D Squared Electro Mechanical Trading

Diversion Road, Macabog, Sorsogon City

2022dsquared@gmail.com
0950-1482-543
QUOTATION
LABOR AND MATERIALS FOR THE REPLACEMENT OF SERVICE DROP CONDUCTORS OF THE COMPUTER
Name of Project:
CENTER BUILDING AT BULAN CAMPUS:
Location: Sorsogon State University - Bulan Campus
Amount: ₱245,211.97
No. of Days 15 Days
BILL OF MATERIALS
UNIT COST TOTAL COST TOTAL
Item DESCRIPTION Qty Unit
Materials Labor Materials Labor
Mobilization/Demobilization
I
Mobilization/Demobilization 1 lot - 2,500.00 - 2,500.00 2,500.00
Subtotal - 2,500.00 2,500.00
Dismantling of Existing Feeder Lines and Air-condition Unit Conductors
II Dismantling of Existing Feeder Lines and Air-condition
Unit Conductorss
1 lot - 2,500.00 - 2,500.00 2,500.00

Subtotal - 2,500.00 2,500.00

Installation of New Feeder Lines and Air-condition Unit Conductors
2
125mm THHN-2 Wire 60 mtrs 2,080.00 728.00 124,800.00 43,680.00 168,480.00
12"x12" Pull Box 1 pc 1,100.00 385.00 1,100.00 385.00 1,485.00
3 Spool Secondary Rack 1 pc 1,350.00 472.50 1,350.00 472.50 1,822.50
Solderless Split Bolt Connector, 2 Bolt 250-350MCM/
6 pcs 1,650.00 577.50 9,900.00 3,465.00 13,365.00
125 - 175MM
III Electrical Tape 6 pcs 85.00 29.75 510.00 178.50 688.50
Rubber Tape 6 pcs 325.00 113.75 1,950.00 682.50 2,632.50
3" IMC 1 lngth 3,450.00 1,207.50 3,450.00 1,207.50 4,657.50
3" Service Entrace Cap 1 pc 1,850.00 647.50 1,850.00 647.50 2,497.50
3" Unistrut Clamp 3 lot 95.00 33.25 285.00 99.75 384.75
41mm x 41mm Unistrut Channel 1 lot 1,250.00 437.50 1,250.00 437.50 1,687.50
5/8" Dynabolt 24 lot 65.00 22.75 1,560.00 546.00 2,106.00
Subtotal 148,005.00 51,801.75 199,806.75
Testing and Commissioning
IV
Testing and Commissioning 1 lot - 3,000.00 - 3,000.00 3,000.00
Subtotal - 3,000.00 3,000.00
Occupational Safety and Health
V
Occupational Safety and Health 1 lot - 2,078.07 - 2,078.07 2,078.07
Subtotal - 2,078.07 2,078.07
TOTAL DIRECT COST 148,005.00 61,879.82 209,884.82

Direct Cost
Description % Total
I Mobilization/Demobilization 1.19% 2,500.00
II Dismantling of Existing Feeder Lines and Air-condition Unit Conductors
1.19% 2,500.00
III Installation of New Feeder Lines and Air-condition Unit Conductors95.20% 199,806.75
IV Testing and Commissioning 1.43% 3,000.00
VI Occupational Safety and Health 0.99% 2,078.07
Total 100.00% 209,884.82
Indirect Cost
Item Description % Total
1 Contractor's Profit 41.18% 14,546.47
2 Contractor's Tax 58.82% 20,780.68
Total 100.00% 35,327.15
Total Project Cost 245,211.97

Submitted By:

WILFREDO B. LAJADA
Proprietor