blackmith day 2.00 #REF! #REF!
Mazdoor (Un-skilled) day 6.84 #REF! #REF!
Rate per 1 MT #REF!
c) Add for Over head charges & Contractors #REF! #REF!
profit
Add VAT@ @ #REF! #REF!
Rate per 1 MT #REF!

RBR-TSRA-9

Page 6
S. No. Description of item Unit Qty Rate Amount
Painting on Cobcreta/Steel surfaces with epoxy
23 Painting two coats including prime coat with epoxy paint of approved brand on concrete/steel
surfaces after through cleaning of surface to give an even shade as per drawing and Technical
Specification Clause 1701 MORD including over laps and wastage, where they are not welded
including cost of all materials, labour, conveyance, hire charges of machinary, royalties, all taxes
etc., complete as per direction of Engineer in charge (RBR-TSRA-9).
Unit 1 sqm
Taking output 10 sqm
a) Labour
Mate day
Painter (1st class) day 0.60 #REF! #REF!
Mazdoor (Un-skilled) day 0.65 #REF! #REF!
b) Materials
Epoxy primer/red oxide (BMT-J-03) ltr 0.60 130.00 78.00
Epoxy paint(M-297) ltr 1.25 613.00 766.25
Total (a+b) #REF!
Rate per 1 Sqm #REF!
RBR-TSRA-6
Painting two coats on New Concrete Surfaces
24 Painting two coats including prime coat after filling the surface with synthetic enamel paint in all
shades on new plastered/concrete surfaces as per drawing and technical specification clause 1701
of MORD including cost of all materials, labour, conveyance, hire charges of machinary, royalties,
all taxes etc., complete as per direction of Engineer in charge (RBR-TSRA-6).
Unit 1 sqm
Taking output 40 sqm
a) Labour
Mate day 0.00
Painter (1st class) day 3.00 #REF! #REF!
Painter Assistant day 0.00
Mazdoor (Un-skilled) day 2.20 #REF! #REF!
b) Materials
Cement primer as per specification(BMT-J-01) ltr 3.00 144.00 432.00
Paint conforming to requirement of Clause
ltr 6.00 255.00 1530.00
1701.3.8(M-131)
Total Cost of 40 sqm (a+b) #REF!
Rate per 1 Sqm #REF!

RBR-TSRA-1
Painting new letters and figures of any shade
25 Painting new letters and figures of any shade with synthetic enamel paint black or any other
approved colour to give and even shade as per drawing and technical specification clause 1701 of
MORD including cost of all materials, labour, conveyance, hire charges of machinary, royalties, all
taxes etc., complete as per direction of Engineer in charge (RBR-TSRA-1).
English & Roman
Hyphens, commas and the like not to be
measured and paid for. Detail for 100 letter of
160 mm height.
Unit = Per Cm height per letter
a) Labour
Mate day 0.00

Page 7
S. No. Description of item Unit Qty Rate Amount
Painter (1st class) day 1.25 #REF! #REF!
Painter Assistant day 0.00 0.00 0.00
Mazdoor (Un-skilled) day 0.57 #REF! #REF!
b) Materials
Paint ltr 0.50 255.00 127.50
Cost per 1600 cm #REF!
Rate per cm height per letter #REF!
RBR-TSRA-13
Kilometer & HM Stones
26 Reinforced cement concrete M20 grade kilometre stone/local stone of standard design as per IRC:8
fixing in position including painting and printing, etc as per drawing and Technical Specification
Clause 1703 MORD / 804 MORTH including cost of all materials, labour, conveyance, hire
charges of machinary, royalties, all taxes etc., complete as per direction of Engineer in charge
(RBR-TSRA-13).

i Ordinary Kilometer Stone (Precast)


Unit 1Nos
Taking output 14Nos
a) M-20 grade concrete
As per item No. cum 3.77 #REF! #REF!
b) Steel reinforcement @ 5 Kg per Sqm
As per item No.= Kg 26.32 #REF! #REF!
c) Excavation in soil for foundation
As per item No cum 2.77 #REF! #REF!
d) Paining two coats on concrete surfaces
As per item No.23 sqm 11.41 #REF! #REF!
Letter on km post (average 12 letters of 10cm
e)
height each)
per cm
As per item No.24 height per 1680.00 #REF! #REF!
letter
Transportation and fixing
f) Labour
Mate day 0.00
Mason (1st Class) day 1.00 #REF! #REF!
Mazdoor day 7.32 #REF! #REF!
g) Machinery
50 HP tactor with trolley hour 6.00 #REF! #REF!
Total #REF!
Add for Over head charges & Contractors #REF!
h) #REF!
profit @
Add VAT @ #REF! #REF!
Cost of 14 Nos #REF!
seignorage chrages
M20 Grade concrete (Metal) cum 3.39 #REF! #REF!
M20 Grade concrete (Sand) cum 1.70 #REF! #REF!
Excavation in soil for foundation cum 2.77 #REF! #REF!
Rate per 14 Nos #REF!
Rate per each KM Stone #REF!
ii HM Stone (200m) (precast)
Unit 1Nos

Page 8
S. No. Description of item Unit Qty Rate Amount
Taking output 33Nos
a) M-20 grade concrete
As per item No. cum 1.58 #REF! #REF!
b) Steel reinforcement @ 5 Kg per Sqm
As per item No.21 Kg 66 #REF! #REF!
c) Excavation in soil for foundation
As per item No. cum 1.39 #REF! #REF!
d) Paining two coats on concrete surfaces
As per item No. sqm 6.27 #REF! #REF!
e) Letter on km post (average 12 letters of 10cm height each)
per cm
As per item No height per 330.00 #REF! #REF!
letter
Transportation and fixing
f) Labour
Mate day 0.00
Mason (1st Class) day 1.50 #REF! #REF!
Mazdoor day 7.34 #REF! #REF!
g) Machinery
50 HP tactor with trolley hour 6.00 #REF! #REF!
Total #REF!
Add for Over head charges & Contractors #REF!
h) #REF!
profit @
Add VAT @ #REF! #REF!
seignorage chrages
M20 Grade concrete (Metal) cum 1.42 #REF! #REF!
M20 Grade concrete (Sand) cum 0.71 #REF! #REF!
Excavation in soil for foundation cum 1.39 #REF! #REF!
Rate per 14 Nos #REF!
Rate per each KM Stone #REF!

29 Providing and erecting direction and place identification of semi reflective sign boards as per as per
IRC 67 made of 2 mm thick MS sheet duly stove enameled paint white colour in front and grey
colour on back with reflective border of 70mm width & required message letters & figures with
reflective tape engineering grade as per MoRD specifications of required shade & colour supported
& welded on two numbers 47mmX47mmX12SWG sheet tube of 3050 mm height duly
strengthened by 25 mm x 5 mm MS flat iron on edges on back firmly fixed to ground by mean of
property designed foundation with M-20 grade cement concrete 450mmX600mmX600mm below
ground level as per approved drawing clause 1701 including cost, conveyance, taxes of all
materials required & fixing at site as per approved drawing & direction of Engineering in charge
for Village board of size 900mm x 600mm (RBR-TSRA-4 B).

Unit 1Nos
Taking output 1Nos
i Excavation for foundation cum 0.252 #REF! #REF!
ii Cement Concrete M20 grade cum 0.252 #REF! #REF!

Painting on M.S. tube post with primer and


iii sqm 0.92 #REF! #REF!
two coat of epoxy paint as per specifications

a) Labour (for Fixing)


Mate day 0.00
Mazdoor (Un-skilled) day 0.52 #REF! #REF!
Page 9
S. No. Description of item Unit Qty Rate Amount
b) Material

Support of MS sheet tube - 47 mm x 47 mm of


i kg 14.88 61.00 907.68
12 SWG sheet 3050 mm long (BMT-F-04)

Angle iron 50 x 50 x 6 mm for lugs including


ii kg 2.12 #REF! #REF!
5% wastage
2 mm thick MS sheet strengthened by 25 mm x
5 mm MS flat iron & painted with stove
enameled paint including lettering, signs,
iii message, border with reflective tape of sqm 0.54
engineering grade of required shade and colour
as per Technical Specifications. (0.90 x
0.60mt)
(0.54sqmx0.002m*7850kg/cum) = kg 8.48 #REF! #REF!
Add 3% cost of MS tube and angle iron
towards the cost of fabrication, drilling 3% #REF!
holes,nuts,bolts, etc.
c) Machinery
Tractor with trolley hour 0.16 #REF! #REF!
Total #REF!
Add for Over head charges & Contractors #REF!
d) #REF!
profit @
Add VAT @ #REF! #REF!
seignorage chrages
M20 Grade concrete (Metal) cum 0.23 #REF! #REF!
M20 Grade concrete (Sand) cum 0.11 #REF! #REF!
Excavation in soil for foundation cum 0.252 #REF! #REF!
Cost for each #REF!

#REF! #REF!

Superintending Engineer Execuitve Engineer


PR Circle Guntur PR Division Tenali

Page 10
INPUT DATA SHEET - ABSTRACT

Providing Internal CC roads in SC area of AB Nagar Gram Panchayat of Tsunduru (M).

077063318001080034 MGNREGS+SCF Est.Cost:Rs.In Lakhs Est.Cost:Rs.In Lakh

Total Upto Date CC 1st Bill CC 2rd Bill(Pull Back) CC 3rd Bill
Task Wage
SNo Task Name Unit
code payment
Qty Rate Amount Qty Rate Amount Qty Rate Amount Qty Rate

1 CW01.Amount for wage component days 19376 9617.00 9617.00

2 CW02.cement bags 19377 935.00 235.00 219725.00 540.00 187.50 101250.00 305.00 235.00 71675.00

541.00 235.00 127135.00

3 CW03.Stone dust filling cum 19378 39.77 773.60 30766.00 40.09 773.60 31014.00 147.00 773.60 113719.00

106.91 820.40 87709.00

4 CW04.sand for Concrete cum 19379 48.93 924.20 45221.00

61.79 956.70 59114.00

5 CW07.20mm to 12mm HBG/HBT cum 19382 93.50 1675.19 156630.00 88.12 1675.19 147618.00 49.00 1675.20 82085.00

123.50 1747.60 215829.00 118.99 1675.20 199332.00

49.00 1675.20 82085.00

CW10.Cost towards engaging skilled


6 Rs 19385 417454.00 142960.00 110000.00
labour

16512.00

190000.00

8 CW12.QC @0.5% Rs 19387 6720.00 2328.00

9 CW13.Seignorage charges Rs 19388 43803.00 16142.00

Sub Total : 1419723.00 441312.00 865408.00


Deputy Executive Engineer,
P RI, Sub division : Vemuru Assistant Executive Engineer
@ Tenali MPP : Tsunduru
ATA SHEET - ABSTRACT

area of AB Nagar Gram Panchayat of Tsunduru (M).

Est.Cost:Rs.In Lakhs 14.21

CC 3rd Bill Net Payable

Amount Qty Rate Amount

0.00

0.00 631.00 235.00 148285.00

0.00 -147.32 773.60 -113967.00

106.91 820.40 87709.00

48.93 924.20 45221.00

61.79 956.70 59114.00

0.00 -211.61 0.00

0.00

0.00

286681.00 #REF!

0.00

0.00

286681.00 #REF!
To
The Executive Engineer,
PR Division,
TENALI
// Through Proper Channel //

Respected Sir,
Refund of QC with held amount regarding for the Work "Providing Internal
Sub :
CC roads in Suggunalalanka (V) of Kolluru (M) " Estimated Cost Rs 10.00
lakhs under MPLads in your jurisdication -Reg.

I have completed the above said work under MPLads, Bapatla grant in your
jurisdication.Hence I request you sir, to be release and refund of QC with held amount at an
early date to me.

GRANT NAME OF WORK ESTIMATE COST M BOOK NO

MGNRE Providing Internal CC roads in Suggunalalanka


10.00 Lakhs 165A/18-19
GS (V) of Kolluru (M) "

Thanking you Sir,


Yours faithfully

Contractor
Tenali

Submitted & Recommended to the Deputy Executive Engineer,PRI Sub Division, Vemuru
@Tenali towards release and refund of QC with held amount to Sri D.Suresh, Contractor, Tenali for
the above work

Assistant Engineer,
Encl ; Hand Receipt - M BookNo 165A/18-19 Mandal Parishad, Kolluru

Submitted & Recommended to the Executive Engineer,PR, Division, Tenali


towards release and refund of QC with held amount toSri D.Suresh, Contractor, Tenali for the above
work

Deputy Executive Engineer,


PRI Sub Division, Vemuru @Tenali
SLIP TO ACCOMPANY WITH HAND RECEIPT FOR REFUND OF DEPOSITS

"Construction of BharathNirman Seva Kendra -


1 Name of the Work ::
Mandal level Building in Kolluru (V) & (M) "

2 Name of the Contractor :: Sarpanch.GP, Kolluru


Rs 25.00/32.00 lakhs &DR No 39/11-12 dt
3 Estimate Amount & DR No ::
25.01.12 of EE, PR, Tenali

4 Agreement No. & Date ::


Date of Final payment and
5 ::
CB Vr No
6 Measurement Book No :: Page No of M Book No

i) Date of Last set of


:: 07.09.16 Page No 44 of M Book No 742/2015
Measurement

iI) Date of Last Check


:: 08.09.16 Page No 44 of M Book No 742/2015
Measurement

Are there any recoveries to


7 be effected from the ::
Contractor

Whether the certificate


8 :: Yes
furnished on the H.R

PARTICULARS OF DEPOSITS
DD Particulars Reference to Deposit Register
Details of amount MB Page
DD No Date CB Vr No Page No item No
No

CC 1st
56000.00 Vp 24 79/2010
& Part
CC 2nd
54900.00 Vp 58 79/2010
& part
CC3rd &
74000.00 Vp 39 176/2010
part
CC4th &
41084.00 Vp 62 176/2010
Part
CC5th &
31674.00 Vp 62 742/2015
Final

3108.00 Vp 64 742/2015

Total 260766.00

Assistant Executive Engineer, Deputy Executive Engineer,


Mandal Parishad, Kolluru PRI Sub Division, Vemuru @Tenali
HAND RECEIPT
Pay by Cash : Name of the Payee;

Received from the Executive Engineer, PR, Division, Tenali as Sum of Rs 260766.00

( Rupees Two lakhs Sixty thousand seven hundred and sixty six only) Name of the work or

purpose for which payment is made being the refund of deposit of the work of "Construction

of BharathNirman Seva Kendra -Mandal level Building in Kolluru (V) & (M) "

(Signature of payee on the Revenue Stamp)

CERTIFICATES
1 Certified that the amount hasnot been drawn and paid previously.

2 Certified that the work has been completed satisfactorily in all respects as per the terms and
conditions of the Agreement.

3 Certified that the observation period of 24months completed and the work is in good condition and
no defects are noticed during this period.
4 Certified the no IR paras is outstanding against this work.

5 Certified that no court cases, QC and Vigilance recoveries and cases/etc are pending agaisnt the
work

6 Certified that there are no recoveries to be made from the contractor on work which is finally paid
vide M book No ________ Page No______ and CB Vr No Date.

Certifie dthat the fact of refund of the deposit has been noted against the original entries in the final
7 bill abstract vid epage No of MB No Cash Book Vr No in Red ink Deposit
Register vide item No

Assistant Executive Engineer, Deputy Executive Engineer,


PRI Sub Division, Vemuru
Mandal Parishad, Kolluru @Tenali

Passed for Rs ( ) Rupees ___________________________________________


____________________________________________________________________________

Executive Engineer,
PR Division, Tenali
Pay by Cheque No Date

(Signature)
Quality Control Certificate

Submitted and reommendedto to the Deputy Executive Engineer PRI Sub


Division, Vemuru @Tenali for the work " Construction of GP office Bulding @ Epuru lanka (V)
of Kolluru (M) with Estimate cost of Rs 13.00lakhs was completed in the CC IV th & Final Bill
vp of MBNo 88/2011 .An Amount was with held made submit Quality control
Certificate.which was given by the Dy.Ex.Engineer, PR, Sub Division, Narasarao pet.Thereis
no recovery found from QC Wing .hencethe with held amount may please be released

SOCIAL AUDIT REPORT

Certified that Social audit was done for the work taken up underNREGS from
19.01.13 to 27.01.2013 and conduct Public hearing on 28.01.13 .There is no objections raised
on Public Hearing.hence the with held amount 100% may be released.
Certified that the work "Construction of Bharat Nirman Rajiv Gandhi Seva
Kendra ( for Grama Panchayat) at Vetapalem village of Tsunduru Mandal "
Estimate Cost Rs 15.00Lakhs under Rs 13.50Lakhs in MGNREGS Rs 1.50lakhs in
GP Funds as completed with all respects .The total plinth area of building
1608.00Sqft and hand over to Secretary Gramapanchayat, Vetapalem to its further
maintenance

Hand over Taken over

Certified that the work "Construction of Bharat Nirman Rajiv Gandhi Seva
Kendra ( for Grama Panchayat) at Vetapalem village of Tsunduru Mandal "
Estimate Cost Rs 15.00Lakhs under Rs 13.50Lakhs in MGNREGS Rs 1.50lakhs in
GP Funds as completed with all respects .The total plinth area of building
1608.00Sqft and hand over to Secretary Gramapanchayat, Vetapalem to its further
maintenance

Hand over Taken over


DETAILS OFSUPER CHECK MEASUREMENTS

Name of the Work Providing Internal CC road in village of Pedagadelavarru (V) of Tsunduru (M)

Estimate Cost RS.24.00/20.00 Lakhs


Grant SDF (WWCB )+ MGNREGS

Sl.No. Description of Item MBNO Page No Qty Rate Amount Date

VCC (1:2:4) mix for CC


1 17A/2016 20to 26 196.69 4896.20 963033.58 06.02.18
pavement

Deputy Executive Engineer Assistant Engineer


PRI Sub Division, Vemuru @Tenali Mandal parishad, Tsunduru
Completion Report
Name of Work :Providing Internal CC road in village of Pedagadelavarru (V) of Tsunduru (M) Estimate Rs: 24.00/20.00 Lakh
Sl. As per Workingl Estimate As per Execution Difference Remarks.
Item of Work.
No. Unit Qty. Rate/per Amount Qty. Rate/per Amount Exess Less
1 2 3 4 5 6 7 8 9 10 11

1 Earthwork in excavation for shoe wall trenches as per drawing and technical 1Cum 98.64 134.68 13285.00 98.64 134.68 13284.84 0.16
specifications Clause 305.1

2 Cost and supply of filling Stone Dust including cost Conveyance of materials. 1Cum 215.35 750.48 161616.00 215.35 750.48 161615.87 0.13

Engaging Unskilled Labour for Spreading of Filling Stone Dust including


3 1Cum 215.35 122.40 26359.00 215.35 122.40 26358.84 0.16
sectioning,watering and compacting by ramming etc complete
Plain cement concrete M10 grade using 40 & 20mm metal mechanically mixed
4 1Cum 73.98 3493.33 258437.00 73.98 3493.33 258436.55 0.45
in Foundations complete for Shoe wall below GL
5 --- Do-- for Shoe wall Above GL 1Cum 35.27 3633.06 128138.00 35.27 3633.06 128138.03 0.03
Construction of plain cement concrete pavement, thickness as per design,
over a prepared sub base, with 43 grade cement or any other type as per
6 Clause 1501.2.2 M20 (Grade), coarse and fine aggregates conforming to IS : 1Cum 217.00 4763.89 1033764.00 217.00 4763.89 1033764.13 0.13
383, maximum in a concrete mixer of not less than 0.2 cum capacity . for CC
Pavement
Providing Contraction joints in C C Pavement including cost and conveyance
7 1Rm 283.25 31.32 8872.00 283.25 31.32 8871.39 0.61
of all materials and labour charges etc
Supply and fixing of MS name board of size 2’.6”x 4’ including painting and required
8 lettering etc complete 1 no 1.00 2554.20 2554.00 1.00 2554.20 2554.20 0.20
1633025.00 1633023.85
9 VAT @ 5% 137113.00 137113.00
10 Add QC Charges 0.50% 8009.00 8009.00
11 Add Seignorage Charges 38558.00 38558.00
12 Savings 183295.00 183295.00
2000000.00 1816703.85 0.36 183296.51
As per Working Estimate 2000000.00 Less 183296.51

As per Execution -1816703.85 Excess -0.36

Diff 183296.15 Diff 183296.15

Deputy Executive Engineer Assistant Engineer


PRI Sub Division, Vemuru @Tenali Mandal Parishad, Tsunduru
Completion Report
Providing Internal CC road in Alapadu (V) of Tsunduru Mandal
Sl. As per Original Estimate
Item of Work. Unit
No. Qty. Rate/per
1 2 3 4
PARTA

Engaging Unskilled Labour for Earthwork in excavationand Depositing


1 1Cum 21.95 134.68
on bank with Initial lead and lift in all soils etc complete

Plain cement concrete M10 grade using 40 & 20mm metal mechanically
2 1Cum 16.46 3272.49
mixed in Foundations complete for Shoe wall below GL

3 --- Do-- for Shoe wall Above GL 1Cum 8.24 3403.39


Cost and supply of filling Stone Dust including cost Conveyance of
4 1Cum 63.11 767.55
materials.

Engaging Unskilled Labour for Spreading of Filling Stone Dust including


5 1Cum 63.11 122.40
sectioning,watering and compacting by ramming etc complete

Construction of plain cement concrete pavement, thickness as per


design, over a prepared sub base, with 43 grade cement or any other
6 type as per Clause 1501.2.2 M20 (Grade), coarse and fine aggregates 1Cum 217.00 4763.89
conforming to IS : 383, maximum in a concrete mixer of not less than
0.2 cum capacity . for CC Pavement
Providing Contraction joints in C C Pavement including cost and
9 conveyance of all materials and labour charges etc 1Rm 283.25 31.32

Supply and fixing of NREGS Logo and information sign board of size
7 2'0 x 4' 0 using earth work of 0.90mx0.60mx 0.45m with sand filling of 1No 1.00 2501.05
0.15m thick and CC (1:5:10) 0.15m thick
10 Add Vat Tax @ 5%
11 Provision for QC Charges @0.50%
12 Add for Seignorage Charges
PARTB

Engaging Unskilled Labour for Earthwork in excavationand Depositing


1 1Cum
on bank with Initial lead and lift in all soils etc complete

Engaging Unskilled Labour for Spreading of Filling Local stone Dust /


2 Filling Gravel / Stone Dust including sectioning,watering and 1Cum
compacting by ramming etc complete

Plain cement concrete M10 grade using 40 & 20mm metal mechanically
3 1Cum
mixed in Foundations complete for Shoe wall below GL

4 --- Do-- for Shoe wall Above GL 1Cum


PCC (1:4:8) in open foundations using 40 mm nominal size Graded
5 hard stone aggregate, mechanically mixed, placed in foundation 1Cum
Construction of plain cement concrete pavement, thickness as per
design, over a prepared sub base, with 43 grade cement or any other
6 type as per Clause 1501.2.2 M20 (Grade), coarse and fine aggregates 1Cum
conforming to IS : 383, maximum in a concrete mixer of not less than
0.2 cum capacity . for CC Pavement
Providing and laying reinforced cement concrete M20 grade using 20 &
12mm metal mechanically mixed in superstructure as per drawing and
7 technical specifications Clauses 800, 1205.4 and 1205.5 MORD for 1Cum
Deck Slab
Supplying, fitting and placing HYSD bar reinforcement in foundation
8 1Kg
complete as per drawings and technical specifications
Cost Supply of Selected earth having density not less than 1.85 gm/cc
9 1Cum 42.03 382.51
LL and PL not exceeding 40, 20 percent
Engaging Unskilled Labour for Spreading of Filling Local stone Dust /
10 Filling Gravel / Stone Dust including sectioning,watering and 1Cum 42.03 122.40
compacting by ramming etc complete

11 Add GST Tax @ 12%


12 Provision for QC Charges @0.50%
13 Add for Seignorage Charges
14 Savings
on Report
Estimate Rs: 5.00 Lakhs
s per Original Estimate Asper Working Estimate Difference Remarks.
Amount Qty. Rate/per Amount Exess Less
5 6 7 8 9 10 11

As per
2956.00 20.33 134.68 2738.04 217.96
Execution

53865.00 15.26 3629.27 55383.00 1518.00 -- do --

28044.00 9.83 3774.44 37103.00 9059.00 -- do --

48440.00 56.20 835.96 46981.00 1459.00 -- do --

7725.00 54.35 122.40 6652.00 1073.00 -- do --

1033764.00 52.02 4927.94 256351.00 777413.00 -- do --

8872.00 99.00 31.32 3101.00 5771.00

2501.00 1.00 2501.05 2501.00 0.00 -- do --

14636.00 14636.00
2056.00 2056.00
11016.00 11016.00

As per
10.84 134.68 1459.93 1459.93
Execution

1.85 122.40 226.00 226.00 -- do --

0.61 3272.49 1996.00 1996.00 -- do --

3.92 3403.39 13341.00 13341.00 -- do --

1.76 2739.13 4821.00 4821.00 -- do --


2.28 4414.78 10066.00 10066.00

2.60 4574.84 11895.00 11895.00

120.00 52.02 6243.00 6243.00

16077.00 16077.00 deleted

5144.00 5144.00 deleted

50178.00 5803.00 44375.00


2170.00 242.00 1928.00
13575.00 1144.00 12431.00
165.00 3923.00 3758.00
1273476.00 499677.97 92090.93 865889

Assistant Engineer
Mandal parishad, :: Tsunduru

You might also like