Professional Documents
Culture Documents
Proclamation No. 248-2001
Proclamation No. 248-2001
1P!(J)c651 CONTENTS
It,,~ ~'I'C If'~/1if:ir '.9" Proclamation No. 248/2001
f1if:ii O;l:T 'ODT f~F..t-IA OD")"'JP-1-fO;l:-1- 1994 Fiscal Year Budget
It,,~ .,K"l!i'f.?;f~~ Proclamation Page 1548
t\1Df2i fO;l:-1- 'OD-1- O~F..t-IA OD")"'JP-1-t\"7.h'im~ WHEREAS, it has become necessary to approve and
JPt-9';r.'i 1\1IA..,A--f-;r.f"7.111LIA"~") 0;l:-1- 1\K"~~ 00;l:-1- disburse on time the budgetary appropriations for under-
'ODi: OD;l:OD~1m..,.-1-JPt- "?,,IA 1\llL"1.. OODIf~! "takings by the Federal Government during the 1994 (E.c.)
"" fiscal year;
f~F..&.1i") 9"hC 0.-1- fm(t)~") f~F..t-t\- OD")"'JP-1-
t\hlAA-;r. ~..,"? f"7.(t'l'OT +ODC ODIP~-1-O"?~~'" t\hlAir"~ WHEREAS, the subsidy budget that may be ap-
propriated to the Regions has to be decided on the basis of the
f"7.(tm~ f ~..,"? O;l: T ODm") ODm(t") llt\"7. 'fCo-1-!
formula developed by the House of the Federation;
OkTf"A-1 ~F..t-"'e JI.'l"ht-f1.1'e ~T1I1\.h ib.,
NOW, THEREFORE, in accordance with Article 55(1)
OD")"'JPT It")+K''' !?;(l!) "'I' (I) ODIP~-1- f"7.h.,.t\~
and (10) of the Constitution of the Federal Democratic
;t-~~1A11
Republic of Ethiopia, it is hereby proclaimed as follows:
htt:IA 1\")~
PART 1
m:"""
General
1\")+K"li "0 It,,~ "f1if:ii 0;l:-1- 'ODT f~F..t-IA Article 1. This proclamation may be cited as the "1994
OD")"'JPT fO;l:-1- 1\"~ ~'I'C n~~/ntfjr" Fiscal Year Budget Proclamation No. 24812001."
.,.-air" I\.m+ll ,,;r."IA::
Article 2. The Federal Budget is hereby appropriated for the
lt1+K" I hth9"1\. li/1if2r '.9" ;l:9"r:(tk -c!J/1if1i '.9" fiscal year cotnmencing on Ramie 1, 1993 E.C.
OO?LXOD~ 01\")~ fO;l:-1- 'ODT 'UI. ~"''I' and endng on Sene 30, 1994 E.C. from Federal
O~F..t-IA OD1..,JP-1-h"7."l~ 10. "'I' hI\." Government revenues and other funds for the
.,")u-a htLO ;JC O"'"u~ lP")m~:W ~"''I' undertakings set forth in the Schedule hereto:
""
t\"'m+lt--1- JP&.9'~'i 1\"IA"'ir"""~ +'I'ir" ,,")1..,.
ODt\h+~!
n~ CP;J23.15 ~;Jt~ ;J1I.1IJ;r.Uf'~' ititli
Unit Price Negarit G.P.O.Box 80,001
'K" liit~f~i ~I..("IA ~:Jt"'" ;JUIlJ ~'I'C t!)~"'~ t)~ +1 Iitn!: ,.~. FederaLNegarit Gazeta - No. 38 5thJuly, 200l-Page 1549
~- f".,..,P'+ 001"'&1 o..,.:f O"t1h'i"w.s::fw. 5) If, the agreement signed between the consultant and the
fl11;;toA TC'1:h.,.:f w.h1' i\++m~ fw.6£b project executing public body stipulates that the income
""7I1&sP:f ow.~ oolPl+ f1.ooOJ1I 10. "H1C tax and the service sales tax payable by the consultant,
"'I fiil~ ;tohh l\.hlf:A f"7.1tlW. foo'}..,P'+ have to be born by the public body, the same shall inform
00/0.1: hlf~= f~1..t-A "1C w.lt1' 10. tli\P' the Federal Inland Revenue Authority shall on the basis
AtIJ'} 001"'1,1 o.-Mi 0"7.1"'Co-+ ool~ of information it obtained from the public body keep
oolPl+ l\.hLA f"7.1tlW.'} f1.oo0J1I10. ",-oC'i" record of such taxes. The Authority shall also notify the
"'I fiil6£b ;tohh 0011"'(1 f.f.tJA= OtLU qf.~+ public body of such record.
f+OOH10W.'} ,£.,,-09" f"7.ooi\h."w. foo'} 6) The public body, which received the notification,
"'1"'+ 00/0.+ ~'}~IW."'W. I1.C;JA:: menioned under Sub-Article 4 and 5 above shall record
i- OtLU ",}"'f\ '}o-h ",}"'f\ (g) ~'i" (~) 0+1.~11W. the amount of taxes and duties under its heading, sub-
oolPl+ f..,-oCI f;f-hh ~'i" f"'l1' ,£.,,-0 "7h;J-OJ heading, programme, project and shall within one month
ctlw. f1.lflw. 001"'&1 0...,. f.U'}~ ,£.,,-0 000/ from the end of the budget year communicate to the
0.1: "CiJlt+= '}o-lt "CiJlt""= TC'..,t-9"'i" Ministry of Finance the taxes and duties payable on
TC'1:h..,./uc 0011"'(1000 111l\.hLA f"7.1tlW.'} goods for which budget for the payment of the tax has not
f..,-oCI f;J-hh ~'i" f+l1' ,£.,,-0 i\f.'" f01:"" already been appropriated.
qoo1: O+m'i""'+ O"'}~ OJC"Lit w.lt'l' i\1'}H-o 7) The Minister of Finance is further authorized and
"7.~h -f:C t;rc"" "7 f: l.., "i\ 0"":: directed to record as supplementary appropriation the
l' f1'}H-o "7.~lt""~ OtLU ",}"'f\ '}O.lt ",}"'f\ (I:) additional loan or aid in kind and/or in cash recorded
~'i" (i) OOlPl"" f1.lflw.'} t;rc"" O"7m:J>i\A pursuant to Sub-Articles (3) and (5) of this Article.
0011..,(1 0 +"'-"7 I, 01: ..,.~..,. f.f.tJ A:: f.U')'} 8) The Minister of Finance is hereby authorized to set-up
+~"7t 01:"" f"7.1/af. t;rc""9" i\oo'}..,P''''' special fund to be financed out of the proc~eds of foreign
''''CtlA:: loans and assistance obtained for the reconstruction of
~, f1'}H-o "7.~h""~ O,,-..,.,.A'I'i" h.C""t- ..,6£b"" infrastructures and other properties destroyed in the
fOJ1.~ fA"7"" "w.;J-C':f'i" '}-ol.,.:f'} OOA(a course of Ethio-Eritrean conflict and to demobilize a
i\ oo1'} tl"" ~ '}-'llJo9" f oohl\ hllP t--e""'} 0 fl1\9" portion of the defence force in order to reduce its size to
"Lit "hLI\1. OJ1.If~ -otJ"" i\oo.,.~lt'i" f+"'~ peace time requirements and to rehabilitate the de-
flw.'} :}f.A i\"7**9" hw.6£b f"7.11W. -o.('C'i" mobilized members of the force in a special program.
iJCJ;;to OA' L.'}.(' ~'}-'l."J;1.C ~'}-'lf1.C'" 9) The Minister of Finance shall issue directives outlining
+L:"~A:: conditions under which the fund set-up in accordance
ii' f1'}H-o "7.~h""~ OtLU ",}"'f\ '}o-lt ",}"'f\ (~) with Sub-Article (8) ofthis Article shall be administered.
00 II'l"" f+** oow. L '}~ hi\ "7.+J;1.C 0"" lJo~;J-
ooootllOJtlJA:: Article 5. Budget Transfer
Without prejudice to the provisions of Articles
"'}+f\ ~, f01:"" 1IW.W.C 17-20 of the Federal Government of Ethiopia
O~1..t-A oo,}"'P''''' f4.f.'i",}h ,,It+J;1.C "fJ'~ ck1'C Financial Administration Proclamation No 57/
21/Iiififii h"'}+f\ I~ ~lth "'}+f\ 1) f+ooi\h+w. 1996, budget transfer shall be executed as
~,}1.+mO+ IftjI f01:"" 1IW.W.C O"7.h+i\w. lJo~;J- follows:
f.L'I."7fM 1) Where a budget is required to finance pending
qoo ;J-"" i\ + L + 1. 'A'i" 0 01:""
Ii' "h + ~1fO tl~"" obligations of a project approved in previous years
qoo1: 01:"" I\A+IHi\"" TC'1:h..,. "'1, such budget shall be allocated in the following
..,1..;J-sP:f "7hL'I."7.1 f"7.W.A f01:"" 1'14: manner:
f+lO ~,}1.If~I (a) If the budget can be covered by transfer form the
v) f+mf.,.w. 01:"" h"hL"'''7. 00/0.1: fl11;;J-A capital budget of the public body, such transfer
01:"" O"7HfJ'OJCl\. ifL '} f"7.:f A h If ~ f "-i1 tj"7. may be authorized by the Ministry of Economic
A"7+'i" +-o-oC "7.~lt-f:C f01:"" 1IW.w.~'} Development and Co-operation.
l\.L~ ~ f.:fl\AI (b) If the budget can be covered within the overall
i\) f+mf+w. 01:+ f"7.ifL~W. O+L"'1.W. capital budget ceiling. by transfer of capital
fl11;;toA 01:+ tlJtlw.h1' Iftj h",}J;. "ltL"'''7. budget of one public body to the other, such
00/0."" OJ1. 1\.1\ "hL"'''7. 00/0."" O"7.1.l.., transfer may be authorized by the Council of
f01:+ 1IW.W.C hlf~ f"-i1tj"7. A"7""'i" ""-o-oC Ministers on the basis of the recommendations
"7.~h-f:C 0"7.1+COw. V/a-o oolPl"" 11W.W.~ submitted by the Ministry of Economic De-
O"7.~h+C':f 9"hC 0.+ l\.L"'.(' f.:fl\A:: velopment and Co-operation.
I' h" '}~ f oo'}..,1"'+ 001"'&1 0."" OJ1. t\.I\ f oo'} 2) Transfer of recurrent budget from one public body
"'1"'+ 001"'&1 0."" foo1.0~ 01:"" 1IW.W.C to the other can be made upon authroization of the
l\.L'la9" f"7. :fi\ w. 0"7.~h ""C':f 9"hC 0."" Council of Ministers.
fl.L+~ f.1f'i"AIl
K' liif.?if2li t..1ot--l\ ";J~'''' ;JlttlJ ~'1'C t!jt ...~ t;t .,., Jitne '}.9". Federal Negarit Gazeta - No.38 51bJuly, 200l-Page 1551
A) h~ Me 11I:C
b) External Loan 50,598,000
50,598,000
.h) h~ MC c')C.II;J-
c) External Assistance 107,132,000
107,132,000
Total 371,230,000
I:9"C 371,230,000
(Three Hundred Seventy-one Million
lY'iI:" 00'" M h,)1: O'J.,tM IJoA:"00'" M"I itl1 11cl Two Hundred Thirty Thousand Birr)
j'l AM.c hAA
7.2 Afar Region
0) hoo')"l"":" "l9"jf 11.:" 206,200,000
a) Domestic Source 206,200,000
A) h~ h1C 11I:C 23,727,000
b) External Loan 23,727,000
.h) hOJ-~~MC c')C.II;J- 14,858,000
c) External Assistance 14,858,000
I:9"C 244,785,000
Total 244,785,000
IIJoA:" 00'" hCt) h&-:" O'J.I\.M M:" 00'" flO'J')f h9"iI:" (Two Hundred Forty-four Million
itl1 11C/ Seven Hundred Eighty-five Thousand Birr)
AhO'/&- hAA
~'r 7.3 Amhara Region
0) hoo')"l"":" 709,800,000
"l9"jf f1..'}- a) Domestic Source 709,800,000
A) h~ h1C 11I:C 101,701,000 b) External Loan 101,701,000
.h) hOJ-~ h1C c')C.II;J' 146,834,000 c) External Assistance 146,834,000
I:9"C 958,335,000 Total 958,335,000
IUm~00'" 'I<r"l il9",):" O'J.I\.M "M. 00'" Mil h9"iI:" (Nine Hundred Fifty-eight Million
/~'}~ tIP,y. ()tPf'}.r ~t-.)- <Pf.t\.f",}~9"fl'} tIP.y. (One Hundred Eighty-four Million
"m~
I1:u {lc/ Five Hundred nine Thousand Birr)
j ()(1';'j-<j"
't.'t I\Y.O'l1 {I{h.C 'O{h.l
7.7 Southern Nations, Nationalities
(h1l{1:y. h&\&\
and Peoples Region
u) hOD'}"I!"''''' "19"~' IL'r 503,800,000
a) Domestic Source 503,800,000
1\) hme"!" ~1C .n.f:e 125,048,000
b) External Loan 125,048,000
m) hm.61!' ~1e l')e-'l;J' 175,734,000
c) External Assistance 175,734,000
Y:9"C 804,582,000
Total 804,582,000
/fl9",}')- tIP'f. ~t-.} tPf.t\.f"'} ~9"fl'} uu.y. ()U'I'}.f V-I\'r
(Eight Hundred Four Million Five
i'i.u {lc/
Hundred Eighty-two Thousand Birr)
't.~ I\;J 9" n.I\ £It 11 (1:y. h &\&\
7.8 Gambella Peoples' Region
u) htIP'}"lp")' "l9"~' (1..). 121,700,000
a) Domestic Source 121,700,000
1\) hme"!" ~1C .n~-c 13,250,000
m) hm'''!'' ~'le l')e-'l;J'
b) External Loan 13,250,000
6,586,000
b) External Assistance 6,586,000
~-9"e 141,536,000
Total 141,536,000
/~'}~' tIP.y-~CIl ~'}Y: U'l.t\.\'"'} ~9"{}-)- OD.y.M<"\
(One Hundred Fourty-one Million five
flY: (}-). i'i.U 1wl
Hundred Thirty-six Thousand Birr)
't.1t I\mlt £lt1l{1:-'-'h&\&\
u) htIP'}"lP")- "19"~ (1..)- 57,000,000 7.9 Harari Peoples' Region
1\) hm-6J.h ~1e {I~C 7,556,000 a) Domestic Source 57,000,000
m) h~ ~1C 6C-'I;Jc 4,611,000 b) External Loan 7,556,000
1\~.It fl ~ n fI h .,.tPf t!" fl-f'-'I~C (Sixty-nine MilJion One Hundred Sixty-seven Thousand Birr)
~'I
u) h OD,}"1P''''' "l9"~' (1..)- 7.10 Addis Ababa City Administration
1\) hme"!" Me {I~e 50,663,000 a) Domestic Source
m) hme"!" ~1e I')C-'I;J' 124,317,000 b) External Loan 50,663,000
~'9"e 174,980,000 c) External Assistance 124,317,000
OD,y.M ~t..). tPf.t\.f",} Hm~ tIP.y. ()tPf'}.f i'i.u Total 174,980,000
/"'}~
(One HW1dred Seventy-four Million Nine Hundred Eighty Thousand BitT)
{le/
r t..YoIrA DDJ"]F+
~ "CP,:1'Cj l1~C ""m~ity
1lC 1lC
(U) f tJ.1C tD-hT 1ft
;J-hh 1{1. 6,924,150,000
;J-hh fAtf.,.. 1{1.~:r 2,104,085,000
t)1:;J-A 1{1. 616,365,000
f tJ.1C tD-hT 1{1. f:crc 9,644,600,000
(m) ftD-6J.I"tJ.1C
. llf:C
hl}t\cr tJ.+~ f:C~T:r 1,841,707,100
hOD1"7F;r.r llf:C 57,212,000
t)tD-1rf'C :rc.r ~1f: llf:C L 140,900,000
ftD-6f!"llf:C f:crc 3,039,819,100
FEDERAL GOVERNMENT
SUMMARY OF REVENUE AND EXTERNAL FUNDS
Birr Birr
(A) D MESTIC REVENUE
Tax Revenue 6,924,150,000
Non-Tax Revenue 2,104,085,000
Capital Revenue 616,365,000
Domestic Revenue Total '
9,644,600,000
Total 14.779.830.900
~i1:?;n!; ~;Jt-1' ;JfLlIJ ~TC t!)~ In. ~~ +, IDfji: ,.r.
A.,YD&./A
~. (J)g;}
-fie -fie
u. no ~O=:: dJm
f hil+~"'C'I m:""" h 1A '1/\v:" 3,808,716,100
f h. }1'iD'f. h 1A '1/\v:" 456,077,000
f""luat-If h 1A '1/\v:" 543,802,400
A~ A~ CD~9'T 7.083.826.500
14.992.130.900
fOO"'a~' fI'J"'[;f'A CDQJ.1:'rC
I. ~
u. rA'IC m--'T '10.
r ;f'hil 10. 6,924,150,000
;f'hil YAtf.,. 1o.9':f 2,104,085,000
1'J"'[;f'A 10. 616.365.000
9,644,600,000
r h 1C aJoil'l' 10. 1:'rC
1. EXPENDITURE
Birr Birr
(A) RE RRENT EXPENDIT RE
Administration & General Services 3,808,716,100
Economic Services 456,077,000
Social Services 543,802,400
Other Expenditures 7 .083.826..@.Q
~.2.~
(A)
6,924,150,000
2,104,085,000
616.365.000
9,644,600,000
:",.UCT'i .......
Am'i" 394,958,100 330,411,200 725,369,300
qUA "'I laTC:" 27,200,600 6,157,100 33,357,900
FEDERAL GOVERNMENT
SUMMARY OF EXPENDITURE
,~..,-a
001: -a
'10. 'J.e'iT -aC
'10. lO:J>"" 1:rc 14,779,830,900
iiffiil-iiffrl'iM , ;J-hf) 10. 1:rc
6,924,150,000
ii ff -Iiff iil'iM h10.1 hTClj: It.~ hIJ"(;J-A 'P ~iJ1:1T T:J>r 10.. ..,-ac 2,121,060,000
iiffiilii , 1:00(l)1f10. "7-oC 349,250,000
iiffiilfl rh.t..e 10. "7-oC 39,120,000
iiffiilQ rI1C;rt.T 1:C~-f r1"71: P>t. "7-oC 1,436,270,000
iiffiill; r"lQ.1: 11:Cf l\oi't "7-oC 6,790,000
iiffiilf! htt.r ;rCT iJ:J>~":f-r:J>1:tPf.Y 10. "7-oC 262,530,000
iiffiilIii r(l)l\1: 10. "7-oC
27,100,000
I'Yo..,-0
OD~-o 1'10. 'i.e~-1- -oC
liffn!lf f1~7i'} k~'}-1- 8,220,000
liffn!lE fih1fl1 OD1f'i~ 2,270,000
liffU!llj 01-C "7()+tthA'i fell '}~'i "I\-,} 170,000
iiffU!lli -f:t()-1- "7()+'i11: 3,050,000
iiffU21 tJ? "7ht-f-1- 4,900,000
iiffU!lJ; "7():1'CD<t.f 9,120,000
-Pi>f V II:;:
l!- ---- f+q,e ODhl'\hA 40,000
iiffU2jj f'f.,e Cj'}() 1A '11\-'" "f 115,170,000
"
iiffU~jj Ibl\-"f 1A '11\-'" "f 4,610,000
"
lifiU~-lifiU~li I' -t;,.. ilC 7i.f"P'i + t. 'I' 62,190,000
liffnCtli f -t;,.. ilC 7i.f6f." 6,060,000
liffUCtf f 1;,.. ilC + t. 'I' 56,130,000
f"t ..,iI
O8~iI f111. 'J.e~-1- -flC
liftrl?:ji fihh9"'i O81A1J': 081:'/"1 1-'1' h."tI1A 166,770,000
liftrl?:1 ""N 1:C'i IIJ"1; QJ.C? QJ.C:J.'i Ailf''f 203,350,000
lif/rl?:r -1-9"l1tT'i f-1-9"l1tT aJ-m.'" 'f 11,330,000
-"ft';to
I!_---- J\AtlA'i fJ\AtlA O8mffl'f 5,780,000 0
,~ ..,-0
OIll:.-o '10.. ~.e~T -flC
lerj-ler1ii ,fJm-'H'C :rCT L'1: IJCJI;J- 785,500,000
lerjji f1\m-~:r U-ot.T iJCJI:1' . 355,000,000
lerjl fOD1"1P':1'T iJCJI:1' 430,500,000
f~'-6-/A -'J-,,".'}-
fCPm.. 1IC1IC
1\1A"7,,",-1-:
"CIj::
"CM-1-:
oflC
""CM-1-
11,892,422,000
I~ fL1.6-A 00"}"7P'-1-
3,808,716,100
IiI "il.,.A1.C'i m:t"" ""A"7,,",-1-
76,211,100
IiII foo"}"7P'-1- /A~ A~ hlj:,,",';f
53,165,600
IiIIli fll1lofl .,.cotJr- ';f ,..hC 0. -1-
1,375,600
J1,C'1i f"i&'/f.A"}-1- 1\"/0.-1-
37,626,700
J1,C'f rU1fll .,.cotJf"';f ?"hC 0. -1-
10,073,900
J1,C'r ro..,. 00"}"1P'-1- hil.,.A1.C
1,294,700
J1,C'g r :1''' ." 0..,. 00"}"71-"-1-
2,794,700
J1,C'?; rh. -1-f"R-J' llth.6-ee ,..C61i. (lCf: 1\"/0.-1-
15,150,300
IiIII fm:t"~ '"I. ~il-1-C 1\"/0.-1-
12,779,800
J1,C'1i 1J:il.,.A1.C'i m:t"1\ h1/A"7I\o-1-
250,000
J1,C'f " M,.. f:C1. -1- .,.ool\j'i';f h**'"I. "111(.'/"IA 1\"/0.-1-
hu(.
2,120,500
J1,C'r rl\o.IA (tCo.il "77f7fJ' TC'"'16-'" "7il.,.flnt! 1\"/0.-1-
7,895,200
Ule rLF.6-IA 'fCjeD- l-Jt.,.C 00/0.-1-
7,895,200
J1,C'1i h(l.,.A1.C'i m:tl\I\ MIA "71\0-1-
197,643,800
Uf -UVJ lj:-1-u ~'i r,'h1lll I.U"}~-1-
51,494,700
IiIfi flj:-1-U '"I.~M:C
5,831,000
J1,C'1i rco"})!f\~'i rlj:-1-"'llth.C 1-Af"T oo,..tJ'
1,597,800
J1,C'f rt'h"1 oo?"tJ'
2,008,200
J1,C'r hil.,.A1.C'i m:tl\I\ MIA "11\0-1-
9,068,000
J1,C'g roo**'"I.J''i rlA"7-1- oo,..tJ'
23,836,500
J1,C'~ r'l'n:l' Tf\.il oo?"tJ'
9,153,200
J1,C'1 hil.,.A1.C'i m:tol\I\ MIA "71\0-1-
1j:/0.-1- 17,891,200
Ufl fLF.t-IA m:t"~
6,709,800
J1,C'1i rLYv6-IA m:tl\" 1j:/0.-1-
4,840,500
J1,C'1 r LYv6-IA hlj:"'~ 1j:/0.-1-
6,340,900
J1,C'r rLYv6-IA oo1..ootJ' 1.(.)f 1j:/0.-1-
3,513,300
Uff rLF.6-IA /A~ ,,:1'0. U"7 1\"/0.-1-
3,513,300
J1,C'1i hil.,.A1.C'i m:tl\I\ MIA "11\0-1-
516,800
Ufg rLF.6-A "7oflC ""7f1~ (t'"l. 1-flh.
516,800
J1,C'1i hil.,.A1.C'i m:tl\I\ h1IA"7I\o-1-
2,291,300
IiIf~ f~.'}-U'" fU" ,..C"I.'}- ~C~C k~~i;.'}-~.'}-
2,291,300
J1,C'1i hil.,.A1.C'i m:tl\I\ MIA "71\0-1-
FEDERAL GOVERNMENT
Expenditure Schedule
A. RE.CURRENT BUDGET
SERVICES
SECTOR
HEAD
SUB-HEAD BIRR
A1A"'IA--T:
UCIj::
ACMT:
"}/ACMT -flC
liflti f J..Jl.6-A ;r fl.1t tt'"!, If ') 76,497,100
I1.C'Ii AIt.,.M.C'I m:"1t1t A'lA"'Ih-T 75,131,300
I1.C'f ro"}J!A 9"Cou 6- <f'l h<f:A 1,365,800
SERVICES
SECTOR
HEAD
SUB-HEAD BIRR
DEFENCE 3,000,000,000
140
MINISTRY OF NATIONAL DEFENCE 3,000,000,000
141
01 Administration and General Services 103,847,600
"1A ""II\..'h
IfC<j:I
"CMTI
't/"CMT -oc
un fl..F.t.-A OD't""lP'T 1o.S":f {IC~ 88,364,000
l1.C'i "....,.J4Y.C'I m:""" MA "II\.T 88,364,000
SERVICES
SECTOR
HEAD
SUB-HEAD BIRR
156 FEDERAL GOVERNMENT REVENUES BOARD 88,364,000
t.1 /:\"'I/\-T I
lfCfi:I
t.CblaTI
"t/t.CblaT -flC
II.C'r r"'MTT r~.., U-f1+1\"+'1 tn.'i"1'0'+ -tho .1'. -V-", 3,761,100
lI.C'il -f1th.~'elamoI\~if r"'M+ .,~, .,bhl\ 2,619,200
"'-
1tC~ r'7-oC'i""'-hh-t,if, our", 2,447,500
ILC'I rl\-f11\ 1\"+'1 1'0'+ -th'r/\-J{. .1'1'C our", 4,260,500
II.C'I rtJi:T 25 r~-f1(.+ P'~ 11. ~lai:+t!+ 7,446,100
1tC~ t.?C4- (}o1l,-f1r'7-f1C'i"1\"+ 1P~"'I'f''f- .,1\1\102;' .,bM 7,331,900
ILC'il 1LfJ{.r~C' .,1\1\101;' .,bM 460,300
""-
! r'7-f1C'i"(10<''1 -th~h TrUCT .,1\1\101;' 1C"7~r 53,220,000
II t.la.,.J4F.C'i"10:""" MI\ '7Il-T 13,598,000
SERVICES
SECTOR
HEAD
SUB-HEAD BIRR
03 Animals & Fisheries Resources Development Department 3,761,100
04 National Insemination Center. 2,619,200
05 Agriculture Extension Department 2,447,500
06 Crop Development & Conservation Department 4,260,500
07 Yekatit 25 Cooperatives Institute 7,446,100
08 Agaria Multi-purpose Agricu~ural Development Agents Training Center 7,331,900
09 Boqoji Homo-economics Training Center 460,300
10 Agricultural Skill and Technical Education Program 53,220,000
11 Administration and General Services 13,598,000
A11\"7A-+1
HC~I
ACbn+1
1IACbn+ ofIC
SERVICES
SECTOR
HEAD
SUB-HEAD BIRR
1 A "7/\00 T:
'"
UCij;:
"'CMT:
-flC
1/"'CMT
f1:tlt. 1"7 oo'l"tJ' 2,337,400
1t.C'1
ff'\,e1-tkh OO"ltJ'?'"T 'l"U11:fl'iT 'l'1'i'i h1hl1i10. MA"7/\ooT 244,100
1t.C'~
f3t""l,e1fl 1c:c<"/.li1 o'MhA 699,100
It.C'it "'-
4,375,800
! "'fl"'~1.C'i m:""" "'1A"7h-T
1,522,800
If!tf f h. Tr-k J' h.i\. h T th h.l1C\.
1,522,800
It.C'i "'fl"'~1.C'i m:""" MA "7h-T
12,145,900
If! >1:1.11'"
12,145,900
Ifn r h. Tr-k,f >I:t 11'" It"!. Ii 1
MA "7h-T 7,362,500
It.C'i "'fl"'~1.C'i m:"""
T ~T 4,783,400
It.C'I ftf -t A 'i >I:1.11'1" P'1r "'/I'tAm:;:
"'-
11't-t
2,355,400
1f~1 rh. Tr-k,f -ti\.It-...h. li1 h.l1C\.
2,355,400
It.C'i "'fl"'~1.C'i m:""" "'1A"7h-T
44,449,600
If~f rh. Tr-k,f C\.itA "'itrli1 11/\P'AtlJ1
13,292,400
It.C'i "'. "'. M. ~/\,.. "''''ij;
h.CrCT "'(l"'. mIMA.
10,315,800
It.C'I "-h-"T h.C rC"'"T "'fl"'~1.C'i m:""" '" 1A"7h-T
MA "7h-T 8,965,200
It.C'f 1."''''''1. "'fl"'~1.C'i m:"""
2,172,400
It.C'ii h.C'.'tC'''' ,..u11:(l'i oo'l"tJ'
8,054,600
It.C'Q h.C' .'tC''I'' 'i:O h.1: 00'1"tJ'
r1:C~T P't- "'OOIrC'i P'Am'i "'1A"7h-T 1,649,200
1t.C'1
12,884,400
If~Q r-111: Tt-1(lrCT 11/\(lAtlJ1
)\1A"7h-T 2,916,100
It.C'i "'(l"'~1.C'i m:"""
6,184,100
It.C'I f'" lihci1t?'"T'i .,.lihCi1t?'"T ...~,e oo'l"tJ'
1,084,400
It.C'f f-th"t.h'i r.,.lihci1t?'"T "71( "'.(.~1\'I" oo'l"t,f
2,699,800
It.C'ii f'" lihci1t?'"T'i ooi1"t.tt"T "'/I'tAm:;: ",/j)hA
tt1(lTt-hli1 33,426,400
If(:
7,204,700
If(:j r P' t-'i h.,.",/ A "'/ T "!. ",fl-t C
fh.,.",/ A "'/ T 00'" t,f 4,007,800
It.C'Ii
922,000
It.C'I fo."'"T ...~,e'i "'/unt-T "'/1.t-~ 00'1"t,f
382,300
It.C'f flt1Tt-T "'fl"'~1.CT ,..1I111'i "''I''I'C
467,900
It.C'ii r .'t If,e1 00'" t,f
ftt1(lTt-hli1 oo"ltJ'?'"T ,..1I1'1T 'I''iT'i f-th"t.h "''I''I'C OO'l"t,f 994,900
1t.C'~
429,800
It.C'I "'fl"'~1.C'i m:""" )\1A"7h-T
3,894,600
If{tl -fiAt-if fh.,.".."T 1" 1 h. 1(l-t T~T
3,894,600
It.C'Ii "'fl"'~1.C'i m:",," MA "7h-""
20,815,500
If(tf r h. Tr-k,f 0011 JP."T 11/\(lA1Il1
14,440,600
It.C'i f'P'ifD' P't- )\flh.J'~ Cl.C'
6,374,900
It.C'I f'l"u11:fl'i'i "''I''I'C 00'1"t,f
Federal Negarit Gazeta - No. 38 5thJuly, 2001 Page 1567
SERVICES
SECTOR
HEAD
SUB-HEAD BIRR
01 Addis Ababa Bole International Airport Administration and General Service 13,292,400
A1A"'Ii\--r:
"C~:
ACM-r:
'}/ACM-r -oC
If~ fOll'}1.(- t...'}.(- Ah"'~Y.C 7\/n.-r 1,511,600
J1,C'i Ah"'~y'Ce; m:""I"I A1A"'Ih--r 1,511,600
SERVICES
SECTOR
HEAD
SUB-HEAD BIRR
274 OFFICE OF ROAD FUND ADMINISTRATION 1,511,600
01 Administration and General Services 1,511,600
"1~"7i\oo+:
UC~:
"Cb/I.+:
'J'''Cb/I.+ -flC
ffIj f",+r-A-.r ""Q.~ I\CQ.I\ M..~ 16,034,300
I1.C'li fn. 1I~ile; f"'-f1I.""'l.hiI 4.hA-t 1,528,100
I1.C'r fih"7 4.hA-t 730,600
I1.C'f fi:h'ri\oo1t 4.hA-t 754,200
l1.C'il fC.,.+ +"'UC+ h. 'JiI-t+~+ 493,000
11.C'l; f~~t-Ae; fhAA oo'J"7P';1'+ f'l'e;+ h. 'JI\-t+~+ 268,200
I1.C'I f"t}.';"'l.h 1:?~ (tW" MA"7fl.-f-"f. 1,295,300
l1.C'i "I\.,..';~ce; m~1\1\ MA "7fl.+ 10,964,900
fn IP
t.-"'~ c; "7uOt.-'e 1-.';)'. 37,482,800
flU flPt.-"'~c; "7UOt.-'f 1-A)'. "'l. ~1\i:C 21,368,600
I1.C'Ii ,,1\.,.M..Cc; m~1\1\ MA "7fl.+ 2,725,900
I1.C'f fl\-f-"f. r.';)'. oo,..t.r 487,900
I1.C'f 1Pt.-.,.~e; "lPt r.';)'. oo,..t1' 1,576,600
l1.C'il
"''''1:'' r.';)'. oo,..t.r 1,280,700
I1.C't M1.. f"t}A r.';"'7f'"f. h'Jh11t}n. "70hA 14,371,000
I1.C'I fih'lc;+T OJffl-f-"f.e;n..,.(l11 r.';)'. oo,..t.r 926,500
Federal Negarit Gazeta --1- No. 38 51hJuly, 2001 Page 1569
SERVICES
SECTOR
HEAD
SUB-HEAD BIRR
319 ETHIOPIAN CIVIL SERVICE COLLEGE 16,034,300
01 Faculty of Business and Economics 1,528,100
02 Faculty of Law 730,600
03 Faculty of Technology 754,200
04 Institute of Distance Education 493,000
05 Institute of Federal and Regional Governments Study 268,200
06 Academic Support Services 1,295,300
07 Administration and General Services 10,964,900
"1A"7A-+l
IfC'i:I
"C6n+l
1I"C6n+ 11C
rUI r.,1Rt-oe 'f'n+'i QAP'A"l1 16,114,200
I1.C'Ii "n'M~C'i m,!f>1\1\"1A"'I/\-+ 4,769,800
I1.C'I fhAA ,!f>C1~~ I'i"/o."'T 11,344,400
U A~ A~ (IJ~9'T 7,083,826,500
UI -Iff ""t-1nLC 25,207,600
IlfIIl A1\...,.r-to- ~hC071T ...,uOC 507,600
IlfI~ A1\.....r-to- ~.,..('.-(\.,. A ...,UOC 2,500,000
IlIII AI\./\-T 1:C~"'T ''"'l,(\1' 1:.;J~ 2,000,000
Ilfn "Att'}r)""t-h1f'}'i n.11'1(\q1h tn::I'A -'f"'" 12,200,000
IlfI:t t\h~tl1 A"""" q1h 111;:I'A -'f"'" 5,000,000
IlfIiJ t\ 11/\-11 .;J1I 3,000,000
U~ -mQO-t~ 319,806,900
if~1i .rA4."" '1-:""" "7":""T -mQR-t.r 10,000,000
I1.C'Ii ~M."" '-:1''''' "'IJl.:I'''T -mq04:~ 10,000,000
Federal Negarit Gazeta - No. 38 51hJuly, 2001 Page 1570
SERVICES
SECTOR
HEAD
SUB-HEAD BIRR
352 SOCiAl SECURITYAUTHORITY 16,114,200
01 Administration and General Services 4,769,800
02 Regional Branch Offices 11,344,400
A1A'7A-TI
UC<i:1
ACMTI
1/ACMT ilC
ilS. f~-ID1I'i P'~ .,,,tLJI' -mQn-t)' 294,406,900
I1.C'I ~ ODID1I'i
.
AnA 244,406,900
11.C" P'~ ""h.JI' 50,000,000
SERVICES
SECTOR
HEAD
SUB-HEAD BIRR
462 PROVISION FOR SALARY & OPERATING EXPENDITURE 294,406,900
01 Salary & Allowances 244,406,900
02 Operating Expenditure 50,000,000
Bud..:et Code No. Public Bodvl Prol!raml Proiect Treasurv Assistance Loan Total
TOTAL CAPITAL BUDGET 1,204,000,000 551,908,800 1,343,800,100 3,099,708,900
15/2/100/0/00/00/000 GENERAL DEVELOPMENT 223,060,100 27,191,800 6,065,000 256,316,900
15/21110/0/00/00/000 Organsof State 10,358,100 430,800 0 10,788,900
1512/111/0/00/00/000 House of People's Rep. & lhe House of Federalion 2,758,100 0 0 2,758,100
15/2/112/0/00/00/000 Prime Minister's Office 7,600,000 430,800 0 8,030,800
15/21120/0/00/00/000 Justice and Public Order 33,993,000 0 0 33,993,000
15/2/121/0/00/00/000 Ministry of Justice 2,030,000 0 0 2,030,000
15/2/126/0/00/00/000 Security, Immigration and Refugee Affairs Authority 26,963,000 0 0 26,963,000
15/2/127/0/00/00/000 Federal Police Commission 5,000,000 0 0 5,000,000
15/2/150-170/0/00/00/000 General Service 178,709,000 26,761,000 6,065,000 211,535,000
15/2/151/0/00/00/000 Ministry of Foreign Affairs 8,900,000 0 0 8,900,000
15/2/152/0/00/00/000 Ministry of Finance 410,000 0 0 410,000
15/2/153/0/00/00/000 Ministry of Economic Developmentand Cooperation 4,411,000 0 0 4,411,000
15/2/154/0/00/00/000 Central Statistics Authority 135,364,700 0 0 135,364,700
15/2/158/0/00/00/000 Ethiopian Customs Authority 4,280,000 0 0 4,280,000
1512/161/0/00/00/000 Ethiopian Science andTechnologyCommission 6,980,200 10,500,000 0 17,480,200
15/2/162/0/00/00/000 Ethiopian Mapping Authority 6,306,900 0 0 6,306,900
15/2/164/0/00/00/000 Ethiopian Radio and Television Organization 11,100,000 0 0 11,100,000
15/2/165/0/00/00/000 Ethiopian News Aeency 956,200 0 0 956,200
15/2/167/0/00/00/000 Ethiopian Privatization Agency 0 16,261,000 6,065,000 22,326,000
A.,-l-
m~"" IJ'(;/'A 01: -l-
"I/n.-l-
1,204,000,000
bC.II;/'
551,908,800
1I.I:'C
1,343,800,100 .~
3,099,
1512/10010/001001000
m~"" 223,060,100 27,191,800 6,065,000 256,316,900
15121111/01001001000 rU1I1I -tCDIJr-:f V"/IL-l- 2,758,100 0 0 2,758,100
1512111112/001001000 h~V" '71q;/' 2758 100 0 0 2.758.100
1512111112/01/021001 f1'-Il.ll1-l- -t;'t.Y<; I\"/n.-l-.h1' 800,000 800,000
1512/111/2/03/031002 -"I).., n.-t-1"1p'-l- 110,000 110,000
'1'1'0
1512/111/2/03/03/003 -+11. n.-t-1"1p'-l- '1'1'0 298,100 298, I 00
15/2/111/2/03/01/004 f~Cllr<; lI.~r 'I'<;-l-<; .II.~.e1 550,000 550,000
.h1'''r
1512/111/2103/03/005 1I.h.6-'f<; ;/''1. n.+-1"1l1for '1'1<; 1,000,000 1,000,000
15121154101001001000
"6b'1~ 1I;/'.:r-Ili:hIIQIlP'A"I1 135,364,700 0 0 135,364,700
I 15121154111001001000 Ifll.l>t;'''7. II;/'.:r-II-thll I 135,364,700 0 O . 135,364,700
Budeet Code No. Public Bodv/ Pro!!ram/ Proiect Treasury Assistance Loan Total
:::
TOTAL CAPITAL BUDGET 1,204,000,000 551,908,800 1,343,800,100 3,099,708,900
15121100/0/00/00/000 GENERAL DEVELOPMENT 223,060,100 27,191,800 6,065,000 256,316,900
I 5n11I 1/0100/00/000 House of People's Rep. & the House of Federation 2,758100
.
0 0 2,758,100
1512111112100/00/000 Capacity Building
2 758,100 0 0 2,758,
1512/111/2/01/02/001 President's Residence and Office Building 800,000 800,000
1512/11112/03/03/002 Melkasa Palace Maintenance ] ]0,000
]]0,000
15121111121031031003 Mekele Palace Maintenance 298,100 298, ] 00
1512/11112/03/011004 Heritages and BuildingsStudy and Design 550,000 550,000
15121111/2/03103/005 Grand and National Palaces Maintenance 1,000,000 1,000,000
15n111210/00/00/000
:
Prime Minister's Office 7,600,000 430,800 0 8,030,800
1512111211/00/00/000 Construction of Coal-Phosphate Fertilizer Plant 7,500,000 430,800 0 7,930,8
15121112/1/00100/001 Coal-Phosphate Fertilizer Project 7,500,000 430,800. 7,930,800
:
135 364,700 0 0 135,364,700
1512/154/1100/00/000 Economic Statbtics 135,364,700 0 0 135,364,700
1512/154/1/01/00/001 National Integrated Survey Program 3,383,900 3,383,900
1512/154/1/01/00/002 National Agricultura1 Census 13],980,800 13],980,800
6,306,900 0 0 6.306,900
1512/162/0/00/00/000 rl\."I-r-A-I tJC;/' P'6- 'tlP'''''''
6,154,100 0 0 6,154.100
1512/162/1/00/00/000 'II.h.6-'e rofoT"I6-I.h tJC;/' P'6-
6,154,100 6,154,100
1512/16211/02/001001 fl:50000 -II.IoC"I- 'II.h.6-'e ofoT"I6-I.h tJC;/' P'6-
152,800 152.800
1512/16212/00/00/000 rl\+'I1" "I'';/'
152,800 152,800
1512116212/02101/002 rh."I-r-A'1 tJC;/' P'6- 'tlP''''''"I .n"lll ~.I:"""I-
956.200 0 0 956,200
I 512/16S10/00/00/000 rl\."I-r-A-J' liS M""III-"I- .l:"C~"I-
956,200 0 0 956,200
1512/165/1/00/00/000 fl\:fol1" "I"I'I;/,
456,200 456,200
15/2/165/1/01/00/001 h..~.I\. .,.1.C'i" ~~'Ii,I1"b6-<j; 1
500,000 500,000
1512/16511101100/002 h..~.I\. "'1.C'i"~~'Ii"l N6-<j; 2
5,766,800 0 0 5,766,800
1512/21312/00/00/000 f~'M"I- I1"CI1"C
1.133;300 1,133,300
1512121312/02/00/014 rw-t"l- I1"CI1"C
1,321,300 1,321,300
1512/21312/02/00/015 r P'? I1"CI1"C
754,800 754,800
15/2121312/02/00/016 fl\ii.rt I1"CI1"C Ir"c: I1"CI1"C/
355,900 355,900
1512121)/2/02/00/017 f'l"l I1"CI1"C
352,000 352,000
1512121312/02/00/019 r-or" P'~ 11""1'11I1"CI1"C
1,537,100 1,537,100
15/2/213/2102/00/020 f~"lM"I- ill" I1"CI1"C
312,400 312,400
15/2/21312/02/00/021 f~"lM"I- ;)~" I1"CI1"C
Fcderal Negarit Gazeta - No. 38 5th July, 2001 Page 1574
Budget Code No. Public Bodv/ Prol!ram/ Proiect Treasurv Assistance Loan Total
1
11,100,000 11,100,000
15/2/211/2/00/00/000 Animal and Fishery Development Program 2,794,900 25,081,200 14,575,300 42,451,400
1512/211/2/03/00/002 National Livestock Development Project 299,500 14,575,300 14,874,800
1512/211/2/03/00/003 Fanning in Tsetse Controlled Areas (FITCA) 461,600 13,729,300 14,190,900
1512121112/03/00/004 Pan Afucan Control of Epizooties (PACE) 2,033,800 11,351,900 13,385,700
~I~ 15/2/213/3/02/00/022
15/2/213/3/02/00/023
.. '~c;
""V t.J' J'1/
,.C,.C
ft.d.C '.ntJ'-r -r'l"'<;'<;' "1,.1"'1 ,.C,.C
ft.d.C 'ITt. )1e':f t.J' J'1I ,.c,.c
"Im-r
2,116,900
462,000
881,500
6CII:r
0
-o.l:'C
0
462,000
881,500
15/2/213/3/02/00/024 f t.d.C t.m'ln+ ,.C,.C 222,400 222,400
15/2/213/3/02/00/025 ft.d.C h."tIJt.'i' "-1l1Jt. t.J'J'1I ,.c,.c 64,700 64,700
15/2/213/3/02/00/026 fw-V t.m'ln+1 ODII'1'<;'
md.<t: ,.C,.C 486,300 486,300
15/2/214/0/00/00/000 f.n~/JJ"''I: v-O-r Tn:!>'i' ,.C,.C l\.'III1:-rf!.-r 2,110,700 5.820,600 747,000 8,678,300
15/2/214/1100/00/000 ft.1IC6-r 1:'1.1:l1li V-O-r Tn:!> 2,110,700 5,820,600 747,000 8,678,300
15/2/214/1/02/00/001 f.n~<D:r'!: v-O-r Tn:!>'i' ,.C,.C 2,060,700 2,060,700
15/2/21411/02/00/002 rOD.I:'::>'" -r o6'1'-rTn:!><;,Ht\-II:r t.m:!>." 50,000 249,000 747,000 1,046,000
15/2/214/1/02/00/003 r~'I ('"of;lI v-O-r Tn:!> 5,571,600 5,571,600
BudRet Code No. Public Body/ Program! Proiect Treasury Assistance Loan Total
1512/21313/00/00/000 Soil and Water ManaRement Re.earch 2,116,900 0 0 2,116,900
15/2/213/3/02/00/022 Soil Characterization and Evaluation 462,000 462,000
15121213/3/02/00/023 Soil Fertility and Plant Nutrient Management 88] ,500 88] ,500
15/2/213/3/02/00/024 Soil COJlBervation 222,400 222,400
15/2/213/3/02/00/025 Soil Chemical and Physical Management 64,700 64,700
15/21213/3/02/00/026 Water Conservati.on. Irrigation and Drainage 486,300 486,300
1S/2/214/0/00/00/000 Institute of Bio-Diversity Conservation & Research 2,110,700 5,820,600 747,000 8,678,300
1S/2/214/1/00/00/000 Plant Genetic Resources Conservation I 2,110,700 I 5,820,600 I 747,000 I 8,678,300 I
15121214/1/02/00/00 1 Bio.Diversity Resources Conservation & Research 2,060,700 2,060,700
1512/214/1 !()2/001002 Medicinal Plants Conservation & Sustainable Utilization 50,000 249,000 747,000 ],046,000
15/21214/1/02/00/003 Forest Genetic Resources Conservation 5,57],600 5,57] ,600
1S/2n 16n100/00/000 Water Supply and Sanitation Service Development 617,000 0 14,509,700 15,126,700
15/2/21612/03/00/003 Water Supply Dev't and Rehabilitation 617,000 ]4,509,700 ] 5,] 26,700
1S/2/216/3/00/00/000 Irrigation and Water Works Development 18,846,400 51,502,700 34,674,300 105,023,400
15/21216/3/04/01/004 Small Scale Irrigation and Agricultural Development 3,338,700 49,087,600 3],43],300 83,857,600
15/2/216/3/05/02/005 Koka Darn Bottom Outlet Maintenance 83,600 2,415,]00 2,498,700
1512/216/3/05/02/006 Lake Beseka Level Control 9,333,100 9,333,] 00
15/2/216/3/04/01/007 Medium Scale Hydropower Study 5,] 78,500 5,] 78,500
1512/216/3/04/01/009 Awash River Flood Control Study and Design 220,000 220,000
1512/216/3/05/02/010 Koga Irrigation and Water-shade Dev't 692,500 3,243,000 3,935,500
15121216/6/07/03/012 Surface Water Resource and Sedimentation Study 582,300 797,400 ] ,379,700
1512/216/8/10/05/011 Underground Water Development and Supply Training ],] 53,200 6,757,500 7,910,700
I
15/2/242/0/00/00/000
15/2/242/1/00/00/000 rt~l\.ot IJC:t- ;"'6- !i
351,1001 01 0, 351,100!
158,70(
158,700
15/2/242/1/0 I/O 1/001 'I'''!;''f\. ftP6. hAA f)!.MI-:Il 'C:t- ;"'t,.
192,40(
192,400
15/2/242/1/01/02/002 n~"t f,,\,J\''''I.1:t-t (1.11.
1 f~II-:Il 'C:t- ;"'6-
635,800 0 0 635,800
15/2/242/2/00/00/000 r~.e.("ell.-Jl I\. ')Jl~t')., Jlhll.-Jl'i' Jl~-tC"" T'i'''I-
224,800 224,800
15/2/242/2/02/00/010 ,.6. 11.+. 11~. (I:t-P'''''' M&-''f h'j:. (I:t-P''f f;)ft1.eJl~Jl 'C:t- ;"'&-
240,000 240,000
15/2/242/2/02/05/011 "'4."I'i' d.,:t-I\. rJl~-tC"'A T'i'''I-
171,OOC
171,000
15/2/242/2/02/03/012 ~.e~eJl~l\.ot ;).e~el\.ot T'i'''I-
6-J' 'i' ~.e~"'T
2~0,1 00 0 0 250,100
15/2/242/3/00/00/000 t~""t.hll T'i'''I-
250,100 250,IOC
15/2/242/3/03/06/004 r,.;",&-+ I\."I-I'-*J' "I&-"ci,1;T'i'''I-
27,692,000 0 0 27,692,000
15/2/244/0/00/00/000
15/2/24412100/00/000
ofI""&-~
r""m'lntJ'
r~II~ '-:TIP'"
1:"I-e/l.f,.
Mi'IIY.C
10,003,000 10,003,000
15/2/244/2/02/00/001 t.'I'7i J!..:T "I'':t-
6,622,000 6,622,000
15/2/244/2/02/00/002 rd.t.c J!..:T "I'':t-
1,670,000 1,670,000
15/2/244/2/02/00/003 t.1I.1I t.n'l f)II~ J!..:T "I'':t-
3,206,000
15/2/244/2/02/00/004 r~II~ J!..:T "'II~J' H,. "I'':t-
3,206,000
743,000 743,000
15/2/244/2/02/00/005 ""+1\. rM~ J!..:T "I'':t-
1,783,000 1,783,000
15/2/244/2/02/00/006 'UCIIC r~II~ J!..:T "'II~J'
2,401,000 2,401,000
15/2/244/2/02/00/007 ~'Y.Cr~II~ J!..:T"'II~J'
1,264,000 1,264,000
15/2/244/2/02/00/008 1>"(lA;I' f)II~ J!..:T "I'':t-
1512126310I0OlOOI000 EthloDlaa CIvil AvlaUoa Authority 86.351 700 0 278,984.000 365,335 700
15121263/1I0OlOOI000 Airp"lf J"JlTutnlcIIuW 76.098 000 0 278 984,000 355 082.000
C"IU""ctJ""
15/2/263/1/04/01100 I Mekele Airport Terminal 15,000,000 15,000,000
15/2/263/1104/011002 Arbaminch Airport TerminaJ Retention Payment 827,000 827,000
15121263/1/04/02/003 Mekele Airport Accell Road 782,000 782,000
15121263/1/04/02/004 Bahir-Du Airport Accell Road Maintenance 2,000,000 2,000,000
15/2/263/1104/02/005 Jimma Airport Accell Road Maintenance 1,197,000 1,197,000
15121263/1104/031006 Dire-Dewa Airport Runway Rehabilitation 6,000,000 6,000,000
15121263/1104/061012 New Airports Study (Teppi ,Jinka and Hume..) 600,000 600,000
15/2/263/1104/09/015 VariOUl Airports Maintenance 1,000,000 1,000,000
1K" liif.?if~~ ~f.ot-IA ~;JtT ;lUll) 4r1'C «!)~I'I~t)~ .,., Iilnr ,.9".
15/2/263/1/06/01/016 f/11\, 1l1I.!)'.,(.~, "'&11"l1q;r ""'''tf h'!:, /:rh.Ri 11 2,869,000 2,449,000 5,318.000
15/2/263/1/06/01/017 ,
f/11\, )q~ .,(.~, "'&11f"m<;,h.:, .....&- 6,000,000 27,976,000 33.976,000
15/2/263/1/06/02/018 /11\, f""11.r.'I'':f "'C",,-<;'I\<1>1'"l1q;r /:rh.Ri 21 20,000,000 119.191,000 139,191,000
15/21263/1/06/021019 /11\,f"'C",,-<;'1\ 4.l\1I.i: "I"fr<;'.,.11'1/:rh.Ri 21 1,000,000 23,223,000 24,223,000
15/2/263/1/06/03/020 /11\, f""1<;'';' """I. to1TC:I\ ;r"'c<;, Ni1>.1: .....&-IP':f/:rh.Ri 3/ 15,000,000 80,213,000 95,213,000
15/21263/1/06103/021 f6 MC ""11'1'1>.Crcfo':f f""1<;'';' 4.l\1I.i: """I. "I"fr<;'"'11'1 3,823.000 25,932,000 29,755,000
1snn63nlOO/OO/OOo f1>.CrCT 4.l\1I.i: """'(..,. I\"T .,IIW.'<;, .,1f1I', 5.2 72 000 0 0 5,272 000
15/21263/2101/021023 1111.11IIOq 1>.CrCT f""1<;'';' """I':,IP':f "I'fr 72,000 72,000
1snn63/3/00J00JOOO
IICq,.1'P 1>.CrCT "'C",,-<;'I\
4.l\1I.i: "I'fr
4 081 700 0 0
200,000
4.081.700
15/21263/3/05/011028 f1i./lT<;' f/l.,.I\./!.T -t1l.1:1 """I':,IP':f "I"fr<;' .,.11'1 3.081,700 3.081,700
15/2/263/3/05/0 1/029 f1>.C:'1'i:1J1\ ""1<;'';' """I':,IP':f "I"fr<;' "'11'1 1,000,000 1.000,000
15/2/273/3/02/01/018
15/2/2 73/3/02/0 I/O19
Y.C<;' . .1\1l
.1\1l . 1.11'/1:&-11'1' . .h(.C
13,000,000
18,000,000 . 26,045,600
43,215,400
39,045,600
61,215,400
1512/273/3/02102/020 M,.,., . I\o;rRi&- 17,660.000 28.225.300 45.885,300
15/2/273/3/02/02/021 ""111. . 11(\/1 400.000 400,000
15/2/273/3/02/02/022 111\.,"1 . to(.,. . 0."'''''6- 28,840,000 28,840,000
Budllet Code No. Public: Bod"l Pro-rami Prolect Treuurv Auldanc:e Loan Total
1.5/2/263/1/06101/016 Bole Airport Runway Conatruction (Pacbp . I) 2,869,000 2,449,000 5,318,000
I S/2/263/1/06I0 1/017 Bole Airport Exillina Runway Rehabilitation 6,000,000 27,976,000 33,976,000
I S/2/263/1/06I02I018 Bole Airport Terminal COJIItruction (Packap . 2) 20,000,000 119,191,000 139,191,000
I S/2/263/1/06I02l019 Bole Terminal Facilitie. Procurement end Facilitial 1,000,000 23,223,000 24,223,000
I S/2/263/1/06/031020 Bole Airport COIIUII.Faciliti.., Control Tower'" Navoid Worb (packaJe . 3) 15,000,000 80,213,000 95,213,000
1.5/2/263/1/06103/021 Six Domeotic AirportI Communication Facilitial Procurement 3,823,000 25,932,000 29,755,000
1511/273/0100lO0IOOO Etlalo.la. Road. Autlaorltv 501.844.400 291.518 500 651.637.800 1 445 000,700
1511/2 73/2/00lO0/OOO Tru.k Road. Rebabilitolio. 120.263.000 276,968500 189461,000 586 692-:S00
I S/2I273/2/02l0 1/001 - Mille -Aeeab 21,000,000 32,186,300 53,186,300
I S/2/273/2/02l0 1/002 AddU. Awua 8,300,000 8,300,000
I S/2/273/2/02l0 1/003 AddU . Ghion -Jimma 3,000,000 56,975,000 59,975,000
I S/2/273/2/02l0 1/00. Modjo . Awaoh 18,000,000 38,299,200
Ar'" 56,299,200
I S/2I273/2I02l0 l/ooS Awuh Arba - Gewane. 15,135,000 49,400,100 64,535,100
I S/2/273/2I02l0 1/006 Gowane -Mille 19,500,000 69,575,400 89,075,400
I S/2/273/2/02l0 1/007 Addil . Turnaher 20,000,000 52,150,000 n,150,OOO
I S/2I273/2I02l0 1/008 Turnaher. Kombolche 2,500,000 48,250,000 50,750,000
IS/2I273/2I02l01/009 Kombolche - Woldia 2,500,000 45,550,000 48,050,000
IS/2/273/2/02l01/010 Addil - Debre Mark.. 3,000,000 40,443,500 43,443,500
1.5/2/273/2/02101/011 AddU- Ambo 15,000,000 25,300,000 40,300,000
I S/2/273/2/03/0 I/O 12 Samera . Elidar 628,000 628,000
~.
BudRet Code No. Public Bodvl PrDlrraml Prolect Treasury Assistance Loan Total
I S/2I273/S/02l031027 Mille . Chifn . Woldia 5,950,000 5,950,000
I SI2/273IS/02l031028 Alamata
- Mehoni
- Hiwane 30,841,000 30,841,000
I SI2/273IS/02/031029 Oint -Metema 41,115,000 41,115,000
I S/2/273ISI02/03/030 Durbete -Oolago 500,000 500,000
ISI2I273/SI02l03/031 Sheikhullien -Mecheta 1,000,000 1,000,000
ISI21273/SI02l03/032 Fincha - Lemlem Bereha 6,380,000 6,380,000
I SI2I2 73/S/03/03/0)) Oedo -Fincha 7,965,000 7,965,000
I S/2I273ISI03/031034 Azezo - Oint 11,740,000 11,740,000
1S/2/273/SI03/03/03S -
Harrar Degehabur 13,300,000 13,300,000
15/2/311/2/18/00/006 'IIICJ\C ;r1l.1:h~h h."lII-t:-rI'--r h."I{\t"l"l "iC:"I&-V" "'Im'i'htJ' 1,950,800 1,030,000 2,980,800
6 57 00 0 0 6,157,300
1 5n133 1 /0/00/00/000 r"'lIl;/'IIJ'tJ''i' 'IUA "7.~II1:C
00 0 0 3,331,300
15/2/331/1/00/00/000 'IUA'i' 11"'-&-9: -tCIl 1'n*
1,200,000 1,200,000
15/2/331/1/03/00/001 r\'IC ;/'t'l'f +C/I'f 'I'1'i''i' "'"lhl1'1CL
300,000 300,000
15/2/331/1/03/00/002 r+clI 1>"llIcii'/i"l ~(I&-"'t "I"I'I.:t'
500,000 500,000
15/2/331/1/03/00/003 r+c/I'f 'I''i'-r 'I'1'i''i' "'"lhl1'1[1.
n'NI-'f "I"I'I;/, 1,331,300 1,331,300
15/2/331/1/02/00/005 rh.Tr-I\"J' 11.J.&-'f 1;J'TC rhA'I~T ""+nt!
Budeet Code No. Public Bodvl Prollraml Proiect Treasurv Assistance Loan Total
15/2/273/8/02/00/092 Package A 3 Roads
1,000,000 1,000,000
15/2/273/8/02/00/093 Package B 18 Roads
4,320,000
4,320,000
15/2/273/8/02/00/094 Package B 2 Roads
530,900 530,900
15/2/273/8/02/00/095 Package C 2 Roads
284,100 284,100
15/2/273/8/02/00/096 Gondar - Humera
1,875,000 1,875,000
15/2/273/8/02/00/097 Arba Minch - Jinka 1,845,000 1,845,000
15/2/273/8/02/00/098 Harar - Jijiga -Togochale
1,237,500 1,237,500
15/2/273/8/02/00/099 Addis Ababa - Nazareth 200,000
200,000
BudRet Code No. Public Bodv/ PrOlzraml Proiect Treasurv Assistance Loan Total
1512/341/0/00/00/000 Ministry of Health 2,742,500 10,031,300 16,250,500 29,024,30~
82,500 8,616,700 15,211,600 26,210,80~
1512/412/0/00/00/000 National Secretariat For HIV/AIDS Control and Monitoring 3,000,000 0 0 3,000,000
1512/412/1100/00/000 National Secretariat For HIV/AIDS Control and MonltorlnK 3,000,000 0 0 3,000,000
1512/422/0/00/00/000 Emereency Demobilization and Reh. Proeram Coordinatinl! Office 1,317,300 0 0 1,317,300
1512/422/1/00/00/000 Emeraency Demobilization and Reh. Proeram CoordinatinK 1,317,300 0 0 1,317,300
15/2/422/1/00/00/001 Emergency Demobilization and Rehabilitation 1,317,300 1,317,300
it DO
h?lJD 1{ {L:'" 75,650,000
hm-6£b iJC~:1'
. 4,884,000
hm-6£b l11:C 7.379.000
r 1:10"'1 1:lJDC [Z.2U.QQQ
m~it it 1:lJDC
Federal Negarit Gazeta No. 38 5thJuly, 2001 Page 1581
TOTAL
~
'l~' ?ii1:l;f."ftR &..Yo~.A ~:J&:r. :JfLIIJ <lITC Ifj~; 1"1).?i~ <I',} !1lf.1!: ~"9".
A-. OJ'Ll
u. DO F.O;;: (JJQ;l
1lC 1lC
f'ltil1- ~ Y-CC; m:""" h 1A '11\0:'- 19,188,531
f'h. ttc;>"'l. h 1A '11\0:'- 8,205,032
f'01JUOt.«e h 1A '11\0:'- 25,423,634
A~ A~ CDlJJ.sP"f. 3.652.803
f' ou Y-O~ CDlJJ. f:'rC 56,470,000
IL rtt-'::rA (JJQJ-
f'm:"" A 01J:'- 6,366,670
"
f' h. ttc;>"'l. A 01J:'- 7,442,130
f'01JUOt.«e A 01J:'- 38.454.200
f'I'J'(;r A CDlJJ. f:'rC 52.263.000
f'ouY-O~C; f'I'J'(;rA CDlJJ. f:'rC 108.733.000
f
u. bh 1C tD-ia'P 111
f';rhil 1Q 16,442,000
;rhil fA.,.,. 1QsP"f. 4,320,000
1'J'(;rA 10. 58,000
f'h 1C CD-ilT 10. f:'rC 20,820,000
1. EXPENDITURE
2. FINANCING
ODY..O~ ffJ1::rA
lIClIC a;( T 0;( :,. !!:9"C
1 2 3 4=2+3
m:"~ t\ ~'JDC 56,470,000 52,263,000 108,733,000
i\{}'I'~Y..CC; m/~1A"A-:" 19,188,531
.
6,366,670 25,555,201
fOD'}"J,!»:" Af!. Af!. h~ltv:r- 4,931,746 4,931,746
lt~TU 949,842 949,842
Y..U1"T 'J'0..P 9,500,913 9,500,913
m:"l\t\ i\1A.,ltvT 3,806,030 6,366,670 10,172,700
RECURRENT CAPITAL
DESCRIPTION BUDGET BUDGET TOTAL
1 2 3 4=2+3
TOTAL 56,470,000 52,263,000 108,733,000
ADM. & GEN. SERVICE 19,188,531 6,366,670 25,555,201
Organs of State 4,931,746 4,931,746
Justice 949,842 949,842
Pub.Ord & Security 9,500,913 9,500,913
General Services 3,806,030 6,366,670 10,172,700
f't Ufl1
00" 11 1'10. ~.e~T l1C
;t-hn I]AII'~ 'UIJP~ 4,320,000
/ilUJilf h4."+ 1:~ lbf\.. ~h~.rsP~ 463,000
1[Ufli :rnTCT~ ii.lJ 125,860
ilUliU f'l&'T" It 1 ~r1f111 105,850
ilUlif~ I'Fir 4."+1: 13,850
in.\.Jifi f'~C 1: 0. T 004»tiI8J. 125,860
in.\.JUi ~~~T 30,850
in.\.JifIf 1'1"71: ~..+1: 39,880
i n.\lif Iii f'D7{)1:1 ~t\.? Fir 4."+1: 20,850
.'.-
,
)0;-
1,," lin:~fft &..lot.fA ~:MT ,.?H.fIJ<h1'C f~ <1>,!!U~n~'t.,...
~~IU.
h1~""IA--1-:
"C~:
hCbn-1-:
'0 '0 hCbn-1- -flC
11 f t:' ~}S" "OJ"'J"'A 56,470,000
100 ",....,..}SF,;ccr- 111:""" '" 1A "7h-T 19,188,531
110 f'OD'""IP'-1- ~~~~h~A-'f 4,931,746
112 f'hn.NU~.C fJdJ"'n~ 1\'/0.-1- 4,298,150
01 hn.NU',C'i" m:Jol\l\ h1t\""IA--1- 2,380,263
02 iL11 1\'/CL-1- 448,914
05 "7bhl\'e ;Jt.1r 2t/CL-1- 745,322
06 "7UOt.-1- "7F..t.~ 2t/CL-1- 723,651
DIREDAWAADMINISTRATIVE COUNCIL
Expenditure Schedule
A. RECURRENT BUDGET
SERVICES
SECTOR
HEAD
S. SUB-HEAD BIRR
11 DIRE DAW A ADMINISTRATION COUNCIL 56,470,00~
100 ADMINISTRATION AND GENERAL SERVICES 19,188,531
110 ORGANS OF THE GOVERNMENT 4,931,746
112 DIRE DAW A ADMINISTRATION COUNCIL 4,298,150
01 Administration and General Services 2,380,263
02 Liz Office 448,914
05 Central Garage Office 745,322
06 Cooperative Office 723,651
I\1A..,I\-'}o:
IIC"::
I\Cbtt.}o:
,. ,. 1\Cbtt:" -oc
220 Ii.,,t;.tt+~'i ofz~1I" It175t869
'''''~I
1,175,869
221 ''''~I Ii.,,t;.tt+~'i of:~1I" ~/o.+
01 I\tt"'J5~C'i m~~~ 1\11\..,1\-:" 1,175,869
SERVICES
SECTOR
HEAD
S. SUB-HEAD BIRR
11/722/00/00
f""" »ilT ~.,.:r- 4,568,100 54,260 0 4,622,360
11/722/01/00
111722/01102
- m'l' ""'1
feD-'I 'I'~T oo~IlJtn6Y
4,568,100 54,260 0 4,622,360
"11~+6 "7oJ:oJ:..",y 400,500 400,500
111722/01103 f"'''''i1: hM~ feD-'I "71 "i1\1 'I''iT 3,159,600 3,159,600
111722/01104 'l'A-F foom'l' CD''I "'~:J~ 900,000 900,000
111722/01105 fflt'- ,,1I'i fh.C'1\ 1 OC~C "I1f1;J- 60,790 60,790
11 1722/01106 f hW "I'tfl;J-'i "11110. ""~06Y 41 ,210 41,210
]
11722/01107 "71AO.:r-'i f~1~ ooliooC OOHC"T PO~ 6,000 54,260 60,260
""'~
Code Sector, Sub-sector, Head, Sub-head and Project Centeral External External
Trealiury Assistance Loan Total
GRAND TOTAL 40,000,000 7,379,000 4,884,000 52,263,000
11/700/00/00 ECONOMIC DEVELOPMENT 7,029,870 54,260 358,000 7,442,130
11/710/00/00 AGRICULTURE AND NATURAL RESOURCES DEV. 2,317,850 0 358,000 2,675,850
11/712/00/00 PEASANT AGRICULTURAL DEVELOPMENT 2,317,850 0 ;J58,0Q0 2,675,850
11/712/01/00 Livestock and Fisheries Resource Dev. 620,850 358,000 '78,i50
°
11/712/01/01 Livestock Laboratory Capacity Building 499,500 499,500
1117l 2/0 1/02 National Livestock Resources Development 121,350 358,000 479,350
oJ::" 00
II..f h-'''1pJ~ hllJ'''l'" hllJ'''l'"
HC~T1. HC~T Iti\LJI"t 00/0.:"1 "'iC'''I&--r1 lC'J:tJ:"
<111'C "110.:" oC~;J- ll~C f:rc
-
.
111830100/00 b.,.., A.,+T tt.'k' .1t"t, tI"~+t-hW"t 19,564;560 0 0 19,564,560
..
11/831/00/00 b.,.., A.,+"i 0;+ 19,564,560 0, O. 19,564,560
11/831/01/00
11/831101104
P'&-"i b"'''A'''''
fODi\~'" A"7+ 1t1lJ'~:r- "I'Jlf;J-
. . 19,564,560
1,631,800
'.'
° - ° 19,564,560
1,631 ,800
111831/01106 f1mC 00111: "I1lf;J- 11,570,000 11,570,000
11 /83110 1 /07 ..M<f.A:" 00111: "I1lf;J- 4,287,370 4,287,370
111831/01/09 flt:'for "I1lf;J- 1,801,100 1,801,100
11 /831/0 1/1 0 ft}.P.M-C 1'''i+ 274,290 274,290
Code Sector, Sub-sector, Head, Sub-head and Project Centeral External External
Treasury Assistance Loan Total