Professional Documents
Culture Documents
Subsidiary Financialsfortheyearended 31 ST March, 2023
Subsidiary Financialsfortheyearended 31 ST March, 2023
Subsidiary Financialsfortheyearended 31 ST March, 2023
Note:
In accordance with Section 136 of the Companies Act, 2013, the Financial Statements of Asian Paints PPG Private Limited,
Associate Company for the Financial Year 2022-23 is available for inspection by the members of the Company up to the date
of Annual General Meeting of the Company to be held on Tuesday, 27th June, 2023 at 11.00 a.m. IST.
Asian Paints Industrial
Coatings Limited
BOARD OF DIRECTORS
Mr. Hiral Raja (Non-Executive Director)
Mr. Sagar Khade (Non-Executive Director)
Mr. Rajes Bardia (Non-Executive Director)
Mr. Venkateswaran Gopalan (Non-Executive Director)
Mr. Satyendra Kumar Patidar (Non-Executive Director)
Mr. Anurag Sahai (Additional Director) (Appointed with effect from 20th August, 2022)
KEY-MANAGERIAL PERSONNEL
Mr. Rakesh Patel (Manager) (Retired with effect from 25th April, 2023)
Mr. Pramod Kumar Chand (Manager) (Appointed with effect from 26th April, 2023)
Mr. Vikram Jain (Chief Financial Officer)
Mr. Jay Shah (Company Secretary) (Appointed with effect from 17th January, 2023)
AUDITORS
Deloitte Haskins & Sells LLP, Chartered Accountants
REGISTERED OFFICE
6A, Shantinagar,
Santacruz (East), Mumbai - 400055
Maharashtra
FACTORIES
Plot No. 1914, GIDC,
Phansa Road,
Sarigam 396 135
Dist. Valsad, Gujarat
Contents
Board’s Report......................................................................................................................................................................................... 4-11
Balance Sheet..............................................................................................................................................................................................21
Board’s Report
For the year ended 31st March 2023
Dear Members,
The Board of Directors are pleased to present the Twenty-Second Annual Report of Asian Paints Industrial Coatings
Limited along with the audited financial statements for the financial year ended 31st March, 2023.
FINANCIAL RESULTS
The financial performance of the company for the year ended 31st March, 2023 is summarised below:
(Amount in ` Lakhs)
Particulars 2022-23 2021-22
Revenue from Operations 1925.13 1,687.10
Other Operating Revenues 24.79 14.51
Other Income 157.86 106.6
Total Revenue 2,107.78 1,808.21
Expenses 1,762.91 1,499.20
Earnings before Interest, Tax, Depreciation And Amortization (EBITDA) 344.87 309.01
Less: Finance Cost 0.92 0.56
Less: Depreciation and Amortisation Expenses 187.32 179.33
Profit Before Exceptional Item & Tax 156.63 129.12
Exceptional Item - 414.28
Profit Before Tax 156.63 543.40
Less: Tax Expense - 27.17
Profit After Tax 156.63 516.23
Other Comprehensive Income 4.77 (14.73)
Total comprehensive Income/ Loss 161.40 501.50
OVERVIEW OF THE COMPANY’S PERFORMANCE There are no material changes and commitments
AND STATE OF AFFAIRS affecting the financial position of the Company which
have occurred between the end of the financial year
During the financial year 2022-23:
2022-23 and the date of this report. There has been no
change in the nature of business of the Company.
• Net revenue from operations increased to
` 1,925.13 lakhs as against ` 1,687.10 lakhs in the There was no revision of financial statements and Board’s
previous year. Report of the Company during the year under review.
• The Company earned profit of ` 156.63 lakhs after
tax as against a profit of ` 516.23 lakhs in the INDUSTRIAL RELATIONS
previous year. The previous year profit includes The Company has always considered its workforce as its
` 414.28 lakhs of exceptional gains on account valuable asset and continues to invest in their excellence
of disposal of land and building of the Company and development programs. The industrial relations of
situated in Baddi, Himachal Pradesh. the Company remained peaceful and cordial.
The Company’s plant at Sarigam, Gujarat continues its During the financial year 2022-23, there was no change
normal operations and is sufficient to cater to the future in the authorised, issued, subscribed and paid-up share
requirements. capital of the Company.
4
5
Board’s Report (Contd.)
Statutory Reports
Confirmations: SUBSIDIARY STATUS
a. During the year under review, the Company has not: The Company continues to be a wholly owned Subsidiary
of Asian Paints Limited. Whereas the Company does not
(i) issued any shares, warrants, debentures, bonds, have any Subsidiary, Associate or Joint Venture Company.
or any other convertible or non-convertible
securities. DEPOSITS
During the year under review, the Company has not
(ii) issued equity shares with differential rights as
accepted any deposit within the meaning of Section
to dividend, voting or otherwise.
73 and 74 of the Companies Act, 2013 (“the Act”) read
together with the Companies (Acceptance of Deposit)
(iii) issued any sweat equity shares to its Directors
Rules, 2014. Hence, the requirement for furnishing of
or employees.
details relating to deposits covered under Chapter
V of the Act or the details of deposits which are not
(iv) issued any equity shares under the employees
in compliance with the Chapter V of the Act is not
stock option scheme, further, the Company
applicable.
doesn’t have any employees stock option
scheme.
PARTICULARS OF LOANS, GUARANTEES OR
(v) made any change in voting rights.
INVESTMENTS
Details of Loans, Guarantees and Investments, if any,
(vi) reduced its share capital or bought back shares. covered under the provisions of Section 186 of the act are
given in the notes to the Financial Statements.
(vii) changed the capital structure resulting from
restructuring. DIRECTORS AND KEY MANAGERIAL PERSONNEL
Change in Directorate
(viii) failed to implement any corporate action.
Mr. Jitendra Kalra (DIN: 06677319), Director, stepped
b. The Company’s securities are not listed on any stock down from the Board of Directors of the Company with
exchanges, hence there doesn’t arise a scenario of effect from 19th August, 2022.
its shares being suspended for trading during the
year. The Board of Directors of the Company vide resolution
passed through circulation appointed Mr. Anurag Sahai
c. The disclosure pertaining to explanation for any (DIN: 09346336) as Additional Director of the Company in
deviation or variation in connection with certain terms of Section 161 of the Act with effect from
terms of a public issue, rights issue, preferential 20th August, 2022. As an Additional Director of the
issue, etc. is not applicable to the Company. Company, Mr. Anurag Sahai would hold office upto the
ensuing AGM of the Company.
DIVIDEND
During the year under review, the Board of Directors has Mr. Anurag Sahai being eligible offers himself for
not recommended dividend on the equity shares of the appointment as Non-Executive Director of the Company
Company. liable to retire by rotation at the ensuing AGM in terms of
Section 152 of the Act.
UNCLAIMED DIVIDEND & IEPF
The Company has received a Notice under Section 160 of
The Company does not have any unclaimed dividend the Companies Act, 2013 from one of the members of the
outstanding for payment to shareholders of the Company recommending the appointment of Mr. Anurag
Company. Further, the Company has not transferred any Sahai as Non-Executive Director of the Company, liable to
amount to the Investor Education & Protection Fund retire by rotation
(“IEPF”).
Appropriate resolution for appointment of Mr. Anurag
TRANSFER TO RESERVES Sahai (DIN: 09346336) as Director of the Company
During the year under review, there was no amount liable to retire by rotation is placed for approval of the
transferred to any of the reserves of the Company. shareholders at the ensuing Annual General Meeting
Asian Paints Industrial Coatings Limited
(“AGM”). The Board of Directors of the Company The shareholders had thereafter re-appointed Mr.
recommends his appointment as a Director of the Patel further for two terms of two years ending
Company. on 25th April, 2023. Further, Mr. Patel has retired
from the post of manager of the Company under
Retirement by rotation and subsequent the Act with effect from 25th April, 2023. The Board
re-appointment places on record appreciation for the contributions
made by Mr. Patel towards the development of the
In accordance with the provisions of Section 152 and
Company.
other applicable provisions, if any, of the Act read with
Companies (Appointment and Qualification of Directors)
• Pursuant to the retirement of Mr. Patel, the Board of
Rules, 2014 (including any statutory modification(s) or
Directors of the Company at their meeting held on
re-enactment(s) thereof for the time being in force) and
24th April, 2023, have approved the appointment of
the Articles of Association of the Company, Mr. Sagar
Mr. Pramod Kumar, as the Manager of the Company
Khade (DIN: 08735274), of the Company is liable to retire
pursuant to Sections 196, 197, 203, Schedule V and
by rotation at the ensuing AGM and being eligible, have
other applicable provisions, if any, of the Companies
offered himself for re-appointment.
Act, 2013 read with the Companies (Appointment
and Remuneration of Managerial Personnel) Rules,
Based on performance evaluation, the Board of Directors
2014, for a period of three years commencing
recommends re-appointment of Mr. Sagar Khade as
from 26th April, 2023 till 25th April, 2026, subject to
Non-Executive Directors of the Company, liable to retire
approval of the shareholders of the Company at
by rotation.
ensuing Annual General Meeting.
6
7
Board’s Report (Contd.)
Statutory Reports
DISCLOSURE RELATING TO REMUNERATION Following Non-Executive directors of the Company are
OF DIRECTORS, KEY MANAGERIAL PERSONNEL eligible to receive stock options grant as per the 2021
AND PARTICULARS OF EMPLOYEES Plan:
The overall outcome of this exercise was positive and Number of Board meetings attended by individual
members expressed their satisfaction. Directors during the financial year 2022-23 is as follows:
8
9
Board’s Report (Contd.)
Statutory Reports
VIGIL MECHANISM C) Capital investment on energy conservation
equipment
The Company is not required to have Vigil Mechanism as
per section 177(10) of the Act. The Company has not made any capital investment
on energy conservation equipment.
The Board of Directors of the Company in good
governance on voluntarily basis have adopted the Whistle
Blower Policy of Asian Paints Limited, holding company. TECHNOLOGY ABSORPTION
The Policy provides for protection to the employees A) Efforts made towards technology absorption:
and business associates who report unethical practices The Research and Technology function (R & T) of
and irregularities. Any incidents that are reported are the Company is carrying out various activities to
investigated and suitable action is taken in line with the fulfill short-term and long-term business goals of
Whistle Blower Policy of APL. the Company which include energy savings and
development of durable products.
AUDITORS AND AUDITORS’ REPORT
B) Benefits derived as a result of the above efforts:
Deloitte Haskins & Sells LLP, Chartered Accountants (Firm
Registration No. 117366W/W-100018), were re-appointed • Development of new specialty products for
as Statutory Auditors of the Company at the 21st AGM profitable opportunities.
held on 13th June, 2022, to hold office till the conclusion
of the ensuing 26th AGM. • Significant cost reduction achieved as a result
of use of cost effective local and imported
Deloitte Haskins & Sells LLP has confirmed that they raw materials have helped maintain cost
are not disqualified from continuing as Auditors of the competitiveness.
Company.
• The Company has retained its recognition from
The Auditors’ Report for the financial year ended 31st
DSIR in respect of the research facilities.
March, 2023 on the financial statements of the Company
is a part of this Annual Report. The Auditors’ Report
C) The Company has not imported any technology
for the financial year ended 31st March, 2023 does not
and has not entered into any technology transfer
contain any qualifications, reservation or adverse remark.
agreement.
There were no incidences of reporting of frauds by
Statutory Auditors of the Company under Section 143(12) FOREIGN EXCHANGE EARNINGS AND OUTGO
of the Act read with Companies (Accounts) Rules, 2014.
There are no earnings in foreign currency. Outflow of
PARTICULARS OF CONSERVATION OF ENERGY, foreign currencies during the financial year 2022-23 was
TECHNOLOGY ABSORPTION AND FOREIGN ` 58.55 lakhs (equivalent value of various currencies).
EXCHANGE EARNINGS & OUTGO
RISK MANAGEMENT
A) Steps taken on conservation or impact on
conservation of energy: The Board has put in place appropriate framework and
The manufacturing units continue their efforts to mechanism to review the risks for the Company including
reduce the specific energy consumption. Apart the operational and business risks. The Board reviews the
from regular practices and measures for energy risk mitigation plans from time to time.
conservation, many new initiatives were driven
across units. Further the Company has redesigned The Company recognises that risk is an integral and
parts of grinding mills to improve throughout inevitable part of the business and is fully committed to
leading to energy conservation. manage risks in a proactive and efficient manner. The
Company has a Risk Management Policy which articulates
B) Steps taken by the company for utilising alternate the approach to address the uncertainties in its
Source of energy: endeavour to achieve its stated and implicit objectives.
There are no significant material orders passed by the Your Directors also wish to express gratitude to all the
Regulators or Courts or Tribunals impacting the going Shareholders for the confidence reposed by them in
concern status of the Company and its operations. the Company and for the continued support and co-
operation.
ANNUAL RETURN
As the Company doesn’t have its own website, the For and on Behalf of the Board of Directors
requirement to upload Annual Return of the Company
on its website as on 31st March, 2023 in Form MGT - 7
in accordance with Section 92(3) of the Act read with
Companies (Management and Administration) Rules, ANURAG SAHAI
2014, is not applicable to the Company. CHAIRMAN
(DIN: 09346336)
Place: Mumbai
Date: 8th May, 2023
10
11
Annexure 1 To Board’s Report
Financial Statements
For the year ended 31st March 2023
To The Members of Asian Paints Industrial Coatings Information Other than the Financial Statements and
Limited Auditor’s Report Thereon
Report on the Audit of the Financial Statements • he Company’s Board of Directors is responsible
T
for the other information. The other information
Opinion obtained at the date of this auditor’s report is
We have audited the accompanying financial statements Board’s Report including the annexures to the
of Asian Paints Industrial Coatings (“the Company”), Board’s Report, but does not include the financial
which comprise the Balance Sheet as at March 31, 2023, statements and our auditor’s report thereon.
and the Statement of Profit and Loss (including Other
• ur opinion on the financial statements does not
O
Comprehensive Income), the Cash Flow Statement and
cover the other information and we do not express
the Statement of Changes in Equity for the year then
any form of assurance conclusion thereon.
ended, and a summary of significant accounting policies
and other explanatory information. • I n connection with our audit of the financial
statements, our responsibility is to read the other
In our opinion and to the best of our information and information and, in doing so, consider whether the
according to the explanations given to us, the aforesaid other information is materially inconsistent with
financial statements give the information required by the financial statements or our knowledge obtained
the Companies Act, 2013 (“the Act”) in the manner so during the course of our audit or otherwise appears
required and give a true and fair view in conformity to be materially misstated. If, based on the work
with the Indian Accounting Standards prescribed under we have performed, we conclude that there is a
section 133 of the Act read with the Companies (Indian material misstatement of this other information, we
Accounting Standards) Rules, 2015, as amended, (“Ind are required to report that fact. We have nothing to
AS”) and other accounting principles generally accepted report in this regard.
in India, of the state of affairs of the Company as at March
31, 2023, and its profit, total comprehensive income, its Responsibilities of Management and Those Charged
cash flows and the changes in equity for the year ended with Governance for the Financial Statements
on that date. The Company’s Board of Directors is responsible for
the matters stated in section 134(5) of the Act with
Basis for Opinion respect to the preparation of these financial statements
We conducted our audit of the financial statements that give a true and fair view of the financial position,
in accordance with the Standards on Auditing (SAs) financial performance including other comprehensive
specified under section 143(10) of the Act. Our income, cash flows and changes in equity of the Company
responsibilities under those Standards are further in accordance with the Ind AS and other accounting
described in the Auditor’s Responsibility for the Audit principles generally accepted in India. This responsibility
of the financial statements section of our report. We also includes maintenance of adequate accounting
are independent of the Company in accordance with records in accordance with the provisions of the Act
the Code of Ethics issued by the Institute of Chartered for safeguarding the assets of the Company and for
Accountants of India (ICAI) together with the ethical preventing and detecting frauds and other irregularities;
requirements that are relevant to our audit of the selection and application of appropriate accounting
financial statements under the provisions of the Act and policies; making judgments and estimates that are
the Rules made thereunder, and we have fulfilled our reasonable and prudent; and design, implementation and
other ethical responsibilities in accordance with these maintenance of adequate internal financial controls, that
requirements and the ICAI’s Code of Ethics. We believe were operating effectively for ensuring the accuracy and
that the audit evidence obtained by us is sufficient and completeness of the accounting records, relevant to the
appropriate to provide a basis for our audit opinion on preparation and presentation of the financial statement
the financial statements. that give a true and fair view and are free from material
misstatement, whether due to fraud or error.
12
13
Independent Auditor’s Report (Contd.)
Financial Statements
In preparing the financial statements, management statements in place and the operating effectiveness
is responsible for assessing the Company’s ability to of such controls.
continue as a going concern, disclosing, as applicable,
matters related to going concern and using the going • valuate the appropriateness of accounting
E
concern basis of accounting unless the Board of Directors policies used and the reasonableness of accounting
either intends to liquidate the Company or to cease estimates and related disclosures made by the
operations, or has no realistic alternative but to do so. management.
The Company’s Board of Directors are also responsible • onclude on the appropriateness of management’s
C
for overseeing the Company’s financial reporting process. use of the going concern basis of accounting and,
based on the audit evidence obtained, whether a
Auditor’s Responsibility for the Audit of the Financial material uncertainty exists related to events or
Statements conditions that may cast significant doubt on the
Our objectives are to obtain reasonable assurance Company’s ability to continue as a going concern. If
about whether the financial statements as a whole we conclude that a material uncertainty exists, we
are free from material misstatement, whether due to are required to draw attention in our auditor’s report
fraud or error, and to issue an auditor’s report that to the related disclosures in the financial statements
includes our opinion. Reasonable assurance is a high or, if such disclosures are inadequate, to modify
level of assurance, but is not a guarantee that an audit our opinion. Our conclusions are based on the audit
conducted in accordance with SAs will always detect a evidence obtained up to the date of our auditor’s
material misstatement when it exists. Misstatements can report. However, future events or conditions may
arise from fraud or error and are considered material if, cause the Company to cease to continue as a going
individually or in the aggregate, they could reasonably be concern.
expected to influence the economic decisions of users
taken on the basis of these financial statements. • valuate the overall presentation, structure and
E
content of the financial statements, including the
As part of an audit in accordance with SAs, we exercise disclosures, and whether the financial statements
professional judgment and maintain professional represent the underlying transactions and events in
skepticism throughout the audit. We also: a manner that achieves fair presentation.
• I dentify and assess the risks of material Materiality is the magnitude of misstatements in the
misstatement of the financial statements, whether financial statements that, individually or in aggregate,
due to fraud or error, design and perform audit makes it probable that the economic decisions of
procedures responsive to those risks, and obtain a reasonably knowledgeable user of the financial
audit evidence that is sufficient and appropriate statements may be influenced. We consider quantitative
to provide a basis for our opinion. The risk of not materiality and qualitative factors in (i) planning the
detecting a material misstatement resulting from scope of our audit work and in evaluating the results of
fraud is higher than for one resulting from error, our work; and (ii) to evaluate the effect of any identified
as fraud may involve collusion, forgery, intentional misstatements in the financial statements.
omissions, misrepresentations, or the override of
internal control. We communicate with those charged with governance
regarding, among other matters, the planned scope
• btain an understanding of internal financial
O and timing of the audit and significant audit findings,
control relevant to the audit in order to design including any significant deficiencies in internal control
audit procedures that are appropriate in the that we identify during our audit.
circumstances. Under section 143(3)(i) of the Act,
we are also responsible for expressing our opinion We also provide those charged with governance with
on whether the Company has adequate internal a statement that we have complied with relevant
financial controls with reference to financial ethical requirements regarding independence, and to
communicate with them all relationships and other
Asian Paints Industrial Coatings Limited
matters that may reasonably be thought to bear on our The Company does not pay remuneration to any
independence, and where applicable, related safeguards. of its Directors. Consequently, this clause has
not been reported upon.
Report on Other Legal and Regulatory Requirements
1. As required by Section 143(3) of the Act, based on h) With respect to the other matters to be
our audit we report, that: included in the Auditor’s Report in accordance
with Rule 11 of the Companies (Audit and
a) We have sought and obtained all the Auditors) Rules, 2014, as amended in our
information and explanations which to the best opinion and to the best of our information and
of our knowledge and belief were necessary for according to the explanations given to us:
the purposes of our audit.
i. The Company has disclosed the impact of
b) In our opinion, proper books of account as pending litigations on its financial position
required by law have been kept by the Company in its financial statements. Refer Note 28
so far as it appears from our examination of to the standalone financial statements;
those books.
ii. The Company did not have any long-term
c) The Balance Sheet, the Statement of Profit and contracts including derivative contracts for
Loss including Other Comprehensive Income, which there were any material foreseeable
the Cash Flow Statement and Statement of losses.
Changes in Equity dealt with by this Report are
in agreement with the books of account. iii. There were no amounts which were
required to be transferred to the Investor
d) In our opinion, the aforesaid financial Education and Protection Fund by the
statements comply with the Ind AS specified Company.
under Section 133 of the Act.
iv. (a) T
he Management has represented that,
e) On the basis of the written representations to the best of it’s knowledge and belief,
received from the directors as on March 31, as disclosed in the note 37(vii) to the
2023 taken on record by the Board of Directors, financial statements, no funds have
none of the directors is disqualified as on March been advanced or loaned or invested
31, 2023 from being appointed as a director in (either from borrowed funds or share
terms of Section 164(2) of the Act. premium or any other sources or kind
of funds) by the Company to or in any
f) With respect to the adequacy of the internal other person(s) or entity(ies), including
financial controls with reference to financial foreign entities (“Intermediaries”),
statements of the Company and the operating with the understanding, whether
effectiveness of such controls, refer to our recorded in writing or otherwise,
separate Report in “Annexure A”. Our report that the Intermediary shall, directly
expresses an unmodified opinion on the or indirectly lend or invest in other
adequacy and operating effectiveness of the persons or entities identified in any
Company’s internal financial controls over manner whatsoever by or on behalf of
financial reporting. the Company (“Ultimate Beneficiaries”)
or provide any guarantee, security
g) With respect to the other matters to be or the like on behalf of the Ultimate
included in the Auditor’s Report in accordance Beneficiaries.
with the requirements of section 197(16) of the
Act, as amended; (b) The Management has represented,
that, to the best of it’s knowledge and
belief, as disclosed in the note 37(vii) to
14
15
Independent Auditor’s Report (Contd.)
Financial Statements
the financial statements, no funds have Auditors) Rules, 2014 is not applicable for the
been received by the Company from financial year ended March 31, 2023.
any person(s) or entity(ies), including
foreign entities. 2. As required by the Companies (Auditor’s Report)
Order, 2016 (“the Order”) issued by the Central
(c) B
ased on the audit procedures that Government in terms of Section 143(11) of the Act,
has been considered reasonable and we give in “Annexure B” a statement on the matters
appropriate in the circumstances, specified in paragraphs 3 and 4 of the Order.
nothing has come to our notice that
has caused us to believe that the
representations under sub-clause (i)
and (ii) of Rule 11(e), as provided under
(a) and (b) above, contain any material
misstatement.
Rupen K. Bhatt
vi. Proviso to Rule 3(1) of the Companies
Partner
(Accounts) Rules, 2014 for maintaining books
(Membership No. 46930)
of account using accounting software which
UDIN: 23046930BGXRJ43078
has a feature of recording audit trail (edit
log) facility is applicable to the Company
Place: Mumbai
w.e.f. April 1, 2023, and accordingly, reporting
under Rule 11(g) of Companies (Audit and Date: 8 May, 2023
Asian Paints Industrial Coatings Limited
(Referred to in paragraph 1(f) under ‘Report on Other controls with reference to financial statements was
Legal and Regulatory Requirements’ section of our established and maintained and if such controls operated
report of even date) effectively in all material respects.
Report on the Internal Financial Controls with
reference to financial statements under Clause (i) of Our audit involves performing procedures to obtain audit
Sub-section 3 of Section 143 of the Companies Act, evidence about the adequacy of the internal financial
2013 (“the Act”) controls with reference to financial statements and their
We have audited the internal financial controls with operating effectiveness. Our audit of internal financial
reference to the financial statements of Asian Paints controls with reference to financial statements included
Industrial Coatings Limited (“the Company”) as of March obtaining an understanding of internal financial controls
31, 2023 in conjunction with our audit of the Ind AS with reference to financial statements, assessing the
financial statements of the Company for the year ended risk that a material weakness exists, and testing and
on that date. evaluating the design and operating effectiveness
of internal control based on the assessed risk. The
Management’s Responsibility for Internal Financial procedures selected depend on the auditor’s judgement,
Controls including the assessment of the risks of material
The Company’s management is responsible for misstatement of the financial statements, whether due
establishing and maintaining internal financial controls to fraud or error.
based on the internal control with reference to financial
statements criteria established by the Company We believe that the audit evidence we have obtained,
considering the essential components of internal control is sufficient and appropriate to provide a basis for our
stated in the Guidance Note on Audit of Internal Financial audit opinion on the Company’s internal financial controls
Controls Over Financial Reporting issued by the Institute system with reference to financial statements.
of Chartered Accountants of India”. These responsibilities
Meaning of Internal Financial Controls with reference
include the design, implementation and maintenance of
to financial statements
adequate internal financial controls that were operating
effectively for ensuring the orderly and efficient conduct A company’s internal financial control with reference to
of its business, including adherence to company’s financial statements is a process designed to provide
policies, the safeguarding of its assets, the prevention reasonable assurance regarding the reliability of financial
and detection of frauds and errors, the accuracy and reporting and the preparation of financial statements
completeness of the accounting records, and the timely for external purposes in accordance with generally
preparation of reliable financial information, as required accepted accounting principles. A company’s internal
under the Companies Act, 2013. financial control with reference to financial statements
includes those policies and procedures that (1) pertain
Auditor’s Responsibility to the maintenance of records that, in reasonable
Our responsibility is to express an opinion on the detail, accurately and fairly reflect the transactions
Company’s internal financial controls with reference and dispositions of the assets of the company; (2)
to financial statements of the Company based on our provide reasonable assurance that transactions are
audit. We conducted our audit in accordance with the recorded as necessary to permit preparation of financial
Guidance Note on Audit of Internal Financial Controls statements in accordance with generally accepted
Over Financial Reporting (the “Guidance Note”) issued by accounting principles, and that receipts and expenditures
the Institute of Chartered Accountants of India and the of the company are being made only in accordance
Standards on Auditing prescribed under Section 143(10) with authorisations of management and directors of
of the Companies Act, 2013, to the extent applicable to the company; and (3) provide reasonable assurance
an audit of internal financial controls with reference to regarding prevention or timely detection of unauthorised
financial statements. Those Standards and the Guidance acquisition, use, or disposition of the company’s assets
Note require that we comply with ethical requirements that could have a material effect on the financial
and plan and perform the audit to obtain reasonable statements.
assurance about whether adequate internal financial
16
17
Annexure “A” Independent Auditor’s Report (Contd.)
Financial Statements
Inherent Limitations of Internal Financial Controls financial control with reference to financial statements
with reference to financial statements established by the Company considering the essential
Because of the inherent limitations of internal financial components of internal control stated in the Guidance
controls with reference to financial statements, including Note on Audit of Internal Financial Controls Over
the possibility of collusion or improper management Financial Reporting issued by the Institute of Chartered
override of controls, material misstatements due to error Accountants of India.
or fraud may occur and not be detected. Also, projections
of any evaluation of the internal financial controls with
reference to financial statements to future periods are
subject to the risk that the internal financial control
with reference to financial statements may become
inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may For DELOITTE HASKINS & SELLS LLP
deteriorate. Chartered Accountants
(Firm‘s Registration No.117366W/W-100018)
Opinion
Rupen K. Bhatt
In our opinion, to the best of our information and
Partner
according to the explanations given to us, the Company
(Membership No. 46930)
has, in all material respects, an adequate internal
UDIN: 23046930BGXRJ43078
financial controls with reference to financial statements
and such internal financial controls with reference to
Place: Mumbai
financial statements were operating effectively as
Date: 8 May, 2023
at March 31, 2023, based on the criteria for internal
Asian Paints Industrial Coatings Limited
(Referred to in paragraph 2 under ‘Report on Other Legal Benami Transactions (Prohibition) Act, 1988 (as
and Regulatory Requirements’ section of our report of amended in 2016) and rules made thereunder.
even date)
ii. (a) The inventories were physically verified during
In terms of the information and explanations sought by the year by the management at reasonable
us and given by the Company and the books of account intervals. In our opinion and based on the
and records examined by us in the normal course of audit information and explanations given to us, the
and to the best of our knowledge and belief, we state coverage and procedure of such verification by
that: the Management is appropriate having regard
to the size of the Company and the nature of its
i. (a) (A) T
he Company has maintained proper operations. No discrepancies of 10% or more
records showing full particulars, including in the aggregate for each class of inventories
quantitative details and situation of the were noticed on such physical verification of
property, plant and equipment and capital inventories when compared with the books of
work- in-progress and relevant details of account.
right-of-use assets.
(b) According to the information and explanations
(B) T
he Company has maintained proper records given to us, at any point of time of the year,
showing full particulars of intangible assets. the Company has not been sanctioned any
working capital facility from banks or financial
(b) The Company has a program of verification of institutions on the basis of security of current
property, plant and equipment so as to cover assets, and hence reporting under clause (ii)(b)
all the items once every three (3) years which of the Order is not applicable
in our opinion, is reasonable having regard
to the size of the Company and the nature of iii. The Company has not made any investments in,
its assets. Pursuant to the program, no such provided any guarantee or security, and granted any
assets were due for verification during the year. loans or advances in the nature of loans, secured
Since no physical verification of property, plant or unsecured, to companies, firms, Limited Liability
and equipment was due during the year, the Partnerships or any other parties during the year,
question of reporting on material discrepancies and hence reporting under clause (iii) of the Order is
noted on verification does not arise. not applicable.
(c) Based on our examination of the registered iv. The Company has not granted any loans, made
sale deed / transfer deed / conveyance deed investments or provided guarantees or securities
provided to us, we report that, the title deeds and hence reporting under clause (iv) of the Order is
of all the immovable properties, (other than not applicable.
immovable properties where the Company is
the lessee and the lease agreements are duly v. The Company has not accepted any deposit or
executed in favour of the Company) disclosed in amounts which are deemed to be deposits. Hence,
the financial statements included in property, reporting under clause (v) of the Order is not
plant and equipment are held in the name of applicable.
the Company as at the balance sheet date.
vi. The maintenance of cost records has not been
(d) The Company has not revalued its Property, specified by the Central Government under Section
Plant and Equipment (including Right of Use 148(1) of the Companies Act, 2013.
assets) and intangible assets during the year.
vii. (a) Undisputed statutory dues, including Goods and
(e) No proceedings have been initiated or is Service tax, Provident Fund, Employees’ State
pending against the Company as at March 31, Insurance, Income-tax, Sales Tax, Service Tax,
2023 for holding any benami property under the duty of Custom, duty of Excise, Value Added
18
19
Annexure “B” Independent Auditor’s Report (Contd.)
Financial Statements
Tax, cess and other material statutory dues (c) The Company has not taken any term loan
applicable to the Company have been regularly during the year and there are no unutilised term
deposited by it with the appropriate authorities loans at the beginning of the year and hence,
in all cases during the year. reporting under clause (ix)(c) of the Order is not
applicable.
(b) There were no undisputed amounts payable
in respect of Service tax, Provident Fund, (d) On an overall examination of the financial
Employees’ State Insurance, Income-tax, Sales statements of the Company, funds raised on
Tax, duty of Customs, duty of Excise, Value short-term basis have, prima facie, not been
Added Tax, cess and other material statutory used during the year for long-term purposes by
dues in arrears as at March 31, 2023 for a period the Company.
of more than six months from the date they
became payable. (e) The Company did not have any subsidiary or
associate or joint venture and hence, reporting
(c) Details of statutory dues referred to in sub under clause (ix)(e) of the Order is not
clause (a) above which have not been deposited applicable.
as on March 31, 2023 on account of disputes are
given below: (f) The Company has not raised loans during
viii. There were no transactions relating to previously the year on the pledge of securities held in
unrecorded income that were surrendered or its subsidiaries or joint ventures or associate
disclosed as income in the tax assessments under companies.
the Income Tax Act, 1961 (43 of 1961) during the
year. x. (a) The Company has not raised moneys by way
of initial public offer or further public offer
ix. (a) In our opinion, the Company has not defaulted (including debt instruments) during the year
in the repayment of loans or other borrowings and hence reporting under clause (x)(a) of the
or in the payment of interest thereon to any Order is not applicable.
lender during the year.
(b) During the year the Company has not made any
(b) The Company has not been declared wilful preferential allotment or private placement of
defaulter by any bank or financial institution or shares or convertible debenture (fully or partly
government or any government authority. or optionally) and hence reporting under clause
(x)(b) of the Order is not applicable to Company.
Asian Paints Industrial Coatings Limited
xi. (a) To the best of our knowledge, no fraud by the xviii. There has been no resignation of the statutory
Company and no material fraud on the Company auditors of the Company during the year.
has been noticed or reported during the year.
xix. On the basis of the financial ratios, ageing and
(b) To the best of our knowledge, no report expected dates of realization of financial assets and
under sub-section (12) of section 143 of the payment of financial liabilities, other information
Companies Act has been filed in Form ADT-4 as accompanying the financial statements and
prescribed under rule 13 of Companies (Audit our knowledge of the Board of Directors and
and Auditors) Rules, 2014 with the Central management plans and based on our examination of
Government, during the year and upto the date the evidence supporting the assumptions, nothing
of this report. has come to our attention, which causes us to
believe that any material uncertainty exists as on the
(c) As represented to us by the Management, there date of the audit report indicating that Company is
were no whistle blower complaints received by not capable of meeting its liabilities existing at the
the Company during the year (and upto the date date of balance sheet date and when they fall due
of this report). within a period of one year from the balance sheet
date. We, however, state that this is not an assurance
xii. The Company is not a Nidhi Company and hence as to the future viability of the Company. We further
reporting under clause (xii) of the Order is not state that our reporting is based on the facts up to
applicable. the date of the audit report and we neither give any
guarantee nor any assurance that all liabilities falling
xiii. In our opinion, the Company is in compliance with due within a period of one year from the balance
Section 177 and 188 of the Companies Act, where sheet date, will get discharged by the Company as
applicable, for all transactions with the related and when they fall due.
parties and the details of related party transactions
have been disclosed in the financial statements etc. xx. he Company was not having net worth of rupees
T
as required by the applicable accounting standards. five hundred crore or more, or turnover of rupees
one thousand crore or more or a net profit of rupees
xiv. The Company is not required to have an internal five crore or more during the immediately preceding
audit system under Section 138 of the Companies financial year and hence, provisions of Section 135
Act, 2013 and hence reporting under clause (xriv) of of the Act are not applicable to the Company during
the Order is not applicable. the year. Accordingly, reporting under clause 3(xx)
of the Order is not applicable for the year.
xv. In our opinion during the year the Company has not
entered into any non-cash transactions with any of
its directors or directors of it’s holding Company,
subsidiary Company, associate Company or persons
connected with such directors and hence provisions
of section 192 of the Companies Act, 2013 are not For DELOITTE HASKINS & SELLS LLP
applicable to the Company. Chartered Accountants
(Firm‘s Registration No.117366W/W-100018)
xvi. T
he Company is not required to be registered under
section 45-IA of the Reserve Bank of India Act, 1934. Rupen K. Bhatt
Hence, reporting under clause (xvi)(a), (b), (c) and (d) Partner
of the Order is not applicable. (Membership No. 46930)
UDIN: 23046930BGXRJ43078
xvii. The Company has not incurred cash losses during
the financial year covered by our audit and the Place: Mumbai
immediately preceding financial year. Date: 8 May, 2023
20
21
Balance Sheet
Financial Statements
As at 31 March 2023
(₹ in Lakhs)
Particulars Notes As at As at
31.03.2023 31.03.2022
ASSETS
Non Current assets
Property, Plant and Equipment 2A 1,259.54 1353.11
Right of Use Assets 2B 16.74 26.27
Capital work-in-progress 3 1.45 4.95
Other Intangible Assets 4 2.80 4.23
Financial Assets
Other Financial Assets 5 217.55 210.77
Income Tax Assets (Net) 6 234.99 182.25
Other Non Current Assets 7 136.91 170.37
1,869.98 1,951.95
Current assets
Inventories 8 72.39 82.70
Financial Assets
Investments 9 2,648.34 1,598.97
Trade Receivables 10 256.65 984.83
Cash and Cash Equivalents 11 65.22 145.38
Other Financial Assets 5 209.71 204.69
Other Current Assets 7 48.95 46.80
3,301.26 3,063.37
Total Assets 5,171.24 5,015.32
EQUITY AND LIABILITIES
Equity
Equity Share Capital 12 3,045.00 3,045.00
Other Equity 13 1,599.99 1,438.59
4,644.99 4,483.59
Liabilities
Non-Current Liabilities
Financial Liabilities
Lease Liabilities 14 - 7.06
Provisions 15 209.34 254.04
209.34 261.10
Current Liabilities
Financial Liabilities
Lease Liabilities 14 7.05 9.46
Other Financial Liabilities 16 213.51 187.17
Other Current Liabilities 17 33.66 33.53
Provisions 15 62.69 40.47
316.91 270.63
Total Equity And Liabilities 5,171.24 5,015.32
Significant accounting policies and Key accounting estimates 1
and judgements
See accompanying notes to the financial statements 2-38
As per our report of even date attached For and on behalf of the Board of Directors of
Asian Paints Industrial Coatings Limited
CIN: U24220MH2001PLC133523
For Deloitte Haskins & Sells LLP Anurag Sahai Hiral Raja
Chartered Accountants Director Director
Firm’s Registration No: 117366W/W-100018 DIN: 09346336 DIN: 08735226
(₹ in Lakhs)
Particulars Notes Year Year
2022-23 2021-22
REVENUE FROM OPERATIONS
Revenue from sale of services 18(A) 1,925.13 1,687.10
Other Operating Revenues 18(B) 24.79 14.51
Other Income 19 (A) 157.86 106.60
TOTAL INCOME (I) 2,107.78 1,808.21
EXPENSES
Employee Benefits Expense 20 900.79 802.73
Other Expenses 21 862.12 696.47
TOTAL EXPENSES (II) 1,762.91 1,499.20
EARNING BEFORE INTEREST,TAX, DEPRECIATION AND 344.87 309.01
AMORTISATION (EBITDA) (I-II)
Finance Costs 22 0.92 0.56
Depreciation and Amortisation Expense 23 187.32 179.33
PROFIT BEFORE EXCEPTIONAL ITEMS & TAX 156.63 129.12
EXCEPTIONAL ITEM 19(B) - 414.28
PROFIT BEFORE TAX 156.63 543.40
Tax expense
Short tax provision for earlier year 24 - 27.17
PROFIT AFTER TAX 156.63 516.23
OTHER COMPREHENSIVE INCOME (OCI)
(A) Items that will not be reclassified to profit or loss
Remeasurement of defined benefit plans 4.77 (14.73)
TOTAL OTHER COMPREHENSIVE INCOME 4.77 (14.73)
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 161.40 501.50
Earnings per equity share (Face value of ₹ 10 each) 31
Basic & Diluted (in ₹) 0.51 1.70
Significant accounting policies and Key accounting estimates 1
and judgements
See accompanying notes to the financial statements 2-38
As per our report of even date attached For and on behalf of the Board of Directors of
Asian Paints Industrial Coatings Limited
CIN: U24220MH2001PLC133523
For Deloitte Haskins & Sells LLP Anurag Sahai Hiral Raja
Chartered Accountants Director Director
Firm’s Registration No: 117366W/W-100018 DIN: 09346336 DIN: 08735226
22
23
Cash Flows Statement
Financial Statements
For the year ended 31 March 2023
(₹ in Lakhs)
Particulars Year Year
2022-23 2021-22
(A) Cash Flow From Operating Activities
Profit before tax 156.63 543.40
Adjustments for :
Depreciation and amortisation expense 187.32 179.33
Interest income (12.76) (18.40)
Finance costs 0.92 0.56
Sundry Balances written off (7.20) -
Net unrealised foreign exchange loss/(gain) - 0.52
Gain on sale of Property, plant and equipment (net) (4.85) (418.41)
Operating profit before working capital changes 320.06 287.00
Adjustments for :
Decrease/(Increase) in trade and other receivables 754.89 (816.31)
Decrease in inventories 10.31 7.25
Increase in other payables 8.78 0.20
Cash generated/(used in) from Operating activities 1094.04 (521.86)
Net income tax (paid)/ refund (net) (52.74) 0.63
Cash generated/(used in) from Operating activities 1041.30 (521.23)
(B) Cash Flow from Investing Activities
Purchase of Property, plant and equipment (80.18) (169.33)
Sale of Property, plant and equipment 5.71 490.01
Interest Income 12.76 -
Net Cash (used in)/generated Investing activities (61.71) 320.68
(C) Cash Flow from Financing Activities
Finance costs paid - (0.28)
Repayment of lease liabilities (including interest on lease (10.38) (9.55)
liabilities)
Net Cash (used in) Financing activities (10.38) (9.83)
(D) Net Increase / (Decrease) in cash and cash equivalents: 969.21 (210.38)
Cash and cash equivalents as at 1st April 1,744.35 1,954.73
Cash and cash equivalents as at 31 March
st
2,713.56 1,744.35
Notes
(a) ‘The above Cash Flow Statement has been prepared under the “Indirect Method” as set out in the Indian
Accounting Standard (Ind AS-7) - Statement of Cash Flow.
Asian Paints Industrial Coatings Limited
As at As at
31.03.2023 31.03.2022
Cash and Cash equivalents comprises of
Cash on hand 0.55 0.06
Balances with Bank:
- Current Accounts 64.67 145.32
Cash and cash equivalents (Refer Note 11A) 65.22 145.38
Add: Investment in liquid mutual funds (Refer Note 9) 2,648.34 1,598.97
Cash and cash equivalents in Cash Flow Statement 2,713.56 1,744.35
Significant accounting policies and Key accounting 1
estimates and judgements
See accompanying notes to the financial statements 2-38
As per our report of even date attached For and on behalf of the Board of Directors of
Asian Paints Industrial Coatings Limited
CIN: U24220MH2001PLC133523
For Deloitte Haskins & Sells LLP Anurag Sahai Hiral Raja
Chartered Accountants Director Director
Firm’s Registration No: 117366W/W-100018 DIN: 09346336 DIN: 08735226
24
25
Financial Statements
For the year ended 31 March 2023
B) OTHER EQUITY
(₹ in Lakhs)
Reserves and Surplus
Retained Remeasurement
Total
Earnings on defined
benefit plans
Balance as at 1st April 2021 965.96 (28.87) 937.09
Additions during the year
Profit for the year 516.23 516.23
Items of Other Comprehensive Income for the year, net
of tax
Remeasurement on defined benefit plans (14.73) (14.73)
Total Comprehensive Income for the year 516.23 (14.73) 501.50
Balance as on 31st March 2022 1,482.19 (43.60) 1,438.59
Additions during the year
Profit for the year 156.63 156.63
Items of Other Comprehensive Income for the year, net
of tax
Remeasurement on defined benefit plans 4.77 4.77
Total Comprehensive Income for the year 156.63 4.77 161.40
Balance as on 31 March 2023
st
1,638.82 (38.83) 1,599.99
Significant accounting policies and Key accounting 1
estimates and judgements
See accompanying notes to the financial statements 2-38
As per our report of even date attached For and on behalf of the Board of Directors of
Asian Paints Industrial Coatings Limited
CIN: U24220MH2001PLC133523
For Deloitte Haskins & Sells LLP Anurag Sahai Hiral Raja
Chartered Accountants Director Director
Firm’s Registration No: 117366W/W-100018 DIN: 09346336 DIN: 08735226
26
27
Notes to the Financial Statements (Contd.)
Financial Statements
discounts and rebates are deducted in arriving at the line method based on the useful life of the asset as
purchase price. Cost includes cost of replacing a part estimated by the management and is charged to the
of a plant and equipment if the recognition criteria Statement of Profit and Loss as per the requirement
are met. Expenditure related to plans, designs and of Schedule II of the Companies Act, 2013. The
drawings of buildings or plant and machinery is estimated useful life of items of property, plant and
capitalized under relevant heads of property, plant equipment is mentioned below:
and equipment if the recognition criteria are met.
Expenditure related to plans, designs and drawings Particulars Years
of buildings or plant and machinery is capitalized Factory Buildings 30
under relevant heads of property, plant and
Buildings (other than 60
equipment if the recognition criteria are met.
factory buildings)
Plant and Equipment 10-20
Subsequent costs are included in the asset’s
carrying amount or recognized as a separate asset, Scientific research 8
as appropriate, only when it is probable that future equipment
economic benefits associated with the item will Furniture and Fixtures 8
flow to the Company and the cost of the item can Office Equipment 5
be measured reliably. The carrying amount of any Information Technology 4
component accounted for as a separate asset is Hardware
derecognized when replaced.
Freehold land is not depreciated. Leasehold
Items such as spare parts, stand-by equipment and improvements are amortized over the period of the
servicing equipment that meet the definition of lease.
property, plant and equipment are capitalized at
cost and depreciated over their useful life. Costs in The Company, based on technical assessment made
nature of repairs and maintenance are recognized by technical expert and management estimate,
in the Statement of Profit and Loss as and when depreciates certain items of property plant and
incurred. equipment (as mentioned below) over estimated
useful lives which are different from the useful
The Company had elected to consider the carrying lives prescribed under Schedule II to the Companies
value of all its property, plant and equipment Act, 2013. The management believes that these
appearing in the financial statements prepared in estimated useful lives are realistic and reflect fair
accordance with Accounting Standards notified approximation of the period over which the assets
under the section 133 of the Companies Act 2013, are likely to be used:
read together with Rule 7 of the Companies
(Accounts) Rules, 2014 and used the same as deemed • he useful lives of certain plant and equipment
T
cost in the opening Ind AS Balance sheet prepared are estimated in the range of 10-20 years. These
on 1st April, 2015. lives are different from those indicated in
Schedule II.
Capital work in progress and capital advances:
Cost of assets not ready for intended use, as on • cientific research equipment are depreciated
S
the balance sheet date, is shown as capital work in over the estimated useful life of 8 years, which
progress. Advances given towards acquisition of is higher than the life prescribed in Schedule II.
fixed assets outstanding at each balance sheet date
are disclosed as other non-current assets. • I nformation Technology hardware are
depreciated over the estimated useful life of 4
Depreciation: years, which is higher than the life prescribed in
Depreciation on each part of an item of property, Schedule II.
plant and equipment is provided using the straight
Asian Paints Industrial Coatings Limited
Financial Statements
Impairment losses are reversed in the Statement of cost method is used. Cost of inventory comprises all
Profit and Loss only to the extent that the asset’s costs of purchase, duties, taxes (other than those
carrying amount does not exceed the carrying subsequently recoverable from tax authorities) and
amount that would have been determined if no all other costs incurred in bringing the inventory to
impairment loss had previously been recognized. their present location and condition.
Revenue from rendering services is recognized over Initial recognition and measurement:
time by measuring progress towards satisfaction of The Company recognizes a financial asset in its
performance obligation for the services rendered. balance sheet when it becomes party to the
Input method is used for measurement of revenue contractual provisions of the instrument. All
from processing service as it is directly linked to the financial assets are recognized initially at fair value
expense incurred by the Company. plus, in the case of financial assets not recorded at
fair value through profit or loss (FVTPL), transaction
e) Inventory costs that are attributable to the acquisition of the
Stores & spares, components and consumables are financial asset.
carried at lower of cost and net realizable value
as these are mainly used for operational purpose. Where the fair value of a financial asset at initial
recognition is different from its transaction price,
Spares for certain machineries and equipment’s are
the difference between the fair value and the
stored by Plant to meet emergency purpose.
transaction price is recognized as a gain or loss in the
Statement of Profit and Loss at initial recognition
Damaged, unserviceable and inert stocks are
if the fair value is determined through a quoted
monitored on a regular basis and in case any item is market price in an active market for an identical
deemed as not usable, value impact pertaining to asset (i.e. level 1 input) or through a valuation
such stock is recognized in the books of accounts. technique that uses data from observable markets
(i.e. level 2 input).
In determining the cost of stores, spares,
components and consumables, weighted average
Asian Paints Industrial Coatings Limited
In case the fair value is not determined using a level This category applies to cash and bank balances,
1 or level 2 input as mentioned above, the difference trade receivables, loans and other financial
between the fair value and transaction price is assets of the Company (refer note 25 for further
deferred appropriately and recognized as a gain or details). Such financial assets are subsequently
loss in the Statement of Profit and Loss only to the measured at amortized cost using the effective
extent that such gain or loss arises due to a change interest method.
in factor that market participants take into account
when pricing the financial asset. Under the effective interest method, the future
cash receipts are exactly discounted to the
However, trade receivables that do not contain a initial recognition value using the effective
significant financing component are measured at interest rate. The cumulative amortization using
transaction price. the effective interest method of the difference
between the initial recognition amount and
Subsequent measurement: the maturity amount is added to the initial
For subsequent measurement, the Company recognition value (net of principal repayments,
classifies a financial asset in accordance with the if any) of the financial asset over the relevant
below criteria: period of the financial asset to arrive at the
amortized cost at each reporting date. The
i. The Company’s business model for managing corresponding effect of the amortization
the financial asset and under effective interest method is recognized
as interest income over the relevant period of
ii. The contractual cash flow characteristics of the the financial asset. The same is included under
financial asset. other income in the Statement of Profit and
Loss.
Based on the above criteria, the Company classifies
its financial assets into the following categories: The amortized cost of a financial asset is also
adjusted for loss allowance, if any.
i. Financial assets measured at amortized cost
ii. Financial assets measured at FVTOCI:
ii. Financial assets measured at fair value through
A financial asset is measured at FVTOCI if both
other comprehensive income (FVTOCI)
of the following conditions are met:
iii. Financial assets measured at fair value through
a) The Company’s business model objective
profit or loss (FVTPL)
for managing the financial asset is achieved
i. Financial assets measured at amortized cost: both by collecting contractual cash flows
and selling the financial assets, and
A financial asset is measured at the amortized
cost if both the following conditions are met: b) The contractual terms of the financial
asset give rise on specified dates to cash
a) The Company’s business model objective
flows that are solely payments of principal
for managing the financial asset is to
and interest on the principal amount
hold financial assets in order to collect
outstanding.
contractual cash flows, and
This category applies to certain investments
b) The contractual terms of the financial
in debt instruments. Such financial assets
asset give rise on specified dates to cash
are subsequently measured at fair value at
flows that are solely payments of principal
each reporting date. Fair value changes are
and interest on the principal amount
recognized in the Other Comprehensive Income
outstanding.
(OCI). However, the Company recognizes
30
31
Notes to the Financial Statements (Contd.)
Financial Statements
interest income and impairment losses and its The financial asset and the associated liability are
reversals in the Statement of Profit and Loss. measured on a basis that reflects the rights and
obligations that the Company has retained.
iii. Financial assets measured at FVTPL:
A financial asset is measured at FVTPL unless On derecognition of a financial asset (except as
it is measured at amortized cost or at FVTOCI mentioned in ii. above for financial assets measured
as explained above. This is a residual category at FVTOCI), the difference between the carrying
applied to all other investments of the amount and the consideration received is recognized
Company excluding investments in subsidiary in the Statement of Profit and Loss.
and associate companies. Such financial assets
Impairment of financial assets:
are subsequently measured at fair value at
each reporting date. Fair value changes are The Company applies expected credit losses (ECL)
recognized in the Statement of Profit and Loss. model for measurement and recognition of loss
allowance on the following:
Derecognition:
A financial asset (or, where applicable, a part of a i. Trade receivables,
financial asset or part of a group of similar financial
ii. Financial assets measured at amortized cost
assets) is derecognized (i.e. removed from the
(other than trade receivables),
Company’s balance sheet) when any of the following
occurs:
iii. Financial assets measured at fair value through
other comprehensive income (FVTOCI)
i. The contractual rights to cash flows from the
financial asset expires;
In case of trade receivables, the Company follows
a simplified approach wherein an amount equal to
ii. The Company transfers its contractual rights
lifetime ECL is measured and recognized as loss
to receive cash flows of the financial asset and
allowance.
has substantially transferred all the risks and
rewards of ownership of the financial asset;
In case of other assets (listed as ii. and iii. above), the
Company determines if there has been a significant
iii. The Company retains the contractual rights to
increase in credit risk of the financial asset since
receive cash flows but assumes a contractual
initial recognition. If the credit risk of such assets
obligation to pay the cash flows without
has not increased significantly, an amount equal to
material delay to one or more recipients
12-month ECL is measured and recognized as loss
under a ‘pass-through’ arrangement (thereby
allowance. However, if credit risk has increased
substantially transferring all the risks and
significantly, an amount equal to lifetime ECL is
rewards of ownership of the financial asset);
measured and recognized as loss allowance.
iv. The Company neither transfers nor retains,
Subsequently, if the credit quality of the financial
substantially all risk and rewards of ownership,
asset improves such that there is no longer a
and does not retain control over the financial
significant increase in credit risk since initial
asset.
recognition, the Company reverts to recognizing
In cases where Company has neither transferred nor impairment loss allowance based on 12-month ECL.
retained substantially all of the risks and rewards
ECL is the difference between all contractual cash
of the financial asset, but retains control of the
flows that are due to the Company in accordance
financial asset, the Company continues to recognize
with the contract and all the cash flows that the
such financial asset to the extent of its continuing
entity expects to receive (i.e., all cash shortfalls),
involvement in the financial asset. In that case, the
discounted at the original EIR. (Effective interest
Company also recognizes an associated liability.
rate)
Asian Paints Industrial Coatings Limited
Lifetime ECL are the expected credit losses resulting asset (i.e. level 1 input) or through a valuation
from all possible default events over the expected technique that uses data from observable markets
life of a financial asset. 12-month ECL are a portion (i.e. level 2 input).
of the lifetime ECL which result from default
events that are possible within 12 months from the In case the fair value is not determined using a level
reporting date. 1 or level 2 input as mentioned above, the difference
between the fair value and transaction price is
ECL are measured in a manner that they reflect deferred appropriately and recognized as a gain or
unbiased and probability weighted amounts loss in the Statement of Profit and Loss only to the
determined by a range of outcomes, taking extent that such gain or loss arises due to a change
into account the time value of money and other in factor that market participants take into account
reasonable information available as a result of past when pricing the financial liability.
events, current conditions and forecasts of future
economic conditions. Subsequent measurement:
All financial liabilities of the Company are
As a practical expedient, the Company uses a subsequently measured at amortized cost using the
provision matrix to measure lifetime ECL on its effective interest method (refer note 25 for further
portfolio of trade receivables. The provision matrix details).
is prepared based on historically observed default
rates over the expected life of trade receivables and Under the effective interest method, the future
is adjusted for forward-looking estimates. At each cash payments are exactly discounted to the initial
reporting date, the historical observed default rates recognition value using the effective interest rate.
and changes in the forward-looking estimates are The cumulative amortization using the effective
updated. interest method of the difference between the
initial recognition amount and the maturity amount
ECL impairment loss allowance (or reversal) is added to the initial recognition value (net of
recognized during the period is recognized as principal repayments, if any) of the financial liability
income/ expense in the Statement of Profit and Loss over the relevant period of the financial liability to
under the head ‘Other expenses’. arrive at the amortized cost at each reporting date.
The corresponding effect of the amortization under
Financial Liabilities
effective interest method is recognized as interest
Initial recognition and measurement: expense over the relevant period of the financial
The Company recognizes a financial liability in liability. The same is included under finance cost in
its balance sheet when it becomes party to the the Statement of Profit and Loss.
contractual provisions of the instrument. All
financial liabilities are recognized initially at fair Derecognition:
value minus, in the case of financial liabilities not A financial liability is derecognized when the
recorded at fair value through profit or loss (FVTPL), obligation under the liability is discharged or
transaction costs that are attributable to the cancelled or expires. When an existing financial
acquisition of the financial liability. liability is replaced by another from the same lender
on substantially different terms, or the terms of
Where the fair value of a financial liability at initial an existing liability are substantially modified,
recognition is different from its transaction price, such an exchange or modification is treated as
the difference between the fair value and the the Derecognition of the original liability and
transaction price is recognized as a gain or loss in the the recognition of a new liability. The difference
Statement of Profit and Loss at initial recognition between the carrying amount of the financial
if the fair value is determined through a quoted liability derecognized and the consideration paid
market price in an active market for an identical is recognized in the Statement of Profit and Loss.
32
33
Notes to the Financial Statements (Contd.)
Financial Statements
The difference between the carrying amount of the Level 3 — inputs that are unobservable for the asset
financial liability derecognized and the consideration or liability.
paid is recognized in the Statement of Profit and
Loss. For assets and liabilities that are recognized in the
financial statements at fair value on a recurring
Offsetting of financial assets and financial basis, the Company determines whether transfers
liabilities: have occurred between levels in the hierarchy by
Financial assets and financial liabilities are offset and re-assessing categorization at the end of each
the net amount is reported in the balance sheet if reporting period and discloses the same.
there is a currently enforceable legal right to offset
the recognized amounts and there is an intention to h) Foreign Currency Translation
settle on a net basis or to realise the asset and settle Initial Recognition:
the liability simultaneously. On initial recognition, transactions in foreign
currencies entered into by the Company are
g) Fair Value recorded in the functional currency (i.e. Indian
The Company measures financial instruments at fair Rupees), by applying to the foreign currency amount,
value in accordance with the accounting policies the spot exchange rate between the functional
mentioned above. Fair value is the price that would currency and the foreign currency at the date of the
be received to sell an asset or paid to transfer a transaction. Exchange differences arising on foreign
liability in an orderly transaction between market exchange transactions settled during the year are
participants at the measurement date. The fair value recognized in the Statement of Profit and Loss.
measurement is based on the presumption that the
transaction to sell the asset or transfer the liability Measurement of foreign currency items at
takes place either: reporting date:
Foreign currency monetary items of the Company
• I n the principal market for the asset or liability, are translated at the exchange rates at the reporting
or date. Non-monetary items that are measured at
historical cost in a foreign currency, are translated
• I n the absence of a principal market, in the most using the exchange rate at the date of the
advantageous market for the asset or liability. transaction. Non-monetary items that are measured
at fair value in a foreign currency, are translated
All assets and liabilities for which fair value is
using the exchange rates at the date when the fair
measured or disclosed in the financial statements
value is measured.
are categorized within the fair value hierarchy
that categorizes into three levels, described as Exchange differences arising out of these
follows, the inputs to valuation techniques used to translations are recognized in the Statement of
measure value. The fair value hierarchy gives the Profit and Loss.
highest priority to quoted prices in active markets
for identical assets or liabilities (Level 1 inputs) and i) Income Taxes
the lowest priority to unobservable inputs (Level 3 Tax expense is the aggregate amount included in
inputs). the determination of profit or loss for the period in
respect of current tax and deferred tax.
Level 1 — quoted (unadjusted) market prices in
active markets for identical assets or Current tax:
liabilities
Current tax is the amount of income taxes payable
in respect of taxable profit for a period. Taxable
Level 2 — inputs other than quoted prices included
profit differs from ‘profit before tax’ as reported in
within Level 1 that are observable for
the Statement of Profit and Loss because of items
the asset or liability, either directly or
indirectly
Asian Paints Industrial Coatings Limited
of income or expense that are taxable or deductible Deferred tax assets and liabilities are measured
in other years and items that are never taxable or at the tax rates that have been enacted or
deductible under the Income Tax Act, 1961. substantively enacted by the balance sheet date and
are expected to apply to taxable income in the years
Current tax is measured using tax rates that have in which those temporary differences are expected
been enacted by the end of reporting period for the to be recovered or settled.
amounts expected to be recovered from or paid to
the taxation authorities. Uncertain tax positions:
The management periodically evaluates positions
Deferred tax:
taken in the tax returns with respect to situations
Deferred tax is recognized on temporary differences in which applicable tax regulations are subject to
between the carrying amounts of assets and interpretation and considers whether it is probable
liabilities in the financial statements and the that a taxation authority will accept an uncertain
corresponding tax bases used in the computation of tax treatment. The Company reflects the effect
taxable profit under Income Tax Act, 1961. of uncertainty for each uncertain tax treatment
by using one of two methods, the expected value
Deferred tax liabilities are generally recognized method (the sum of the probability - weighted
for all taxable temporary differences. However, in amounts in a range of possible outcomes) or the
case of temporary differences that arise from initial most likely amount (single most likely amount
recognition of assets or liabilities in a transaction method in a range of possible outcomes), depending
(other than business combination) that affect on which is expected to better predict the resolution
neither the taxable profit nor the accounting profit, of the uncertainty. The Company applies consistent
deferred tax liabilities are not recognized. Also, for judgements and estimates if an uncertain tax
temporary differences if any that may arise from treatment affects both the current and the deferred
initial recognition of goodwill, deferred tax liabilities tax.
are not recognized.
Presentation of current and deferred tax:
Deferred tax assets are generally recognized
Current and deferred tax are recognized as income
for all deductible temporary differences to the
or an expense in the Statement of Profit and Loss,
extent it is probable that taxable profits will be
except when they relate to items that are recognized
available against which those deductible temporary
in Other Comprehensive Income, in which case,
difference can be utilized. In case of temporary
the current and deferred tax income/expense are
differences that arise from initial recognition of
recognized in Other Comprehensive Income.
assets or liabilities in a transaction (other than
business combination) that affect neither the The Company offsets current tax assets and current
taxable profit nor the accounting profit, deferred tax liabilities, where it has a legally enforceable
tax assets are not recognized. right to set off the recognized amounts and where
it intends either to settle on a net basis, or to realize
The carrying amount of deferred tax assets is
the asset and settle the liability simultaneously.
reviewed at the end of each reporting period and
In case of deferred tax assets and deferred tax
reduced to the extent that it is no longer probable
liabilities, the same are offset if the Company has a
that sufficient taxable profits will be available to
legally enforceable right to set off corresponding
allow the benefits of part or all of such deferred tax
current tax assets against current tax liabilities and
assets to be utilized.
the deferred tax assets and deferred tax liabilities
relate to income taxes levied by the same tax
authority on the Company.
34
35
Notes to the Financial Statements (Contd.)
Financial Statements
j) Provisions and contingencies renders the related service. The Company recognizes
The Company recognizes provisions when a present the undiscounted amount of short term employee
obligation (legal or constructive) as a result of a benefits expected to be paid in exchange for
past event exists and it is probable that an outflow services rendered as a liability (accrued expense)
of resources embodying economic benefits will be after deducting any amount already paid.
required to settle such obligation and the amount of
Post-Employment Benefits:
such obligation can be reliably estimated.
I. Defined contribution plans:
If the effect of time value of money is material, Defined contribution plans are Provident fund
provisions are discounted using a current pre-tax scheme, Employee state insurance scheme and
rate that reflects, when appropriate, the risks Government administered pension fund scheme
specific to the liability. When discounting is used, the for all applicable employees.
increase in the provision due to the passage of time
is recognized as a finance cost. Recognition and measurement of defined
contribution plans:
A disclosure for a contingent liability is made when The Company recognizes contribution payable
there is a possible obligation or a present obligation to a defined contribution plan as an expense
that may, but probably will not require an outflow in the Statement of Profit and Loss when the
of resources embodying economic benefits or the employees render services to the Company
amount of such obligation cannot be measured during the reporting period. If the contributions
reliably. When there is a possible obligation or a payable for services received from employees
present obligation in respect of which likelihood of before the reporting date exceeds the
outflow of resources embodying economic benefits contributions already paid, the deficit payable
is remote, no provision or disclosure is made. is recognized as a liability after deducting the
contribution already paid. If the contribution
k) Measurement of EBITDA
already paid exceeds the contribution due for
The Company has opted to present earnings before services received before the reporting date, the
interest (finance cost), tax, depreciation and excess is recognized as an asset to the extent
amortization (EBITDA) as a separate line item on that the prepayment will lead to, for example, a
the face of the Statement of Profit and Loss for the reduction in future payments or a cash refund.
period. The Company measures EBITDA based on
profit/(loss) from continuing operations. II. Defined benefit plans:
i) Gratuity scheme:
l) Cash and Cash Equivalents
Cash and cash equivalents for the purpose of cash Gratuity expense, a defined benefit
flow statement comprise cash and cheques in hand, scheme, is recognized based on
bank balances, demand deposits with banks where contributions to the ‘Asian Paints Industrial
the original maturity is three months or less and Coatings Limited Employee Group Gratuity
other short term highly liquid investments net of Assurance Scheme’ which in turn has taken
bank overdrafts which are repayable on demand as a ‘Group-Gratuity-cum-Life Assurance’
these form an integral part of the Company’s cash policy from Life Insurance Corporation
management. (LIC) of India. Besides the contribution
made on the basis of LIC’s demand which
m) Employee Benefits specifies the contribution to be made on
Short Term Employee Benefits: an annual basis, the difference between
All employee benefits payable wholly within twelve liability determined on the basis of
months of rendering the service are classified actuarial valuation done at the year end
as short term employee benefits and they are by an independent actuary and balance
recognized in the period in which the employee available with LIC has also been accrued.
Asian Paints Industrial Coatings Limited
Recognition and measurement of defined benefit The Company presents this liability as current and
plans: non-current in the Balance Sheet as per actuarial
The cost of providing defined benefits is determined valuation by the independent actuary.
using the Projected Unit Credit method with
n) Leases accounting
actuarial valuations being carried out at each
reporting date. The defined benefit obligations Assets taken on lease (As a Lessee):
recognized in the Balance Sheet represent the The Company mainly has lease arrangements for
present value of the defined benefit obligations land and warehouse spaces.
as reduced by the fair value of plan assets, if
applicable. Any defined benefit asset (negative The Company assesses whether a contract is or
defined benefit obligations resulting from this contains a lease at inception of the contract. The
calculation) is recognized representing the present assessment involves the exercise of judgement
value of available refunds and reductions in future about whether it depends on a specified asset,
contributions to the plan. whether the Company has substantially all the
economic benefits from the use of that asset, and
All expenses represented by current service cost, whether the Company has the right to direct the use
past service cost if any and net interest on the of the asset.
defined benefit liability (asset) are recognized in the
Statement of Profit and Loss. Remeasurements of The Company recognises a right-of-use asset and a
the net defined benefit liability (asset) comprising lease liability at the lease commencement date. The
actuarial gains and losses and the return on the right-of-use asset is initially measured at cost, which
plan assets (excluding amounts included in net comprises the initial amount of the lease liability
interest on the net defined benefit liability/asset), adjusted for any lease payments made at or before
are recognized in Other Comprehensive Income. the commencement date, plus any initial direct
Such remeasurements are not reclassified to the costs incurred and an estimate of costs to dismantle
Statement of Profit and Loss in the subsequent and remove the underlying asset or to restore the
periods. underlying asset or the site on which it is located,
less any lease incentives received.
The Company presents the above liability/(asset)
as current and non-current in the balance sheet as The right-of-use asset is subsequently depreciated
per actuarial valuation by the independent actuary; using the straight-line method from the
however, the entire liability towards gratuity is commencement date to the earlier of the end of
considered as current as the Company will contribute the useful life of the right-of-use asset or the end
this amount to the gratuity fund within the next of the lease term. The estimated useful lives of
twelve months. right-of-use assets are determined on the same basis
as those of property and equipment. In addition,
Other Long Term Employee Benefits: the right-of-use asset is periodically reduced by
Entitlements to annual leave and sick leave are impairment losses, if any, and adjusted for certain
recognized when they accrue to employees. Sick re-measurements of the lease liability.
leave can only be availed while annual leave can
either be availed or encashed subject to a restriction The lease liability is initially measured at the present
on the maximum number of accumulation of leave. value of the lease payments that are not paid at the
The Company determines the liability for such commencement date, discounted using the interest
accumulated leaves using the Projected Accrued rate implicit in the lease or, if that rate cannot be
Benefit method with actuarial valuations being readily determined, the group uses an incremental
carried out at each Balance Sheet date. Expenses borrowing rate specific to the country, term and
related to other long term employee benefits are currency of the contract. Generally, the company
recognized in the Statement of Profit and loss uses its incremental borrowing rate as the discount
(including actuarial gain and loss). rate.
36
37
Notes to the Financial Statements (Contd.)
Financial Statements
Lease payments included in the measurement of the p) Events after reporting date
lease liability include Fixed payments, Variable lease Where events occurring after the balance sheet
payments that depend on an index or a rate known date provide evidence of conditions that existed at
at the commencement date; and extension option the end of the reporting period, the impact of such
payments or purchase options which the group is events is adjusted within the financial statements.
reasonable certain to exercise. Otherwise, events after the balance sheet date of
material size or nature are only disclosed.
After the commencement date, the amount of
lease liabilities is increased to reflect the accretion q) Non-current Assets held for sale
of interest and reduced for the lease payments
The Company classifies non-current assets as held
made and remeasured (with a corresponding
for sale if their carrying amounts will be recovered
adjustment to the related ROU asset) when there
principally through a sale rather than through
is a change in future lease payments in case of
continuing use of the assets and actions required
renegotiation, changes of an index or rate or in case
to complete such sale indicate that it is unlikely
of reassessment of options.
that significant changes to the plan will be made
or that the decision to sell will be withdrawn. Also,
Short-term leases and leases of low-value assets
such assets are classified as held for sale only if the
The company has elected not to recognize right-
management expects to complete the sale within
of-use assets and lease liabilities for short term
one year from the date of classification.
leases as well as low value assets and recognizes the
lease payments associated with these leases as an Non-current assets classified as held for sale are
expense on a straight-line basis over the lease term. measured at the lower of their carrying amount and
the fair value less cost to sell. Non-current assets
Assets given on lease:
held for sale are not depreciated or amortized.
In respect of assets provided on finance leases,
amounts due from lessees are recorded as r) Borrowing Cost
receivables at the amount of the Company net Borrowing cost includes interest, amortization
investment in the leases. Finance lease income of ancillary costs incurred in connection with
is allocated to accounting periods to reflect a the arrangement of borrowings and exchange
constant periodic rate of return on the Company’s differences arising from foreign currency borrowings
net investment outstanding in respect of the leases. to the extent they are regarded as an adjustment to
In respect of assets given on operating lease, lease the interest cost.
rentals are accounted on accrual basis in accordance
with the respective lease agreements. Borrowings costs, if any, directly attributable to the
acquisition, construction or production of an asset
o) Research and Development that necessarily takes a substantial period of time to
Expenditure on research is recognized as an expense get ready for its intended use or sale are capitalized,
when it is incurred. Expenditure on development if any. All other borrowing costs are expensed in the
which does not meet the criteria for recognition as period in which they occur.
an intangible asset is recognized as an expense when
it is incurred. s) Segment Reporting
Operating segments are reported in a manner
Items of property, plant and equipment and consistent with the internal reporting provided to
intangible assets utilized for research and the Chief Operating Decision Maker (CODM) of the
development are capitalized and depreciated in Company. The CODM is responsible for allocating
accordance with the policies stated for Property, resources and assessing performance of the
plant and equipment and Intangible Assets. operating segments of the Company.
Asian Paints Industrial Coatings Limited
38
NOTE 2A : PROPERTY, PLANT AND EQUIPMENT
(₹ in lakhs)
Gross Carrying Value Depreciation Net
Carrying
value
As at Additions Adjustment/ As at As at Additions Adjustment/ As at As at
01.04.22 Deductions 31.03.23 01.04.22 Deductions 31.03.23 31.03.23
Buildings 290.91 - - 290.91 94.52 13.61 - 108.13 182.78
Plant and Equipment 1,613.87 54.00 22.28 1,645.59 506.38 151.27 21.39 636.26 1,009.33
Scientific Research :
Buildings 12.00 - - 12.00 2.59 0.73 - 3.32 8.68
Equipment 55.07 24.04 0.08 79.03 31.94 4.91 0.09 36.76 42.27
Furniture and Fixtures 10.64 0.46 - 11.10 5.96 0.92 - 6.88 4.22
Office Equipment 18.34 5.18 - 23.52 8.86 3.27 - 12.13 11.39
Information Technology 8.51 - - 8.51 5.98 1.66 - 7.64 0.87
Notes to the Financial Statements (Contd.)
Hardware
Total 2,009.34 83.68 22.36 2,070.66 656.23 176.37 21.48 811.12 1,259.54
(₹ in lakhs)
Gross Carrying Value Depreciation Net
Carrying
value
As at Additions Adjustment/ As at As at Additions Adjustment/ As at As at
01.04.21 Deductions 31.03.22 01.04.21 Deductions 31.03.2022 31.03.22
Buildings 287.21 3.70 - 290.91 80.97 13.55 - 94.52 196.39
Plant and Equipment 1,570.18 133.85 90.16 1,613.87 444.68 145.85 84.15 506.38 1,107.49
Scientific Research :
Buildings 12.00 - - 12.00 1.87 0.73 0.01 2.59 9.41
Equipment 43.40 12.07 0.40 55.07 29.37 2.97 0.40 31.94 23.13
Furniture and Fixtures 8.85 2.28 0.49 10.64 5.27 1.13 0.44 5.96 4.68
Office Equipment 14.39 5.45 1.50 18.34 7.94 2.42 1.50 8.86 9.48
Information Technology 8.53 - 0.02 8.51 4.27 1.73 0.02 5.98 2.53
Hardware
Total 1,944.56 157.35 92.57 2,009.34 574.37 168.38 86.52 656.23 1,353.11
39
Financial Statements
Asian Paints Industrial Coatings Limited
There are no projects in capital work in progress, whose completion is overdue or has exceeded its cost compared to
its original plans.
(₹ in lakhs)
Particulars Gross Carrying Value Amortisation Net Block
As at Additions Deductions As at As at Additions Deductions As at As at
01.04.21 31.03.22 01.04.21 31.03.22 31.03.22
Computer Software 6.53 - 0.80 5.73 0.87 1.43 0.80 1.50 4.23
Total Intangible 6.53 - 0.80 5.73 0.87 1.43 0.80 1.50 4.23
Assets
40
41
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 5 : OTHER FINANCIAL ASSETS
(₹ in Lakhs)
Non-Current Current
As at As at As at As at
31.03.2023 31.03.2022 31.03.2023 31.03.2022
Unsecured & considered good
(a) Security Deposits 51.28 50.96 - -
(b)Term deposits held as margin money 166.27 159.81 209.71 204.69
against bank guarantee and other
commitments
TOTAL 217.55 210.77 209.71 204.69
42
43
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 10 : TRADE RECEIVABLES (contd.)
(₹ in Lakhs)
Trade receivables Not Due Outstanding for following periods from due date of payment
(unsecured) as on
Less than 6 months - 1-2 years 2-3 years More than Total
31st March 2022
6 months 1 year 3 years
(a) Undisputed, considered 138.95 830.12 15.76 - - - 984.83
good
(b) Undisputed, - - - - - 68.76 68.76
considered doubtful
(c) Disputed, considered - - - - - - -
good
(d) Disputed, considered - - - - - - -
doubtful
TOTAL 138.95 830.12 15.76 - - 68.76 1,053.59
Less : Allowance for 68.76
unsecured doubtful debts
Total Trade Receivables - 984.83
Current
Asian Paints Industrial Coatings Limited
a) Reconciliation of the number of share outstanding at the beginning and at the end of the year
As at 31.03.2023 As at 31.03.2022
Fully paid Equity Shares No. of Shares ₹ in lakhs No. of Shares ₹ in lakhs
At the beginning of the year 3,04,50,000 3,045.00 3,04,50,000 3,045.00
Add : Issued during the year - - - -
At the end of the year 3,04,50,000 3,045.00 3,04,50,000 3,045.00
Financial Statements
NOTE 12 : EQUITY SHARE CAPITAL (contd.)
d) Shares held by promoters as defined in the Companies Act, 2013 at the end of the year
Promoter Name As at 31st March 2023 As at 31st March 2022 % change during
No. of Shares % of total shares No. of Shares % of total shares the year
Asian Paints Limited 3,04,50,000 100% 3,04,50,000 100% -
(Holding Company)
and its nominees
(₹ in Lakhs)
Movement in lease liabilities 2022-23 2021-22
Balance as at 1st April 16.52 -
Additions - 25.79
Deletions - -
Finance cost 0.92 0.28
Repayment (including interest on lease liabilities) 10.39 9.55
Balance as at 31 March
st
7.05 16.52
Amounts with respect to leases recognised in the Statement of Profit & Loss and Cash Flow Statement
(₹ in Lakhs)
Year 2022-23 Year 2021-22
Amounts recognised in Statement of Profit and Loss
Interest on lease liabilities 0.92 0.28
Depreciation expense 9.52 9.52
Expenses relating to short-term leases and leases of low-value assets 0.95 1.34
Amounts recognised in Cash Flow Statement
In Financing activity
Repayment of lease liabilities 9.46 9.27
Interest paid on lease liabilities 0.92 0.28
NOTE 15 : PROVISIONS
(₹ in Lakhs)
Non-Current Current
As at As at As at As at
31.03.2023 31.03.2022 31.03.2023 31.03.2022
(a) Provision for Employee Benefits
(Refer Note 27)
Provision for Compensated Absences 58.78 58.98 17.77 12.79
Provision for Gratuity 150.56 195.06 44.92 27.68
209.34 254.04 62.69 40.47
(b) Other (Refer Note 29)
Provisions for Central Sales Tax /VAT/ - - - -
Excise
TOTAL 209.34 254.04 62.69 40.47
46
47
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 16 : OTHER FINANCIAL LIABILITIES
(₹ in Lakhs)
Current
As at As at
31.03.2023 31.03.2022
Payable towards capital expenditure 11.01 1.95
Payable towards services received 75.49 66.92
Payable towards stores spares & consumables 17.83 26.86
Payable to employees 77.56 60.20
Advance from customer 1.35 1.35
Payable towards other expenses 30.27 29.89
TOTAL 213.51 187.17
The amounts receivable from customers become due after expiry of credit period which on an average is less than
30 days. There is no significant financing component in any transaction with the customers.
There are no contracts for sale of services wherein, performance obligation is unsatisfied to which transaction price
has been allocated.
The company has recognized revenue of Rs Nil (Previous year Nil) from the amounts included under advance
received from customers at the beginning of the year.
Asian Paints Industrial Coatings Limited
# Includes gain on sale of financial assets measured at FVTPL for Rs 72.38 Lakhs (Previous year - Rs 67.78 lakhs )
Contribution to provident and other funds (Refer Note 27) 81.01 73.38
48
49
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 21 : OTHER EXPENSES
(₹ in Lakhs)
Year 2022-23 Year 2021-22
Consumption of stores and spare parts 153.41 107.80
Power and fuel 312.39 240.86
Repairs and maintenance:
Buildings 43.77 8.36
Machinery 17.62 49.48
Others 11.85 14.12
73.24 71.96
Rent* 0.95 1.34
Rates and taxes 2.55 2.23
Water charges 9.52 4.87
Insurance 27.64 27.45
Printing, stationery and communication expenses 5.83 4.37
Travelling expenses 14.55 7.15
Payment to auditors 5.82 5.72
Bank charges 0.07 0.10
Legal and professional expenses 46.54 23.31
Factory laboratory expenses 18.67 16.15
Machinery cleaning expenses 126.64 109.79
Safety and security expenses 46.45 60.92
Miscellaneous expenses 17.80 11.93
Foreign Exchange Loss (Net) 0.05 0.52
TOTAL 862.12 696.47
*Expenses relating to Leases of Low value assets Rs.0.95 Lakhs (Previous Year Rs.1.34 Lakhs )
50
51
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 24 : INCOME TAX (Contd.)
(₹ in Lakhs)
Particulars Balance Sheet Profit and loss
31-Mar-22 31-Mar-22
Difference between Written Down Value of fixed assets as per the books of (132.98) -
accounts and Income Tax Act,1961.
Expenses claimed for tax purposes on payment basis 9.30 -
Others (Fair valuation gain, etc) (5.14)
Business Losses and unabsorbed deprecitation carried forward under Income 154.81 -
Tax Act, 1961
25.99
Deferred tax asset (net of liability) not recognised* 25.99 -
Deferred tax expense - -
*Deferred tax asset is recognized only to the extent of deferred tax liability. The remaining deferred tax asset is not
recognized as it is not considered to be probable of realization.
The Company has the following unused tax losses under the Income Tax Act, 1961, for which no deferred tax asset has
been recognised in the Balance Sheet.
52
53
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 25 (B) : FAIR VALUE MEASUREMENTS
(i) The following table provides the fair value measurement hierarchy of the Company’s financial assets and
financial liabilities:
(ii) The carrying amount of financial assets and financial liabilities measured at amortised cost in the financial
statements are a reasonable approximation of their fair values since the Company does not anticipate that
the carrying amounts would be significantly different from the values that would eventually be received or
settled.
The Company is exposed to Market risk, Credit risk and Liquidity risk. The management has been continuously
monitoring the risks that the Company was exposed to due to outbreak of COVID 19 and has taken all necessary
actions to mitigate the risks identified basis the information and situation present.
The following disclosures summarize the Company’s exposure to financial risks.Quantitative sensitivity analyses have
been provided to reflect the impact of reasonably possible changes in market rates on the financial results, cash flows
and financial position of the Company.
Asian Paints Industrial Coatings Limited
1) Market Risk
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of
changes in market prices. Market risk comprises three types of risks: interest rate risk, currency risk and other
price risk. Financial instruments affected by market risk include investments, trade payables, trade receivables &
other receivables.
The Exposure of Company’s financial assets and liabilities to interest rate risk is as follows :-
(₹ in Lakhs)
As at Floating rate Fixed rate Non- interest
31.03.2023 bearing
Financial assets 3,397.47 - 427.26 2,970.21
Financial liabilities 220.56 - 7.05 213.51
(₹ in Lakhs)
As at Floating rate Fixed rate Non- interest
31.03.2022 bearing
Financial assets 3,144.64 - 415.46 2,729.18
Financial liabilities 203.69 - 16.52 187.17
The carrying amounts of the Company’s foreign currency denominated monetary items are as follows:
(₹ in Lakhs)
Currency Liabilities Assets
As at 31.03.2023 As at 31.03.2022 As at 31.03.2023 As at 31.03.2022
USD 9.06 2.94 - -
EUR 3.52 2.04 - -
GBP 1.23 0.73 - -
CHF 12.74 13.73 - -
The above table represents total exposure of the Company towards foreign exchange denominated assets
and liabilities. None of the exposures have been hedged during the current year or previous year.
54
55
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 25 (D) : FINANCIAL RISK MANAGEMENT - OBJECTIVES AND POLICIES
The Company is mainly exposed to changes in USD, EURO, GBP and CHF. The below table demonstrates the sensitivity
to a 5% increase or decrease in the USD, EURO, GBP and CHF against INR, with all other variables held constant. The
sensitivity analysis is prepared on the net unhedged exposure of the Company as at the reporting date. 5% represents
management’s assessment of the reasonably possible change in foreign exchange rate.
(₹ in Lakhs)
Change in foreign currency rate Effect on profit after tax Effect on total equity
As at As at As at As at
31.03.2023 31.03.2022 31.03.2023 31.03.2022
5% (USD) 0.45 0.15 0.45 0.15
-5% (USD) (0.45) (0.15) (0.45) (0.15)
5% (EUR) 0.18 0.10 0.18 0.10
-5% (EUR) (0.18) (0.10) (0.18) (0.10)
5% (GBP) 0.06 0.04 0.06 0.04
-5% (GBP) (0.06) (0.04) (0.06) (0.04)
5% (CHF) 0.64 0.69 0.64 0.69
-5% (CHF) (0.64) (0.69) (0.64) (0.69)
2) Credit Risk
Credit risk refers to risk that a counterparty will default on its contractual obligations resulting in financial loss
to the Company. Credit risk arises primarily from financial assets such as trade receivables, investment in mutual
funds, other balances with banks, loans and other receivables.
The Company’s counterparties are limited to one of it’s fellow subsidiaries and associate of the holding company.
Therefore the credit risk arising from Trade Receivables is limited.
Credit risk arising from investment in mutual funds and other balances with banks is limited and there is no
collateral held against these because the counterparties are banks and recognised financial institutions with high
credit ratings assigned by the international credit rating agencies.
Credit risk arising from trade receivables is managed in accordance with the Company’s established policy,
procedures and control relating to customer credit risk management. For trade receivables, as a practical
expedient, the Company computes credit loss allowance based on a provision matrix. The provision matrix is
prepared based on historically observed default rates over the expected life of trade receivables and is adjusted
for forward-looking estimates. The provision matrix at the end of the reporting period is given below.
(₹ in Lakhs)
Movement in expected credit loss allowance on trade receivables 2022-23 2021-22
Balance at the beginning of the year 68.76 68.76
Loss allowance measured at lifetime expected credit losses - -
Balance at the end of the year 68.76 68.76
Liquidity risk is the risk that the Company will encounter difficulty in raising funds to meet commitments
associated with financial instruments that are settled by delivering cash or another financial asset. Liquidity risk
may result from an inability to sell a financial asset quickly at close to its fair value.
The Company has an established liquidity risk management framework for managing its short term, medium term
and long term funding and liquidity management requirements. The Company’s exposure to liquidity risk arises
primarily from mismatches of the maturities of financial assets and liabilities. The Company manages the liquidity
risk by maintaining adequate funds in cash and cash equivalents. The Company also has adequate credit facilities
agreed with banks to ensure that there is sufficient cash to meet all its normal operating commitments in a timely
and cost-effective manner.
The table below analyses non-derivative financial liabilities of the Company into relevant maturity groupings
based on the remaining period from the reporting date to the contractual maturity date. The amounts disclosed
in the table are the contractual undiscounted cash flows.
(₹ in Lakhs)
Less than 1 Between 1 Over 5 Total Carrying
year to 5 years years Value
As at 31st March, 2023
Lease Liabilities (Refer Note 14) 8.19 - - 8.19 7.05
Other financial liabilities (Refer Note 16) 213.51 - - 213.51 213.51
As at 31 March, 2022
st
For the purpose of the Company’s capital management, capital includes issued capital and all other equity reserves
attributable to the equity holders of the Company. The primary objective of the Company when managing capital is
to safeguard its ability to continue as a going concern and to maintain an optimal capital structure so as to maximize
shareholder value.
As at 31st March, 2023, the Company has only one class of equity shares and has no debt. Consequent to such capital
structure, there are no externally imposed capital requirements. In order to maintain or achieve an optimal capital
structure, the Company allocates its capital for distribution as dividend or re-investment into business based on its
long term financial plans.
56
57
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 26 : KEY FINANCIAL RATIOS
Sr.
Ratios Numerator Denominator FY 2022-23 FY 2021-22 % Variance Remarks
No.
1 Current ratio Current Current Liabilities 10.42 11.32 -7.97% -
Assets
2 Debt-equity Total Debt Total Equity NA NA
ratio (Borrowings)
3 Debt service Earning Finance Costs NA NA
coverage ratio available for (excluding cost
debt service pertaining to
lease liabilities)
+ Repayment of
borrowings
4 Return on Profits after Average Total Equity 3.43% 12.20% -71.86% Exceptional
Equity tax gain due to sale
of Land in FY
2021-22
5 Inventory Cost of goods Average Inventory NA NA
turnover ratio sold
6 Trade Revenue from Average Trade 2.83 2.95 -4.03% Due to decrease
receivables operations receivables in receivables
turnover ratio from group
company.
7 Trade payables Net Purchases Average Trade NA NA
turnover ratio of raw payables
material,
packing
material and
stock-in-trade
8 Net capital Revenue from Working Capital 0.65 0.61 7.24%
turnover ratio operations (Current Assets -
Current Liabilities)
9 Net profit Profit after Revenue from 8.03% 30.34% -73.52% Exceptional
ratio tax operations gain due to sale
of Land in FY
2021-22
10 Return Profit before Average Capital 3.39% 12.85% -73.61% Exceptional
on capital interest and Employed [Total gain due to sale
employed tax Equity + Total Debt of Land in FY
(Borrowings)] 2021-22
11 Return on Income during Time weighted 3.49% 4.71%
investment the year average of 5.87% 3.49%
(a) Fixed investment
Deposit
(b) Mutual
Funds
Asian Paints Industrial Coatings Limited
The plan mentioned above typically expose the Company to actuarial risks such as: investment risk, interest rate
risk, longevity risk and salary risk.
Investment Risk These plans invest in long term debt instruments such as government
securities and highly rated corporate bonds. The valuation of which is inversely
proportionate to the interest rate movements. There is risk of volatility in assets
due to market fluctuations and impairment of assets due to credit losses.
Interest Risk A decrease in the bond interest rate will increase the plan liability; however, this
will be partially offset by an increase in the return on the plan’s investments.
Longevity Risk The present value of the defined benefit liability is calculated by reference to
the best estimate of the mortality of plan participants both during and after
their employment. An increase in the life expectancy of the plan participants
will increase the plan’s liability.
Salary Risk The present value of the defined benefit liability is calculated by reference to
the future salaries of plan participants. As such, an increase in salary of the plan
participants will increase the plan’s liability.
The most recent actuarial valuation of the plan assets and the present value of defined obligation were carried
out as at 31st March 2023 by M/s Transvalue Consultants. The present value of the defined benefit obligation
and the related current service cost were measured using the projected unit credit method.
58
59
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 27 : EMPLOYEE BENEFITS (Contd.)
The following tables summarise the components of net benefit expense recognised in the Statement of Profit or Loss
and the funded status and amounts recognised in the balance sheet for gratuity plans:
(₹ in Lakhs)
Particulars Gratuity (Funded Plan)
As at As at
31.03.2023 31.03.2022
(i) Opening defined benefit obligation 232.75 192.10
(ii) Current service cost 17.93 15.28
(iii) Interest cost 16.73 13.12
(iv) Past Service Cost - -
(v) Sub-total included in Statement of Profit and Loss(ii+iii+iv) 34.66 28.40
(vi) Actuarial gain/(loss) from :
Financial assumptions 3.39 (7.43)
Demographic assumptions 0.00 (0.51)
Experience adjustment (8.97) 21.25
(vii) Sub-total included in Other Comprehensive Income(vi) (5.58) 13.31
(viii) Benefits paid (27.37) (0.72)
(ix) Intercompany transfer (6.42) (0.34)
(x) Closing defined benefit obligation(i+v+vii+viii) 228.04 232.75
(xi) Opening fair value of plan assets 10.03 1.33
(xii) Expected return on plan assets 0.74 0.09
(xiii) Sub-total included in Statement of Profit and Loss(xi) 0.74 0.09
(xiv) Return on plan assets (0.83) (1.42)
(xv) Sub-total included in Other Comprehensive Income(xiii) (0.83) (1.42)
(xvi) Contributions by employer 50.00 10.75
(xvii) Benefits paid (27.37) (0.72)
(xviii) Closing fair value of plan assets(x+xii+xiv+xv+xvi) 32.56 10.03
(xix) Net Liability (x-xvii) 195.48 222.72
Expense recognised in:
(xx) Statement of Profit and Loss(v-xii) 33.93 28.31
(xxi) Statement of Other Comprehensive Income(vii-xiv) (4.77) 14.73
(xxii) Weighted average duration of defined benefit obligation 10.84 11.49
(xxiii) Maturity profile of defined benefit obligation
1 Within the next 12 months 46.53 28.68
2 Between 1 and 5 years 115.91 126.46
3 Between 5 and 10 years 95.82 110.49
The principal assumptions used in determining gratuity obligations for the Company’s plans are shown below:
Asian Paints Industrial Coatings Limited
Significant actuarial assumptions for the determination of the defined benefit obligation are discount rate and
expected salary increase. The sensitivity analyses below have been determined based on reasonably possible
changes of the respective assumptions occurring at the end of the reporting period, while holding all other
assumptions constant.
(₹ in Lakhs)
Particulars Gratuity (Funded Plan)
As at As at
31.03.2023 31.03.2022
Defined Benefit Obligation - Discount Rate + 100 basis points (15.67) (17.69)
Defined Benefit Obligation - Discount Rate - 100 basis points 18.18 18.38
Defined Benefit Obligation – Salary Escalation Rate + 100 basis points 12.67 13.46
Defined Benefit Obligation - Salary Escalation Rate - 100 basis points (11.85) (12.23)
The sensitivity analyses presented above may not be representative of the actual change in the defined benefit
obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the
assumptions may be correlated. Furthermore, in presenting the above sensitivity analysis, the present value of the
defined benefit obligation has been calculated using the projected unit credit method at the end of the reporting
period, which is the same as that applied in calculating the defined benefit obligation liability recognised in the
balance sheet.
The average duration of the defined benefit plan obligation at the end of the reporting period is 10.84 years (Previous
Year: 11.49 years).
The Company expects to make a contribution of ₹ 219.49 Lakhs (Previous Year: ₹ 240.67 lakhs) to the defined benefit
plans during the next financial years.
60
61
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 27 : EMPLOYEE BENEFITS (Contd.)
Provident Fund
Provident Fund contributions are made to the Regional Provident Fund Commissioner (RPFC) which are charged
to the Statement of Profit and Loss of Rs. 26.30 Lacs (Previous year Rs.24.14 Lacs) as and when employee renders
service to the Company. In respect of contribution to RPFC, the Company has no further obligations beyond
making the contribution, and hence, such employee benefit plan is classified as Defined Contribution Plan.
The liability towards compensated absences (annual leave and sick leave) for the year ended 31st March, 2023
based on actuarial valuation carried out by using Projected Accrued Benefit Method resulted in increase by
₹ 4.78 Lakhs. (Previous Year there was an increase in liability by ₹ 8.02 lakhs)
Financial Assumptions
Particulars As at As at
31.03.2023 31.03.2022
Discount Rate 7.31% 7.34%
Basic salary increases allowing for Price inflation For First Year: For First Year:
10% Thereafter: 9% Thereafter:
8% 8%
Demographic Assumptions
Particulars As at As at
31.03.2023 31.03.2022
Mortality IALM (2012-14) IALM (2012-14)
Ultimate Ultimate
Employee Turnover Workmen: 5%, Workmen: 5%,
Others: 12% Others: 12%
Leave Availment Ratio 4% 4%
(ii) Commitments
(₹ in Lakhs)
As at As at
31.03.2023 31.03.2022
Bank Guarantees issued by bankers towards dispute with tax authorities 75.13 75.13
Estimated amount of contracts remaining to be executed on capital account 38.18 38.81
and not provided towards Property, plant and equipment.
TOTAL 113.31 113.94
c) Fellow Subsidiaries:
Asian Paints PPG Private Limited
Financial Statements
NOTE 30 : INFORMATION ON RELATED PARTY TRANSACTIONS AS REQUIRED BY IND AS – 24 ON
RELATED PARTY DISCLOSURES FOR THE YEAR ENDED MARCH 31, 2023 (Contd.)
e) Other entities where significant influence exists Post-employment benefit plan entity:
Asian Paints Industrial Coatings Limited Employees’ Gratuity Fund
The sales of services to related parties are made on terms equivalent to those that prevail in arm’s length
transactions. Outstanding balances at the year-end are unsecured, interest free and will be settled in cash. There
have been no guarantees received or provided for any related party receivables or payables.
(₹ in Lakhs)
Particulars 2022-23 2021-22
Basic and Diluted Earnings per share in rupees (Face Value ₹ 10 per share) 0.51 1.70
Profit after tax as per Statement of Profit and Loss (₹ in Lakhs) 156.63 516.23
Weighted average number of equity shares outstanding during the year 3,04,50,000 3,04,50,000
Earning per share is calculated by dividing the Profit for the year attributable to equity shareholders by the weighted
average number of equity shares outstanding during the year.
Asian Paints Industrial Coatings Limited
(₹ in Lakhs)
Particulars 2022-23 2021-22
Statutory audit fee 3.42 3.42
Tax audit fee 1.80 1.80
For other services 0.60 0.50
For reimbursement of expenses - -
TOTAL 5.82 5.72
(₹ in Lakhs)
Particulars 2022-23 2021-22
a. Revenue Expenditure
Employee cost 130.46 109.64
Repairs and Maintenance 10.03 4.73
Testing and Laboratory expenditure 4.54 5.52
Travelling Expenditure 8.31 3.16
Depreciation and amortisation 1.14 3.70
Others 12.07 0.19
166.55 126.94
b. Capital Expenditure 24.04 12.07
TOTAL (A+B) 190.59 139.01
64
65
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 35 : DISCLOSURE UNDER THE MICRO, SMALL AND MEDIUM ENTERPRISES DEVELOPMENT
ACT, 2006 ARE PROVIDED AS UNDER FOR THE YEAR 2021-22, TO THE EXTENT THE COMPANY HAS
RECEIVED INTIMATION FROM THE “SUPPLIERS” REGARDING THEIR STATUS UNDER THE ACT.
(₹ in Lakhs)
(i) Principal amount and the interest due thereon remaining unpaid to each
supplier at the end of each accounting year
(ii) Interest paid by the Company in terms of Section 16 of the Micro, Small - -
and Medium Enterprises Development Act, 2006, along-with the amount
of the payment made to the supplier beyond the appointed day during
the period
(iii) Interest due and payable for the period of delay in making payment - -
(which have been paid but beyond the appointed day during the period)
but without adding interest specified under the Micro, Small and Medium
Enterprises Act, 2006
(iv) Interest accrued and remaining unpaid at the end of each accounting year - -
(v) Interest remaining due and payable even in the succeeding years, until - -
such date when the interest dues as above are actually paid to the small
enterprises
Dues to Micro and Small Enterprises have been determined to the extent such parties have been identified on the
basis of information collected by the Management. This has been relied upon by the auditors.
(₹ in Lakhs)
Non-cash changes
Particulars As at Cash Flow Fair Value Additions As at
31.03.2022 Changes 31.03.2023
Lease Liabilities 16.52 (10.39) 0.92 - 7.05
(₹ in Lakhs)
Non-cash changes
Particulars As at Cash Flow Fair Value Additions As at
31.03.2021 Changes 31.03.2022
Lease Liabilities - (9.55) 0.28 25.79 16.52
Asian Paints Industrial Coatings Limited
(ii) Cash Credit/ Working Capital Demand Loan facility secured against current assets
The Company has no Cash Credit / Working Capital Demand Loan facility from banks.
II The Company has not received any fund from any person(s) or entity(ies), including foreign entities (Funding
Party) with the understanding (whether recorded in writing or otherwise) that the Company shall:
(a) directly or indirectly lend or invest in other persons or entities identified in any manner whatsoever by
or on behalf of the Funding Party (Ultimate Beneficiaries) or
(b) provide any guarantee, security or the like on behalf of the ultimate beneficiaries”
66
67
Notes to the Financial Statements (Contd.)
Financial Statements
Note 37 Additional regulatory information required by Schedule III to the Companies
Act, 2013 (Contd.)
(ix) Details of crypto currency or virtual currency
The Company has not traded or invested in crypto currency or virtual currency during the year.
NOTE 38 :
The financial statements are approved for issue by the Board of Directors at its meeting held on 08th May, 2023.
Maxbhumi Developers Limited
BOARD OF DIRECTORS
Mr. R J Jeyamurugan (Non-Executive Director)
Mr. Harish Jairam Lade (Non-Executive Director)
Mr. Aashish Kshetry (Non-Executive Director)
AUDITORS
Deloitte Haskins & Sells LLP
Chartered Accountants
REGISTERED OFFICE
Plot No. 5,
Gaiwadi Industrial Estate,
S.V.Road, Goregaon (West),
Mumbai – 400 062
Contents
Board’s Report........................................................................................................................................................................................... 4-9
Balance Sheet..............................................................................................................................................................................................18
Cash Flows....................................................................................................................................................................................................20
Board’s Report
For the year ended 31st March 2023
Dear Members,
The Board of Directors are pleased to present the 16th (Sixteenth) Annual Report of Maxbhumi Developers Limited
along with the audited financial statements for the financial year ended 31st March, 2023.
FINANCIAL RESULTS
The financial performance of the company for the year ended 31st March, 2023 is summarised below:
OVERVIEW OF THE COMPANY’S PERFORMANCE During the financial year 2022-23, there was no change
AND STATE OF AFFAIRS in the authorised, issued, subscribed and paid-up share
capital of the Company.
The Company had no operations during the financial year
ended 31st March, 2023.
Confirmations:
4
5
Board’s Report (Contd.)
Statutory Reports
(vii) changed the capital structure resulting from PARTICULARS OF LOANS, GUARANTEES OR
restructuring. INVESTMENTS
Details of Loans, Guarantees and Investments, if any,
(viii) failed to implement any corporate action.
covered under the provisions of Section 186 of the Act
are given in the notes to the Financial Statements.
b. The Company’s securities are not listed on any stock
exchanges, hence there doesn’t arise a scenario of
DIRECTORS & KEY MANAGERIAL PERSONNEL
its shares being suspended for trading during the
year. The Board of Directors of the Company has been
validly constituted as per Section 149 of the Act and
c. The disclosure pertaining to explanation for any corresponding Rules thereunder.
deviation or variation in connection with certain
terms of a public issue, rights issue, preferential There has been no change in the Directors & Key
issue, etc. is not applicable to the Company. Managerial Personnel of the Company.
The Board of Directors recommends re-appointment of Sr. Name of the Number of Number of
Mr. R J Jeyamurugan as Non-Executive Directors of the No. Director meeting(s) meeting(s)
Company, liable to retire by rotation. entitled to attended
attend
DIRECTORS’ RESPONSIBILITY STATEMENT
1. R J Jeyamurugan 4 4
a) In the preparation of the Annual Accounts for the
2. Harish Jairam Lade 4 2
financial year ended 31st March, 2023, the applicable
Accounting Standards and Schedule III of the Act 3. Aashish Kshetry 4 3
have been followed and there are no material
departures from the same; The Company has complied with the applicable
Secretarial Standards in respect of all the above Board
b) The Directors have selected such accounting policies Meetings.
and applied them consistently and made judgements
and estimates that are reasonable and prudent, so RELATED PARTY TRANSACTIONS
as to give a true and fair view of the state of affairs During the financial year 2022-23, the Company has
of the Company at the 31st March, 2023 and of the entered into transactions with related parties as defined
profit of the Company for the financial year ended under Section 2(76) of the Act read with the Companies
31st March, 2023; (Specification of Definitions Details) Rules, 2014 all of
which were in the ordinary course of business and on
c) Proper and sufficient care has been taken for the arm’s length basis and in accordance with the provisions
maintenance of adequate accounting records of the Act read with the Rules issued thereunder.
in accordance with the provisions of the Act for
safeguarding the assets of the Company and There are no materially significant related party
for preventing and detecting fraud and other transactions that may have potential conflict with
irregularities; interest of the Company at large. Further, there are no
contracts or arrangements entered into under Section
d) The annual accounts have been prepared on a ‘going 188(1) of the Act, hence no justification have been
concern’ basis; separately provided in that regard.
6
7
Board’s Report (Contd.)
Statutory Reports
for the financial year ended 31st March, 2023 does not POLICY ON PREVENTION OF SEXUAL
contain any qualifications, reservation or adverse remark. HARASSMENT AT WORKPLACE
The Company is not required to adopt policy under the
There were no incidences of reporting of frauds by
Sexual Harassment of Women at Workplace (Prevention,
Statutory Auditors of the Company under Section 143(12)
Prohibition and Redressal) Act, 2013 as there are less
of the Act read with Companies (Accounts) Rules, 2014.
than 10 employees in the organization.
VIGIL MECHANISM
During the financial year 2022-23, no complaints were
The Company is not required to have Vigil Mechanism as received by the Company. The Company is committed to
per section 177(10) of the Act. provide a safe and conducive work environment to all of
its employees and associates.
The Board of Directors of the Company in good
governance on voluntarily basis have adopted the Whistle INTERNAL FINANCIAL CONTROLS AND THEIR
Blower Policy of Asian Paints Limited, holding company. ADEQUACY
The Company has in place adequate internal financial
The Policy provides for protection to the employees
controls with reference to Financials. The same is subject
and business associates who report unethical practices
to review periodically by the Board of Directors for its
and irregularities. Any incidents that are reported are
effectiveness.
investigated and suitable action is taken in line with the
Whistle Blower Policy of APL.
The Control measures adopted by the Company have
been found to be effective and adequate to the
PARTICULARS OF CONSERVATION OF ENERGY,
Company’s requirements.
TECHNOLOGY ABSORPTION AND FOREIGN
EXCHANGE EARNINGS AND OUTGO
MAINTENANCE OF COST RECORDS
The Company has not been carrying on any operations
The Company is not required to maintain cost records
during the year.
as specified by the Central Government under Section
148(1) of the Act.
Accordingly, the information required to be published
under Section 134(3)(m) of the Act read with Companies
SIGNIFICANT AND MATERIAL ORDERS PASSED
(Accounts) Rules, 2014, concerning conservation of
BY REGULATORS OR COURTS OR TRIBUNALS
energy and technology absorption respectively are not
applicable to the Company. There are no significant and material orders passed by
the regulators or courts or tribunals impacting the going
There was no inflow and outgo of foreign exchange concern status of the Company and its operations in
involved during the financial year 2022-23. future.
R J JEYAMURUGAN
CHAIRMAN
(DIN: 00010124)
Place: Mumbai
Date: 8th May, 2023
8
9
Annexure 1 To Board’s Report
Statutory Reports
FORM AOC – 2 b. Details of material contracts or arrangement or
transactions at arm’s length basis
(Pursuant to Section 134(3)(h) of the Companies Act, 2013
and Rule 8(2) of the Companies (Accounts) Rules, 2014) There were no material contracts or arrangements, or
transactions entered into during the year ended 31st
Form for disclosure of particulars of contracts/ March, 2023.
arrangements entered into by the company with related
parties referred to in Section 188(1) of the Companies All related party transactions are in the ordinary course
Act, 2013 including certain arms’ length transactions of business and on arm’s length basis and are approved by
under fourth proviso thereto the Board of Directors of the Company.
Place: Mumbai
Date: 8th May, 2023
Maxbhumi Developers Limited
To The Members of Maxbhumi Developers Limited Information Other than the Financial Statements and
Auditor’s Report Thereon
Report on the Audit of the Standalone Financial • The Company’s Board of Directors is responsible
Statements for the other information. The other information
obtained at the date of this auditor’s report is
Opinion Board’s Report including the annexures to the
We have audited the accompanying standalone financial Board’s Report, but does not include the financial
statements of Maxbhumi Developers Limited (“the statements and our auditor’s report thereon.
Company”), which comprise the Balance Sheet as at
31st March 2023, and the Statement of Profit and Loss • Our opinion on the financial statements does not
(including Other Comprehensive Income), the Cash Flow cover the other information and we do not express
Statement and the Statement of Changes in Equity any form of assurance conclusion thereon.
for the year then ended, and a summary of significant
accounting policies and other explanatory information. • In connection with our audit of the financial
statements, our responsibility is to read the other
In our opinion and to the best of our information and information and, in doing so, consider whether the
according to the explanations given to us, the aforesaid other information is materially inconsistent with
standalone financial statements give the information the financial statements or our knowledge obtained
required by the Companies Act, 2013 (“the Act”) in during the course of our audit or otherwise appears
the manner so required and give a true and fair view to be materially misstated. If, based on the work
in conformity with the Indian Accounting Standards we have performed, we conclude that there is a
prescribed under section 133 of the Act read with the material misstatement of this other information, we
Companies (Indian Accounting Standards) Rules, 2015, are required to report that fact. We have nothing to
as amended, (“Ind AS”) and other accounting principles report in this regard.
generally accepted in India, of the state of affairs of
the Company as at 31 March 2023, and its profit, total Responsibilities of Management and Those Charged
comprehensive income, its cash flows and the changes in with Governance for the Standalone Financial
equity for the year ended on that date. Statements
The Company’s Board of Directors is responsible for
Basis for Opinion the matters stated in section 134(5) of the Act with
We conducted our audit of the standalone financial respect to the preparation of these financial statements
statements in accordance with the Standards on that give a true and fair view of the financial position,
Auditing (SAs) specified under section 143(10) of the financial performance including other comprehensive
Act. Our responsibilities under those Standards are income, cash flows and changes in equity of the Company
further described in the Auditor’s Responsibility for the in accordance with the Ind AS and other accounting
Audit of the Standalone Financial Statements section principles generally accepted in India. This responsibility
of our report. We are independent of the Company in also includes maintenance of adequate accounting
accordance with the Code of Ethics issued by the Institute records in accordance with the provisions of the Act
of Chartered Accountants of India (ICAI) together with for safeguarding the assets of the Company and for
the ethical requirements that are relevant to our audit of preventing and detecting frauds and other irregularities;
the standalone financial statements under the provisions selection and application of appropriate accounting
of the Act and the Rules made thereunder, and we have policies; making judgments and estimates that are
fulfilled our other ethical responsibilities in accordance reasonable and prudent; and design, implementation and
with these requirements and the ICAI’s Code of Ethics. maintenance of adequate internal financial controls, that
We believe that the audit evidence obtained by us is were operating effectively for ensuring the accuracy and
sufficient and appropriate to provide a basis for our audit completeness of the accounting records, relevant to the
opinion on the standalone financial statements. preparation and presentation of the financial statement
that give a true and fair view and are free from material
misstatement, whether due to fraud or error.
10
11
Independent Auditor’s Report (Contd.)
Financial Statements
In preparing the financial statements, management • Evaluate the appropriateness of accounting
is responsible for assessing the Company’s ability to policies used and the reasonableness of accounting
continue as a going concern, disclosing, as applicable, estimates and related disclosures made by the
matters related to going concern and using the going management.
concern basis of accounting unless the Board of Directors
either intends to liquidate the Company or to cease • Conclude on the appropriateness of management’s
operations, or has no realistic alternative but to do so. use of the going concern basis of accounting and,
based on the audit evidence obtained, whether a
The Company’s Board of Directors are also responsible material uncertainty exists related to events or
for overseeing the Company’s financial reporting process. conditions that may cast significant doubt on the
Company’s ability to continue as a going concern.
Auditor’s Responsibility for the Audit of the Financial If we conclude that a material uncertainty exists,
Statements we are required to draw attention in our auditor’s
Our objectives are to obtain reasonable assurance report to the related disclosures in the standalone
about whether the financial statements as a whole financial statements or, if such disclosures are
are free from material misstatement, whether due to inadequate, to modify our opinion. Our conclusions
fraud or error, and to issue an auditor’s report that are based on the audit evidence obtained up to the
includes our opinion. Reasonable assurance is a high date of our auditor’s report. However, future events
level of assurance, but is not a guarantee that an audit or conditions may cause the Company to cease to
conducted in accordance with SAs will always detect a continue as a going concern.
material misstatement when it exists. Misstatements can
arise from fraud or error and are considered material if, • Evaluate the overall presentation, structure and
individually or in the aggregate, they could reasonably content of the financial statements, including the
be expected to influence the economic decisions of disclosures, and whether the financial statements
users taken on the basis of these standalone financial represent the underlying transactions and events in
statements. a manner that achieves fair presentation.
• Obtain an understanding of internal financial We also provide those charged with governance with
control relevant to the audit in order to design a statement that we have complied with relevant
audit procedures that are appropriate in the ethical requirements regarding independence, and to
circumstances. Under section 143(3)(i) of the Act, communicate with them all relationships and other
we are also responsible for expressing our opinion matters that may reasonably be thought to bear on our
on whether the Company has adequate internal independence, and where applicable, related safeguards.
financial controls with reference to financial
statements in place and the operating effectiveness
of such controls.
Maxbhumi Developers Limited
Report on Other Legal and Regulatory Requirements with Rule 11 of the Companies (Audit and
1. As required by Section 143(3) of the Act, based on Auditors) Rules, 2014, as amended in our
our audit we report, that: opinion and to the best of our information and
according to the explanations given to us:
a) We have sought and obtained all the
information and explanations which to the best i. The Company has disclosed the impact of
of our knowledge and belief were necessary for pending litigations on its financial position
the purposes of our audit. in its standalone financial statements -
Refer Note XX to the standalone financial
b) In our opinion, proper books of account as statements;
required by law have been kept by the Company
so far as it appears from our examination of ii. The Company did not have any long-term
those books. contracts including derivative contracts for
which there were any material foreseeable
c) The Balance Sheet, the Statement of Profit and losses.
Loss including Other Comprehensive Income,
the Cash Flow Statement and Statement of iii. There has been no delay in transferring
Changes in Equity dealt with by this Report amounts, required to be transferred, to the
are in agreement with the relevant books of Investor Education and Protection Fund by
account. the Company.
d) In our opinion, the aforesaid standalone iv. (a) The Management has represented
financial statements comply with the Ind AS that, to the best of it’s knowledge and
specified under Section 133 of the Act. belief, other than as disclosed in the
note X to the financial statements
e) On the basis of the written representations no funds have been advanced or
received from the directors as on 31st March, loaned or invested (either from
2023 taken on record by the Board of Directors, borrowed funds or share premium or
none of the directors is disqualified as on 31st any other sources or kind of funds)
March, 2023 from being appointed as a director by the Company to or in any other
in terms of Section 164(2) of the Act. person(s) or entity(ies), including
foreign entities (“Intermediaries”),
f) With respect to the adequacy of the internal with the understanding, whether
financial controls with reference to financial recorded in writing or otherwise,
statements of the Company and the operating that the Intermediary shall, directly
effectiveness of such controls, refer to our or indirectly lend or invest in other
separate Report in “Annexure A”. Our report persons or entities identified in
expresses an unmodified opinion on the any manner whatsoever by or on
adequacy and operating effectiveness of the behalf of the Company (“Ultimate
Company’s internal financial over financial Beneficiaries”) or provide any
reporting. guarantee, security or the like on
behalf of the Ultimate Beneficiaries.
g) With respect to the other matters to be
included in the Auditor’s Report in accordance (b) The Management has represented,
with the requirements of section 197(16) of the that, to the best of it’s knowledge and
Act, as amended, belief, other than as disclosed in the
note X to the financial statements,
The Company does not pay remuneration to any no funds have been received by
of its Directors. Consequently, this clause has the Company from any person(s) or
not been reported upon. entity(ies), including foreign entities.
h) With respect to the other matters to be (c) Based on the audit procedures
included in the Auditor’s Report in accordance performed that have been considered
12
13
Independent Auditor’s Report (Contd.)
Financial Statements
reasonable and appropriate in the 2. As required by the Companies (Auditor’s Report)
circumstances, nothing has come Order, 2020 (“the Order”) issued by the Central
to our notice that has caused us to Government in terms of Section 143(11) of the Act,
believe that the representations we give in “Annexure B” a statement on the matters
under sub-clause (i) and (ii) of Rule specified in paragraphs 3 and 4 of the Order.
11(e), as provided under (a) and
(b) above, contain any material
misstatement.
For Deloitte Haskins & Sells LLP
v. The company has not declared or paid Chartered Accountants
any dividend during the year and has not (Firm’s Registration No.117366W/ W-100018)
proposed final dividend for the year.
(Referred to in paragraph 1 (f) under ‘Report on Other Our audit involves performing procedures to obtain audit
Legal and Regulatory Requirements’ section of our evidence about the adequacy of the internal financial
report of even date) controls system over financial reporting and their
operating effectiveness. Our audit of internal financial
Report on the Internal Financial Controls Over controls over financial reporting included obtaining
Financial Reporting under Clause (i) of Sub-section 3 an understanding of internal financial controls over
of Section 143 of the Companies Act, 2013 (“the Act”) financial reporting, assessing the risk that a material
weakness exists, and testing and evaluating the design
We have audited the internal financial controls over and operating effectiveness of internal control based
financial reporting of Maxbhumi Developers Limited on the assessed risk. The procedures selected depend
(“the Company”) as of March 31, 2023 in conjunction on the auditor’s judgement, including the assessment
with our audit of the Ind AS financial statements of the of the risks of material misstatement of the financial
Company for the year ended on that date. statements, whether due to fraud or error.
Management’s Responsibility for Internal Financial We believe that the audit evidence we have obtained,
Controls is sufficient and appropriate to provide a basis for our
The Company’s management is responsible for audit opinion on the Company’s internal financial controls
establishing and maintaining internal financial controls system over financial reporting.
based on the internal control over financial reporting
criteria established by the Company considering the Meaning of Internal Financial Controls Over Financial
essential components of internal control stated in the Reporting
Guidance Note on Audit of Internal Financial Controls A company’s internal financial control over financial
Over Financial Reporting issued by the Institute of reporting is a process designed to provide reasonable
Chartered Accountants of India”. These responsibilities assurance regarding the reliability of financial reporting
include the design, implementation and maintenance of and the preparation of financial statements for external
adequate internal financial controls that were operating purposes in accordance with generally accepted
effectively for ensuring the orderly and efficient conduct accounting principles. A company’s internal financial
of its business, including adherence to company’s control over financial reporting includes those policies
policies, the safeguarding of its assets, the prevention and procedures that (1) pertain to the maintenance of
and detection of frauds and errors, the accuracy and records that, in reasonable detail, accurately and fairly
completeness of the accounting records, and the timely reflect the transactions and dispositions of the assets
preparation of reliable financial information, as required of the company; (2) provide reasonable assurance
under the Companies Act, 2013. that transactions are recorded as necessary to permit
preparation of financial statements in accordance
Auditor’s Responsibility with generally accepted accounting principles, and
Our responsibility is to express an opinion on the that receipts and expenditures of the company are
Company’s internal financial controls over financial being made only in accordance with authorisations of
reporting of the Company based on our audit. We management and directors of the company; and (3)
conducted our audit in accordance with the Guidance provide reasonable assurance regarding prevention or
Note on Audit of Internal Financial Controls Over timely detection of unauthorised acquisition, use, or
Financial Reporting (the “Guidance Note”) issued by disposition of the company’s assets that could have a
the Institute of Chartered Accountants of India and the material effect on the financial statements.
Standards on Auditing prescribed under Section 143(10)
of the Companies Act, 2013, to the extent applicable to Inherent Limitations of Internal Financial Controls
an audit of internal financial controls. Those Standards Over Financial Reporting
and the Guidance Note require that we comply with Because of the inherent limitations of internal financial
ethical requirements and plan and perform the audit to controls over financial reporting, including the possibility
obtain reasonable assurance about whether adequate of collusion or improper management override of
internal financial controls over financial reporting was controls, material misstatements due to error or fraud
established and maintained and if such controls operated may occur and not be detected. Also, projections of any
effectively in all material respects. evaluation of the internal financial controls over financial
reporting to future periods are subject to the risk that
14
15
Annexure “A” Independent Auditor’s Report (Contd.)
Financial Statements
the internal financial control over financial reporting may Over Financial Reporting issued by the Institute of
become inadequate because of changes in conditions, Chartered Accountants of India.
or that the degree of compliance with the policies or
procedures may deteriorate.
(Referred to in paragraph 2 under ‘Report on Other vii. (a) Undisputed statutory dues, including Goods and
Legal and Regulatory Requirements’ section of our Service tax, Provident Fund, Employees’ State
report of even date) Insurance, Income-tax, Sales Tax, Service Tax,
duty of Custom, duty of Excise, Value Added
In terms of the information and explanations sought by Tax, cess and other material statutory dues
us and given by the Company and the books of account applicable to the Company have been regularly
and records examined by us in the normal course of audit deposited by it with the appropriate authorities
and to the best of our knowledge and belief, we state in all cases during the year.
that:
(b) There were no undisputed amounts payable
i. As the Company does not hold any property, plant in respect of Service tax, Provident Fund,
and equipment, (Bearer plants, capital work-in- Employees’ State Insurance, Income-tax, Sales
progress, investment properties and relevant details Tax, duty of Customs, duty of Excise, Value
of right-of-use assets), intangible assets, reporting Added Tax, cess and other material statutory
under clause 3(i) of the Order is not applicable. dues in arrears as at March 31, 2023 for a period
of more than six months from the date they
ii. (a) The Company does not have any inventory and became payable.
hence reporting under clause (ii)(a) of the Order
is not applicable. (c) There are no statutory dues referred to in sub-
clause (a) above which have not been deposited
(b) According to the information and explanations on account of disputes as on March 31, 2023.
given to us, at any point of time of the year,
the Company has not been sanctioned any viii. There were no transactions relating to previously
working capital facility from banks or financial unrecorded income that were surrendered or
institutions and hence reporting under clause (ii) disclosed as income in the tax assessments under
(b) of the Order is not applicable. the Income Tax Act, 1961 (43 of 1961) during the
year.
iii. The Company has not made any investments in,
provided any guarantee or security, and granted any ix. (a) The Company has not taken any loans or other
loans or advances in the nature of loans, secured borrowings from any lender. Hence reporting
or unsecured, to companies, firms, Limited Liability under clause (ix) (a) of the Order is not
Partnerships or any other parties during the year, and applicable to the Company.
hence reporting under clause (iii) of the Order is not
applicable. (b) The Company has not been declared wilful
defaulter by any bank or financial institution or
iv. According to information and explanation given to government or any government authority.
us, the Company has not granted any loans, made
investments or provided guarantees or securities that (c) The Company has not taken any term loan
are covered under the provisions of sections 185 or during the year and there are no unutilised term
186 of the Companies Act, 2013, and hence reporting loans at the beginning of the year and hence,
under clause (iv) of the Order is not applicable. reporting under clause (ix)(c) of the Order is not
applicable.
v. The Company has not accepted any deposit or
amounts which are deemed to be deposits. Hence, (d) On an overall examination of the financial
reporting under clause (v) of the Order is not statements of the Company, funds raised on
applicable. short-term basis have, prima facie, not been
used during the year for long-term purposes by
vi. The maintenance of cost records has not been the Company.
specified for the activities of the Company by the
Central Government under section 148(1) of the (e) The Company did not have any subsidiary or
Companies Act, 2013. associate or joint venture and hence, reporting
under clause (ix)(e) of the Order is not
applicable.
16
17
Annexure “B” Independent Auditor’s Report (Contd.)
Financial Statements
(f) The Company has not raised loans during the year on xvi. The Company is not required to be registered under
the pledge of securities held in its subsidiaries section 45-IA of the Reserve Bank of India Act, 1934.
or joint ventures or associate companies. Hence, reporting under clause (xvi)(a), (b), (c) and (d)
of the Order is not applicable.
x. (a) The Company has not raised moneys by way
of initial public offer or further public offer xvii. The Company has not incurred any cash losses in the
(including debt instruments) or term loans financial year covered by our audit but had incurred
and hence reporting under clause (x) (a) of the cash losses amounting to Rs. 3,55,508/- in the
CARO 2016 Order is not applicable. immediately preceding financial year.
(b) During the year the Company has not made any
xviii. There has been no resignation of the statutory
preferential allotment or private placement of
auditors of the Company during the year.
shares or convertible debenture (fully or partly
or optionally) and hence reporting under clause xix. On the basis of the financial ratios, ageing and
(x)(b) of the Order is not applicable to Company. expected dates of realization of financial assets and
payment of financial liabilities, other information
xi. (a) To the best of our knowledge, no fraud by the
accompanying the financial statements and
Company and no material fraud on the Company
our knowledge of the Board of Directors and
has been noticed or reported during the year.
management plans and based on our examination of
(b) To the best of our knowledge, no report the evidence supporting the assumptions, nothing
under sub-section (12) of section 143 of the has come to our attention, which causes us to
Companies Act has been filed in Form ADT-4 as believe that any material uncertainty exists as on the
prescribed under rule 13 of Companies (Audit date of the audit report indicating that Company is
and Auditors) Rules, 2014 with the Central not capable of meeting its liabilities existing at the
Government, during the year and upto the date date of balance sheet date and when they fall due
of this report. within a period of one year from the balance sheet
date. We, however, state that this is not an assurance
(c) As represented to us by the Management, there
as to the future viability of the Company. We further
were no whistle blower complaints received by
state that our reporting is based on the facts up to
the Company during the year (and upto the date
the date of the audit report and we neither give any
of this report).
guarantee nor any assurance that all liabilities falling
xii. The Company is not a Nidhi Company and hence due within a period of one year from the balance
reporting under clause (xii) of the Order is not sheet date, will get discharged by the Company as
applicable. and when they fall due.
xiii. In our opinion, the Company is in compliance with xx. The Company was not having net worth of rupees
Section 177 and 188 of the Companies Act, where five hundred crore or more, or turnover of rupees
applicable, for all transactions with the related one thousand crore or more or a net profit of rupees
parties and the details of related party transactions five crore or more during the immediately preceding
have been disclosed in the financial statements etc. financial year and hence, provisions of Section 135
as required by the applicable accounting standards. of the Act are not applicable to the Company during
the year. Accordingly, reporting under clause 3(xx) of
xiv. Internal Audit is not applicable to the Company, the Order is not applicable for the year.
hence reporting under clause (xiv) of the Order is
not applicable.
For DELOITTE HASKINS & SELLS LLP
xv. In our opinion during the year the Company has not Chartered Accountants
entered into any non-cash transactions with any of (Firm‘s Registration No.117366W/W-100018)
its directors or directors of it’s holding Company, Rupen K. Bhatt
subsidiary Company, associate Company or persons Partner
connected with such directors and hence provisions (Membership No. 46930)
of section 192 of the Companies Act, 2013 are not UDIN: 23046930BGXRJV3785
applicable to the Company.
Place: Mumbai
Date: 8th May, 2023
Maxbhumi Developers Limited
Balance Sheet
As at 31 March 2023
Amount in ( ₹ ‘000)
Particulars Notes As at As at
31.03.2023 31.03.2022
ASSETS
Non Current assets
Current Tax assets (net) 2 1,180 1,012
1,180 1,012
Current assets
Financial Assets
Cash and Cash Equivalents 3(A) 17,275 65,418
Other Balances with Bank 3(B) 57,508 -
Other Financial Asset 3(C) 50,981 -
Assets classified as held for sale 4 - 81,300
1,25,764 1,46,718
Total Assets 1,26,944 1,47,730
EQUITY AND LIABILITIES
Equity
Equity Share Capital 5 4,190 4,190
Other Equity 6 1,22,485 1,20,444
1,26,675 1,24,634
LIABILITIES
Current Liabilities
Financial Liabilties
Other financial liabilities 7 150 438
Other Current liabilities 8 119 22,658
269 23,096
Total Equity and Liabilities 1,26,944 1,47,730
Significant Accounting Policies and Key Accounting Estimates 1
and judgements
See accompanying notes to the financial statements 2 -18
As per our report of even date attached For and on behalf of the Board of Directors of
Maxbhumi Developers Limited
For Deloitte Haskins & Sells LLP ClN: U45400MH2007PLC175925
Chartered Accountants
Firm’s Registration Number : 117366W/W-100018
Rupen K. Bhatt R J Jeyamurugan Harish Lade
Partner Director Director
Membership No. 046930 DIN : 00010124 DIN: 03505357
Mumbai Mumbai
Date : 08 May, 2023
th
Date : 08th May, 2023
18
19
Statement of Profit and Loss
Financial Statements
For the year ended 31 March 2023
Amount in ( ₹ ‘000)
Particulars Notes Year Year
31.03.2023 31.03.2022
I Other Income 9 4,035 104
II Total Income 4,035 104
III EXPENSES
Other expenses 10 1,073 484
Total Expenses 1,073 484
IV Profit/(Loss) before tax (II-III) 2,962 (380)
V Tax expense 11 921 -
VI Profit/(Loss) for the Year (IV-V) 2,041 (380)
VII Other Comprehensive Income - -
VIII Total Other Comprehensive Income - -
IX Total Comprehensive Income/(Loss) (VII+VIII) 2,041 (380)
X Earnings Per Share 16
Basic and Diluted 4.87 (0.91)
Significant Accounting Policies and Key Accounting Estimates 1
and judgements
See accompanying notes to the financial statements 2- 18
As per our report of even date attached For and on behalf of the Board of Directors of
Maxbhumi Developers Limited
For Deloitte Haskins & Sells LLP ClN: U45400MH2007PLC175925
Chartered Accountants
Firm’s Registration Number : 117366W/W-100018
Rupen K. Bhatt R J Jeyamurugan Harish Lade
Partner Director Director
Membership No. 046930 DIN : 00010124 DIN: 03505357
Mumbai Mumbai
Date : 08th May, 2023 Date : 08th May, 2023
Maxbhumi Developers Limited
Cash Flows
For the year ended 31 March 2023
Amount in ( ₹ ‘000)
Year Year
2022-23 2021-22
A CASH FLOW FROM OPERATING ACTIVITIES
Profit/(Loss) before tax 2,962 (380)
Adjustments for:
Add:
Impairment on asset held for sale - -
Interest Income (4,035) -
Loss/(Gain) on sale of Asset held for sale 918 (104)
Sundry balance written off (Net) - 128
Operating (Loss) before working capital changes (155) (356)
Adjustments for:
(Decrease) in current assets - (129)
(Decrease)/Increase in current liabilities (327) 419
Cash (used in) from operating activities (482) (66)
Income Tax paid (Net) (1,088) (912)
Net cash (used in) operating activities (1,571) (978)
B CASH FLOW FROM INVESTING ACTIVITIES
Proceeds from sale of asset held for sale 58,750 78,750
Expediture in relation to sale of asset held for sale (868) (29,946)
Advance against sale of asset held for sale - 12,500
Purchase of term Deposits (1,06,881) -
Interest Received 2,427 -
Cash (used)/generated from investing activities (46,572) 61,304
C CASH FLOWS FROM FINANCING ACTIVITIES - -
Net increase in cash and cash equivalents (48,143) 60,326
Cash and cash equivalents as at 1st April 65,418 5,092
Cash and cash equivalents as at 31st March 17,275 65,418
Component of cash and cash equivalents
Cash and cash equivalents comprises of
Balance with the bank (Refer Note 3A) 17,275 65,418
Cash and Cash Equivalents in Cash Flow 17,275 65,418
Statements
Note :
The above Cash Flow Statement has been prepared under the “Indirect Method” as set out in the Indian Accounting
Standard (Ind AS - 7) - Statement of Cash Flows.
As per our report of even date attached For and on behalf of the Board of Directors of
Maxbhumi Developers Limited
For Deloitte Haskins & Sells LLP ClN: U45400MH2007PLC175925
Chartered Accountants
Firm’s Registration Number : 117366W/W-100018
Rupen K. Bhatt R J Jeyamurugan Harish Lade
Partner Director Director
Membership No. 046930 DIN : 00010124 DIN: 03505357
Mumbai Mumbai
Date : 08th May, 2023 Date : 08th May, 2023
20
21
Statement of Changes In Equity
Financial Statements
as at 31 March 2023
B) OTHER EQUITY
As per our report of even date attached For and on behalf of the Board of Directors of
Maxbhumi Developers Limited
For Deloitte Haskins & Sells LLP ClN: U45400MH2007PLC175925
Chartered Accountants
Firm’s Registration Number : 117366W/W-100018
Rupen K. Bhatt R J Jeyamurugan Harish Lade
Partner Director Director
Membership No. 046930 DIN : 00010124 DIN: 03505357
Mumbai Mumbai
Date : 08 May, 2023
th
Date : 08th May, 2023
Maxbhumi Developers Limited
22
23
Notes to the Financial Statements (Contd.)
Financial Statements
Level 1 — quoted (unadjusted) market prices in Deferred tax liabilities are generally recognized
active markets for identical assets or liabilities for all taxable temporary differences. However,
in case of temporary differences that arise from
Level 2 — inputs other than quoted prices initial recognition of assets or liabilities in a
included within Level 1 that are observable for transaction (other than business combination)
the asset or liability, either directly or indirectly that affect neither the taxable profit nor the
accounting profit, deferred tax liabilities are
Level 3 — inputs that are unobservable for the not recognized. Also, for temporary differences
asset or liability. if any that may arise from initial recognition
of goodwill, deferred tax liabilities are not
For assets and liabilities that are recognized recognized.
in the financial statements at fair value on
a recurring basis, the Company determines Deferred tax assets are generally recognized
whether transfers have occurred between for all deductible temporary differences to the
levels in the hierarchy by re-assessing extent it is probable that taxable profits will
categorization at the end of each reporting be available against which those deductible
period and discloses the same. temporary difference can be utilized. In case
of temporary differences that arise from
b) Income Taxes initial recognition of assets or liabilities in a
transaction (other than business combination)
Tax expense is the aggregate amount included
that affect neither the taxable profit nor the
in the determination of profit or loss for the
accounting profit, deferred tax assets are not
period in respect of current tax and deferred
recognized.
tax.
range of possible outcomes) or the most likely A disclosure for a contingent liability is made
amount (single most likely amount method when there is a possible obligation or a present
in a range of possible outcomes), depending obligation that may, but probably will not require
on which is expected to better predict the an outflow of resources embodying economic
resolution of the uncertainty. The Company benefits or the amount of such obligation cannot
applies consistent judgements and estimates be measured reliably. When there is a possible
if an uncertain tax treatment affects both the obligation or a present obligation in respect
current and the deferred tax. of which likelihood of outflow of resources
embodying economic benefits is remote, no
Presentation of current and deferred tax: provision or disclosure is made.
Current and deferred tax are recognized as
d) Cash and Cash Equivalents
income or an expense in the Statement of Profit
and Loss, except when they relate to items Cash and cash equivalents for the purpose
that are recognized in Other Comprehensive of Cash Flow Statement comprise cash and
Income, in which case, the current and deferred cheques in hand, bank balances, demand
tax income/expense are recognized in Other deposits with banks where the original maturity
Comprehensive Income. is three months or less and other short term
highly liquid investments net of bank overdrafts
The Company offsets current tax assets and which are repayable on demand as these
current tax liabilities, where it has a legally form an integral part of the Company’s cash
enforceable right to set off the recognized management.
amounts and where it intends either to settle
on a net basis, or to realize the asset and settle e) Borrowing Cost
the liability simultaneously. In case of deferred
Borrowing cost includes interest, amortization
tax assets and deferred tax liabilities, the
of ancillary costs incurred in connection with
same are offset if the Company has a legally
the arrangement of borrowings and exchange
enforceable right to set off corresponding
differences arising from foreign currency
current tax assets against current tax liabilities
borrowings to the extent they are regarded as
and the deferred tax assets and deferred tax
an adjustment to the interest cost.
liabilities relate to income taxes levied by the
same tax authority on the Company.
Borrowing costs, if any, directly attributable
to the acquisition, construction or production
c) Provisions and contingencies
of an asset that necessarily takes a substantial
The Company recognizes provisions when a period of time to get ready for its intended
present obligation (legal or constructive) as a use or sale are capitalized, if any. All other
result of a past event exists and it is probable borrowing costs are expensed in the period in
that an outflow of resources embodying which they occur.
economic benefits will be required to settle
such obligation and the amount of such f) Events after reporting date
obligation can be reliably estimated.
Where events occurring after the balance
sheet date provide evidence of conditions that
If the effect of time value of money is material,
existed at the end of the reporting period,
provisions are discounted using a current pre-
the impact of such events is adjusted within
tax rate that reflects, when appropriate, the
the financial statements. Otherwise, events
risks specific to the liability. When discounting
after the balance sheet date of material size or
is used, the increase in the provision due to the
nature are only disclosed.
passage of time is recognized as a finance cost.
24
25
Notes to the Financial Statements (Contd.)
Financial Statements
g) Non-current Assets held for sale 1.4 Key accounting estimates and
The Company classifies non-current assets as
judgments
held for sale if their carrying amounts will be The preparation of the Company’s financial
recovered principally through a sale rather statements requires the management to make
than through continuing use of the assets and judgements, estimates and assumptions that affect
actions required to complete such sale indicate the reported amounts of revenues, expenses, assets
that it is unlikely that significant changes to the and liabilities, and the accompanying disclosures,
plan will be made or that the decision to sell will and the disclosure of contingent liabilities.
be withdrawn. Also, such assets are classified as Uncertainty about these assumptions and estimates
held for sale only if the management expects to could result in outcomes that require a material
complete the sale within one year from the date adjustment to the carrying amount of assets or
of classification. liabilities affected in future periods.
Amount in ( ₹ ‘000)
As at As at
31.03.2023 31.03.2022
TDS receivable 1,180 1,013
1,180 1,013
The Company has the following unused tax losses which arose on incurrence of business losses under the Income
Tax, 1961, for which no deferred tax asset has been recognised in the Balance Sheet.
As at As at
31.03.2023 31.03.2022
Cash and cash equivalents
Balance with a bank
- Current Account 17,275 65,418
17,275 65,418
As at As at
31.03.2023 31.03.2022
(i) Term deposit with original maturity for more than 3 months but less 57,508 -
than 12 months
57,508 -
As at As at
31.03.2023 31.03.2022
(i) Term deposit with more than 12 months of original maturity 50,981 -
50,981 -
26
27
Notes to the Financial Statements (Contd.)
Financial Statements
4 ASSETS CLASSIFIED AS HELD FOR SALE
Amount in ( ₹ ‘000)
Net Block as on Deletion during Net Block as on
01.04.2022 the year 31.03.2023
Freehold Land (i) 80,269 80,269 -
Building 1,031 1,031 -
TOTAL 81,300 81,300 -
(i) The company has sold off its land in current year
Amount in ( ₹ ‘000)
As at As at
31.03.2023 31.03.2022
AUTHORISED CAPITAL
4,50,000 (Previous year - 4,50,000) Equity shares of ₹ 10/- each 4,500 4,500
ISSUED, SUBSCRIBED AND PAID UP CAPITAL
4,19,000 Equity shares of ₹ 10/- each fully paid up 4,190 4,190
4,190 4,190
A) Reconciliation of the number of shares outstanding at the beginning and at the end of the year
As at 31.03.2023 As at 31.03.2022
No. of Shares Amount in No. of Amount in
( ₹ ‘000) Shares ( ₹ ‘000)
At the beginning of the year 4,19,000 4,190 4,19,000 4,190
Add: Issued during the year - - - -
Outstanding at the end of the year 4,19,000 4,190 4,19,000 4,190
All the shares are held by the holding Company, Asian Paints Limited and its nominees.
Maxbhumi Developers Limited
The Company has one class of equity shares having at par value of ₹.10 per share. Accordingly, all equity shares
rank equally with regard to dividends and share in the Company’s residual assets. The equity shares are entitled
to receive dividend as declared from time to time. The voting rights of an equity shareholder on a poll are in
proportion to his share of the paid-up equity capital of the Company. Voting rights cannot be excercised in
respect of shares on which any call or other sums presently payable have not been paid.
In the event of liquidation of the Company, the holders of the equity shares will be entitled to receive remaining
assets of the Company after distribution of all liabilities. The distribution will be in proportion of the shares held
by each shareholder.
D) Shares held by promoters as defined in the Companies Act, 2013 at the end of the year
Promoter Name As at As at % change
31st March 2023 31st March 2022 during the year
No. of % of No. of % of total
Shares total Shares shares
shares
Asian Paints Limited (Holding Company) 4,19,000 100% 4,19,000 100% -
and its nominees
6 OTHER EQUITY
Amount in ( ₹ ‘000)
Reserves and Surplus Total
Retained earnings Securities Premium
Balance as on 1st April 2021 (30,466) 1,51,290 1,20,824
(Loss) for the year (380) - (380)
Balance as on 31 March 2022
st
(30,846) 1,51,290 1,20,444
28
29
Notes to the Financial Statements (Contd.)
Financial Statements
8 OTHER CURRENT LIABILITIES
Amount in ( ₹ ‘000)
As at As at
31.03.2023 31.03.2022
Payable towards GST 73 95
Payable towards TDS under Income tax 46 63
Advance against sale of land - 22,500
119 22,658
9 OTHER INCOME
Amount in ( ₹ ‘000)
2022-23 2021-22
Gain from sale of asset held for sale - 104
Interest Income 4,035 -
4,035 104
10 OTHER EXPENSES
Amount in ( ₹ ‘000)
2022-23 2021-22
Legal and Professional fees 52 254
Payment to auditors (Refer Note 13) 100 100
Sundry balances written off - 128
Loss from sale of asset held for sale 918 -
Miscellaneous Expenses 3 2
1,073 484
11 INCOME TAXES
As at As at
31.03.2023 31.03.2022
(A) THE MAJOR COMPONENTS OF INCOME TAX EXPENSE FOR
THE YEAR ARE AS UNDER :
(i) Income tax recognised in the statement of Profit and Loss
Current tax:
In respect of current year 921 -
Minimum Alternate Tax credit utilised - -
Deferred tax expense:
In respect of current year -
Income tax recognised in the statement of Profit and Loss 921 -
(ii) Income tax recognised in OCI
Deferred Tax: - -
Income tax (expense)/benefit on remeasurement of defined - -
benefit plans
Income tax benefit / (expense) recognised in OCI - -
Maxbhumi Developers Limited
As at As at
31.03.2023 31.03.2022
(B) RECONCILIATION OF TAX EXPENSE AND THE ACCOUNTING
PROFIT FOR THE YEAR IS AS UNDER:
Profit before tax 2,962 -
Income tax expense calculated at 25.168% 745 -
Tax expense on non-deductible expenses - -
Effect of Income which is taxed at special rates 231 -
Set off of Unabsorbed Dep of Previous year (55)
Total 921 -
Short tax provision for earlier years -
Tax expense as per Statement of Profit and Loss 921 -
The Company’s financial liabilities comprise mainly of other payables. The Company’s financial assets
comprise mainly of cash and cash equivalents, other balances with bank and other financial assets
The Company is exposed to Liquidity risk. The following disclosures summarize the Company’s exposure to
Liquidity risk.
30
31
Notes to the Financial Statements (Contd.)
Financial Statements
12 C) CATERGORY-WISE CLASSIFICATION OF FINANCIAL INSTRUMENTS (Contd.)
Liquidity risk is the risk that the Company will encounter difficulty in raising funds to meet commitments
associated with financial instruments that are settled by delivering cash or another financial asset. Liquidity
risk may result from an inability to sell a financial asset quickly at close to its fair value.
The Company’s exposure to liquidity risk arises primarily from mismatches of the maturities of financial
assets and liabilities. The Company manages the liquidity risk by having adequate amount of Cash and cash
equivalents to ensure that there is sufficient cash to meet all its normal operating commitments in a timely
and cost-effective manner.
The table below analyses non-derivative financial liabilities of the the Company into relevant maturity
groupings based on the remaining period from the reporting date to the contractual maturity date. The
amounts disclosed in the table are the contractual undiscounted cash flows.
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate
because of changes in market interest rates. Since the Company has no borrowings, there is no exposure to
risk of changes in market interest rates.
13 PAYMENT TO AUDITORS
2022-23 2021-22
Statutory audit fees 100 100
100 100
Maxbhumi Developers Limited
32
33
Notes to the Financial Statements (Contd.)
Financial Statements
15 INFORMATION ON RELATED PARTY TRANSACTIONS AS REQUIRED BY IND AS- 24 - ‘RELATED
PARTY DISCLOSURES’ FOR THE YEAR ENDED 31.03.2023
A) Holding Company :
Amount in ( ₹ ‘000)
2022-23 2020-21
Name of the Nature of Transaction Outstanding Transaction Outstanding
related party transaction value amounts carried value amounts carried
and nature of in Balance Sheet in Balance Sheet
relationship
Asian Paints Reimbursement 364 14 5.23 1.53
Limited (Holding Paid
company)
(ii) Cash Credit/ Working Capital Demand Loan facility secured against current assets
The Company has no Cash Credit / Working Capital Demand Loan facility from banks.
(a) Directly or indirectly lend or invest in other persons or entities identified in any manner whatsoever by
or on behalf of the Company (Ultimate Beneficiaries) or
(b) Provide any guarantee, security or the like to or on behalf of the ultimate beneficiaries
II The Company has not received any fund from any person(s) or entity(ies), including foreign entities (Funding
Party) with the understanding (whether recorded in writing or otherwise) that the Company shall:
(a) directly or indirectly lend or invest in other persons or entities identified in any manner whatsoever by
or on behalf of the Funding Party (Ultimate Beneficiaries) or
(b) provide any guarantee, security or the like on behalf of the ultimate beneficiaries
18 These Financial Statements are approved for issue by the Board of Directors at meeting conducted on
08th May,2023.
34
Sleek International
Private Limited
BOARD OF DIRECTORS
1. Shri Pangulury Mohan Murty Independent Director (ceased as Director due to expiry of term
on 11.10.2022)
2. Shri Parag Rane Non Executive Director
3. Shri Shyam Swamy Non Executive Director
4. Shri Ashish Rae Non Executive Director
5. Ms. Savitha Shivsankar Non Executive Additional Director (appointed w.e.f. 31.03.2023)
AUDITORS
Deloitte Haskins & Sells LLP, Chartered Accountants (Firm Registration Number 117366W/W-100018)
REGISTERED OFFICE
301/302, G Wing, 3rd Floor, Lotus Corporate Park, Graham Firth Compound, W. E. Highway, Goregaon (East),
Mumbai – 400063
BANKERS
Bank of America
Express Towers, 18th Floor, Nariman Point,
Mumbai-400021
Board’s Report
Dear Members,
Sleek International Private Limited
Your Directors have pleasure in presenting the 31st (Thirty First) Annual Report of your Company and the Audited
financial statements for the financial year ended 31st March, 2023.
FINANCIAL RESULTS
The financial performance of your Company for the year ended 31st March, 2023 is summarized below:
(` in Lakhs)
Particulars 2022-23 2021-22
Revenue From Operations 43,982.68 40,957.16
Other Income 127.25 421.77
Total Revenue 44,109.93 41,378.93
Expenses 45,546.97 41,284.84
Earnings before Interest, Tax, Depreciation and Amortisation (EBITDA) (1,437.04) 94.09
Less: Finance Costs 615.08 329.19
Less: Depreciation and Amortisation Expense 758.35 684.83
Profit / (Loss) before Tax (2,810.47) (919.93)
Tax Expenses - -
Profit / (Loss) after Tax (2,810.47) (919.92)
Other Comprehensive Income 11.64 12.13
Total Comprehensive Income (2,798.83) (907.80)
INDUSTRIAL RELATIONS During the year under review, the Company has not
transferred any amount to General Reserve of the
The Company has always considered its workforce as its
Company.
valuable asset and continues to invest in their excellence
and development programs. The industrial relations of
SUBSIDIARY STATUS
the Company remained cordial and peaceful.
The Company continues to be a Wholly Owned Subsidiary
of Asian Paints Limited. The Company doesn’t have any
Subsidiary, Associates or Joint Ventures.
4
5
Board’s Report (Contd.)
Statutory Reports
DIRECTORS Act 2013 (the Act) was received from him for FY 2022-
23 stating that he met the criteria of independence as
The Board of Directors of the Company has been validly
prescribed under Section 149(6) of the Act.
constituted as per Section 149 of the Companies Act,
2013 and corresponding Rules thereunder.
Further, the Company had also received a declaration
from him for FY 2022-23 under Rule 6(3) of Companies
Change in Directorate
(Appointment and Qualification of Directors) Rules, 2014
• hri Pangulury Mohan Murty (DIN: 00011179) ceased
S (the Rules) stating that he had renewed his registration
to be an Independent Director of the Company due with the Independent Director’s Databank maintained by
to expiry of him term on 11th October, 2022. the Indian Institute of Corporate Affairs and that he was
in compliance with Rule 6(1) and Rule 6(2) of the Rules.
• I n order to comply with the provisions of Section
149(1) of the Companies Act, 2013 read with rule 3 DIRECTORS’ RESPONSIBILITY STATEMENT
of the Companies (Appointment and Qualifications
of Directors) Rules, 2014 and for furtherance of Pursuant to Section 134(3)(c) of the Companies Act, 2013,
Company’s endeavor towards enhanced governance, the Directors confirm that:
the Management was looking out for a professional
independent woman director even with the help a. in the preparation of the annual accounts for the
from external experts of the field. The Board of financial year ended 31st March, 2023, the applicable
Directors of the Company after thorough search Accounting Standards and Schedule III of the
appointed Ms. Savitha Shivsankar [DIN:06800168] as Companies Act, 2013, have been followed and there
a Non-Executive Additional Director with effect from are no material departures from the same;
31 March, 2023 by passing a resolution by circulation.
Pursuant to Section 161(1) of the Companies Act, b. the Directors have selected such accounting policies
2013, Ms. Savitha Shivsankar shall hold office as and applied them consistently and made judgments
Additional Director only till the conclusion of the and estimates that are reasonable and prudent so
ensuing Annual General Meeting of the Company. as to give a true and fair view of the state of affairs
Accordingly, it is proposed to appoint Ms. Savitha of the Company as on 31st March, 2023 and of the
Shivsankar as a Director of the Company in its loss of the Company for the financial year ended 31st
ensuing Annual General Meeting. Your directors March, 2023;
recommend her appointment as a Non-Executive
Director of the Company. c. proper and sufficient care has been taken for the
maintenance of adequate accounting records in
Retirement by Rotation accordance with the provisions of the Companies
Act, 2013 for safeguarding the assets of the
• I n accordance with Section 152 of the Companies
Company and for preventing and detecting fraud
Act, 2013, Shri Parag Rane (DIN: 08723015), Director,
and other irregularities;
retires at the ensuing Annual General Meeting and
being eligible, offers himself for re-appointment.
d. the annual accounts have been prepared on a going
Your directors recommend his re-appointment as a
concern basis;
Director of the Company.
The dates of the Board meetings are as under: Russia conflict, which also resulted in rise in inflations
allowing the company to increase the prices. This led
Date(s) on which meeting(s) were held to volatility in demand and skewed the presence of the
brand against competition. The Component business also
1. 30th April, 2022 4. 16th January, 2023
witnessed pressures of rise in prices which was treated
2. 15th July, 2022 5. 20th March, 2023 differently by competitors leading to increase in inputs
3. 17th October, 2022 to cover back the market share. The business turned
around from Q2 with some course corrections done
Management Discussion and Analysis during the year, with market benchmarking, liquidation
Industry overview, outlook of inflated inventory focusing on depth and reach of
spread of dealers. The Kitchen business continued to
Modular Kitchen and Components business segment in service via dealer showrooms which are more than 250+
the has seen transformation from unorganized market across pan India which is unparalleled in the country
to an organized one, with many branded players who today. Integration with Beautiful Home solutions grew
have received seed funding in the recent times. Post by 4 times in this year which also allowed a complete
pandemic, modular furniture market witnessed record offering to the end customer. The new product initiatives
sales of apartments in real estates but the same have also taken in Component business for profiles and sliding
been struggling to provide timely possessions resulting fittings opened up new avenues for the company under
into sluggish demand for makeover and renovations. the Hardware segment. The luxury collection of Kitchens
We foresee forthcoming years bullish in this regard with premium finishes launched last year, saw high
and will also generate lot of demand for online players demand during the year and has grown well. This is one of
to do full homes. Knowing the market potential and the most comprehensive collections of premium kitchens
requirement for branded solutions in full home living by any company in India.
spaces, Asian Paints also launched “Beautiful Homes”
which is now a relative competitor to other online players Sleek also operates in the full modular solutions business
like “Livspace” and “Homelane” amongst the few. Asian through a dedicated project’s vertical. The company has
Paints through “Beautiful Homes” is able to now offer a strong presence in Mumbai, Pune and Delhi. During the
all its products namely, modular furniture for living and year, some prominent realty brands got associated with
bedrooms (Wardrobes, Fitted furniture like TV unit, Shoe the Company allowing its reach in large as well as small
racks, Beds, study units, storage units etc) along with cities. Integrating with APPS network of Asian Paints also
Kitchens from Sleek and likewise is meeting customer brought synergies to the business to convert large key
requirements for its other brands as well present into project sites.
Bathroom solutions, Fabrics, Lighting solutions, Windows
etc. During the year, your company also successfully
completed the setup of the new plant at Wada,
Sharing about the company and its presence, “Sleek Maharashtra. The planned commissioned date is end
by Asian Paints” is present in both the “Kitchen of Q1 FY2324. Overall spends of ` 43 Cr.+ has been
components” as well as the “Full Modular Solutions” incurred so far against the sanctions of ` 48.7 Cr. With
segments. Under the Kitchen components business, the this, your company will have inhouse manufacturing from
company sells its own range of Kitchen Hardware, Kitchen 2 plants namely Wada and Pune, covering 4L sq. feet of
Accessories and Kitchen Appliances through the exclusive production capacity in a month.
dealer model. Under the “Full modular solutions”
segment, the company undertakes design to execution RELATED PARTY TRANSACTIONS
of full kitchens through a strong network of Franchisee
owned showrooms across the country. The company also During the financial year 2022-23, the Company has
has a dedicated projects channel to provide “Full modular entered into transactions with related parties as defined
solutions” for new constructions especially residential under Section 2(76) of the Companies Act, 2013 (the
housing. The company has a strong Pan India presence. Act) read with Companies (Specification of Definitions
Details) Rules, 2014, all of which are in the ordinary
Business performance course of business and on arm’s length basis and in
accordance with the provisions of the Companies Act,
During the year FY 2022-23, overall growth was 7.38%. 2013 read with Rules issued thereunder. All Related Party
The reasons were because of sluggish demand in Transactions have been sanctioned at the meeting of the
renovations market due to post pandemic and Ukraine Board of Directors.
6
7
Board’s Report (Contd.)
Statutory Reports
The details of the related party transactions are set out in COMPANIES (APPOINTMENT AND REMUNERATION
Note 33 to the financial statements of the Company. OF MANAGERIAL PERSONNEL) RULES, 2014
The Company, being an unlisted Company, is not required
Form AOC – 2 pursuant to clause (h) of sub-section 3 of
to give disclosures in this regard.
Section 134 of the Act and Rule 8(2) of the Companies
(Accounts) Rules, 2014 is set out as “Annexure [1]”.
PARTICULARS OF CONSERVATION OF ENERGY,
TECHNOLOGY ABSORPTION AND FOREIGN
AUDITORS AND AUDITORS’ REPORT
EXCHANGE EARNINGS AND OUTGO
M/s. Deloitte Haskins & Sells LLP, Chartered Accountants,
(A) Conservation of energy:
(Firm Registration Number 117366W/W-100018) were
appointed as the Statutory Auditors at the 30th Annual (i) Steps taken or impact on conservation of energy
General Meeting (AGM) held on 10th June, 2022, to
hold office till the conclusion of the ensuing 35th AGM The manufacturing units of the company regularly
pursuant to Section 139(1) of the Companies Act, 2013 monitored the specific energy consumptions. Energy
(the Act). saving measures are promoted regularly in the
plants. The new plant which will be commissioned in
The Company has received written consent and Q1 of FY 23-24 has best in class energy consumption
certificate of eligibility in accordance with Sections 139, techniques which will reduce the overall
141 and other applicable provisions of the Act and Rules consumption.
issued thereunder from M/s. Deloitte Haskins & Sells LLP.
(ii) Steps taken by the Company for utilizing alternate
The Auditors have issued an unmodified opinion on the sources of energy
Financial Statements for the financial year ended 31st
March, 2023. The Company has not received any report The Company is setting up the new plant in WADA,
for frauds noticed or acknowledged by the Auditors which will be operational in Q1 FY 23-24, from
during the financial year ended 31st March, 2023. The where these alternate sources of energy will be
said Auditors’ Report(s) for the financial year ended 31st used, also helping in overall reduction of costs for
March, 2023 on the financial statements of the Company manufacturing.
forms part of the Annual Report.
(iii) Capital investment on energy conservation
Secretarial Auditor equipment
The Secretarial Audit Report for the financial year ended The focus in research and technology continues
31st March, 2023 under the Act, read with Rules made to be on working towards creating new designs
thereunder, is set out in the Annexure [2] to this report. and introducing new utilities/products. The nature
of activities carried out by the Company were as
The Secretarial Audit Report does not contain any follows:
qualification, reservation or adverse remark.
a) Development of new designs introducing newer
DISCLOSURE RELATING TO REMUNERATION OF finishes.
DIRECTORS, KEY MANAGERIAL PERSONNEL AND
EMPLOYEES PURSUANT TO SECTION 197(12) OF THE b) Introduction of new products/alternative
COMPANIES ACT 2013 READ WITH RULE 5 OF THE products to enhance utility/life/warranty of its
products.
Sleek International Private Limited
8
9
Board’s Report (Contd.)
Statutory Reports
SIGNIFICANT OR MATERIAL ORDERS, IF ANY, PASSED GENERAL
BY THE REGULATORS OR COURTS OR TRIBUNALS
No reporting or disclosures are required on the below
No orders have been passed by the regulators or courts mentioned matters as the same were not applicable
or tribunals which would have an impact on the going to the Company during Financial Year 2022-23. The
concern status of the Company and its future operations. Company does not fall within the prescribed class of
companies as specified in the relevant sections of the
APPLICATION OR PROCEEDINGS PENDING UNDER Companies Act 2013 and rules made thereunder:
THE INSOLVENCY AND BANKRUPTCY CODE, 2016
• olicy on corporate social responsibility under
P
The Company has no applications or proceedings pending
Section 135 of Companies Act, 2013 read with Rule 9
under the Insolvency and Bankruptcy Code, 2016.
of Companies (Accounts) Rules, 2014.
DETAILS OF DIFFERENCE BETWEEN AMOUNT OF
• udit Committee under Section 177 of the
A
THE VALUATION DONE AT THE TIME OF ONETIME
Companies Act 2013 read with Rule 6 of Companies
SETTLEMENT AND THE VALUATION DONE WHILE
(Meetings of the Board and its Powers) Rules, 2014.
TAKING LOAN FROM THE BANKS OR FINANCIAL
INSTITUTIONS ALONG WITH THE REASONS THEREOF
• omination and Remuneration Committee under
N
The Company has not made any settlement with any Bank Section 178 of the Companies Act 2013 read with
or Financial Institution during the year. Rule 6 of Companies (Meetings of the Board and its
Powers) Rules, 2014.
ANNUAL RETURN
ACKNOWLEDGEMENTS
The Annual Return of the Company as on 31st March,
2023 in Form MGT – 7 in accordance with Section 92(3) The Directors wish to place on record their appreciation
of the Companies Act 2013 read with the Companies for the contribution and support by the employees,
(Management and Administration) Rules, 2014, is bankers, vendors, customers and other stakeholders
available on the website of the Company at www. of the Company. The Directors also acknowledge the
sleekworld.com. support and assistance received from Asian Paints
Limited, Holding Company and all its employees for their
COMPLIANCE WITH THE SECRETARIAL STANDARDS contribution during the year.
ISSUED BY THE INSTITUTE OF COMPANY
SECRETARIES OF INDIA
The Company has complied with the Secretarial
FOR AND ON BEHALF OF THE BOARD
Standards issued by the Institute of Company Secretaries
of India on Meetings of the Board of Directors and
CHAIRMAN – Shyam Swamy
General Meetings.
DIN: 08736211
Address: Flat no 1203, Avlon, B wing, Hiranandani
Gardens, Powai, IIT Mumbai, Maharashtra – 400 076
FORM AOC – 2
(Pursuant to clause (h) of sub-section (3) of section 134 of the Act and Rule 8(2) of the Companies (Accounts)
Rules, 2014) Form for disclosure of particulars of contracts/arrangements entered into by the company with
related parties referred to in sub-section (1) of section 188 of the Companies Act, 2013 including certain arms’
length transactions under third proviso thereto
(a) Name(s) of the Asian Paints Limited Hydra Trading Smiti Holding and
related party (APL) – Holding Company Private Limited Trading Private
and nature of – Entities where Limited – Entities
relationship directors/ close where directors/
family members of close family
directors/ directors members of
of holding company directors/ directors
having control/ of holding company
significant influence having control/
significant influence
(b) Nature of contracts/ Sales of Finished Goods, Purchase of Sales of Finished Sales of Finished
arrangements/ Raw Materials and Finished Goods, Goods Goods
transactions Reimbursement of Expenses Paid,
Capex cost paid, Services received
from APL, Services provided to APL.
(c) Duration of Full year 2022-2023 Full year 2022-2023 Full year 2022-2023
the contracts/
arrangements/
transactions
10
11
Annexure [1] To Board’s Report (Contd.)
Statutory Reports
(d) Salient terms of Sales of Finished Goods – INR 1249.62 Sales of Finished Sales of Finished
the contracts or lakhs. Goods – INR 11.19 Goods – INR 13.81
arrangements Purchase of Raw Materials and lakhs. lakhs.
or transactions Finished Goods – INR 210.55 lakhs.
including the value,
Reimbursement of expenses paid –
if any:
INR 164.60 lakhs.
Capex cost paid – INR 18.35 lakhs
Services received from APL – INR
1,959.26 lakhs.
Services provided to APL – INR 692.07
lakhs.
(e) Date(s) of approval 19th March, 2022 19th March, 2022 19th March, 2022
by the Board, if any:
(f) Amount paid as No advances paid during the year No advances paid No advances paid
advances, if any: during the year during the year
To the members of Sleek International Pvt. Ltd. Board’s Report including the annexures to the
Board’s Report, but does not include the financial
Report on the Audit of the Financial Statements statements and our auditor’s report thereon.
12
13
Independent Auditor’s Report (Contd.)
Financial Statements
The Company’s Board of Directors are also responsible based on the audit evidence obtained, whether a
for overseeing the Company’s financial reporting process. material uncertainty exists related to events or
conditions that may cast significant doubt on the
Auditor’s Responsibility for the Audit of the Financial Company’s ability to continue as a going concern. If
Statements we conclude that a material uncertainty exists, we
Our objectives are to obtain reasonable assurance are required to draw attention in our auditor’s report
about whether the financial statements as a whole to the related disclosures in the financial statements
are free from material misstatement, whether due to or, if such disclosures are inadequate, to modify
fraud or error, and to issue an auditor’s report that our opinion. Our conclusions are based on the audit
includes our opinion. Reasonable assurance is a high evidence obtained up to the date of our auditor’s
level of assurance, but is not a guarantee that an audit report. However, future events or conditions may
conducted in accordance with SAs will always detect a cause the Company to cease to continue as a going
material misstatement when it exists. Misstatements can concern.
arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be • valuate the overall presentation, structure and
E
expected to influence the economic decisions of users content of the financial statements, including the
taken on the basis of these financial statements. disclosures, and whether the financial statements
represent the underlying transactions and events in
As part of an audit in accordance with SAs, we exercise a manner that achieves fair presentation.
professional judgment and maintain professional
skepticism throughout the audit. We also: Materiality is the magnitude of misstatements in the
financial statements that, individually or in aggregate,
• I dentify and assess the risks of material makes it probable that the economic decisions of
misstatement of the financial statements, whether a reasonably knowledgeable user of the financial
due to fraud or error, design and perform audit statements may be influenced. We consider quantitative
procedures responsive to those risks, and obtain materiality and qualitative factors in (i) planning the
audit evidence that is sufficient and appropriate scope of our audit work and in evaluating the results of
to provide a basis for our opinion. The risk of not our work; and (ii) to evaluate the effect of any identified
detecting a material misstatement resulting from misstatements in the financial statements.
fraud is higher than for one resulting from error,
as fraud may involve collusion, forgery, intentional We communicate with those charged with governance
omissions, misrepresentations, or the override of regarding, among other matters, the planned scope
internal control. and timing of the audit and significant audit findings,
including any significant deficiencies in internal control
• btain an understanding of internal financial
O that we identify during our audit.
control relevant to the audit in order to design
audit procedures that are appropriate in the We also provide those charged with governance with
circumstances. Under section 143(3)(i) of the Act, a statement that we have complied with relevant
we are also responsible for expressing our opinion ethical requirements regarding independence, and to
on whether the Company has adequate internal communicate with them all relationships and other
financial controls with reference to financial matters that may reasonably be thought to bear on our
statements in place and the operating effectiveness independence, and where applicable, related safeguards.
of such controls.
Report on Other Legal and Regulatory Requirements
• valuate the appropriateness of accounting
E 1. As required by Section 143(3) of the Act, based on
policies used and the reasonableness of accounting our audit we report, that:
estimates and related disclosures made by the
management. a) We have sought and obtained all the
information and explanations which to the best
• onclude on the appropriateness of management’s
C of our knowledge and belief were necessary for
use of the going concern basis of accounting and, the purposes of our audit.
Sleek International Private Limited
b) In our opinion, proper books of account as in its financial statements. Refer Note 27
required by law have been kept by the Company to the standalone financial statements;
so far as it appears from our examination of
those books. ii. The Company did not have any long-term
contracts including derivative contracts for
c) The Balance Sheet, the Statement of Profit and which there were any material foreseeable
Loss including Other Comprehensive Income, losses.
the Cash Flow Statement and Statement of
Changes in Equity dealt with by this Report are iii. There were no amounts which were
in agreement with the books of account. required to be transferred to the Investor
Education and Protection Fund by the
d) In our opinion, the aforesaid financial Company.
statements comply with the Ind AS specified
under Section 133 of the Act. iv. (a) The Management has represented
that, to the best of it’s knowledge
e) On the basis of the written representations and belief, as disclosed in the note
received from the directors as on March 31, 38(iv) to the financial statements,
2023 taken on record by the Board of Directors, no funds have been advanced or
none of the directors is disqualified as on March loaned or invested (either from
31, 2023 from being appointed as a director in borrowed funds or share premium or
terms of Section 164(2) of the Act. any other sources or kind of funds)
by the Company to or in any other
f) With respect to the adequacy of the internal person(s) or entity(ies), including
financial controls with reference to financial foreign entities (“Intermediaries”),
statements of the Company and the operating with the understanding, whether
effectiveness of such controls, refer to our recorded in writing or otherwise,
separate Report in “Annexure A”. Our report that the Intermediary shall, directly
expresses an unmodified opinion on the or indirectly lend or invest in other
adequacy and operating effectiveness of the persons or entities identified in
Company’s internal financial controls over any manner whatsoever by or on
financial reporting. behalf of the Company (“Ultimate
Beneficiaries”) or provide any
g) With respect to the other matters to be guarantee, security or the like on
included in the Auditor’s Report in accordance behalf of the Ultimate Beneficiaries.
with the requirements of section 197(16) of the
Act, as amended; (b) The Management has represented,
that, to the best of it’s knowledge and
The Company does not pay remuneration to any belief, as disclosed in the note 38(v)
of its Directors. Consequently, this clause has to the financial statements, no funds
not been reported upon. have been received by the Company
from any person(s) or entity(ies),
h) With respect to the other matters to be including foreign entities.
included in the Auditor’s Report in accordance
with Rule 11 of the Companies (Audit and (c) Based on the audit procedures that
Auditors) Rules, 2014, as amended in our has been considered reasonable and
opinion and to the best of our information and appropriate in the circumstances,
according to the explanations given to us: nothing has come to our notice that
has caused us to believe that the
i. The Company has disclosed the impact of
pending litigations on its financial position
14
15
Independent Auditor’s Report (Contd.)
Financial Statements
representations under sub-clause 2. As required by the Companies (Auditor’s Report)
(i) and (ii) of Rule 11(e), as provided Order, 2016 (“the Order”) issued by the Central
under (a) and (b) above, contain any Government in terms of Section 143(11) of the Act,
material misstatement. we give in “Annexure B” a statement on the matters
specified in paragraphs 3 and 4 of the Order.
v. The Company has not declared or paid
any dividend during the year and has not
proposed final dividend for the year.
For DELOITTE HASKINS & SELLS LLP
vi. Proviso to Rule 3(1) of the Companies Chartered Accountants
(Accounts) Rules, 2014 for maintaining
(Firm’s Registration No. 117366W/W-100018)
books of account using accounting
software which has a feature of recording
audit trail (edit log) facility is applicable
to the Company w.e.f. April 1, 2023, and Rupen K. Bhatt
accordingly, reporting under Rule 11(g) Partner
of Companies (Audit and Auditors) Rules, (Membership No. 046930)
2014 is not applicable for the financial year
UDIN: 23046930BGXRJR2515
ended March 31, 2023.
Place: Mumbai
Date: 28 April, 2023
Sleek International Private Limited
(Referred to in paragraph 1(f) under ‘Report on Other Our audit involves performing procedures to obtain audit
Legal and Regulatory Requirements’ section of our evidence about the adequacy of the internal financial
report of even date) controls with reference to financial statements and their
Report on the Internal Financial Controls with operating effectiveness. Our audit of internal financial
reference to financial statements under Clause (i) of controls with reference to financial statements included
Sub-section 3 of Section 143 of the Companies Act, obtaining an understanding of internal financial controls
2013 (“the Act”) with reference to financial statements, assessing the
risk that a material weakness exists, and testing and
We have audited the internal financial controls
evaluating the design and operating effectiveness
with reference to the financial statements of Sleek
of internal control based on the assessed risk. The
International Private Limited (“the Company”) as of
procedures selected depend on the auditor’s judgement,
March 31, 2023 in conjunction with our audit of the Ind AS
including the assessment of the risks of material
financial statements of the Company for the year ended
misstatement of the financial statements, whether due
on that date.
to fraud or error.
Financial Statements
of any evaluation of the internal financial controls with essential components of internal control stated in the
reference to financial statements to future periods are Guidance Note on Audit of Internal Financial Controls
subject to the risk that the internal financial control Over Financial Reporting issued by the Institute of
with reference to financial statements may become Chartered Accountants of India.
inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may
deteriorate.
For DELOITTE HASKINS & SELLS LLP
Opinion Chartered Accountants
In our opinion, to the best of our information and (Firm’s Registration No. 117366W/W-100018)
according to the explanations given to us, the Company
has, in all material respects, an adequate internal
financial controls system with reference to financial
Rupen K. Bhatt
statements and such internal financial controls with
reference to financial statements were operating Partner
effectively as at March 31, 2023, based on the criteria (Membership No. 046930)
for internal financial control with reference to financial UDIN: 23046930BGXRJR2515
statements established by the Company considering the
Place: Mumbai
Date: 28 April, 2023
Sleek International Private Limited
(Referred to in paragraph 2 under ‘Report on Other ii. (a) The inventory, except goods-in-transit and
Legal and Regulatory Requirements’ section of our stocks held with third parties were physically
report of even date) verified during the year by the management
In terms of the information and explanations sought by at reasonable intervals. In our opinion and
us and given by the Company and the books of account based on the information and explanations
and records examined by us in the normal course of audit given to us, the coverage and procedure
and to the best of our knowledge and belief, we state of such verification by the Management is
that: appropriate having regard to the size of the
Company and the nature of its operations. For
i. (a) (A) The Company has maintained proper stocks held with third parties at the year end,
records showing full particulars, including written confirmations have been obtained and
quantitative details and situation of the in respect of goods in transit, the goods have
Property Plant and Equipment and capital been received subsequent to the year end. No
work-in-progress and relevant details of discrepancies of 10% or more in the aggregate
right-of-use assets. for each class of inventories were noticed on
such physical verification of inventories when
(B) The Company has maintained proper compared with the books of account.
records showing full particulars of
intangible assets. (b) According to the information and explanations
given to us, at any point of time of the year,
(b) The Property, Plant and Equipment, Capital the Company has not been sanctioned any
work-in-progress and right-of-use assets were working capital facility from banks or financial
physically verified during the year by the institutions on the basis of security of current
Management which, in our opinion provides for assets, and hence reporting under clause (ii)(b)
physical verification at reasonable intervals. No of the Order is not applicable
material discrepancies were noticed on such
verification. iii. The Company has not made any investments in,
provided any guarantee or security, and granted any
(c) Based on our examination of the registered loans or advances in the nature of loans, secured
sale deed / transfer deed / conveyance deed or unsecured, to companies, firms, Limited Liability
provided to us, we report that, the title deeds Partnerships or any other parties during the year,
of all the immovable properties, (other than and hence reporting under clause (iii) of the Order is
immovable properties where the Company is not applicable.
the lessee and the lease agreements are duly
executed in favour of the Company) disclosed in iv. The Company has not granted any loans, made
the financial statements included in (property, investments or provided guarantees or securities
plant and equipment and capital work-in and hence reporting under clause (iv) of the Order is
progress are held in the name of the Company not applicable.
as at the balance sheet date.
v. The Company has not accepted any deposit or
(d) The Company has not revalued its Property, amounts which are deemed to be deposits. Hence,
Plant and Equipment (including Right of Use reporting under clause (v) of the Order is not
assets) and intangible assets during the year. applicable.
(e) No proceedings have been initiated or is vi. The maintenance of cost records has been specified
pending against the Company as at March 31, by the Central Government under Section 148(1) of
2023 for holding any benami property under the the Companies Act, 2013. We have broadly reviewed
Benami Transactions (Prohibition) Act, 1988 (as the cost records maintained by the Company
amended in 2016) and rules made thereunder.
18
19
Annexure “B” to the Independent Auditors’ Report (Contd.)
Financial Statements
pursuant to the Companies (Cost Records and Audit) Tax, cess and other material statutory dues
Rules, 2014, as amended prescribed by the Central applicable to the Company have been regularly
Government under sub-section (1) of Section 148 of deposited by it with the appropriate authorities
the Companies Act, 2013, and are of the opinion that, in all cases during the year.
prima facie, the prescribed accounts and records
have been made and maintained by the Company. (b) There were no undisputed amounts payable
However, we have not made a detailed examination in respect of Service tax, Provident Fund,
of cost records with a view to determine whether Employees’ State Insurance, Income-tax, Sales
they are accurate or complete. Tax, duty of Customs, duty of Excise, Value
Added Tax, cess and other material statutory
vii. (a) Undisputed statutory dues, including Goods and dues in arrears as at March 31, 2023 for a period
Service tax, Provident Fund, Employees’ State of more than six months from the date they
Insurance, Income-tax, Sales Tax, Service Tax, became payable.
duty of Custom, duty of Excise, Value Added
(c) Details of statutory dues referred to in sub clause (a) above which have not been deposited as on March 31, 2023
on account of disputes are given below:
Name of the Nature of dues Forum where Period to which Amount Amount unpaid
statute the dispute is the amount involved (` in (` in lakhs)
pending relates lakhs)
viii. There were no transactions relating to previously loans at the beginning of the year and hence,
unrecorded income that were surrendered or reporting under clause (ix)(c) of the Order is not
disclosed as income in the tax assessments under applicable.
the Income Tax Act, 1961 (43 of 1961) during the
year. (d) On an overall examination of the financial
statements of the Company, funds raised on
ix. (a) In our opinion, the Company has not defaulted short-term basis have, prima facie, not been
in the repayment of loans or other borrowings used during the year for long-term purposes by
or in the payment of interest thereon to any the Company.
lender during the year.
(e) The Company did not have any subsidiary or
(b) The Company has not been declared wilful associate or joint venture and hence, reporting
defaulter by any bank or financial institution or under clause (ix)(e) of the Order is not
government or any government authority. applicable.
(c) The Company has not taken any term loan (f) The Company has not raised loans during
during the year and there are no unutilised term the year on the pledge of securities held in
its subsidiaries or joint ventures or associate
companies.
Sleek International Private Limited
x. (a) The Company has not raised moneys by way covering the period upto March 31, 2023 and
of initial public offer or further public offer the draft of the internal audit reports in respect
(including debt instruments) during the year of certain areas were issued after the balance
and hence reporting under clause (x)(a) of the sheet date covering the period April 1, 2022 to
Order is not applicable. March 31, 2023 for the period under audit.
(b) During the year the Company has not made any xv. In our opinion during the year the Company has not
preferential allotment or private placement of entered into any non-cash transactions with any of
shares or convertible debenture (fully or partly its directors or directors of it’s holding Company,
or optionally) and hence reporting under clause subsidiary Company, associate Company or persons
(x)(b) of the Order is not applicable to Company. connected with such directors and hence provisions
of section 192 of the Companies Act, 2013 are not
xi. (a) To the best of our knowledge, no fraud by the applicable to the Company.
Company and no material fraud on the Company
has been noticed or reported during the year. xvi. The Company is not required to be registered under
section 45-IA of the Reserve Bank of India Act, 1934.
(b) To the best of our knowledge, no report Hence, reporting under clause (xvi)(a), (b), (c) and (d)
under sub-section (12) of section 143 of the of the Order is not applicable.
Companies Act has been filed in Form ADT-4 as
prescribed under rule 13 of Companies (Audit xvii. The Company has incurred cash losses amounting
and Auditors) Rules, 2014 with the Central to `1,084.49 Lakhs during the financial year covered
Government, during the year and upto the date by our audit and ` 168.67 Lakhs in the immediately
of this report. preceding financial year.
(c) As represented to us by the Management, there xviii. There has been no resignation of the statutory
were no whistle blower complaints received by auditors of the Company during the year.
the Company during the year (and upto the date
of this report). xix. On the basis of the financial ratios, ageing and
expected dates of realization of financial assets and
xii. The Company is not a Nidhi Company and hence payment of financial liabilities, other information
reporting under clause (xii) of the Order is not accompanying the financial statements and
applicable. our knowledge of the Board of Directors and
management plans and based on our examination of
xiii. In our opinion, the Company is in compliance with the evidence supporting the assumptions, nothing
Section 177 and 188 of the Companies Act, where has come to our attention, which causes us to
applicable, for all transactions with the related believe that any material uncertainty exists as on the
parties and the details of related party transactions date of the audit report indicating that Company is
have been disclosed in the financial statements etc. not capable of meeting its liabilities existing at the
as required by the applicable accounting standards. date of balance sheet date and when they fall due
within a period of one year from the balance sheet
xiv. (a) In our opinion the Company has an adequate date. We, however, state that this is not an assurance
internal audit system commensurate with the as to the future viability of the Company. We further
size and the nature of its business. state that our reporting is based on the facts up to
the date of the audit report and we neither give any
(b) We have considered, the internal audit reports guarantee nor any assurance that all liabilities falling
issued to the Company during the year and due within a period of one year from the balance
20
21
Annexure “B” to the Independent Auditors’ Report (Contd.)
Financial Statements
sheet date, will get discharged by the Company as
and when they fall due.
Rupen K. Bhatt
Partner
(Membership No. 046930)
UDIN: 23046930BGXRJR2515
Place: Mumbai
Date: 28 April, 2023
Sleek International Private Limited
(` in Lakhs)
Notes As at As at
31 March 23 31 March 2022
ASSETS
Non-current assets
Property, Plant and Equipment 2A 3,939.62 3,732.03
Right of Use Assets 2B 892.59 1,148.57
Capital work-in-progress 3A 2,367.31 91.41
Goodwill 3B 1,191.11 1,191.11
Other Intangible assets 3C 3,026.55 3,018.41
Intangible assets under development - -
Financial Assets
Investments 4 0.25 0.25
Other financial assets 5 172.38 119.46
Current tax assets (net) 6 149.87 148.13
Other non-current assets 8 384.78 261.07
12,124.46 9,710.44
Current assets
Inventories 9 9,753.31 14,444.40
Financial Assets
Investments 4
Trade receivables 10 5,601.34 5,755.23
Cash and cash equivalents 11 25.17 108.85
Other financial assets 5 10.57 38.61
Other current assets 8 943.41 2,292.16
16,333.80 22,639.25
Total Assets 28,458.26 32,349.69
EQUITY AND LIABILITIES
EQUITY
Equity Share capital 12 29.01 29.01
Other Equity 13 10,437.92 13,236.75
10,466.93 13,265.76
LIABILITIES
Non-current liabilities
Financial Liabilities
Borrowings 14 - -
Lease liabilities 15 664.87 268.39
Other financial liabilities 16 12.14 11.64
Provisions 17 149.75 145.11
826.76 425.14
22
23
Statement of Financial Position (Contd.)
Financial Statements
(` in Lakhs)
Notes As at As at
31 March 23 31 March 2022
Current liabilities
Financial Liabilities
Borrowings 14 8,896.22 9,280.51
Lease liabilities 15 268.75 890.64
Trade Payables
-Total Outstanding dues of Micro Enterprises and Small 18 166.94 437.98
Enterprises
-Total Outstanding dues of creditors other than Micro 18 1,666.67 2,454.32
Enterprises and Small Enterprises
Other Financial liabilities 16 3,624.31 3,383.29
Other current liabilities 19 2,136.29 1,888.52
Provisions 17 405.39 323.53
17,164.57 18,658.79
Total Equity and Liabilities 28,458.26 32,349.69
Significant accounting policies and key accounting estimates 1
and judgements
See accompanying notes to financial statements 2 - 39
As per our report of even date
(` in Lakhs)
Particulars Notes 31 March 2023 31 March 2022
REVENUE FROM OPERATIONS
Revenue from sale of products 20A 40,962.17 38,844.35
Revenue from sale of services 20A 1,586.23 1,197.90
Other operating revenues 20A 1,434.28 914.91
Other Income 21 127.25 421.77
Total Income (I) 44,109.93 41,378.93
EXPENSES
Cost of materials consumed 22A 3,858.62 3,647.24
Purchases of Stock-in-trade 22B 22,384.98 30,888.76
Changes in inventories of finished goods, Stock-in-trade and 22C 4,180.46 (6,102.74)
work in progress
Employee benefits expense 23 6,859.47 5,796.30
Other expenses 25 8,263.44 7,055.28
Total expenses (II) 45,546.97 41,284.84
EARNING BEFORE INTEREST, TAX, DEPRECIATION AND (1,437.04) 94.09
AMORTISATION (I-II)
Finance costs 24 615.08 329.19
Depreciation and amortisation expense 37 758.35 684.83
(Loss) before tax (2,810.47) (919.93)
Tax expenses – –
(Loss) for the year (2,810.47) (919.93)
Other Comprehensive Income (OCI)
Items that will not be reclassified to Statement of Profit and
Loss
Remeasurement gains/(losses) on defined benefit plans 11.64 12.13
Total Other Comprehensive Income 11.64 12.13
Total Comprehensive (Loss) for the year (2,798.83) (907.80)
Earnings per share (Face value of ` 10 each) 33
(1) Basic (in `) (968.79) (348.77)
(2) Diluted (in `) (968.79) (348.77)
Significant accounting policies and key accounting estimates 1
and judgements
See accompanying notes to financial statements 2 - 39
As per our report of even date
Financial Statements
for the year ended 31 March 2023
(` in Lakhs)
Particulars Year ended
31 March 2023 31 March 2022
Audited Audited
(A) Cash Flow From Operating Activities
(Loss) Before Tax (2,810.47) (919.93)
Adjustments for :
Depreciation and Amortisation expense 758.35 684.83
Interest income (7.87) (8.37)
Dividend income – –
Finance costs 615.08 329.19
Provision for doubtful debts (net) 405.29 (77.07)
Bad debts written off – –
Sundry balances write off 4.53 –
Net unrealized foreign exchange loss (6.43) –
Excess provision written back (34.44) (155.12)
Net gain on modification/ termination of leases (4.81) (26.33)
(Gain)/Loss on disposal of property, plant and equipment (net) (3.72) 4.13
Operating (Loss) before working capital changes (1,084.49) (168.67)
Adjustments for :
Decrease/ (Increase) in inventories 4,691.09 (7,221.08)
Decrease/ (Increase) in trade and other receivables 1,074.19 (2,027.88)
(Decrease)/ Increase in trade and other payables (424.67) 1,407.08
Cash (used in) Operating activities 4,256.12 (8,010.55)
Income Tax paid (net of refund) (1.74) (48.74)
Net Cash generated from/ (used in) Operating activities 4,254.38 (8,059.29)
(B) Cash Flow from Investing Activities
Purchase of Property, plant and equipment (3,065.40) (1,005.69)
Sale of Property, plant and equipment 25.05 25.86
Profit on sale of short term investments – –
Interest received 7.87 8.37
Net Cash (used in) Investing activities (3,032.48) (971.46)
(C) Cash Flow from Financing Activities
Repayment of non current borrowings (3.88) (9.32)
Proceeds from issue of equity shares – 7,999.07
(Repayment) from current borrowings (net) (2,000.00) (4,700.00)
Repayment of principal portion of lease liabilities (306.21) (374.06)
Finance costs (including interest on lease liabilities) paid (615.08) (329.19)
Net Cash (used in)/generated from Financing activities (2,925.17) 2,586.50
(D) Net (decrease)/ increase in cash and cash equivalents: (1,703.27) (6,444.25)
Add: Cash and cash equivalents as at 1 April (7,167.78) (723.53)
Cash and cash equivalents as at 31 March (8,871.05) (7,167.78)
Sleek International Private Limited
Notes:
(a) The above Cash Flow Statement has been prepared under the “Indirect Method” as set out in the Indian
Accounting Standard (Ind AS-7) – Statement of Cash Flow.
31 March 2023 31 March 2022
(b) Cash and Cash equivalents comprises of
– Cash on hand 0.64 0.52
– Balances with Banks
– Current Accounts 19.97 103.93
– Deposits with original maturity of less than 3 months 4.56 4.40
– Cash credit (8,896.22) (7,276.63)
Cash and cash equivalents in Cash Flow Statement (8,871.05) (7,167.78)
26
27
Statement of Changes In Equity
Financial Statements
for the year ended 31 March 2023
B) OTHER EQUITY
Reserves and Surplus Total
Securities General Retained Remeasurement
Premium Reserve earnings of defined
benefit plans
Balance as on 1 April 2021 (A) 21,512.49 118.17 (15,459.63) (16.97) 6,154.06
Add: (Loss) for the year - - (919.93) - (919.93)
Items of Other Comprehensive
Income for the year, net of tax
Remeasurement of the defined - - - 12.13 12.13
benefit plans
Total Comprehensive Income for - - (919.93) 12.13 (907.80)
the year (B)
Premium on issue of equity 7,990.49 7,990.49
shares (C)
Balance as on 31 March 2022 (D) 29,502.98 118.17 (16,379.56) (4.84) 13,236.75
= (A+B+C)
Balance as on 1 April 2022 (E) 29,502.98 118.17 (16,379.56) (4.84) 13,236.75
Add: (Loss) for the year - - (2,810.47) - (2,810.47)
Items of Other Comprehensive
Income for the year, net of tax
Remeasurement of the defined - - - 11.64 11.64
benefit plans
Total Comprehensive Income for - - (2,810.47) 11.64 (2,798.83)
the year (F)
Balance as on 31 March 2023 (G) 29,502.98 118.17 (19,190.03) 6.80 10,437.92
= (E+F)
As per our report of even date
28
29
Notes to the Financial Statements (Contd.)
Financial Statements
business combination, is from the acquisition attributable cost of bringing the asset to its
date, allocated to the Company’s only CGU or working condition for its intended use and the
operating segment. initial estimate of decommissioning, restoration
and similar liabilities, if any. Any trade discounts
Goodwill allocated to Company’s CGU is tested and rebates are deducted in arriving at the
for impairment annually, and whenever there purchase price. Cost includes cost of replacing a
is an indication that the CGU may be impaired, part of a plant and equipment if the recognition
by comparing the carrying amount of the CGU, criteria are met.
including the goodwill, with the recoverable
amount of the CGU. If the recoverable amount Subsequent costs are included in the asset’s
of the CGU exceeds the carrying amount of the carrying amount or recognized as a separate
CGU, the CGU and the goodwill allocated to that asset, as appropriate, only when it is probable
CGU is regarded as not impaired. If the carrying that future economic benefits associated with
amount of the CGU exceeds the recoverable the item will flow to the Company and the
amount of the CGU, the Company recognizes an cost of the item can be measured reliably. The
impairment loss by first reducing the carrying carrying amount of any component accounted
amount of any goodwill allocated to the CGU for as a separate asset is derecognized when
and then to other assets of the CGU pro-rata replaced.
based on the carrying amount of each asset in
the CGU. Any impairment loss for goodwill is Items such as spare parts, stand-by equipment
recognized in the Statement of Profit and Loss. and servicing equipment that meet the
An impairment loss recognized for goodwill is definition of property, plant and equipment
not reversed in subsequent periods. are capitalized at cost and depreciated over
their useful life. Costs in nature of repairs and
On disposal of a CGU to which goodwill is maintenance are recognized in the Statement of
allocated, the goodwill associated with the Profit and Loss as and when incurred.
disposed CGU is included in the carrying amount
of the CGU when determining the gain or loss The Company had elected to consider the
on disposal. carrying value of all its property, plant
and equipment appearing in the financial
b) Property, plant and equipment statements prepared in accordance with
Measurement at recognition: Accounting Standards notified under Section
133 of the Companies Act 2013, read together
An item of property, plant and equipment with Rule 7 of the Companies (Accounts) Rules,
that qualifies as an asset is measured on 2014 and used the same as deemed cost in the
initial recognition at cost. Following initial opening Ind AS Balance sheet prepared on 1
recognition, items of property, plant and April 2015.
equipment are carried at its cost less
accumulated depreciation and accumulated Capital work in progress and Capital advances:
impairment losses.
Cost of assets not ready for intended use, as on
The Company identifies and determines cost the balance sheet date, is shown as capital work
of each part of an item of property, plant and in progress. Advances given towards acquisition
equipment separately, if the part has a cost of property, plant and equipment outstanding
which is significant to the total cost of an item at each balance sheet date are disclosed as
of property, plant and equipment and has Other Non-Current Assets.
useful life that is materially different from that
of the remaining item. Depreciation:
Depreciation on each part of an item of
The cost of an item of property, plant and property, plant and equipment is provided
equipment comprises of its purchase price, using the Straight Line Method based on the
including import duties and other non- useful life of the asset as estimated by the
refundable purchase taxes or levies, directly management and is charged to the Statement
Sleek International Private Limited
of Profit and Loss as per the requirement of • he useful lives of items falling under the
T
Schedule II of the Companies Act, 2013. The category of RCC building are estimated to
estimate of the useful life of the assets has be of 30 years, this life is lower from those
been assessed based on the usage of the indicated in Schedule II.
asset, expected physical wear and tear, the
operating conditions of the asset, anticipated • isplay Kitchens and Vehicles are
D
technological changes, manufacturers depreciated over the estimated useful
warranties and maintenance support, etc. The life of 5 years, this life is lower from those
estimated useful life of items of property, plant indicated in Schedule II.
and equipment is mentioned below:
The useful lives, residual values of each part
Class of Assets Years of an item of property, plant and equipment
and the depreciation methods are reviewed at
Buildings (other than factory 60
the end of each financial year. If any of these
buildings)
expectations differ from previous estimates,
Factory Buildings 30 such change is accounted for as a change in an
Plant and Equipment 10 accounting estimate.
Furniture and Fixtures 8
Derecognition:
Office Equipment 5
Computers 3 The carrying amount of an item of property,
plant and equipment is derecognized on
Display Kitchens, Wardrobes and 5
disposal or when no future economic benefits
Vehicles
are expected from its use or disposal. The
Electrical Installations 10 gain or loss arising from the Derecognition of
Roads 10 an item of property, plant and equipment is
Information Technology Hardware 5 measured as the difference between the net
disposal proceeds and the carrying amount of
Freehold land is not depreciated. Leasehold the item and is recognized in the Statement of
land and Leasehold improvements are Profit and Loss when the item is derecognized.
amortized over the primary period of the lease.
c) Intangible assets
The Company, based on technical assessment Measurement at recognition:
made by technical expert and management Intangible assets acquired separately are
estimate, depreciates certain items of property measured on initial recognition at cost.
plant and equipment (as mentioned below) over Intangible assets arising on acquisition of
estimated useful lives which are different from business are measured at fair value as at date
the useful lives prescribed under Schedule II of acquisition. Following initial recognition,
to the Companies Act, 2013. The management intangible assets are carried at cost less
believes that these estimated useful lives are accumulated amortization and accumulated
realistic and reflect fair approximation of the impairment loss, if any.
period over which the assets are likely to be
used: The Company had elected to consider the
carrying value of all its intangible assets
• he useful lives of certain plant and
T appearing in the financial statements prepared
equipment are estimated to be of 10 years, in accordance with Accounting Standards
this life is lower from those indicated in notified under the Section 133 of the
Schedule II. Companies Act 2013, read together with Rule
7 of the Companies (Accounts) Rules, 2014 and
• he useful lives of items falling under
T used the same as deemed cost in the opening
the category of furniture and fixtures are Ind AS Balance sheet prepared on 1 April 2015.
estimated to be of 8 years, this life is lower
from those indicated in Schedule II.
30
31
Notes to the Financial Statements (Contd.)
Financial Statements
Amortization: indicate that carrying amount may not be
recoverable. Such circumstances include,
An Intangible asset with an indefinite useful
though are not limited to, significant or
life shall not be amortised. Acquired brand is
sustained decline in revenues or earnings and
considered to have indefinite useful life and
material adverse changes in the economic
hence is not subject to amortization but tested
environment.
for impairment at least annually.
transaction price (net of returns and variable they will be incorporated are expected to
consideration) allocated to that performance be sold at or above cost. The comparison of
obligation. The transaction price of goods cost and net realizable value is made on an
sold and services rendered is net of variable item-by item basis. Net realizable value is the
consideration on account of various discounts estimated selling price in the ordinary course of
and schemes offered by the Company as part business less estimated cost of completion and
of the contract. This variable consideration estimated costs necessary to make the sale.
is estimated based on the expected value of
outflow. Revenue (net of returns and variable In determining the cost of raw materials,
consideration) is recognized only to the extent finished goods, packing material, stock in trade,
that it is highly probable that the amount will stores, spares and consumables weighted
not be subject to significant reversal when average cost method is used. Cost of inventory
uncertainty relating to its recognition is comprises all costs of purchase, duties, taxes
resolved. (other than those subsequently recoverable
from tax authorities) and all other costs
Sale of products: incurred in bringing the inventory to their
present location and condition.
Revenue from sale of products is recognized
when the control on the goods have been
Cost of finished goods and work-in-progress
transferred to the customer. The performance
includes the cost of raw materials, packing
obligation in case of sale of product is satisfied
materials, an appropriate share of processing
at a point in time i.e., when the material is
charges as applicable and other costs incurred
shipped to the customer or on delivery to the
in bringing the inventories to their present
customer, as may be specified in the contract.
location and condition.
Rendering of services:
The Company considers factors like estimated
Revenue from rendering services is recognized shelf life, product discontinuances and ageing
over time by measuring progress towards of inventory in determining the provision for
satisfaction of performance obligation for the slow moving, obsolete and other non-saleable
services rendered. The Company uses output inventory and adjusts the inventory provisions
method for measurement of revenue from to reflect the recoverable value of inventory.
installation and related services as it is based on
units delivered and performance completed to g) Financial Instruments
date. Input method is used for measurement of A financial instrument is any contract that
revenue from processing and other service as it gives rise to a financial asset of one entity and
is directly linked to the expense incurred by the a financial liability or equity instrument of
Company. another entity.
Financial Statements
and the transaction price is recognized as a gain a) The Company’s business model objective
or loss in the Statement of Profit and Loss at for managing the financial asset is to
initial recognition if the fair value is determined hold financial assets in order to collect
through a quoted market price in an active contractual cash flows, and
market for an identical asset (i.e. level 1 input)
or through a valuation technique that uses data b) The contractual terms of the financial
from observable markets (i.e. level 2 input). asset give rise on specified dates to cash
flows that are solely payments of principal
In case the fair value is not determined using and interest on the principal amount
a level 1 or level 2 input as mentioned above, outstanding.
the difference between the fair value and
transaction price is deferred appropriately and This category applies to cash and bank balances,
recognized as a gain or loss in the Statement trade receivables and other financial assets
of Profit and Loss only to the extent that such of the Company (refer note 26 for further
gain or loss arises due to a change in factor that details). Such financial assets are subsequently
market participants take into account when measured at amortized cost using the effective
pricing the financial asset. interest method.
However, trade receivables that do not contain Under the effective interest method, the future
a significant financing component are measured cash receipts are exactly discounted to the
at transaction price. initial recognition value using the effective
interest rate. The cumulative amortization using
Subsequent measurement: the effective interest method of the difference
between the initial recognition amount and
For subsequent measurement, the Company
the maturity amount is added to the initial
classifies a financial asset in accordance with
recognition value (net of principal repayments,
the below criteria:
if any) of the financial asset over the relevant
period of the financial asset to arrive at the
i. The Company’s business model for
amortized cost at each reporting date. The
managing the financial asset and
corresponding effect of the amortization
under effective interest method is recognized
ii. The contractual cash flow characteristics of
as interest income over the relevant period of
the financial asset.
the financial asset. The same is included under
other income in the Statement of Profit and
Based on the above criteria, the Company
Loss.
classifies its financial assets into the following
categories:
The amortized cost of a financial asset is also
adjusted for loss allowance, if any.
i. Financial assets measured at amortized
cost
II Financial assets measured at FVTOCI:
ii. Financial assets measured at fair value A financial asset is measured at FVTOCI if both
through other comprehensive income of the following conditions are met:
(FVTOCI)
a) The Company’s business model objective
iii. Financial assets measured at fair value for managing the financial asset is achieved
through profit or loss (FVTPL) both by collecting contractual cash flows
and selling the financial assets, and
I Financial assets measured at amortized cost:
b) The contractual terms of the financial
A financial asset is measured at the amortized
asset give rise on specified dates to cash
cost if both the following conditions are met:
flows that are solely payments of principal
and interest on the principal amount
outstanding.
Sleek International Private Limited
This category applies to certain investments from the Company’s balance sheet) when any of
in debt instruments. Such financial assets the following occurs:
are subsequently measured at fair value at
each reporting date. Fair value changes are i. The contractual rights to cash flows from
recognized in the Other Comprehensive Income the financial asset expires;
(OCI). However, the Company recognizes
interest income and impairment losses and its ii. The Company transfers its contractual
reversals in the Statement of Profit and Loss. rights to receive cash flows of the financial
asset and has substantially transferred all
On Derecognition of such financial assets, the risks and rewards of ownership of the
cumulative gain or loss previously recognized in financial asset;
OCI is reclassified from the equity to Statement
of Profit and Loss. iii. The Company retains the contractual
rights to receive cash flows but assumes
Further, the Company, through an irrevocable a contractual obligation to pay the cash
election at initial recognition, has measured flows without material delay to one or
certain investments in equity instruments more recipients under a ‘pass-through’
at FVTOCI (refer note 26 for further details). arrangement (thereby substantially
The Company has made such election on an transferring all the risks and rewards of
instrument by instrument basis. These equity ownership of the financial asset);
instruments are neither held for trading nor
are contingent consideration recognized under iv. The Company neither transfers nor
a business combination. Pursuant to such retains, substantially all risk and rewards
irrevocable election, subsequent changes in of ownership, and does not retain control
the fair value of such equity instruments are over the financial asset.
recognized in OCI. However, the Company
recognizes dividend income from such In cases where Company has neither transferred
instruments in the Statement of Profit and nor retained substantially all of the risks and
Loss. rewards of the financial asset, but retains
control of the financial asset, the Company
On Derecognition of such financial assets, continues to recognize such financial asset to
cumulative gain or loss previously recognized the extent of its continuing involvement in
in OCI is not reclassified from the equity to the financial asset. In that case, the Company
Statement of Profit and Loss. However, the also recognizes an associated liability. The
Company may transfer such cumulative gain or financial asset and the associated liability are
loss into retained earnings within equity. measured on a basis that reflects the rights and
obligations that the Company has retained.
III Financial assets measured at FVTPL:
On Derecognition of a financial asset (except
A financial asset is measured at FVTPL
as mentioned in II above for financial assets
unless it is measured at amortized cost or at
measured at FVTOCI) the difference between
FVTOCI as explained above. This is a residual
the carrying amount and the consideration
category applied to all other investments
received is recognized in the Statement of
of the Company. Such financial assets are
Profit and Loss.
subsequently measured at fair value at
each reporting date. Fair value changes are
Impairment of financial assets:
recognized in the Statement of Profit and Loss.
The Company applies expected credit losses
Derecognition: (ECL) model for measurement and recognition
of loss allowance on the following:
A financial asset (or, where applicable, a part
of a financial asset or part of a group of similar
financial assets) is derecognized (i.e. removed
34
35
Notes to the Financial Statements (Contd.)
Financial Statements
i. Trade receivables As a practical expedient, the Company uses a
provision matrix to measure lifetime ECL on its
ii. Financial assets measured at amortized portfolio of trade receivables. The provision
cost (other than trade receivables) matrix is prepared based on historically
observed default rates over the expected life of
iii. Financial assets measured at fair value trade receivables and is adjusted for forward-
through other comprehensive income looking estimates. At each reporting date, the
(FVTOCI) historical observed default rates and changes in
the forward-looking estimates are updated.
In case of trade receivables, the Company
follows a simplified approach wherein an ECL impairment loss allowance (or reversal)
amount equal to lifetime ECL is measured and recognized during the period is recognized as
recognised as loss allowance. income/ expense in the Statement of Profit and
Loss.
In case of other assets (listed as ii and iii above),
the Company determines if there has been a Financial Liabilities
significant increase in credit risk of the financial Initial recognition and measurement:
asset since initial recognition. If the credit risk
of such assets has not increased significantly, an The Company recognizes a financial liability in
amount equal to 12-month ECL is measured and its balance sheet when it becomes party to the
recognized as loss allowance. However, if credit contractual provisions of the instrument. All
risk has increased significantly, an amount equal financial liabilities are recognized initially at fair
to lifetime ECL is measured and recognised as value minus, in the case of financial liabilities
loss allowance. not recorded at fair value through profit or loss
(FVTPL), transaction costs that are attributable
Subsequently, if the credit quality of the to the acquisition of the financial liability.
financial asset improves such that there is no
longer a significant increase in credit risk since Where the fair value of a financial liability
initial recognition, the Company reverts to at initial recognition is different from its
recognizing impairment loss allowance based transaction price, the difference between
on 12-month ECL. the fair value and the transaction price is
recognized as a gain or loss in the Statement
ECL is the difference between all contractual of Profit and Loss at initial recognition if the
cash flows that are due to the Company in fair value is determined through a quoted
accordance with the contract and all the cash market price in an active market for an identical
flows that the entity expects to receive (i.e., asset (i.e. level 1 input) or through a valuation
all cash shortfalls), discounted at the original technique that uses data from observable
effective interest rate. markets (i.e. level 2 input).
Lifetime ECL are the expected credit losses In case the fair value is not determined using
resulting from all possible default events over a level 1 or level 2 input as mentioned above,
the expected life of a financial asset. 12-month the difference between the fair value and
ECL are portion of the lifetime ECL which result transaction price is deferred appropriately and
from default events that are possible within 12 recognized as a gain or loss in the Statement
months from the reporting date. of Profit and Loss only to the extent that such
gain or loss arises due to a change in factor that
ECL are measured in a manner that they reflect market participants take into account when
unbiased and probability weighted amounts pricing the financial liability.
determined by a range of outcomes, taking
into account the time value of money and other
reasonable information available as a result of
past events, current conditions and forecasts of
future economic conditions.
Sleek International Private Limited
36
37
Notes to the Financial Statements (Contd.)
Financial Statements
amount, the spot exchange rate between the Deferred tax liabilities are generally recognized
functional currency and the foreign currency for all taxable temporary differences. However,
at the date of the transaction. Exchange in case of temporary differences that arise from
differences arising on foreign exchange initial recognition of assets or liabilities in a
transactions settled during the year are transaction (other than business combination)
recognized in the Statement of Profit and Loss. that affect neither the taxable profit nor the
accounting profit, deferred tax liabilities are
Measurement of foreign currency items at not recognized. Also, for temporary differences
reporting date: if any that may arise from initial recognition
of goodwill, deferred tax liabilities are not
Foreign currency monetary items of the
recognized.
Company are translated at the closing exchange
rates. Non-monetary items that are measured
Deferred tax assets are generally recognized
at historical cost in a foreign currency, are
for all deductible temporary differences to the
translated using the exchange rate at the date
extent it is probable that taxable profits will
of the transaction. Non-monetary items that
be available against which those deductible
are measured at fair value in a foreign currency,
temporary difference can be utilized. In case
are translated using the exchange rates at the
of temporary differences that arise from
date when the fair value is measured.
initial recognition of assets or liabilities in a
transaction (other than business combination)
Exchange differences arising out of these
that affect neither the taxable profits nor the
translations are recognized in the Statement of
accounting profit, deferred tax assets are not
Profit and Loss.
recognized.
j) Income Taxes
The carrying amount of deferred tax assets is
reviewed at the end of each reporting period
Tax expense is the aggregate amount included
and reduced to the extent that it is no longer
in the determination of profit or loss for the
probable that sufficient taxable profits will be
period in respect of current tax and deferred
available to allow the benefits of part or all of
tax.
such deferred tax assets to be utilized.
Current tax:
Deferred tax assets and liabilities are measured
Current tax is the amount of income taxes at the tax rates that have been enacted or
payable in respect of taxable profit for a period. substantively enacted by the balance sheet date
Taxable profit differs from ‘profit before tax’ and are expected to apply to taxable income in
as reported in the Statement of Profit and Loss the years in which those temporary differences
because of items of income or expense that are are expected to be recovered or settled.
taxable or deductible in other years and items
that are never taxable or deductible under the Presentation of current and deferred tax:
Income Tax Act, 1961.
Current and deferred tax are recognized as
income or an expense in the Statement of Profit
Current tax assets and liabilities are measured
and Loss, except when they relate to items
using tax rates that have been enacted by
that are recognized in Other Comprehensive
the end of reporting period for the amounts
Income, in which case, the current and deferred
expected to be recovered from or paid to the
tax income/expense are recognized in Other
taxation authorities.
Comprehensive Income.
Deferred tax:
The Company offsets current tax assets and
Deferred tax is recognized on temporary current tax liabilities, where it has a legally
differences between the carrying amounts of enforceable right to set off the recognized
assets and liabilities in the financial statements amounts and where it intends either to settle
and the corresponding tax bases used in the on a net basis, or to realize the asset and settle
computation of taxable profit under Income Tax
Act, 1961.
Sleek International Private Limited
the liability simultaneously. In case of deferred is three months or less and other short term
tax assets and deferred tax liabilities, the highly liquid investments net of overdrafts
same are offset if the Company has a legally which are repayable on demand as this
enforceable right to set off corresponding form an integral part of the Company’s cash
current tax assets against current tax liabilities management.
and the deferred tax assets and deferred tax
liabilities relate to income taxes levied by the n) Employee Benefits
same tax authority on the Company. Short Term Employee Benefits:
38
39
Notes to the Financial Statements (Contd.)
Financial Statements
1972 wherein the funds are managed by LIC of can either be availed or encashed subject
India towards meeting the Gratuity Obligation. to a restriction on the maximum number
Besides the contribution made on the LIC’s of accumulations of leave. The Company
demand which specifies the contribution to determines the liability for such accumulated
be made on an annual basis, the deference leaves using the Projected Accrued Benefit
between liability determined on the basis of method with actuarial valuations being carried
actuarial valuation done at the year-end by an out at each Balance Sheet date. Expenses
independent actuary and balance available with related to other long term employee benefits
the LIC has also been accrued. are recognized in the Statement of Profit and
loss (including actuarial gain and loss).
Recognition and measurement of defined
benefit plans: The Company presents this liability as current
and non-current in the Balance Sheet as per
The cost of providing defined benefits is
actuarial valuation by the independent actuary.
determined using the Projected Unit Credit
method with actuarial valuations being carried
Share based Payments:
out at each reporting date. The defined benefit
obligations recognized in the Balance Sheet The Company’s Parent company (Asian Paints
represent the present value of the defined Limited) operates equity settled share-
benefit obligations as reduced by the fair value based plan for the employees (Referred to as
of plan assets, if applicable. Any defined benefit employee stock option plan (ESOP)). ESOP
asset (negative defined benefit obligations granted to the employees are measured at fair
resulting from this calculation) is recognized value of the stock options at the grant date
representing the present value of available using Black-Scholes model. Such fair value of
refunds and reductions in future contributions the equity settled share based payments are
to the plan. amortized on a straight line basis over the
vesting period, based on the Parent Company’s
All expenses represented by current service estimate of equity shares that will eventually
cost, past service cost if any and net interest vest.
on the defined benefit liability (asset) are
recognized in the Statement of Profit and Loss. The Parent Company recovers the expenses for
Re-measurements of the net defined benefit the stock options granted to the employees of
liability (asset) comprising actuarial gains the Company. The said recovery is shown under
and losses and the return on the plan assets Employee benefits expenses (employee stock
(excluding amounts included in net interest option expense) of the company.
on the net defined benefit liability/asset), are
recognized in Other Comprehensive Income. o) Lease accounting
Such re-measurements are not reclassified Assets taken on lease (As a Lessee):
to the Statement of Profit and Loss in the
subsequent periods. The Company mainly has various lease
arrangements for land and building for its
The Company presents the above liability/ offices, warehouse spaces, retail stores and
(asset) as current and non-current in the vehicles.
balance sheet as per actuarial valuation by
the independent actuary; However, the entire The Company assesses whether a contract
liability towards gratuity is considered as is or contains a lease at inception of the
current as the company will contribute this contract. The assessment involves the exercise
amount to the gratuity fund within the next of judgement about whether (i) the contract
twelve months. involves the use of an identified asset, (ii) the
Company has substantially all of the economic
Other long term employee benefits: benefits from the use of the asset through the
period of the lease, and (iii) the Company has
Entitlements to annual leave are recognised the right to direct the use of the asset.
when they accrue to employees. Annual leave
Sleek International Private Limited
The Company recognises a right-of-use asset asset. The related payments are recognised as
(“ROU”) and a corresponding lease liability at an expense in the period in which the event or
the lease commencement date. The ROU asset condition that triggers those payments occurs
is initially measured at cost, which comprises and are included in the line “other expenses” in
the initial amount of the lease liability adjusted the statement of profit or loss.
for any lease payments made at or before the
commencement date, plus any initial direct After the commencement date, the amount
costs incurred and an estimate of costs to of lease liabilities is increased to reflect the
dismantle and remove the underlying asset or accretion of interest and reduced for the
to restore the underlying asset or the site on lease payments made and remeasured (with a
which it is located, less any lease incentives. corresponding adjustment to the related ROU
They are subsequently measured at cost less asset) when there is a change in future lease
accumulated depreciation and impairment payments in case of renegotiation, changes of
losses. an index or rate or in case of reassessment of
options.
The ROU asset is depreciated using the straight-
line method from the commencement date Short-term leases and leases of low-value
to the earlier of, the end of the useful life of assets
the ROU asset or the end of the lease term. If
The company has elected not to recognize
a lease transfers ownership of the underlying
right-of-use assets and lease liabilities for short
asset or the cost of the ROU asset reflects that
term leases as well as low value assets and
the Company expects to exercise a purchase
recognizes the lease payments associated with
option, the related ROU asset is depreciated
these leases as an expense on a straight-line
over the useful life of the underlying asset.
basis over the lease term.
The estimated useful lives of ROU assets are
determined on the same basis as those of
Assets given on lease:
property and equipment. In addition, the ROU
asset is periodically reduced by impairment The Company has a lease arrangement for a
losses, if any, and adjusted for certain re- retail store.
measurements of the lease liability.
Leases for which the Company is a lessor
The lease liability is initially measured at the are classified as finance or operating leases.
present value of the lease payments that Whenever the terms of the lease transfer
are not paid at the commencement date, substantially all the risks and rewards of
discounted using the interest rate implicit ownership to the lessee, the contract is
in the lease or, if that rate cannot be readily classified as a finance lease. All other leases are
determined, the Company uses an incremental classified as operating leases.
borrowing rate specific to the country, term
and currency of the contract. Generally, the When the Company is an intermediate lessor,
company uses its incremental borrowing rate as it accounts for the head lease and the sublease
the discount rate. as two separate contracts. The sublease is
classified as a finance or operating lease by
Lease payments included in the measurement reference to the right-of-use asset arising from
of the lease liability include Fixed payments, the head lease.
Variable lease payments that depend on an
index or a rate known at the commencement In respect of assets provided on finance leases,
date; and extension option payments or amounts due from lessees are recorded as
purchase options which the Company is receivables at the amount of the Company’s
reasonable certain to exercise. net investment in the leases. Finance lease
income is allocated to accounting periods to
Variable lease payments that do not depend reflect a constant periodic rate of return on
on an index or rate are not included in the the Company’s net investment outstanding in
measurement the lease liability and the ROU respect of the leases. In respect of assets given
40
41
Notes to the Financial Statements (Contd.)
Financial Statements
on operating lease, lease rentals are accounted Standards) Amendment Rules, 2023 which
in the Statement of Profit and Loss, on accrual amended certain Ind AS. The Company has
basis in accordance with the respective lease evaluated the impact of the amendments
agreements. and has concluded that there is no impact
on the financial statements except Ind AS
p) Borrowing Cost 1 - Presentation of Financial Statements. The
Borrowing cost includes Interest, amortization amendment to Ind AS 1 requires disclosure
of ancillary costs incurred in connection with of material accounting policies rather than
the arrangement of borrowings and exchange significant accounting polices. The impact of
differences arising from foreign currency the said amendment will be insignificant on the
borrowings to the extent they are regarded as financial statements.
an adjustment to the interest cost. The amendment is effective from annual
periods beginnign on or after April 1, 2023.
Borrowing costs, if any, directly attributable
to the acquisition, construction or production 1.4 Key accounting estimates and judgements
of an asset that necessarily takes a substantial The preparation of the Company’s financial
period of time to get ready for its intended statements requires the management to make
use or sale are capitalized, if any. All other judgments, estimates and assumptions that affect
borrowing costs are expensed in the period the reported amounts of revenues, expenses, assets
they occur. and liabilities, and the accompanying disclosures,
and the disclosure of contingent liabilities.
q) Segment Reporting Uncertainty about these assumptions and estimates
Operating segments are reported in a manner could result in outcomes that require a material
consistent with the internal reporting provided adjustment to the carrying amount of assets or
to the Chief Operating Decision Maker (CODM) liabilities affected in future periods.
of the Company. The CODM is responsible for
allocating resources and assessing performance Critical accounting estimates and assumptions
of the operating segments of the Company. The key assumptions concerning the future and
other key sources of estimation uncertainty at the
r) Events after Reporting date reporting date, that have a significant risk of causing
Where events occurring after the balance a material adjustment to the carrying amounts of
sheet date provide evidence of conditions that assets and liabilities within the next financial year,
existed at the end of the reporting period, the are described below:
impact of these events is adjusted within the
financial statements. Otherwise, events after a. Income taxes
the balance sheet date of a material size or
The Company’s tax jurisdiction is India.
nature are disclosed.
Significant judgments are involved in estimating
budgeted profits for the purpose of paying
s) Derivative financial instruments
advance tax, determining the provision for
The Company enters into derivative financial income taxes, including amount expected to
contracts in the nature of forward currency be paid/recovered for uncertain tax positions.
contracts with external parties to hedge its (Refer note 7).
foreign currency risks relating to foreign
currency denominated financial liabilities b. Property, plant and equipment
measured at amortized cost.
Property, plant and equipment represent a
significant proportion of the asset base of the
t) Recent accounting pronouncements:
company. The charge in respect of periodic
Standards issued but not yet effective: depreciation is derived after determining an
In March 2023, the Ministry of Corporate Affairs estimate of an asset’s expected useful life
issued the Companies (Indian Accounting and the expected residual value at the end
Sleek International Private Limited
of its life. The useful lives and residual values by the management. These assumptions include
of Company’s assets are determined by the salary escalation rate, discount rates, expected
management at the time the asset is acquired rate of return on assets and mortality rates.
and reviewed periodically, including at each The same is disclosed in Note 31, ‘Employee
financial year end. The lives are based on benefits’.
historical experience with similar assets as well
as anticipation of future events, which may e. Fair value measurement of financial
impact their life, such as changes in technical instruments
or commercial obsolescence arising from
When the fair values of financials assets and
changes or improvements in production or from
financial liabilities recorded in the balance
a change in market demand of the product or
sheet cannot be measured based on quoted
service output of the asset.
prices in active markets, their fair value is
measured using valuation techniques, including
c. Impairment of Goodwill and acquired brand
the discounted cash flow model, which involve
with indefinite life
various judgements and assumptions.
42
NOTE 2A : PROPERTY, PLANT AND EQUIPMENT
(₹ in Lakhs)
Gross Block Depreciation Net Block
As at Additions Deductions As at As at Additions Deductions As at As at
01 April during the 31 March 01 April during the 31 March 31 March
2022 year 2023 2022 year 2023 2023
Land :
Freehold 467.60 9.28 – 476.88 – – – – 476.88
Leasehold* 455.63 – – 455.63 – – – – 455.63
Buildings 2,445.88 129.00 1.30 2,573.58 465.02 70.85 0.32 535.55 2,038.03
Plant and Equipment 1,165.73 134.73 22.00 1,278.46 644.45 93.79 8.82 729.42 549.04
Furniture and Fixtures 178.31 2.07 7.12 173.27 153.79 8.78 5.35 157.22 16.05
Vehicles 11.23 – 5.51 5.72 10.06 1.14 5.51 5.69 0.03
Notes to the Financial Statements (Contd.)
Office Equipment 606.23 233.65 40.71 799.18 448.93 117.83 40.61 526.16 273.02
Leasehold Improvements 74.94 – – 74.94 61.70 6.54 – 68.24 6.70
Display Kitchen 264.73 61.10 54.73 271.11 226.80 29.66 50.69 205.77 65.34
Display Wardrobes 50.90 5.96 5.81 51.05 42.20 3.08 4.57 40.72 10.33
Electrical Installation 190.94 2.58 – 193.52 128.43 16.97 – 145.40 48.12
Road 7.16 – – 7.16 5.87 0.84 – 6.71 0.45
Total 5,919.29 578.37 137.17 6,360.50 2,187.26 349.48 115.87 2,420.88 3,939.62
The amount of contractual commitments for the acquisition of property, plant and equipment is disclosed in note no 27
*The Company has an option to convert the lease hold land into freehold by virtue of the lease agreement.
Financial Statements
44
NOTE 2A : PROPERTY, PLANT AND EQUIPMENT
(₹ in Lakhs)
Gross Block Depreciation Net Block
As at Additions Deductions As at As at Additions Deductions As at As at
01 April during the 31 March 01 April during the 31 March 31 March
2021 year 2022 2021 year 2022 2022
Land :
Freehold 22.82 444.78 - 467.60 - - - - 467.60
Sleek International Private Limited
Office Equipment 475.26 134.56 3.59 606.23 377.11 75.25 3.43 448.93 157.30
Leasehold Improvements 92.25 9.92 27.23 74.94 82.67 6.26 27.23 61.70 13.24
Display Kitchen 258.11 11.53 4.91 264.73 203.09 27.10 3.39 226.80 37.93
Display Wardrobes 51.54 1.98 2.62 50.90 40.11 4.69 2.60 42.20 8.70
Electrical Installation 160.16 30.78 - 190.94 112.70 15.73 - 128.43 62.51
Road 7.16 - - 7.16 5.04 0.84 - 5.88 1.28
Total 5,130.41 880.30 91.42 5,919.29 1,953.14 295.55 61.43 2,187.26 3,732.03
The amount of contractual commitments for the acquisition of property, plant and equipment is disclosed in note no 27
*The Company has an option to convert the lease hold land into freehold by virtue of the lease agreement.
Financial Statements
NOTE 3A : Capital work-in-progress
b) Project completion which are under capital work in progress exceeding cost as compared to original plan or
whose completion is overdue
Particulars To be completed in
Board has approved an initial capital expenditure of ` 4,606 lakhs which was revised to ` 4,890 lakhs in FY 21-22 on 19th
March 2022 towards phase 1 with revised commencement timeline of December 2022. As on date status of the Plant
is near to completion with contrstuction of building being completed, plant and machinery procured and installed and
Office furniture work been executed. First trails of production are planned around June 2023.
46
NOTE 3B & C : INTANGIBLE ASSETS (Acquired Seperately)
(` in Lakhs)
B. Goodwill
Sleek International Private Limited
Computer Software 881.72 80.24 22.51 939.45 739.76 72.08 22.48 789.36 150.09
Total (C) 3,758.18 80.24 22.51 3,815.91 739.76 72.08 22.48 789.36 3,026.55
Total Intangible Assets (B+C) 4,949.29 80.24 22.51 5,007.02 739.76 72.08 22.48 789.36 4,217.66
The amount of contractual commitments for the acquisition of intangible assets is disclosed in note no 27
The brand has indefinite useful life as the registration of brand can be renewed indefinitely and management assessed that brand will continue to
generate future cash flows for the Company indefinitely. Accordingly, the brand is not amortised.
47
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 3A : Capital work-in-progress
b) Project completion which are under capital work in progress exceeding cost as compared to original plan or
whose completion is overdue
Particulars To be completed in
Board has approved an initial capital expenditure of ` 4,606 lakhs in FY 19-20 towards phase 1 with commencement
timeline of September 2021, however the same has delayed for commissioning and execution due to pandemic outbreak
which resulted in rise in commodity costs leading to overall inflation of `200 lakhs in the project. This incremental
spends would be incurred on civil construction majorly and the revised capex of `4,890 lakhs was approved at the
Board meeting held on 19th March 2022 with the revised commencement date of December 2022.
48
NOTE 3B & C : INTANGIBLE ASSETS (Acquired Seperately)
(` in Lakhs)
B. Goodwill
Sleek International Private Limited
Computer Software 796.32 88.69 3.29 881.72 677.49 65.57 3.29 739.77 141.95
Total (C) 3,672.78 88.69 3.29 3,758.18 677.49 65.57 3.29 739.77 3,018.41
Total Intangible Assets (B+C) 4,863.89 88.69 3.29 4,949.29 677.49 65.57 3.29 739.77 4,209.52
The amount of contractual commitments for the acquisition of intangible assets is disclosed in note no 27
The brand has indefinite useful life as the registration of brand can be renewed indefinitely and management assessed that brand will continue to
generate future cash flows for the Company indefinitely. Accordingly, the brand is not amortised.
49
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 3 : INTANGIBLE ASSETS (contd.)
Allocation of Goodwill and Intangible asset with Indefinite useful life (Acquired brand) to cash generating units
Goodwill and brand is acquired through business combination and has been allocated to the operating segment below,
which is also the only Cash Generating Unit (CGU) for impairment testing.
(` in Lakhs)
31 March 2023 31 March 2022
Modular kitchen, kitchen components, wardrobes and wardrobe components 4,067.57 4,067.57
The recoverable amount of this CGU for impairment testing is determined based on value-in-use calculations which
uses cash flow projections based on financial budgets approved by management covering a five year period as the
Company believes this to be the most appropriate timescale for reviewing and considering annual performance
before applying a fixed terminal value multiple to the final cash flows. Cash flows beyond the five-year period were
extrapolated using estimate rates stated below.
As at 31 March 2023 and 31 March 2022, goodwill and acquired brand was not impaired.
Discount rates – Management estimates discount rates using pre-tax rates that reflect current market assessments
of the risks specific to the CGU, taking into consideration the time value of money and individual risks of the underlying
assets that have not been incorporated in the cash flow estimates. The discount rate calculation is based on the
specific circumstances of the Company and its operating segments and is derived from its weighted average cost of
capital (WACC).
Growth rates – The growth rates are based on industry growth forecasts. Management determines the budgeted
gross margin based on past performance and its expectations for market developments. The weighted average
growth rates used were consistent with industry reports.
NOTE 4 : INVESTMENTS
(` in Lakhs)
Non-Current
Nos. Face Value As at As at
31 March 2023 31 March 2022
NON CURRENT INVESTMENTS
Investments in Equity Instruments
Unquoted equity shares
Equity Shares of Saraswat Co-operative Bank 2,500 10 0.25 0.25
(fully paid-up)
TOTAL Non-current Investments 0.25 0.25
Aggregate amount of unquoted investments- At 0.25 0.25
cost
Sleek International Private Limited
Financial Statements
(` in Lakhs)
Financial Year Category 31 March 2023 Expiry Date
2015-2016 Business loss 948.38 31-Mar-24
2016-2017 Business loss 1,345.95 31-Mar-25
2017-2018 Business loss 519.70 31-Mar-26
2018-2019 Business loss 1,557.79 31-Mar-27
2019-2020 Business loss 3,077.08 31-Mar-28
2020-2021 Business loss 1,465.21 31-Mar-29
2021-2022 Business loss 686.84 31-Mar-30
2022-2023 Business loss 1,858.36 31-Mar-31
2010-2011 Depreciation 81.31 NA
2011-2012 Depreciation 127.50 NA
2012-2013 Depreciation 193.35 NA
2013-2014 Depreciation 1,563.51 NA
2014-2015 Depreciation 1,260.91 NA
2015-2016 Depreciation 1,129.70 NA
2016-2017 Depreciation 1,075.00 NA
2017-2018 Depreciation 838.08 NA
2018-2019 Depreciation 722.94 NA
2019-2020 Depreciation 644.05 NA
2020-2021 Depreciation 556.58 NA
2021-2022 Depreciation 528.64 NA
2022-2023 Depreciation 545.13 NA
NOTE 9 : INVENTORIES
(` in Lakhs)
As at As at
31 March 31 March 2022
2023
(a) Raw materials 1,804.07 2,151.50
The cost of Inventories recognised as an expense during the year is disclosed in Note 22 (A) & Note 22 (B)
The cost of inventories recognised as an expense includes ₹ 81.00 lakhs (Previous year ₹ 38.92 lakhs was written back)
in respect of write back of inventory for slow moving items.
(` in Lakhs)
Current
As at As at
31 March 31 March 2022
2023
5,987.99 5,973.51
52
53
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 10 : TRADE RECEIVABLES (Contd.)
Trade receivable ageing schedule for the year ended 31 March 2023*:
Not due Outstanding for following period from due date of Total
payment
Less than 6 months 1-2 years 2-3 years More
6 months – 1 year than 3
years
i) Undisputed Trade 3,842.79 1,587.87 170.67 – – – 5,601.34
receivables – considered
good
ii) Undisputed Trade 3.26 17.26 28.67 124.01 69.99 59.88 303.08
receivables – considered
doubtful
iii) Disputed Trade – – – – – – –
receivables – considered
good
iv) Disputed Trade 7.63 – 25.38 13.21 22.94 14.40 83.57
receivables – considered
doubtful
1,605.13 224.73 137.21 92.94 74.28 5,987.99
Less : Allowance for unsecured (386.65)
doubtful debts
Total 5,601.34
Trade receivable ageing schedule for the year ended 31 March 2022:
Not due Outstanding for following period from due date of Total
payment
Less 6 months- 1-2 years 2-3 years More
than 6 1 year than 3
months years
i) Undisputed Trade 4,435.95 1,080.32 238.96 - - - 5,755.23
receivables - considered
good
ii) Undisputed Trade - - 41.54 73.93 41.56 21.36 178.39
receivables - considered
doubtful
iii) Disputed Trade - - - - - - -
receivables - considered
good
iv) Disputed Trade - - 0.04 - 29.21 10.64 39.89
receivables - considered
doubtful
1,080.32 280.54 73.93 70.77 32.00 5,973.50
Less : Allowance for unsecured (218.28)
doubtful debts
Total 5,755.22
a) Refer note 26(C) for information about policy for Trade Receivable.
Sleek International Private Limited
(` in Lakhs)
Current
As at As at
31 March 31 March 2022
2023
ii) Deposits with original maturity of less than 3 months 4.56 4.40
(` in Lakhs)
As at As at
31 March 31 March 2022
2023
16,50,000 (31 March 2022: 16,50,000) Equity Shares of ` 10 each 165.00 165.00
290,100 (31 March 2022: 290100) Equity Shares of ` 10 each 29.01 29.01
a) Reconciliation of the number of shares outstanding at the beginning and at the end of the year:
Equity Shares As at 31 March 2023 As at 31 March 2022
As per the Companies Act 2013, the holders of equity shares of the Company will be entitled to receive remaining
assets of the Company, after distribution of all preferential amounts in the event of liquidation of the Company.
However no such preferential amounts exist currently. The distribution will be in proportion to the number of equity
shares held by the shareholders.
54
55
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 12 : EQUITY SHARE CAPITAL (Contd.)
As on 31 March 2022
Promoter Name As at 31 March 2022 As at 31 March 2022 % change
during the
No. of % of total No. of % of total
year
Shares shares Shares shares
Asian Paints Limited (jointly with its nominees) 2,04,273 100% 2,90,100 100% No change
NOTE 14 : BORROWINGS
(` in Lakhs)
Non-Current Current
As at As at As at As at
31 March 31 March 2022 31 March 31 March 2022
2023 2023
Deferred payment liabilities-Unsecured
- S ales Tax deferment scheme - State of - - - 3.88
Maharashtra (Refer Note (i) below)
Loans repayable on demand-Unsecured
From banks
- Working capital (Refer Note (ii) below) - - - 2,000.00
- Cash credit (Refer Note (iii) below) - - 8,896.22 7,276.63
Total - - 8,896.22 9,280.51
Notes:
i) Sales tax deferral scheme – State of Maharashtra represents sales tax deferment availed under the sales tax
deferment scheme of Government of Maharashtra. It has a deferment period of 10 years and is repayable over
5 yearly installments as per repayment schedule starting from 2011. The accumulated sales tax deferral loan till
31 March 2023 is ₹ NIL (as at 31 March 2022: ₹ 3.88 lakhs).
ii) Unsecured working capital demand loan carrying interest as per treasury bill plus variable basis points as per
mutual contractual agreement having expiry of 1 month to 6 months from date of disbursement.
iii) Unsecured cash credit with banks carries interest ranging from @ 4.60% to 6.80% p.a. (Previous year @ 4.65 %
to 5.25% p.a).
iv) Default in terms of repayment of principal and interest – Nil
56
57
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE : 15 LEASE LIABILITIES (Contd.)
Movement in lease liabilities
(` in Lakhs)
2022-23 2021-22
Balance as at 1st April 2022 1,159.03 528.22
Amounts with respect to leases recognised in the Statement of Profit & Loss and Cash Flow Statement
(` in Lakhs)
Year 2022-23 Year 2021-22
Amounts recognised in Statement of Profit and Loss
Interest on lease liabilities 64.61 44.42
Depreciation expense 336.79 323.66
Expenses relating to short-term leases and leases of low-value assets -
Variable lease payments -
Amounts recognised in Cash Flow Statement
In Financing activity
Repayment of lease liabilities 306.21 374.06
Interest paid on lease liabilities 64.61 44.42
In Operating activity
Variable lease payments - -
Note- For additions and movement in right-of-use assets refer note 2B.
NOTE 17 : PROVISIONS
(` in Lakhs)
Non-Current Current
As at As at As at As at
31 March 31 March 2022 31 March 31 March 2022
2023 2023
(a) Provision for Employee Benefits (Refer
Note 31)
Provision for Gratuity - - 83.37 70.10
Provision for Compensated absences 149.75 145.11 35.60 35.26
(b) Others
Provision towards statutory liabilities - - 163.89 150.85
Provision for goods under warranty - - 122.53 67.32
Total 149.75 145.11 405.39 323.53
(` in Lakhs)
Goods under warranty Statutory liabilities*
2022-2023 2021- 2022 2022-2023 2021- 2022
Opening Balance 67.32 53.61 150.85 229.75
Additions during the year 81.80 52.24 70.70 103.10
Utilizations 26.59 38.53 46.96 86.91
Reversals 10.70 95.09
Closing Balance 122.53 67.32 163.89 150.85
*These provisions represent estimates made mainly for probable claims arising out of litigations/disputes pending
with authorities under various statutes (Sales tax and Goods and Service Tax (GST)). The probability and the timing
of the outflow with regard to these matters depend on the final outcome of the litigations/disputes. Hence, the
Company is not able to reasonably ascertain the timing of the outflow.
(` in Lakhs)
As at As at
31 March 31 March 2022
2023
Trade Payables
Total Outstanding dues of Micro Enterprises and Small Enterprises (Refer 166.94 437.98
Note 29)
Total Outstanding dues of creditors other than Micro Enterprises and Small 1,666.67 2,454.32
Enterprises
Total 1,833.61 2,892.30
58
59
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 18 : TRADE PAYABLES (Contd.)
Trade payables ageing schedule for the year ended as on 31 March 2023:
Particulars Not due Outstanding for following period from due date of Total
payment
Less than 1 1-2 years 2-3 years More than
year 3 years
i) Undisputed dues - MSME 166.94 - - - - 166.94
ii) Undisputed dues - Others 534.84 1,131.83 1,666.67
iii) Disputed dues - MSME - - - - - -
iv) Disputed dues - Others - - - - - -
Trade payables ageing schedule for the year ended as on 31 March 2022:
Particulars Not due Outstanding for following period from due date of Total
payment
Less than 1 1-2 years 2-3 years More than
year 3 years
i) Undisputed dues - MSME 437.98 - - - - 437.98
ii) Undisputed dues - Others 1,232.21 1,222.11 - - - 2,454.32
iii) Disputed dues - MSME - - - - - -
iv) Disputed dues - Others - - - - - -
(` in Lakhs)
As at As at
31 March 31 March 2022
2023
(` in Lakhs)
As at As at
31 March 31 March 2022
2023
(` in Lakhs)
NOTE 20C : RECONCILIATION OF GROSS REVENUE WITH THE REVENUE FROM CONTRACTS WITH CUSTOMERS
(` in Lakhs)
The amounts receivable from customers become due after expiry of credit period which ranges from 7 to 45 days.
There is no significant financing component in any transaction with the customers.
The Company provides agreed upon specification warranty for selected range of products. The amount of liability
towards such warranty is immaterial.
The Company does not have any remaining performance obligation as contracts entered for sale of goods are for a
shorter duration. There are no contracts for sale of services wherein, performance obligation is unsatisfied to which
transaction price has been allocated.
60
61
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 21 : OTHER INCOME
(` in Lakhs)
(` in Lakhs)
(` in Lakhs)
NOTE 22 (C) CHANGES IN INVENTORIES OF FINISHED GOODS, STOCK-IN-TRADE AND WORK IN PROGRESS
(` in Lakhs)
(` in Lakhs)
62
63
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 24 : FINANCE COSTS
(` in Lakhs)
(` in Lakhs)
(` in Lakhs)
As at As at As at As at
31 March 31 March 31 March 31 March
2023 2022 2023 2022
64
65
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 26 (A) : CATERGORY-WISE CLASSIFICATION OF FINANCIAL INSTRUMENTS (Contd.)
Income, Expenses, Gains or Losses recognised on Financial Instruments in the Statement of Profit and Loss are
as follows:
(` in Lakhs)
Income, Expenses, Gains or losses on Financial Instruments Refer note Year 2022-23 Year 2021-22
The carrying amount of financial assets and financial liabilities recognised in the financial statements is assumed
to approximate their fair values, since the Company does not anticipate that the carrying amounts would be
significantly different from the values that would eventually be received or settled.
Sleek International Private Limited
The Company’s financial liabilities comprise mainly of borrowings, trade payables and other payables. The
Company’s financial assets comprise mainly of cash and cash equivalents, other financials assets and other
receivables.
The following disclosures summarize the Company’s exposure to financial risks and information regarding use of
derivatives employed to manage exposures to such risks. Quantitative sensitivity analyses have been provided to
reflect the impact of reasonably possible changes in market rates on the financial results, cash flows and financial
position of the Company.
1) Market Risk
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of
changes in market prices. Market risk comprises three types of risks: interest rate risk, currency risk and other
price risk. Financial instruments affected by market risk include borrowings, investments, trade payables, trade
receivables and loans.
The Exposure of Company’s financial assets and liabilities to interest rate risk is as follows :-
(` in Lakhs)
(` in Lakhs)
66
67
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 26 (C) : FINANCIAL RISK MANAGEMENT - OBJECTIVES AND POLICIES (Contd.)
The carrying amounts of the Company’s foreign currency demoninated monetary items are as follows:
(` in Lakhs)
Liabilities Assets
SGD - - - 0.28
The above table represents total exposure of the Company towards foreign exchange denominated assets and
liabilities. The details of exposures unhedged are given as part of Note 30.
The Company is mainly exposed to changes in USD, RMB & EURO. The below table demonstrates the sensitivity to a
5% increase or decrease in the USD, RMB & EURO against INR, with all other variables held constant. The sensitivity
analysis is prepared on the net unhedged exposure of the Company. 5% represents management’s assessment of
the reasonably possible change in foreign exchange rate.
The carrying amounts of the Company’s foreign currency demoninated monetary items are as follows:
(` in Lakhs)
Change in USD Rate Effect on profit afer tax Effect on total equity
Year Year As at As at
2022-23 2021-22 31.03.2023 31.03.2022
Change in RMB Rate Effect on profit afer tax Effect on total equity
Year Year As at As at
2022-23 2021-22 31.03.2023 31.03.2022
Change in EURO Rate Effect on profit afer tax Effect on total equity
Year Year As at As at
2022-23 2021-22 31.03.2023 31.03.2022
2) Credit Risk
Credit risk refers to risk that a counterparty will default on its contractual obligations resulting in financial loss
to the Company. Credit risk arises primarily from financial assets such as trade receivables, other financials
assets and other receivables.
Credit risk arising from other balances with banks is limited and there is no collateral held against these
because the counterparties are banks with high credit ratings assigned by the international credit rating
agencies.
Credit risk arising from trade receivables is managed in accordance with the Company’s established policy(*),
procedures and control relating to customer credit risk management. Credit quality of a customer is assessed
based on internal assessment and accordingly individual credit limits are defined. The concentration of credit
risk is limited due to the fact that the customer base is large.
For trade receivables, as a practical expedient, the Company computes credit loss allowance based on a
provision matrix. The provision matrix is prepared based on historically observed default rates over the
expected life of trade receivables and is adjusted for forward-looking estimates. The provision matrix at the
end of the reporting period is given below.
* There was change in the policy during the year. The earlier policy mentioned provisioning for disputed,
undisputed trade receivable for overdue more than 180 days which has now been aligned with Asian Paint
group policy as stated below.
Net Outstanding > 365 days % Collection to gross outstanding in Credit loss allowance
current year
> 365 days Projects Yes, to the extent of lifetime expected credit
losses outstanding as at reporting date.
> 180 days Component dealers
(` in Lakhs)
As at As at
31 March 2023 31 March 2022
Balance at the beginning of the year 218.28 378.13
Loss allowance measured at lifetime expected credit losses 236.02 49.15
Reversal of provision (67.65) (209.00)
Balance at the end of the year 386.65 218.28
68
69
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 26 (C) : FINANCIAL RISK MANAGEMENT - OBJECTIVES AND POLICIES (Contd.)
3) Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in raising funds to meet commitments
associated with financial instruments that are settled by delivering cash or another financial asset. Liquidity risk
may result from an inability to sell a financial asset quickly at close to its fair value.
The Company has an established liquidity risk management framework for managing its short term, medium
term and long term funding and liquidity management requirements. The Company’s exposure to liquidity risk
arises primarily from mismatches of the maturities of financial assets and liabilities. The Company manages the
liquidity risk by having adequate amount of credit facilities agreed with banks to ensure that there is sufficient
cash to meet all its normal operating commitments in a timely and cost-effective manner.
The table below analyses non-derivative financial liabilities of the the Company into relevant maturity
groupings based on the remaining period from the reporting date to the contractual maturity date. The
amounts disclosed in the table are the contractual undiscounted cash flows.
(` in Lakhs)
As at 31 March 2023
Other financial liabilities (Refer note 16) 3,624.31 12.14 - 3,636.45 3,636.45
As at 31 March 2022
Other financial liabilities (Refer note 16) 3,383.29 11.64 - 3,394.93 3,394.93
For the purpose of the Company’s capital management, capital includes issued capital and all other equity reserves
attributable to the equity holders of the Company. The primary objective of the Company when managing capital is
to safeguard its ability to continue as a going concern and to maintain an optimal capital structure so as to maximize
shareholder value.
The Company manages its capital structure and makes adjustments to it in light of changes in business conditions. No
changes were made in the objectives, policies, or processes during the year end. Capital comprises of equity and debt.
The Company is not exposed to any externally imposed capital requirements.
The Company monitors the capital structure on the basis of total debt to equity ratio and maturity profile of the
overall debt portfolio of the Company.
Sleek International Private Limited
(` in Lakhs)
As at As at
31 March 2023 31 March 2022
Debt # 8,896.22 9,280.51
Less: Cash and cash equivalents 25.17 108.85
Net debt 8,871.04 9,171.65
Total equity 10,466.93 13,265.76
Net debt to equity ratio 0.85 0.69
# Debt is defined as long term and short term borrowings.
(` in Lakhs)
a. Contingent liabilities As at As at
31 March 2023 31 March 2022
Claims against the Company not acknowledged as debts
i. Tax matters in dispute under appeal
- Value Added Tax, 101.43 107.03
Total 101.43 107.03
(` in Lakhs)
b. Commitments As at As at
31 March 2023 31 March 2022
1. Estimated amount of contracts remaining to be executed on capital
account and not provided for
i. Towards Property, Plant and Equipment 775.56 2,157.23
ii. Towards Intangible Assets 22.36
2. Letters of Credit and Bank guarantees issued by bankers towards 601.77 921.69
procurement of goods and services and outstanding as at year end
3. For Lease commitments (Refer note 26 (C))
* The Company is confident of successfully contesting the above disputed matters which are in appeals and does not
expect the liability to crystallise. No cash outflow is expected.
(` in Lakhs)
70
71
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 29 : Micro, Small and Medium Enterprises
Disclosure under the Micro, Small and Medium Enterprises Development Act, 2006 are provided as under for
the year 2022-23, to the extent the Company has received intimation from the “Suppliers” regarding their
status under the Act.
(` in Lakhs)
Dues to Micro and Small Enterprises have been determined to the extent such parties have been identified on the
basis of information collected by the Management. This has been relied upon by the auditors.
The Company does not enter into any derivative instruments for trading or speculative purposes. Unhedged
foregin currency exposure are as under:
*0 represents SGD NIL in current year and SGD 374 in previous year
1) Post-employment benefits :
The Company has the following post-employment benefit plans:
Investment Risk The present value of the defined benefit liability is calculated using a discount rate which is
determined by reference to market yields at the end of the reporting period on government
bonds.
Interest Risk A decrease in the bond interest rate will increase the plan liability; however, this will be partially
set off by an increase in the return on the plan's investments.
Longevity Risk The present value of the defined benefit liability is calculated by reference to the best estimate
of the mortality of plan participants both during and after their employment. An increase in the
life expectancy of the plan participants will increase the plan's liability.
Salary Risk The present value of the defined benefit liability is calculated by reference to the future salaries
of plan participants. As such, an increase in salary of the plan participants will increase the plan's
liability.
The most recent actuarial valuation of the plan assets and the present value of defined obligation were carried
out as at 31 March 2023 by Mr. Saket Singhal, Fellow of the Institute of Actuaries of India. The present value of
the defined benefit obligation and the related current service cost were measured using the projected unit credit
method.
72
73
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 31 : EMPLOYEE BENEFITS (Contd.)
The following tables summarise the components of net benefit expense recognised in the Statement of Profit or
Loss/OCI and the funded status and amounts recognised in the balance sheet for the gratuity plan:
Gratuity (Funded Gratuity (Funded
Plan) Plan)
As at 31 March As at 31 March
2023 2022
(i) Opening defined benefit obligation 430.10 370.32
(ii) Current service cost 88.75 74.49
(iii) Interest cost 30.67 24.96
(iv) Past Service Cost - -
(v) Sub-total included in statement of profit and loss (ii+iii+iv) 119.42 99.45
(vi) Actuarial loss from changes in financial assumptions (10.76) (10.21)
(vii) Sub-total included in other comprehensive income(vi) (10.76) (10.21)
(viii) Benefits paid (35.05) (29.46)
(ix) Closing defined benefit obligation (i+v+vii+viii) 503.71 430.10
(x) Opening fair value of plan assets 360.00 303.17
(xi) Expected return on plan assets 24.41 19.37
(xii) Sub-total included in statement of profit and loss(xi) 24.41 19.37
(xiii) Actuarial gain/(Losses) 0.88 1.92
(xiv) Sub-total included in other comprehensive income(xiii) 0.88 1.92
(xv) Contributions by employer 70.10 65.00
(xvi) Benefits paid (35.05) (29.46)
(xvii) Closing fair value of plan assets(x+xii+xiv+xv+xvi) 420.34 360.00
(xviii) Net Liability (ix-xvii) 83.37 70.10
Expense recognized in:
Statement of profit and loss(v+xii) 95.01 80.08
Statement of other comprehensive income(viii-xiv) (11.64) (12.13)
(xix) Weighted average duration of defined benefit obligation 7.12 6.92
(xx) Maturity profile of defined benefit obligation
1 Within the next 12 months 53.05 45.63
2 Between 1 and 5 years 195.62 175.73
3 Between 5 and 10 years 189.96 155.39
The major categories of plan assets of the fair value of the total plan assets are as follows:
Particulars Gratuity (Funded Gratuity (Funded
Plan) Plan)
As at 31 March As at 31 March
2023 2022
Others (Including assets under scheme of insurance & Treasury bills) 100% 100%
Sleek International Private Limited
The principal assumptions used in determining post-employment gratuity benefit obligations for the Company’s
plans are shown below:
Particulars Gratuity (Funded Gratuity (Funded
Plan) Plan)
As at 31 March As at 31 March
2023 2022
Discount rate 7.30% 6.78%
Salary escalation rate 9.00% 9.00%
(` in Lakhs)
Particulars Gratuity (Funded Gratuity (Funded
Plan) Plan)
As at 31 March As at 31 March
2023 2022
Defined Benefit Obligation - Discount Rate + 100 basis points (35.50) (28.28)
Defined Benefit Obligation - Discount Rate - 100 basis points 40.75 31.38
Defined Benefit Obligation – Salary Escalation Rate + 100 basis points 29.97 28.98
Defined Benefit Obligation - Salary Escalation Rate - 100 basis points (29.54) (27.46)
The sensitivity analyses presented above may not be representative of the actual change in the defined benefit
obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the
assumptions may be correlated. Furthermore, in presenting the above sensitivity analysis, the present value of the
defined benefit obligation has been calculated using the projected unit credit method at the end of the reporting
period, which is the same as that applied in calculating the defined benefit obligation liability recognised in the
balance sheet.
The average duration of the defined benefit plan obligation at the end of the reporting period is 7.12 years (Previous
year 6.92 years)
The Company expects to make a contribution of ₹ 153.45 lakhs (Previous year ₹ 158.86 lakhs) to the defined benefit
plans during the next financial year.
74
75
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 31 : EMPLOYEE BENEFITS (Contd.)
Financial Assumptions
Particulars As at As at
31 March 2023 31 March 2022
Particulars As at As at
31 March 2023 31 March 2022
(` in Lakhs)
2022-23 2021-22
(a) asic and diluted earnings per share in rupees (Face value ₹10 per
B (968.79) (348.77)
share) (In ₹)
(b) (Loss) after tax as per Statement of Profit and Loss (₹ In Lakhs) (2,810.47) (919.93)
(c) Weighted average number of equity shares outstanding during the 2,90,100 2,63,764
year
* Earnings per share is calculated by dividing the (loss) for the year attributable to equity shareholders by the
weighted average number of equity shares outstanding during the year.
Sleek International Private Limited
Information on related party transactions as required by Indian Accounting Standard (Ind AS) - 24 on related party
disclosures for the year ended 31 March 2023
(a) Holding Company – Asian Paints Limited (Control exists)
(b) Key Managerial Personnel (KMP):
(c)
Entities where directors/ close family members of directos/ directors of holding company having control/
significant influence
Hydra Trading Private Limited
Smiti Holding and Trading Private Limited
(` in Lakhs)
Holding Company Fellow Subsidaries Entities where
directors of holding
company having
control/ significant
influence
2022-23 2021-22 2022-23 2021-22 2022-23 2021-22
I Sales of finished goods
Asian Paints Limited 1,249.62 781.87 - - - -
Hydra Trading Private Limited - - - - 11.19 19.06
Smiti Holding and Trading - - - - 13.81 22.52
Private Limited
II Purchase of raw materials &
finished goods
Asian Paints Limited 210.55 196.63 - - - -
III Reimbursement of expenses 164.60 123.53 - - - -
paid
IV Capex cost incurred 18.35 28.48 - - - -
V Services paid # 1,959.26 1,974.37 - - - -
VI Services rendered 692.07 219.54 - - - -
# Includes recharge of remuneration relating to KMP’s of the Company.
76
77
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 33 : RELATED PARTY DISCLOSURE (Contd.)
(` in Lakhs)
Holding Company Fellow Subsidaries Entities where
directors of holding
company having
control/ significant
influence
Balances as at Balances as at Balances as at
31 March 31 March 31 March 31 March 31 March 31 March
2023 2022 2023 2022 2023 2022
I Trade and other payables 372.30 781.40 - - - -
II Advances received 83.13 - - - - 23.96
III Trade and other receivables 78.01 114.37 - - - -
Terms and conditions of transactions with related parties
Outstanding balances at the year-end are unsecured, interest free and will be settled in cash. There have been no
guarantees received or provided for any related party receivables or payables.
78
79
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 37 : DEPRECIATION AND AMORTISATION EXPENSE
(` in Lakhs)
Particulars 31 March 2023 31 March 2022
Depreciation of Property, Plant and Equipment (Refer note 2A) 349.48 295.60
Depreciation of Right-Of-Use assets (Refer note 2B) 336.79 323.66
Amortisation of Other Intangible assets (Refer note 3(B&C)) 72.08 65.57
Total 758.35 684.83
Balance Sheet................................................................................................................................................................................................20
Board’s Report
For the year ended 31 March 2023
Dear Members,
The Board of Directors are pleased to present the First Annual Report of Weatherseal Fenestration Private Limited
along with the audited financial statements for the financial year ended 31st March, 2023.
FINANCIAL RESULTS
The financial performance of the Company for the year ended 31st March, 2023 is summarized as below:
(Amount in ₹ Lakhs)
Particulars 2022-23
Revenue from Operations 2,461.17
Other Operating Revenues 13.28
Other Income 2.99
Total Revenue 2,477.44
Expenses 2,614.94
Earnings before Interest, Tax, Depreciation and Amortization (EBITDA) (137.50)
Less: Finance Cost 22.47
Less: Depreciation and Amortisation Expenses 282.97
Profit/(Loss) Before Tax (442.94)
Less: Tax Expense (108.79)
Profit/(Loss) After Tax (334.15)
Other Comprehensive Income -
Total comprehensive Income/ Loss (334.15)
OVERVIEW OF THE COMPANY’S PERFORMANCE AND Company and on the date of this report. There has been
STATE OF AFFAIRS no change in the nature of business of the Company.
The Company was incorporated on 9th March, 2022.
INDUSTRIAL RELATIONS
During the financial year 2022-23, net revenue from
operations on standalone basis is ₹ 2,474.45 lakhs. The The Company has always considered its workforce as its
Company incurred loss of ₹ 334.15 lakhs during the valuable asset and continues to invest in their excellence
financial year. and development programs. The industrial relations of
the Company remained peaceful and cordial.
The Company’s brand ‘Weatherseal’ is one of the
leading brands in uPVC Windows and Doors space and SHARE CAPITAL
have established reputable presence in the retail and The paid-up Equity Share Capital as on 31st March, 2023
project customer segment, primarily in South India. The is ₹ 2,04,090. During the year under review, the Company
Company’s offerings adopt European Technology with has not issued any shares with differential voting rights
all the raw materials of international quality standards nor granted stock options or sweat equity shares.
ensuring aesthetic finish and durability. Weatherseal is a
consortium to the efficient and superior quality of uPVC DIVIDEND
windows for every purpose of uPVC Windows and uPVC During the year under review, the Board of Directors
Doors. has not recommended dividend on the equity shares of
the Company. Further, the Company has not transferred
There are no material changes and commitments any amount to the Investor Education & Protection Fund
affecting the financial position of the Company which (IEPF) and no amount is lying in Unpaid Dividend Account
have occurred since date of incorporation of the of the Company.
4
5
Board’s Report (Contd.)
Statutory Reports
UNPAID DIVIDEND & Investor Education and Further, the Board of Directors of the Company
protection fund(“IEPF”): appointed Mr. Harish Munireddy (DIN:06876848) as the
Whole-time Director of the Company on 14th June, 2022,
The Company has not transferred any amount to the IEPF
in terms of Section 149, 196, 197, 198, 203, Schedule V and
and no amount is lying in Unpaid Dividend Account of the
other applicable provisions of the Act, subject to approval
Company.
of shareholders.
TRANSFER TO RESERVES
Ms. Prathiba Reddy, Director, stepped down from the
During the year under review, the Company has not
Board of Directors of the Company with effect from
transferred any amount to General Reserves of the
14th June, 2022.
Company.
Performance evaluation of the Board are no materially significant related party transactions
made by the Company with Promoters, Directors, Key
Provisions of Section 134(3) (p) read with Rule 8(4)
Managerial Personnel or other designated persons which
Companies (Accounts) Rules, 2014 is not applicable to the
may have a potential conflict with the interest of the
Company.
Company at large.
DIRECTORS’ RESPONSIBILITY STATEMENT
The details of the related party transactions are set out in
Pursuant to Section 134(3)(c) of the Act, the Directors Notes to the financial statements of the Company.
confirm that:
The Form AOC- 2 pursuant to Section 134(3)(h) of the Act
A. in the preparation of the annual accounts for the and Rule 8(2) of the Companies (Accounts) Rules, 2014 is
financial year ended 31st March, 2023, the applicable set out as Annexure [1].
accounting standards and Schedule III of the
Companies Act, 2013, have been followed and there None of the Director(s) have any pecuniary relationships
are no material departures from the same; or transactions vis-à-vis the Company.
B. the Directors have selected such accounting policies MEETINGS OF THE BOARD
and applied them consistently and made judgments
During the financial year 2022-23, 15 meetings of the
and estimates that are reasonable and prudent so as
Board of Directors were held on 1st April, 2022, 6th April,
to give a true and fair view of the state of affairs of
2022, 22nd April, 2022, 29th April, 2022, 4th May, 2022, 2nd
the Company as on 31st March 2023 and profit of the
June, 2022, 4th June, 2022, 10th June, 2022, 14th June,
Company as on 31st March, 2023;
2022, 14th July, 2022, 22nd July, 2022, 12th October, 2022,
C. proper and sufficient care has been taken for the 19th October, 2022, 8th December, 2022 and 17th January,
maintenance of adequate accounting records in 2023. The maximum time gap between 2 meetings did
accordance with the provisions of the Companies not exceed 120 days.
Act, 2013 for safeguarding the assets of the
Company and for preventing and detecting fraud Number of Board meetings attended by Directors during
and other irregularities; the financial year 2022-23, either in person or through
video conference is as follows:
D. the annual accounts have been prepared on a ‘going
Sr. Name of the Number of Number of
concern’ basis;
No. Director(s) meeting(s) meeting(s)
E. proper internal financial controls laid down by the entitled to attended
Directors were followed by the Company and that attend
such financial controls are adequate and operating 1. Mr. Harish Munireddy 15 15
effectively; and
2. Ms. Prathiba Reddy* 8 8
6
7
Board’s Report (Contd.)
Statutory Reports
AUDITORS AND AUDITORS’ REPORT PARTICULARS OF CONSERVATION OF ENERGY,
TECHNOLOGY ABSORPTION AND FOREIGN
A. John Moris & Co.; Chartered Accountant, Bangalore EXCHANGE EARNINGS & OUTGO
(FRN: 007220S), were appointed as first Statutory
A) Steps taken on conservation or impact on
Auditors of the Company at the Board Meeting of the
conservation of energy:
Company held on 1st April, 2022 to hold office until the
conclusion of first AGM. Energy conservation dictates how efficiently a
Company can conduct its operations. The Company
The Company has received written consent and recognized the importance of energy conservation in
certificate of eligibility in accordance with decreasing the deleterious effects of global warming
and climate change. The Company has undertaken
Sections 139, 141 and other applicable provisions of the
various energy efficient practices that have reduced
Act and Rules issued thereunder from A. John Moris &
the growth in carbon-dioxide (CO2) emissions and
Co.; Chartered Accountant. They have confirmed to hold strengthened the Company’s commitment towards
a valid certificate issued by the Peer Review Board of the becoming an environment friendly organisation.
Institute of Chartered Accountants of India (ICAI).
B) Steps taken by the Company for utilizing
The Auditors’ Report for the financial year ended alternate Source of energy:
31st March, 2023 on the financial statements of the Significant measures are taken to reduce energy
Company is a part of this Annual Report. The Auditors’ consumption by using energy efficient equipments.
Report for the financial year ended 31st March, 2023 does
C) Capital investment on energy conservation
not contain any qualifications, reservation or adverse
equipment
remark.
During year under review, the Company had not
There were no incidences of reporting of frauds by made any investment on the energy conservation
Statutory Auditors of the Company under Section 143(12) equipments as the same were not warranted.
of the Act read with Companies (Accounts) Rules, 2014.
TECHNOLOGY ABSORPTION
There was no revision of financial statements and Board’s A) Efforts made towards technology absorption
Report of the Company during the year under review The Company is carrying out various activities to
fulfill short term and long-term business goals of
DISCLOSURE RELATING TO REMUNERATION OF the Company which include energy savings and
DIRECTORS, KEY MANAGERIAL PERSONNEL AND development of durable products.
PARTICULARS OF EMPLOYEES
B) Benefits derived as a result of the above efforts
The details of remuneration paid to Directors and Key
Significant cost reduction achieved as a result of use
Managerial Personnel of the Company is being disclosed
of cost effective local and imported raw materials
in the Annual Return. have helped maintain cost competitiveness.
The Company has not employed any individual whose C) The Company has not imported any technology
remuneration falls within the purview of the limits and has not entered into any technology transfer
prescribed under the provisions of Section 197 of agreement.
the Act, read with Rule 5(2) of the Companies
FOREIGN EXCHANGE EARNINGS AND OUTGO
(Appointment and Remuneration of Managerial
There are no earnings in foreign currency. There is no
Personnel) Rules, 2014.
outflow of foreign currencies during the financial year.
Weatherseal Fenestration Private Limited
The Company is not required to maintain cost records The Company has complied with Secretarial Standards
as specified by the Central Government under issued by the Institute of Company Secretaries of India on
sub-section (1) of section 148 of the Act. Meeting of Board of Directors and General Meeting.
8
9
Board’s Report (Contd.)
Statutory Reports
ACKNOWLEDGEMENTS Company and for the continued support and
co-operation.
Your Directors acknowledge with deep sense of
appreciation the co-operation received from various For and on behalf of the Board of Directors
other Central and State Government agencies, other
Ministries, Customers, Bankers and other stakeholders.
Your Directors express deep sense of appreciation for Harish Munireddy Parag Rane
the dedicated and sincere services rendered by the Wholetime Director Nominee Director
employees of the Company at all levels. (DIN: 06876848) (DIN: 08723015)
Your Directors also wish to express gratitude to all the Date: 3rd May, 2023
Shareholders for the confidence reposed by them in the Place: Bangalore
Weatherseal Fenestration Private Limited
FORM AOC – 2
[Pursuant to Section 134(3)(h) of the Companies Act, 2013 and Rule 8(2) of the Companies (Accounts) Rules, 2014]
Form for disclosure of particulars of contracts/arrangements entered into by the Company with related parties
referred to in Section 188(1) of the Companies Act, 2013 including certain arms’ length transactions under fourth
proviso thereto
All related party transations are in the ordinary course of business and on arm’s length basis and are approved by the
Board of Directors of the Company.
10
11
Independent Auditor’s Report
Financial Statements
To The Members of Basis for Opinion
We conducted our audit of the financial statements
Weatherseal Fenestration Pvt Ltd in accordance with the Standards on Auditing
specified under section 143(10) of the Act (SAs). Our
Report on the Audit of the Financial Statements responsibilities under those Standards are further
described in the Auditor’s Responsibility for the Audit
Opinion of the Financial Statements section of our report. We
We have audited the accompanying financial statements are independent of the Company in accordance with
of Weatherseal Fenestration Pvt Ltd (“the Company”), the Code of Ethics issued by the Institute of Chartered
which comprise the Balance Sheet as at 31st March 2023, Accountants of India (ICAI) together with the ethical
and the Statement of Profit and Loss (including Other requirements that are relevant to our audit of the
Comprehensive Income), the Cash Flow Statement and financial statements under the provisions of the Act and
the Statement of Changes in Equity for the year then the Rules made thereunder, and we have fulfilled our
ended, and a summary of significant accounting policies other ethical responsibilities in accordance with these
and other explanatory information. requirements and the ICAI’s Code of Ethics. We believe
that the audit evidence obtained by us is sufficient and
In our opinion and to the best of our information and appropriate to provide a basis for our audit opinion on
according to the explanations given to us, the aforesaid the financial statements.
financial statements give the information required by
the Companies Act, 2013 (“the Act”) in the manner so Key Audit Matters
required and give a true and fair view in conformity Key audit matters are those matters that, in our
with the Indian Accounting Standards prescribed under professional judgment, were of most significance in
section 133 of the Act read with the Companies (Indian our audit of the current period. These matters were
Accounting Standards) Rules, 2015, as amended, (“Ind addressed in the context of our audit, and in forming
AS”) and other accounting principles generally accepted our opinion thereon, and we do not provide a separate
in India, of the state of affairs of the Company as at 31st opinion on these matters. We have determined the
March 2023, and its loss, total comprehensive loss, its matter described below to be the key audit matter to be
cash flows and the changes in equity for the year ended communicated in our report:
on that date.
The Key Audit Matter How was the matter addressed in our audit
Revenue is one of the key profit drivers and is therefore Our audit procedures with regard to revenue
susceptible to misstatement. Cut-off is the key assertion recognition included testing of cut-offs and performing
insofar as revenue recognition is concerned, since an analytical review procedures.
inappropriate cut-off can result in material misstatement
of results for the year
Information Other than the Financial Statements • In connection with our audit of the financial
and Auditor’s Report Thereon statements, our responsibility is to read the other
information and, in doing so, consider whether the
• The Company’s Board of Directors is responsible other information is materially inconsistent with
for the other information. The other information the financial statements or our knowledge obtained
obtained at the date of this auditor’s report is during the course of our audit or otherwise appears
Board’s Report including the annexures to the to be materially misstated. If, based on the work
Board’s Report, but does not include the financial we have performed, we conclude that there is a
statements and our auditor’s report thereon. material misstatement of this other information, we
are required to report that fact. We have nothing to
• Our opinion on the financial statements does not report in this regard.
cover the other information and we do not express
any form of assurance conclusion thereon.
Weatherseal Fenestration Private Limited
Management’s Responsibility for the Financial As part of an audit in accordance with SAs, we exercise
Statements professional judgment and maintain professional
The Company’s Board of Directors is responsible for skepticism throughout the audit. We also:
the matters stated in section 134(5) of the Act with
respect to the preparation of these financial statements • Identify and assess the risks of material
that give a true and fair view of the financial position, misstatement of the financial statements, whether
financial performance including other comprehensive due to fraud or error, design and perform audit
income, cash flows and changes in equity of the Company procedures responsive to those risks, and obtain
in accordance with the Ind AS and other accounting audit evidence that is sufficient and appropriate
principles generally accepted in India. This responsibility to provide a basis for our opinion. The risk of not
also includes maintenance of adequate accounting detecting a material misstatement resulting from
records in accordance with the provisions of the Act fraud is higher than for one resulting from error,
for safeguarding the assets of the Company and for as fraud may involve collusion, forgery, intentional
preventing and detecting frauds and other irregularities; omissions, misrepresentations, or the override of
selection and application of appropriate accounting internal control.
policies; making judgments and estimates that are
reasonable and prudent; and design, implementation and • Obtain an understanding of internal financial
maintenance of adequate internal financial controls, that control relevant to the audit in order to design
were operating effectively for ensuring the accuracy and audit procedures that are appropriate in the
completeness of the accounting records, relevant to the circumstances. Under section 143(3)(i) of the Act,
preparation and presentation of the financial statement we are also responsible for expressing our opinion
that give a true and fair view and are free from material on whether the Company has adequate internal
misstatement, whether due to fraud or error. financial controls system in place and the operating
effectiveness of such controls.
In preparing the financial statements, management
is responsible for assessing the Company’s ability to • Evaluate the appropriateness of accounting
continue as a going concern, disclosing, as applicable, policies used and the reasonableness of accounting
matters related to going concern and using the going estimates and related disclosures made by the
concern basis of accounting unless management either management. Conclude on the appropriateness
intends to liquidate the Company or to cease operations, of management’s use of the going concern basis
or has no realistic alternative but to do so. of accounting and, based on the audit evidence
obtained, whether a material uncertainty exists
Those Board of Directors are also responsible for related to events or conditions that may cast
overseeing the Company’s financial reporting process. significant doubt on the Company’s ability to
continue as a going concern.
Auditor’s Responsibility for the Audit of the Financial
If we conclude that a material uncertainty exists, we are
Statements
required to draw attention in our auditor’s report to the
Our objectives are to obtain reasonable assurance about related disclosures in the financial statements or, if such
whether the financial statements as a whole are free disclosures are inadequate, to modify our opinion. Our
from material misstatement, whether due to fraud or conclusions are based on the audit evidence obtained
error, and to issue an auditor’s report that includes our up to the date of our auditor’s report. However, future
opinion. events or conditions may cause the Company to cease to
continue as a going concern.
Reasonable assurance is a high level of assurance, but is
not a guarantee that an audit conducted in accordance • Evaluate the overall presentation, structure and
with SAs will always detect a material misstatement content of the financial statements, including the
when it exists. Misstatements can arise from fraud or disclosures, and whether the financial statements
error and are considered material if, individually or in represent the underlying transactions and events
the aggregate, they could reasonably be expected to in a manner that achieves fair presentation.
influence the economic decisions of users taken on the Materiality is the magnitude of misstatements in
basis of these financial statements. the financial statements that, individually or in
aggregate, makes it probable that the economic
12
13
Independent Auditor’s Report (Contd.)
Financial Statements
decisions of a reasonably knowledgeable user of f) With respect to the adequacy of the internal
the financial statements may be influenced. We financial controls over financial reporting of
consider quantitative materiality and qualitative the Company and the operating effectiveness
factors in (i) planning the scope of our audit work of such controls, refer to our separate Report
and in evaluating the results of our work; and (ii) to in “Annexure A”. Our report expresses an
evaluate the effect of any identified misstatements unmodified opinion on the adequacy and
in the financial statements. operating effectiveness of the Company’s
internal financial controls over financial
We communicate with those charged with governance reporting.
regarding, among other matters, the planned scope
and timing of the audit and significant audit findings, g) With respect to the other matters to be
including any significant deficiencies in internal control included in the Auditor’s Report in accordance
that we identify during our audit. with the requirements of Section 197(16) of the
Act, as amended,
We also provide those charged with governance with
a statement that we have complied with relevant In our opinion and to the best of our
ethical requirements regarding independence, and to information and according to the explanations
communicate with them all relationships and other given to us, the remuneration paid by the
matters that may reasonably be thought to bear on our Company to its directors during the year is in
independence, and where applicable, related safeguards. accordance with the provisions of Section 197
of the Act.
Report on Other Legal and Regulatory Requirements
1. As required by Section 143(3) of the Act, based on h) With respect to the other matters to be
our audit we report, that: included in the Auditor’s Report in accordance
with Rule 11 of the Companies (Audit and
a) We have sought and obtained all the Auditors) Rules, 2014, as amended in our
information and explanations which to the best opinion and to the best of our information and
of our knowledge and belief were necessary according to the explanations given to us:
for the purposes of our audit of the aforesaid
financial statements. i. The Company did not have any pending
litigations on its financial position in its
b) In our opinion, proper books of account as financial statements.
required by law have been kept by the Company
so far as it appears from our examination of ii. The Company did not have any long-term
those books. contracts including derivative contracts for
which there were any material foreseeable
c) The Balance Sheet, the Statement of Profit and losses.
Loss including Other Comprehensive Income,
the Cash Flow Statement and Statement of iii. There were no amounts which were
Changes in Equity dealt with by this Report are required to be transferred to the Investor
in agreement with the books of account. Education and Protection Fund by the
Company.
d) In our opinion, the aforesaid financial
statements comply with the Ind AS specified iv. With respect to the other matters to
under Section 133 of the Act. be included in the Auditor’s Report in
accordance with Rule 11 of the Companies
e) On the basis of the written representations (Audit and Auditors) Rules, 2014, as
received from the directors as on 31st March, amended in our opinion and to the best
2023 taken on record by the Board of Directors, of our information and according to the
none of the directors is disqualified as on 31st explanations given to us:
March, 2023 from being appointed as a director
in terms of Section 164(2) of the Act. a. The Management has represented
that, to the best of it’s knowledge
Weatherseal Fenestration Private Limited
and belief, as disclosed in the notes to c. Based on the audit procedures that
accounts, no funds (which are material has been considered reasonable and
either individually or in the aggregate) appropriate in the circumstances,
have been advanced or loaned or nothing has come to our notice that
invested (either from borrowed funds has caused us to believe that the
or share premium or any other sources representations under sub-clause
or kind of funds) by the Company to (i) and (ii) of Rule 11(e), as provided
or in any other person(s) or entity(ies), under (a) and (b) above, contain any
including foreign entities. material misstatement.
b. The Management has represented, v. The Company has not declared or paid any
that, to the best of it’s knowledge dividend during the year and has not proposed
and belief, as disclosed in the notes to final dividend for the year
accounts, no funds (which are material
either individually or in the aggregate) 2. As required by the Companies (Auditor’s Report)
have been received by the Company Order, 2016 (“the Order”) issued by the Central
from any person(s) or entity(ies), Government in terms of Section 143(11) of the Act,
including foreign entities. we give in “Annexure B” a statement on the matters
specified in paragraphs 3 and 4 of the Order.
14
15
Annexure “A” To The Independent Auditor’s Report
Financial Statements
(Referred to in paragraph 1(f) under ‘Report on Other Our audit involves performing procedures to obtain audit
Legal and Regulatory Requirements’ section of our evidence about the adequacy of the internal financial
report of even date) controls system over financial reporting and their
operating effectiveness. Our audit of internal financial
Report on the Internal Financial Controls Over controls over financial reporting included obtaining
Financial Reporting under Clause (i) of Sub-section 3 an understanding of internal financial controls over
of Section 143 of the Companies Act, 2013 (“the Act”) financial reporting, assessing the risk that a material
weakness exists, and testing and evaluating the design
We have audited the internal financial controls over and operating effectiveness of internal control based
financial reporting of Weatherseal Fenestration Pvt Ltd on the assessed risk. The procedures selected depend
(“the Company”) as of March 31, 2023 in conjunction on the auditor’s judgement, including the assessment
with our audit of the Ind AS financial statements of the of the risks of material misstatement of the financial
Company for the year ended on that date. statements, whether due to fraud or error.
Management’s Responsibility for Internal Financial We believe that the audit evidence we have obtained,
Controls is sufficient and appropriate to provide a basis for our
The Company’s management is responsible for audit opinion on the Company’s internal financial controls
establishing and maintaining internal financial controls system over financial reporting.
based on the internal control over financial reporting
criteria established by the Company considering the Meaning of Internal Financial Controls Over Financial
essential components of internal control stated in the Reporting
Guidance Note on Audit of Internal Financial Controls A company’s internal financial control over financial
Over Financial Reporting issued by the Institute of reporting is a process designed to provide reasonable
Chartered Accountants of India”. assurance regarding the reliability of financial reporting
and the preparation of financial statements for external
These responsibilities include the design, implementation purposes in accordance with generally accepted
and maintenance of adequate internal financial controls accounting principles. A company’s internal financial
that were operating effectively for ensuring the control over financial reporting includes those policies
orderly and efficient conduct of its business, including and procedures that (1) pertain to the maintenance of
adherence to company’s policies, the safeguarding of records that, in reasonable detail, accurately and fairly
its assets, the prevention and detection of frauds and reflect the transactions and dispositions of the assets
errors, the accuracy and completeness of the accounting of the company; (2) provide reasonable assurance
records, and the timely preparation of reliable financial that transactions are recorded as necessary to permit
information, as required under the Companies Act, 2013. preparation of financial statements in accordance
with generally accepted accounting principles, and
Auditor’s Responsibility that receipts and expenditures of the company are
Our responsibility is to express an opinion on the being made only in accordance with authorisations of
Company’s internal financial controls over financial management and directors of the company; and (3)
reporting of the Company based on our audit. We provide reasonable assurance regarding prevention or
conducted our audit in accordance with the Guidance timely detection of unauthorised acquisition, use, or
Note on Audit of Internal Financial Controls Over disposition of the company’s assets that could have a
Financial Reporting (the “Guidance Note”) issued by material effect on the financial statements.
the Institute of Chartered Accountants of India and the
Standards on Auditing prescribed under Section 143(10) Inherent Limitations of Internal Financial Controls
of the Companies Act, 2013, to the extent applicable to Over Financial Reporting
an audit of internal financial controls. Those Standards Because of the inherent limitations of internal financial
and the Guidance Note require that we comply with controls over financial reporting, including the possibility
ethical requirements and plan and perform the audit to of collusion or improper management override of
obtain reasonable assurance about whether adequate controls, material misstatements due to error or fraud
internal financial controls over financial reporting was may occur and not be detected. Also, projections of any
established and maintained and if such controls operated evaluation of the internal financial controls over financial
effectively in all material respects. reporting to future periods are subject to the risk that
Weatherseal Fenestration Private Limited
the internal financial control over financial reporting may financial controls system over financial reporting and
become inadequate because of changes in conditions, such internal financial controls over financial reporting
or that the degree of compliance with the policies or were operating effectively as at March 31, 2023, based
procedures may deteriorate. on the criteria for internal financial control over financial
reporting established by the Company considering the
Opinion essential components of internal control stated in the
In our opinion, to the best of our information and Guidance Note on Audit of Internal Financial Controls
according to the explanations given to us, the Company Over Financial Reporting issued by the Institute of
has, in all material respects, an adequate internal Chartered Accountants of India.
16
17
Annexure “B” To The Independent Auditor’s Report
Financial Statements
(Referred to in paragraph 2 under ‘Report on Other (b) According to the information and explanations given
Legal and Regulatory Requirements’ section of our to us, the Company has been sanctioned any working
report of even date) capital facility from banks institutions on the basis
of security of current assets, the quarterly returns
In terms of the information and explanations sought by or statements filed by the company with such banks
us and given by the Company and the books of account or financial institutions are in agreement with the
and records examined by us in the normal course of audit books of account of the Company
and to the best of our knowledge and belief, we state
that: iii. The Company has not made any investments in,
provided any guarantee or security, or granted any
i. (a) (A) The Company has maintained proper records loans or advances in the nature of loans, secured
showing full particulars, including quantitative or unsecured, to companies, firms, Limited Liability
details and situation of the Property Plant and Partnerships or any other parties during the year,
Equipment and relevant details of right-of-use and hence reporting under clause (iii) of the Order is
assets. not applicable.
(B) The Company has maintained proper records iv. The Company has not granted any loans, made
showing full particulars of intangible assets. investments or provided guarantees or securities
and hence reporting under clause (iv) of the Order is
(b) The Property, Plant and Equipment, Capital working not applicable.
progress and right-of-use assets were physically
verified during the year by the Management which, v. The Company has not accepted any deposit or
in our opinion provides for physical verification at amounts which are deemed to be deposits. Hence,
reasonable intervals. No material discrepancies were reporting under clause (v) of the Order is not
noticed on such verification. applicable.
(c) The company do not have any immovable property vi. The maintenance of cost records has not been
and has not registered sale deed / transfer deed / specified by the Central Government under Section
conveyance deed and hence reporting under clause 148(1) of the Companies Act, 2013 and hence this
(i) (c) of the Order is not applicable. clause is not applicable to the company.
(d) The Company has not revalued its Property, Plant vii. (a) Undisputed statutory dues, including Goods
and Equipment (including Right of Use assets) and and Service tax, Provident Fund, Employees’
intangible assets during the year. State Insurance, Income-tax, Sales Tax, duty of
Customs, duty of Excise, Value Added Tax, cess
(e) No proceedings have been initiated or is pending and other material statutory dues applicable to
against the Company as at March 31, 2023 for the Company have been regularly deposited by
holding any benami property under the Benami it with the appropriate authorities in all cases
Transactions (Prohibition) Act, 1988 (as amended in during the year
2016) and rules made thereunder.
(b) There were no undisputed amounts payable
ii. (a) The inventory were physically verified during the in respect of Service tax, Provident Fund,
year by the management at reasonable intervals. Employees’ State Insurance, Income-tax, Sales
In our opinion and based on the information Tax, duty of Customs, duty of Excise, Value
and explanations given to us, the coverage and Added Tax, cess and other material statutory
procedure of such verification by the Management dues in arrears as at March 31, 2023 for a period
is appropriate having regard to the size of the of more than six months from the date they
Company and the nature of its operations. No became payable.
discrepancies of 10% or more in the aggregate
for each class of inventories were noticed on such
physical verification of inventories
Weatherseal Fenestration Private Limited
viii ) There were no transactions relating to previously (b) To the best of our knowledge, no report
unrecorded income that were surrendered or under sub-section (12) of section 143 of the
disclosed as income in the tax assessments under Companies Act has been filed in Form ADT-4 as
the Income Tax Act, 1961 (43 of 1961) during the year. prescribed under rule 13 of Companies (Audit
and Auditors) Rules, 2014 with the Central
ix ) (a) In our opinion, the Company has not defaulted Government, during the year and upto the date
in the repayment of loans or other borrowings of this report.
or in the payment of interest thereon to any
lender during the year. (c) As represented to us by the Management, there
were no whistle blower complaints received by
(b) The Company has not been declared wilful the Company during the year (and upto the date
defaulter by any bank or financial institution or of this report).
government or any government authority.
(xii) The company is not a Nidhi company and hence
(c ) The Company has not taken any term loan reporting under clause (xii) of the Order is not
during the year and there are no unutilised term applicable
loans at the beginning of the year and hence,
reporting under clause (ix)(c) of the Order is not (xiii) In our opinion, the Company is in compliance with
applicable. Section 177 and 188 of the Companies Act, where
applicable, for all transactions with the related
(d) On an overall examination of the financial parties and the details of related party transactions
statements of the Company, funds raised on have been disclosed in the financial statements etc.
short- term basis have, prima facie, not been as required by the applicable accounting standards.
used during the year for long-term purposes by
the Company. (xiv) Internal Audit is not applicable to the Company ,
hence reporting under section (xiv) of the Order is
(e) The Company has not taken any funds from any not applicable
entity or person on account of or to meet the
obligations and hence, reporting under clause xv) In our opinion during the year the Company has not
(ix)(e) of the Order is not applicable entered into any non-cash transactions with any
of its directors or or persons connected with such
(f) The Company has not raised loans during directors and hence provisions of section 192 of
the year on the pledge of securities held in the Companies Act, 2013 are not applicable to the
its subsidiaries or joint ventures or associate Company.
companies.
xvi) The Company is not required to be registered under
(x) (a) The Company has not raised moneys by way section 45-IA of the Reserve Bank of India Act, 1934.
of initial public offer or further public offer Hence, reporting under clause (xvi)(a), (b), (c) and (d)
(including debt instruments) during the year of the Order is not applicable.
and hence reporting under clause (x)(a) of the
Order is not applicable. xvii) The Company has incurred cash losses amounting to
₹ 207.5 lakhs during the financial year covered by our
(b) During the year the Company has not made any audit, the first year of operation of the company.
preferential allotment or private placement of
shares or convertible debenture (fully or partly xviii) There has been no resignation of the statutory
or optionally) and hence reporting under clause auditors of the Company during the year
(x)(b) of the Order is not applicable to Company.
xix) On the basis of the financial ratios, ageing and
(xi) (a) To the best of our knowledge, no fraud by the expected dates of realization of financial assets and
Company and no material fraud on the Company payment of financial liabilities, other information
has been noticed or reported during the year. accompanying the financial statements and
our knowledge of the Board of Directors and
management plans and based on our examination of
18
19
Annexure “B” To The Independent Auditor’s Report (Contd.)
Financial Statements
the evidence supporting the assumptions, nothing five crore or more during the immediately preceding
has come to our attention, which causes us to financial year and hence, provisions of Section 135
believe that any material uncertainty exists as on the of the Act are not applicable to the Company during
date of the audit report indicating that Company is the year. Accordingly, reporting under clause (xx) of
not capable of meeting its liabilities existing at the the Order is not applicable for the year
date of balance sheet date and when they fall due
within a period of one year from the balance sheet
date. We, however, state that this is not an assurance
as to the future viability of the Company. We further For A John Moris &C0
state that our reporting is based on the facts up to Chartered Accountants
the date of the audit report and we neither give any FRN 07220S
guarantee nor any assurance that all liabilities falling
due within a period of one year from the balance
sheet date, will get discharged by the Company as A G Krishnan
and when they fall due. Partner
Membership Number 021183
(xx) The Company was not having net worth of rupees UDIN 23021183BGTCPZ5902
five hundred crore or more, or turnover of rupees
one thousand crore or more or a net profit of rupees Place: Bangalore
Date : 3-May-2023
Weatherseal Fenestration Private Limited
Balance Sheet
As at 31 March 2023
(₹ in Lakhs)
Notes As at 31 March
2023
ASSETS
Non-current assets
Property, Plant and Equipment 2A 271.29
Right of Use Assets 2B 172.69
Other Intangible assets 3 1,081.59
Financial Assets
Other financial assets 4 14.84
Deferred tax assets (net) 5 108.79
1,649.20
Current assets
Inventories 7 510.94
Financial Assets
Trade receivables 8 656.50
Cash and cash equivalents 9 127.48
Other Balances with Banks 9 5.00
Other financial assets 4 93.16
Other current assets 6 353.36
1,746.44
Total Assets 3,395.64
EQUITY AND LIABILITIES
EQUITY
Equity Share capital 10 2.04
Other Equity 11 1,548.94
1,550.98
LIABILITIES
Non-current liabilities
Financial Liabilities
Lease liabilities 13 118.02
Provisions 15 3.84
121.86
Current liabilities
Financial Liabilities
Borrowings 12 678.41
Lease liabilities 13 56.60
Trade Payables
- Total Outstanding dues of Micro Enterprises and Small Enterprises 16 519.30
- Total Outstanding dues of creditors other than Micro Enterprises and Small 16 71.15
Enterprises
Other Financial liabilities 14 189.77
Other current liabilities 17 207.56
Provisions 15 0.01
1,722.80
Total Equity and Liabilities 3,395.64
Significant accounting policies and key accounting estimates and judgements 1
See accompanying notes to financial statements 2 - 36
As per our report of even date For and on behalf of the Board of
For A John Moris & Co Weatherseal Fenestration Private Limited
Chartered Accountants
Firm’s Registration No: 007220S CIN : U36990KA2022PTC158753
Krishnan AG Shyam Swamy Harish Munireddy Parag Rane
Partner Director Director Director
Membership No: 021183 DIN No. 08736211 DIN No.: 06876848 DIN No. 08723015
Bengaluru
Date : 3 May 2023
20
21
Statement of Profit and Loss
Financial Statements
For the period of 9 Mar 2022 to 31 Mar 2023
(₹ in Lakhs)
Particulars Notes 31 March 2023
REVENUE FROM OPERATIONS
Revenue from sale of products 18A 2,461.17
Other Operating Revenue 18A 13.28
Other Income 19 2.99
Total Income (I) 2,477.44
EXPENSES
Cost of materials consumed 20A 1,781.95
Purchases of stock in trade 20B 37.95
Changes in inventories of finished goods, Stock-in-trade and work in progress 20C (130.88)
Employee benefits expense 21 371.40
Other expenses 24 554.52
Total expenses (II) 2,614.94
EARNING BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (I-II) (137.50)
Finance costs 22 22.47
Depreciation and amortisation expense 23 282.97
Profit/ (Loss) before tax (442.94)
Tax expenses (108.79)
Current tax -
Deferred Tax 5 (108.79)
Profit/(Loss) for the year (334.15)
Other Comprehensive Income (OCI)
Items that will not be reclassified to Statement of Profit and Loss
Remeasurement gains/(losses) on defined benefit plans -
Total Other Comprehensive Income -
Total Comprehensive (Loss) for the year (334.15)
Earnings per share (Face value of ` 10 each) 30
(1) Basic (in `) (1,637.26)
(2) Diluted (in `) (1,637.26)
Significant accounting policies and key accounting estimates and judgements 1
See accompanying notes to financial statements 2 - 36
As per our report of even date For and on behalf of the Board of
For A John Moris & Co Weatherseal Fenestration Private Limited
Chartered Accountants
Firm’s Registration No: 007220S CIN : U36990KA2022PTC158753
Krishnan AG Shyam Swamy Harish Munireddy Parag Rane
Partner Director Director Director
Membership No: 021183 DIN No. 08736211 DIN No.: 06876848 DIN No. 08723015
Bengaluru
Date : 3 May 2023
Weatherseal Fenestration Private Limited
(₹ in Lakhs)
Particulars 31 March 2023
(A) Cash Flow From Operating Activities
Profit/ (Loss) Before Tax (442.94)
Adjustments for :
Depreciation and Amortisation expense 282.97
Finance costs 22.47
Operating (Loss) before working capital changes (137.50)
Adjustments for :
(Increase) in inventories (510.94)
(Increase) in trade receivables (656.50)
(Increase) in financial assets (108.00)
(Increase) in other current assets (353.36)
Increase in trade payables 590.45
Increase in other financial liabilities 189.77
Increase in other liabilities and provisions 211.41
Cash (used in) Operating activities (774.67)
Income Tax paid (net of refund) -
Net Cash (used in) Operating activities (774.67)
(B) Cash Flow from Investing Activities
Purchase of Property, plant and equipment and other intangible assets (1,580.20)
Payment for acquiring right of use assets (7.95)
Net Cash (used in) Investing activities (1,588.15)
(C) Cash Flow from Financing Activities
Proceeds from issue of equity shares 1,885.13
(Repayment)/Proceeds from current borrowings (net) 100.40
Repayment of principal portion of lease liabilities (45.77)
Finance costs (including interest on lease liabilities) paid (22.47)
Net Cash generated from Financing activities 1,917.29
(D) Net (decrease)/ increase in cash and cash equivalents: (445.53)
Add: Cash and cash equivalents as at 1 April -
Cash and cash equivalents as at 31 March (445.53)
22
23
Financial Statements
For the period of 9 Mar 2022 to 31 Mar 2023
(₹ in Lakhs)
Notes:
(a) The above Cash Flow Statement has been prepared under the “Indirect Method” as set out in the Indian
Accounting Standard (Ind AS-7) - Statement of Cash Flow.
31 March 2023
(b) Cash and Cash equivalents comprises of
- Cash on hand -
- Balances with Banks
- Current Accounts 20.79
- Overdraft Accounts 91.42
- Term deposits 20.27
Less: Loan repayable on demand - Cash Credit /Overdraft Accounts (578.01)
Cash and cash equivalents in Cash Flow Statement as per Note 9 and Note 12 (445.53)
As per our report of even date For and on behalf of the Board of
For A John Moris & Co Weatherseal Fenestration Private Limited
Chartered Accountants
Firm’s Registration No: 007220S CIN : U36990KA2022PTC158753
Krishnan AG Shyam Swamy Harish Munireddy Parag Rane
Partner Director Director Director
Membership No: 021183 DIN No. 08736211 DIN No.: 06876848 DIN No. 08723015
Bengaluru
Date : 3 May 2023
Weatherseal Fenestration Private Limited
B) OTHER EQUITY
Reserves and Surplus Total
Securities Retained earnings
premium
Balance as on 9 March 2022 (A) - - -
Add: Profit/ (Loss) for the year 1,883.09 (334.15) 1,548.94
Total Comprehensive Income for the year (B) 1,883.09 (334.15) 1,548.94
Balance as on 31 March 2023 (C) = (A+B) 1,883.09 (334.15) 1,548.94
As per our report of even date For and on behalf of the Board of
For A John Moris & Co Weatherseal Fenestration Private Limited
Chartered Accountants
Firm’s Registration No: 007220S CIN : U36990KA2022PTC158753
Krishnan AG Shyam Swamy Harish Munireddy Parag Rane
Partner Director Director Director
Membership No: 021183 DIN No. 08736211 DIN No.: 06876848 DIN No. 08723015
Bengaluru
Date : 3 May 2023
24
25
Notes to financial statements
Financial Statements
For the year ended 31st March 2023
These financial statements have been prepared and 1.3. Summary of Significant accounting policies
presented under the historical cost convention, on
the accrual basis of accounting except for certain a) Property, plant, and equipment
financial assets and financial liabilities that are
measured at fair values at the end of each reporting Measurement at recognition:
period, as stated in the accounting policies set out
below. The accounting policies have been applied An item of property, plant and equipment
consistently over all the periods presented in these that qualifies as an asset is measured on initial
financial statements. recognition at cost. Following initial recognition,
items of property, plant and equipment are carried
The financial statements are presented in Indian at its cost less accumulated depreciation and
Rupees (which is also the functional currency of the accumulated impairment losses.
Company) and is rounded off to the nearest lacs
except otherwise indicated. The Company identifies and determines cost of each
part of an item of property, plant, and equipment
1.2 Current / Non-Current Classification separately, if the part has a cost which is significant
to the total cost of that item of property, plant and
Any asset or liability is classified as current if it
equipment and has useful life that is materially
satisfies any of the following conditions:
different from that of the remaining item.
Weatherseal Fenestration Private Limited
The cost of an item of property, plant and equipment the nature of the asset, the usage of the asset,
comprises of its purchase price including import expected physical wear and tear, the operating
duties and other non-refundable purchase taxes or conditions of the asset, anticipated technological
levies, directly attributable cost of bringing the asset changes, manufacturers warranties and maintenance
to its working condition for its intended use and the support, etc. The estimated useful life of items of
initial estimate of decommissioning, restoration, property, plant and equipment is mentioned below:
and similar liabilities, if any. Any trade discounts and
rebates are deducted in arriving at the purchase Class of Assets Years
price. Cost includes cost of replacing a part of a plant Furniture and Fixtures 10
and equipment if the recognition criteria are met.
Plant and Equipment 15
Expenses directly attributable to new manufacturing
facility during its construction period are capitalized Motor vehicles- lorries and cars 8
if the recognition criteria are met. Expenditure Office equipment 5
related to plans, designs and drawings of buildings Computers (end user devices & 3
or plant and machinery is capitalized under relevant Server Networks)
heads of property, plant, and equipment if the
recognition criteria are met. The useful lives, residual values of each part of an
item of property, plant and equipment and the
Subsequent costs are included in the asset’s depreciation methods are reviewed at the end of
carrying amount or recognized as a separate asset, each financial year. If any of these expectations
as appropriate, only when it is probable that future differ from previous estimates, such change is
economic benefits associated with the item will accounted for as a change in an accounting estimate.
flow to the Company and the cost of the item can
be measured reliably. The carrying amount of any Derecognition:
component accounted for as a separate asset is
The carrying amount of an item of property, plant
derecognized when replaced.
and equipment is derecognized on disposal or when
no future economic benefits are expected from its
Items such as spare parts, stand-by equipment and
use or disposal. The gain or loss arising from the
servicing equipment that meet the definition of
Derecognition of an item of property, plant and
property, plant and equipment are capitalized at
equipment is measured as the difference between
cost and depreciated over their useful life. Costs in
the net disposal proceeds and the carrying amount
nature of repairs and maintenance are recognized
of the item and is recognized in the Statement of
in the Statement of Profit and Loss as and when
Profit and Loss when the item is derecognized.
incurred.
b) Impairment
Capital work in progress and Capital advances:
Assets that are subject to depreciation and
Cost of assets not ready for intended use, as on amortization are reviewed for impairment, whenever
the balance sheet date, is shown as capital work in events or changes in circumstances indicate that
progress. Advances given towards acquisition of carrying amount may not be recoverable. Such
fixed assets outstanding at each balance sheet date circumstances include, though are not limited
are disclosed as Other Non-Current Assets. to, significant or sustained decline in revenues
or earnings and material adverse changes in the
Depreciation: economic environment.
Depreciation on each part of an item of property, An impairment loss is recognized whenever the
plant and equipment is provided using the Straight- carrying amount of an asset or the cash generating
Line Method based on the useful life of the asset as unit of the Company (CGU) exceeds its recoverable
estimated by the management and is charged to the amount. The recoverable amount of an asset is the
Statement of Profit and Loss as per the requirement greater of its fair value less cost to sell and value in
of Schedule II of the Companies Act, 2013. The use. To calculate value in use, the estimated future
estimate of the useful life of the assets has been cash flows are discounted to their present value
assessed based on technical advice which considers using a pre-tax discount rate that reflects current
26
27
Notes to the Financial Statements (Contd.)
Financial Statements
market rates and the risk specific to the asset. For The amortization period and the amortization
an asset that does not generate largely independent method for an intangible asset with finite useful life
cash inflows, the recoverable amount is determined is reviewed at the end of each financial year. If any of
for the CGU to which the asset belongs. Fair value these expectations differ from previous estimates,
less cost to sell is the best estimate of the amount such change is accounted for as a change in an
obtainable from the sale of an asset in an arm’s accounting estimate.
length transaction between knowledgeable, willing
parties, less the cost of disposal. Derecognition:
The carrying amount of an intangible asset is
Impairment losses, if any, are recognized in the
derecognized on disposal or when no future
Statement of Profit and Loss and included in
economic benefits are expected from its use
depreciation and amortization expense. Impairment
or disposal. The gain or loss arising from the
losses are reversed in the Statement of Profit and
derecognition of an intangible asset is measured as
Loss only to the extent that the asset’s carrying
the difference between the net disposal proceeds
amount does not exceed the carrying amount that
and the carrying amount of the intangible asset and
would have been determined if no impairment loss
is recognized in the Statement of Profit and Loss
had previously been recognized.
when the asset is derecognized.
c) Intangible assets
d) Revenue Recognition
Measurement at recognition: Revenue from contracts with customers is
recognized on transfer of control of promised goods
Intangible assets acquired separately are measured
or services to a customer at an amount that reflects
on initial recognition at cost. Intangible assets
the consideration to which the Company is expected
arising on acquisition of business are measured
to be entitled to in exchange for those goods or
at fair value as at date of acquisition. Internally
services.
generated intangibles including research cost are
not capitalized and the related expenditure is
Revenue towards satisfaction of a performance
recognized in the Statement of Profit and Loss in
obligation is measured at the amount of transaction
the period in which the expenditure is incurred.
price (net of variable consideration) allocated to that
Following initial recognition, intangible assets with
performance obligation. The transaction price of
finite useful life are carried at cost less accumulated
goods sold, and services rendered is net of variable
amortization and accumulated impairment loss, if
consideration on account of various discounts and
any. Intangible assets with indefinite useful lives,
schemes offered by the Company as part of the
that are acquired separately, are carried at cost/fair
contract. This variable consideration is estimated
value at the date of acquisition less accumulated
based on the expected value of outflow. Revenue
impairment loss, if any.
(net of variable consideration) is recognized only to
the extent that it is highly probable that the amount
Amortization:
will not be subject to significant reversal when
Intangible Assets with finite lives are amortized uncertainty relating to its recognition is resolved.
on a Straight Line basis over the estimated useful
economic life. The amortization expense on Sale of products:
intangible assets with finite lives is recognized in the
Revenue from sale of products is recognized when
statement of profit and loss. The estimated useful
the control on the goods have been transferred to
life of intangible assets is mentioned below:
the customer. The performance obligation in case
of sale of product is satisfied at a point in time i.e.,
Class of Assets Years
the performance obligations in our contracts are
Computer software 4 fulfilled at the time of dispatch .
Customer Contracts 4
Advance from customers is recognized under other
Non-Compete Fee 5 liabilities and released to revenue on satisfaction of
performance obligation.
Weatherseal Fenestration Private Limited
28
29
Notes to the Financial Statements (Contd.)
Financial Statements
I Financial assets measured at amortized cost: Derecognition:
A financial asset (or, where applicable, a part of a
A financial asset is measured at the amortized cost if
financial asset or part of a group of similar financial
both the following conditions are met:
assets) is derecognized (i.e., removed from the
Company’s balance sheet) when any of the following
a) The Company’s business model objective for
occurs:
managing the financial asset is to hold financial
assets in order to collect contractual cash flows,
i. The contractual rights to cash flows from the
and
financial asset expires.
b) The contractual terms of the financial asset give
ii. The Company transfers its contractual rights
rise on specified dates to cash flows that are
to receive cash flows of the financial asset and
solely payments of principal and interest on the
has substantially transferred all the risks and
principal amount outstanding.
rewards of ownership of the financial asset.
This category applies to cash and bank balances,
iii. The Company retains the contractual rights to
trade receivables, and other financial assets of
receive cash flows but assumes a contractual
the Company (refer note 25A for further details).
obligation to pay the cash flows without
Such financial assets are subsequently measured at
material delay to one or more recipients
amortized cost using the effective interest method.
under a ‘pass- through’ arrangement (thereby
substantially transferring all the risks and
Under the effective interest method, the future
rewards of ownership of the financial asset).
cash receipts are exactly discounted to the initial
recognition value using the effective interest rate.
iv. The Company neither transfers nor retains,
The cumulative amortization using the effective
substantially all risk and rewards of ownership,
interest method of the difference between the
and does not retain control over the financial
initial recognition amount and the maturity amount
asset.
is added to the initial recognition value (net of
principal repayments, if any) of the financial asset
In cases where Company has neither transferred nor
over the relevant period of the financial asset to
retained substantially all of the risks and rewards
arrive at the amortized cost at each reporting date.
of the financial asset, but retains control of the
The corresponding effect of the amortization under
financial asset, the Company continues to recognize
effective interest method is recognized as interest
such financial asset to the extent of its continuing
income over the relevant period of the financial
involvement in the financial asset. In that case, the
asset. The same is included under other income in
Company also recognizes an associated liability.
the Statement of Profit and Loss.
The financial asset and the associated liability are
The amortized cost of a financial asset is also measured on a basis that reflects the rights and
adjusted for loss allowance, if any. obligations that the Company has retained.
i. Trade receivables
ii. Financial assets measured at amortised cost
(other than trade receivables)
Weatherseal Fenestration Private Limited
In case of trade receivables the Company follows ECL impairment loss allowance (or reversal)
a simplified approach wherein an amount equal to recognized during the period is recognized as
lifetime ECL is measured and recognised as loss income/ expense in the Statement of Profit and Loss
allowance. under the head ‘Other expenses.
30
31
Notes to the Financial Statements (Contd.)
Financial Statements
arrive at the amortized cost at each reporting date. highest priority to quoted prices in active markets
The corresponding effect of the amortization under for identical assets or liabilities (Level 1 inputs) and
effective interest method is recognized as interest the lowest priority to unobservable inputs (Level 3
expense over the relevant period of the financial inputs).
liability. The same is included under finance cost in
the Statement of Profit and Loss. Level 1 — quoted (unadjusted) market prices in
active markets for identical assets or liabilities
Derecognition:
Level 2 — inputs other than quoted prices included
A financial liability is derecognized when the
within Level 1 that are observable for the asset or
obligation under the liability is discharged or
liability, either directly or indirectly
cancelled or expires. When an existing financial
liability is replaced by another from the same lender
Level 3 — inputs that are unobservable for the asset
on substantially different terms, or the terms of
or liability.
an existing liability are substantially modified,
such an exchange or modification is treated as For assets and liabilities that are recognized in the
the Derecognition of the original liability and financial statements at fair value on a recurring
the recognition of a new liability. The difference basis, the Company determines whether transfers
between the carrying amount of the financial have occurred between levels in the hierarchy by
liability derecognized and the consideration paid is re-assessing categorization at the end of each
recognized in the Statement of Profit and Loss. reporting period.
Financial Statements
required to settle such obligation and the amount of Post-Employment Benefits:
such obligation can be reliably estimated.
Defined benefit plans:
If the effect of time value of money is material,
The Company provides a defined benefit gratuity
provisions are discounted using a current pre-tax
plan for employees as per the requirements of the
rate that reflects, when appropriate, the risks
Payment of Gratuity Act, 1972.
specific to the liability. When discounting is used, the
increase in the provision due to the passage of time
Recognition and measurement of defined benefit
is recognized as a finance cost.
plans:
Financial Statements
resources and assessing performance of the and the disclosure of contingent liabilities.
operating segments of the Company. Uncertainty about these assumptions and estimates
could result in outcomes that require a material
q) Events after reporting date adjustment to the carrying amount of assets or
liabilities affected in future periods.
Where events occurring after the balance sheet
date provide evidence of conditions that existed at Critical accounting estimates and assumptions
the end of the reporting period, the impact of such
The key assumptions concerning the future and
events is adjusted within the financial statements.
other key sources of estimation uncertainty at
Otherwise, events after the balance sheet date of
the reporting date, which have a significant risk
material size or nature are only disclosed.
of causing a material adjustment to the carrying
amounts of assets and liabilities within the next
r) Earnings per share (EPS)
financial year, are described below:
Basic earnings per share is calculated by dividing the
a. Income taxes
net profit attributable to the equity shareholders of
the Company with the weighted average number of The Company’s tax jurisdiction is India. Significant
equity shares outstanding during the financial year, judgements are involved in estimating budgeted
adjusted for treasury shares. profits for the purpose of paying advance tax,
determining the provision for income taxes,
Diluted Earnings per share is calculated by dividing including amount expected to be paid/recovered for
net profit attributable to the equity shareholders uncertain tax positions.
of the Company with the weighted average number
of shares outstanding during the financial year, b. Property, plant and equipment
adjusted for the effects of all dilutive potential
Property, plant and equipment represent a
equity shares.
significant proportion of the asset base of the
Company. The charge in respect of periodic
s) Recent accounting pronouncements:
depreciation is derived after determining an
Standards issued but not yet effective: estimate of an asset’s expected useful life and the
expected residual value at the end of its life. The
In March 2023, the Ministry of Corporate Affairs useful lives and residual values of Company’s assets
issued the Companies (Indian Accounting Standards) are determined by the management at the time the
Amendment Rules, 2023 which amended certain asset is acquired and reviewed periodically, including
Ind AS. The Company has evaluated the impact of at each financial year end. The lives are based on
the amendments and has concluded that there historical experience with similar assets as well as
is no impact on the financial statements except anticipation of future events, which may impact
Ind AS 1 - Presentation of Financial Statements. their life, such as changes in technical or commercial
The amendment to Ind AS 1 requires disclosure of obsolescence arising from changes or improvements
material accounting policies rather than significant in production or from a change in market demand of
accounting policies. The impact of the said the product or service output of the asset.
amendment will be insignificant on the financial
statements. c. Defined Benefit Obligation
The costs of post-employment benefits are charged
The amendment is effective from annual periods to the Statement of Profit and Loss in accordance
beginning on or after April 1, 2023. with IND AS 19 ‘Employee benefits’ over the
period during which benefit is derived from the
1.4 Key accounting estimates and judgements employees’ services. The costs are assessed on the
basis of assumptions selected by the management.
The preparation of the Company’s financial These assumptions include salary escalation rate,
statements requires the management to make discount rates, expected rate of return on assets and
judgments, estimates and assumptions that affect mortality rates. The same is disclosed in Note 29,
the reported amounts of revenues, expenses, assets ‘Employee benefits.
and liabilities, and the accompanying disclosures,
Weatherseal Fenestration Private Limited
d. Fair value measurement of financial instruments term of the lease, together with the impact of
options to extend or terminate the lease if it is
When the fair values of financials assets and
reasonably certain to be exercised.
financial liabilities recorded in the balance sheet
cannot be measured based on quoted prices in
Where the rate implicit in the lease is not readily
active markets, their fair value is measured using
available, an incremental borrowing rate is applied.
valuation techniques, including the discounted cash
This incremental borrowing rate reflects the rate of
flow model, which involve various judgements and
interest that the lessee would have to pay to borrow
assumptions.
over a similar term, with a similar security, the funds
necessary to obtain an asset of a similar nature and
e. Right-of-use assets and lease liability
value to the right-of-use asset in a similar economic
The Company has exercised judgement in environment. Determination of the incremental
determining the lease term as the non-cancellable borrowing rate requires estimation.
36
37
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 2A : PROPERTY, PLANT AND EQUIPMENT
(₹ in Lakhs)
Gross Block Depreciation Net
Block
As at Additions Deductions As at As at Additions Deductions As at As at
09 during 31 09 during the 31 31
March the year March March year March March
2022 2023 2022 2023 2023
Plant and - 211.07 - 211.07 - 5.58 - 5.58 205.49
Equipment
Furniture and - 42.67 - 42.67 - 1.98 - 1.98 40.69
Fixtures
Vehicles - 5.65 - 5.65 - 0.58 - 0.58 5.07
Office - 8.61 - 8.61 - 0.44 - 0.44 8.17
Equipment
Computer - 13.88 - 13.88 - 2.01 - 2.01 11.87
TOTAL - 281.88 - 281.88 - 10.59 - 10.59 271.29
C. The major components of Deferred Tax (Liabilities)/ Assets arising on account of timing differences are as
follows:
As at 31st March 2023
Balance Profit and OCI Balance
sheet loss 2022-23 Sheet
9 March 22 2022-23 31 March 23
Difference between written down value/capital - (32.07) - (32.07)
work in progress of fixed assets as per the books of
accounts and Income Tax Act,1961.
Carry forward of losses - 138.81 - 138.81
Difference in Right-of-use asset and lease liabilities - 2.05 2.05
Net Deferred tax asset - 108.79 108.79
38
39
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 6 : OTHER ASSETS
(₹ in Lakhs)
Current
As at
31 March 2023
(a) Advances other than capital advances
i) Balance with government authorities 338.64
ii) Advances/claims recoverable in cash or in kind 10.63
iii) Advances to employees 4.09
TOTAL 353.36
NOTE 7 : INVENTORIES
(At lower of cost and net realisable value)
Current
As at
31 March 2023
(a) Raw materials 380.06
(b) Work-in-progress 6.16
(c) Finished goods 124.72
TOTAL 510.94
The cost of Inventories recognised as an expense during the year is disclosed in Note 20 (A) &
Note 20 (B)
Trade receivable ageing schedule for the year ended 31 March 2023:
a) Reconciliation of the number of shares outstanding at the beginning and at the end of the year:
Financial Statements
NOTE 10 : EQUITY SHARE CAPITAL (Contd.)
NOTE 12 : BORROWINGS
(₹ in Lakhs)
Current
As at
31 March 2023
Term Loans -Secured
- From Banks (Refer Note (i) below) 100.40
Loans repayable on demand-Unsecured
- Cash Credit / Overdraft Accounts (Refer Note (ii) below) 578.01
Total 678.41
Note on borrowing-
i) Secured against the current assets of the Company carrying interest of Repo rate plus 210 basis points. The loans
will be repaid by 19th April 23.
ii) Unsecured overdraft facility with banks carrying interest of Repo Rate plus 260 basis points.
Weatherseal Fenestration Private Limited
Amounts with respect to leases recognised in the Statement of Profit & Loss and Cash Flow Statement
As at
31 March 2023
Amounts recognised in Statement of Profit and Loss
Interest on lease liabilities 10.92
Depreciation expense 55.65
Amounts recognised in Cash Flow Statement
In Financing activity
Repayment of lease liabilities (45.77)
Interest paid on lease liabilities (10.92)
Note- For additions and movement in right-of-use assets refer note 2B.
42
43
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 15 : PROVISIONS
Non-Current Current
As at As at
31 March 2023 31 March 2023
Provision for Employee Benefits (Refer Note 29)
Provision for Gratuity 3.84 0.01
Total 3.84 0.01
Trade payables ageing schedule for the year ended as on 31 March 2023:
*Revenue from operations is generated from domestic market. It also includes the revenue from installation services.
The amounts receivable becomes due after raising of tax invoices from Project customers. For other customers the
Company receives the full amount in advance before dispatch of goods. There is no significant financing component in
any transaction with the customers.
The Company provides “”agreed upon warranty”” for a range of its products. The amount of liability towards such
warranty is immaterial.
The Company does not have any material remaining performance obligation as contracts entered for sale of goods and
services are for a shorter duration.
44
45
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 20 (C) CHANGES IN INVENTORIES OF FINISHED GOODS, STOCK-IN-TRADE AND WORK IN PROGRESS
(₹ in Lakhs)
As at
31 March 2023
Stock at the beginning of the year
Finished Goods -
Work-in-Progress -
Stock-in-trade acquired for trading (including goods in transit) -
Total -
Stock at the end of the year
Finished Goods 124.72
Work-in-Progress 6.16
Total 130.88
Changes in Inventories of Finished Goods, Work-In-Progress and Stock-In-Trade (130.88)
No donation has been made by the Company to any political party or any other organizations linked to any political
party
Financial Statements
NOTE 25 (B) : FAIR VALUE MEASUREMENTS
The carrying amount of financial assets and financial liabilities recognised in the financial statements is assumed to
approximate their fair values, since the Company does not anticipate that the carrying amounts would be significantly
different from the values that would eventually be received or settled.
1) Market Risk
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because
of changes in market prices. Market risk comprises three types of risks: interest rate risk, currency risk and
other price risk. Financial instruments affected by market risk include borrowings, trade payables and trade
receivables.
2) Credit Risk
Credit risk refers to risk that a counterparty will default on its contractual obligations resulting in financial loss
to the Company. Credit risk arises primarily from financial assets such as trade receivables and other financials
assets.
Credit risk arising from other balances with banks is limited and there is no collateral held against these because
the counterparties are banks with high credit ratings assigned by the international credit rating agencies.
Trade receivables largely includes receivables from Project customer which are prominent developers. Credit
quality of a customer is assessed based on internal assessment and accordingly individual credit limits are
defined. As at 31 March 23, customer named Brigade Group which accounts for 76% of the total receivable
balance.
For trade receivables, as a practical expedient, the Company computes credit loss allowance for amounts
outstanding for more than a year. There is no provision created in the current year. The Company believes that the
carrying value of trade receivables reflects the fair value/ recoverable values.
Weatherseal Fenestration Private Limited
Liquidity risk is the risk that the Company will encounter difficulty in raising funds to meet commitments
associated with financial instruments that are settled by delivering cash or another financial asset. Liquidity risk
may result from an inability to sell a financial asset quickly at close to its fair value.
The Company has an established liquidity risk management framework for managing its short term, medium term
and long term funding and liquidity management requirements. The Company’s exposure to liquidity risk arises
primarily from mismatches of the maturities of financial assets and liabilities. The Company manages the liquidity
risk by having adequate amount of credit facilities agreed with banks to ensure that there is sufficient cash to
meet all its normal operating commitments in a timely and cost-effective manner.
The table below analyses non-derivative financial liabilities of the Company into relevant maturity groupings
based on the remaining period from the reporting date to the contractual maturity date. The amounts disclosed
in the table are the contractual undiscounted cash flows.
(₹ in Lakhs)
Particulars Less than 1 Between 1 Over 5 Total Carrying
year to 5 years years value
As at 31 March 2023
Borrowings (Refer note 12) 678.41 - - 678.41 678.41
Trade Payables (Refer note 16) 590.45 - - 590.45 590.45
Other financial liabilities (Refer note 14) 189.77 - - 189.77 189.77
Lease liabilities (Refer note 13) 67.28 131.93 - 199.20 174.62
The Company manages its capital structure and makes adjustments to it in light of changes in business conditions. No
changes were made in the objectives, policies, or processes during the year end. Capital comprises of equity and debt.
The Company is not exposed to any externally imposed capital requirements.
The Company monitors the capital structure on the basis of total debt to equity ratio and maturity profile of the
overall debt portfolio of the Company.
(₹ in Lakhs)
As at
31 March 2023
Debt # 678.41
Less: Cash and cash equivalents 132.48
Net debt 545.93
Total equity 1,550.98
Net debt to equity ratio 0.35
# Debt is defined as long term and short term borrowings.
48
49
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 26 : CONTINGENT LIABILITIES AND COMMITMENTS
(₹ in Lakhs)
As at
31 March 2023
Commitments:
Bank Guarantees issued by bankers 19.70
Note 27 : Payment to Auditors (excluding taxes)
(₹ in Lakhs)
For the year ended
31 March 23
Statutory audit fees 1.00
Total 1.00
1) Post-employment benefits :
The Company has the following post-employment benefit plans:
a) Defined Benefit Gratuity Plan (Funded)
The Company’s defined benefit gratuity plan is a final salary plan for its employees. It is governed by the
Payment of Gratuity Act, 1972. Under the Act, employee who has completed five years of service is entitled
to specific benefit. The level of benefits provided depends on the member’s length of service and salary at
retirement age. Aforesaid post-employment benefit plans typically expose the Company to actuarial risks
such as: investment risk, interest rate risk, longevity risk and salary risk.
Investment Risk The present value of the defined benefit liability is calculated using a discount rate
which is determined by reference to market yields at the end of the reporting period on
government bonds.
Interest Risk A decrease in the bond interest rate will increase the plan liability; however, this will be
partially set off by an increase in the return on the plan’s investments.
Longevity Risk The present value of the defined benefit liability is calculated by reference to the best
estimate of the mortality of plan participants both during and after their employment.
An increase in the life expectancy of the plan participants will increase the plan’s
liability.
Salary Risk
The present value of the defined benefit liability is calculated by reference to the future
salaries of plan participants. As such, an increase in salary of the plan participants will
increase the plan’s liability.
The most recent actuarial valuation of the plan assets and the present value of defined obligation were
carried out as at 31 March 2023 by TransValue Consultants. The present value of the defined benefit
obligation and the related current service cost were measured using the projected unit credit method.
The following tables summarise the components of net benefit expense recognised in the Statement of
Profit or Loss/OCI and the funded status and amounts recognised in the balance sheet for the gratuity
plan:
(₹ in Lakhs)
Gratuity
(Unfunded Plan)
As at 31 March
2023
(i) Opening defined benefit obligation -
(ii) Current service cost 3.85
(iii) Sub-total included in statement of profit and loss (i+ii) 3.85
(iv) Actuarial loss from changes in financial assumptions -
(v) Sub-total included in other comprehensive income(iv) -
(vi) Benefits paid -
(vii) Closing defined benefit obligation (i+iii+v+vi) 3.85
Expense recognized in:
Statement of profit and loss(iii) 3.85
Statement of other comprehensive income(v) -
(viii) Weighted average duration of defined benefit obligation 15.69 years
(ix) Maturity profile of defined benefit obligation
Within the next 12 months 0.01
Between 1 and 5 years 0.44
Between 5 and 10 years 2.72
50
51
Notes to the Financial Statements (Contd.)
Financial Statements
Note 29 : EMPLOYEEE BENEFITS
The principal assumptions used in determining post-employment gratuity benefit obligations for the Company’s
plans are shown below:
Significant actuarial assumptions for the determination of the defined benefit obligation are discount rate and
expected salary increase. The sensitivity analyses below have been determined based on reasonably possible
changes of the respective assumptions occurring at the end of the reporting period, while holding all other
assumptions constant.
(₹ in Lakhs)
Particulars Gratuity (Funded Plan)
As at 31 March 2023
Defined Benefit Obligation - Discount Rate + 100 basis points (0.39)
Defined Benefit Obligation - Discount Rate - 100 basis points 0.46
Defined Benefit Obligation – Salary Escalation Rate + 100 basis points 0.41
Defined Benefit Obligation - Salary Escalation Rate - 100 basis points (0.38)
Defined Benefit Obligation – Employee Turnover + 100 basis points (0.16)
Defined Benefit Obligation - Employee Turnover + 100 basis points 0.16
The sensitivity analyses presented above may not be representative of the actual change in the defined benefit
obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of
the assumptions may be correlated. Furthermore, in presenting the above sensitivity analysis, the present
value of the defined benefit obligation has been calculated using the projected unit credit method at the end
of the reporting period, which is the same as that applied in calculating the defined benefit obligation liability
recognised in the balance sheet.
2022-23
a) Basic and diluted earnings per share in rupees (Face value ₹10 per share) (In ₹) (1,637.26)
b) (Loss) after tax as per Statement of Profit and Loss (₹ In Lakhs) (334.15)
c) Weighted average number of equity shares outstanding during the year 20,409
* Earnings per share is calculated by dividing the (loss) for the year attributable to equity shareholders by the
weighted average number of equity shares outstanding during the year.
Weatherseal Fenestration Private Limited
(d) Entities where directors/ close family members of directors/ directors of holding company having
control/ significant influence
Pratan Fenestration LLP
(g) Details of transactions with and balances outstanding of Key Managerial Personnel (KMP) / Close Family
Member of Key Managerial Personnel :
52
53
Notes to the Financial Statements (Contd.)
Financial Statements
Note 31 : RELATED PARTY DISCLOSURE (contd.)
(h) Details of transactions with and balances outstanding of Entities Controlled/Significantly influenced by
Directors/Close Family Members of Directors:
# Earning for Debt Service = Profit after tax + Depreciation and Amortisation Expense + Finance costs - Gain on sale of
property, plant and equipment (net) - Net gain on modification/ termination of leases.
Weatherseal Fenestration Private Limited
(ii) The Company has not been declared wilful defaulter by any bank or financial institution or other lender or
government or any government authority.
(iii) The Company does not have any charges or satisfaction which is yet to be registered with ROC beyond the
statutory period.
(iv) The Company have not traded or invested in Crypto currency or Virtual Currency during the financial year.
(v) The Company have not advanced or loaned or invested funds to any other person(s) or entity(ies), including
foreign entities (Intermediaries) with the understanding that the Intermediary shall:
(a) Directly or indirectly lend or invest in other persons or entities identified in any manner whatsoever by or on
behalf of the company (Ultimate Beneficiaries) or
(b) Provide any guarantee, security or the like to or on behalf of the Ultimate Beneficiaries
(vi) The Company have not received any fund from any person(s) or entity(ies), including foreign entities (Funding
Party) with the understanding (whether recorded in writing or otherwise) that the Company shall:
(a) Directly or indirectly lend or invest in other persons or entities identified in any manner whatsoever by or on
behalf of the Funding Party (Ultimate Beneficiaries) or
(b) Provide any guarantee, security or the like on behalf of the Ultimate Beneficiaries,
(vii) The Company have not any such transaction which is not recorded in the books of accounts that has been
surrendered or disclosed as income during the year in the tax assessments under the Income Tax Act, 1961 (such
as, search or survey or any other relevant provisions of the Income Tax Act, 1961).
(ix) The Company has not entered into any transactions during the year or balances payable or receivable with struck
off companies.
54
55
Notes to the Financial Statements (Contd.)
Financial Statements
Note 36 : APPROVAL & ADOPTION
The Financial statements are approved for issue by the Board of Directors at meeting conducted on 3rd May 2023.
CIN : U36990KA2022PTC158753
Shyam Swamy Harish Munireddy Parag Rane
Director Director Director
DIN No. 08736211 DIN No.: 06876848 DIN No. 08723015
Bengaluru
Date : 3 May 2023
Asian Paints (Nepal)
Private Limited
Contents
Independent Auditor’s Report............................................................................................................................................................... 4-5
TO THE BOARD OF DIRECTORS OF ASIAN PAINTS of financial statements that are free from material
(NEPAL) PRIVATE LIMITED misstatement, whether due to fraud or error.
Report on the Audit of the Financial Statements In preparing the financial statements, management
is responsible for assessing the Company’s ability to
Opinion continue as a going concern, disclosing, as applicable,
We have audited the financial statements of Asian Paints matters related to going concern and using the going
(Nepal) Private Limited (the “Company”), which comprise concern basis of accounting unless management either
the statement of financial position as at 14 March 2023, intends to liquidate the Company or to cease operation,
the statement of profit or loss and other comprehensive or has no realistic alternative but to do so.
income, statement of changes in equity and statement
of cash flows for the year then ended and notes to the Those charged with governance are responsible for
financial statements, including a summary of significant overseeing the Company’s financial reporting process.
accounting policies. These financial statements have
been prepared to enable Asian Paints Limited, India, Auditor’s Responsibilities for the Audit of the
the ‘Parent Company’ to prepare consolidated financial Financial Statements
statements of the Parent Company and its subsidiaries Our objectives are to obtain reasonable assurance
(“Group”). about whether the financial statements as a whole
are free from material misstatement, whether due to
In our opinion and to the best of our information fraud or error, and to issue an auditor’s report that
and according to the explanations given to us, the includes our opinion. Reasonable assurance is a high
accompanying financial statements present fairly, in all level of assurance, but is not a guarantee that an audit
material respects, statement of financial position of the conducted in accordance with ISAs will always detect a
Company as at 14 March 2023, and statement of profit material misstatement when it exists. Misstatements can
or loss and other comprehensive income, statement arise from fraud or error and are considered material if,
of changes in equity and statement of cash flows for individually or in the aggregate, they could reasonably be
the year then ended in accordance with Nepal Financial expected to influence the economic decisions of users
Reporting Standards (NFRSs). taken on the basis of these financial statements.
Responsibilities of Management and Those Charged • btain an understanding of internal control relevant
O
with Governance for the Financial Statements to the audit in order to design audit procedures that
are appropriate in the, but not for the purpose of
Management is responsible for the preparation and fair
expressing an opinion on the effectiveness of the
presentation of the financial statements in accordance
Company’s internal circumstances control
with NFRSs and for such internal control as management
determines is necessary to enable the preparation
4
5
Independent Auditor’s Report (Contd.)
Financial Statements
• valuate the appropriateness of accounting
E Restriction on Use and Distribution
policies used and the reasonableness of accounting This special purpose financial information has been
estimates and related disclosures made by prepared for purposes of providing information to Asian
management. Paints Limited to enable it to prepare the consolidated
financial statements of the Group. As a result, the special
• onclude on the appropriateness of management’s
C purpose financial information is not a complete set of
use of the going concern basis of accounting and, financial statements of Asian Paints (Nepal) Private
based on the audit evidence obtained, whether a Limited in accordance with the applicable financial
material uncertainty exists related to events or reporting framework underlying the Group’s accounting
conditions that may cast significant doubt on the policies and is not intended to give a true and fair view,
Company’s ability to continue as a going concern. If in all material respects, of the state affairs of Asian
we conclude that a material uncertainty exists, we Paints (Nepal) Private Limited as of 14 March 2023, and
are required to draw attention in our auditor’s report of its profits, changes in equity and its cash flows for the
to the related disclosures in the financial statements year then ended in accordance with applicable financial
or, if such disclosures are inadequate, to modify reporting framework underlying the Group’s accounting
our opinion. Our conclusions are based on the audit policies. The Special purpose financial information may,
evidence obtained up to the date of our auditor’s therefore, not be suitable for another purpose.
report. However, future events or conditions may
cause the Company to cease to continue as a going
concern.
Shashi Satyal
• valuate the overall presentation, structure and
E Partner
content of the financial statements, including the
disclosures, and whether the financial statements PKF T R Upadhya & Co
represent the underlying transactions and events in Chartered Accountants
a manner that achieves fair presentation.
Kathmandu, Nepal
We communicate with those charged with governance
regarding, among other matters, the planned scope Date: 2 May 2023
and timing of the audit and significant audit findings, UDIN: 230503CA00008EO9nU
including any significant deficiencies in internal control
that we identify during our audit.
Asian Paints (Nepal) Private Limited
Amount in NPR
Particulars Note As at As at
14 March 2023 14 March 2022
Assets
Non current assets
Property, plant and equipment 3(A) 955,980,680 913,486,598
Capital work In progress 3(A) 3,712,449 98,618,831
Right-of-Use assets 3(B) 310,915,238 179,542,532
Intangible assets 4 5,199,978 6,900,465
Prepayment 5 12,771,449 20,355,436
Advances & other receivable 6 16,026,609 –
Other non current assets 7 84,702,776 152,542,606
Deferred tax assets 22(B) 139,992,599 145,493,120
Total non current assets 1,529,301,778 1,516,939,588
Current assets
Inventories 8 1,526,097,737 1,315,985,122
Prepayment 5 21,478,959 20,280,182
Financial assets
Trade receivables 9 3,633,790,338 1,544,800,102
Cash and cash equivalents 10 (A) 780,281,809 742,976,512
Other balance in bank 10 (B) 1,438,112,228 2,832,312,547
Advances & other receivable 6 11,397,653 28,795,908
Other current assets 7 63,398,555 137,174,279
Total current assets 7,474,557,279 6,622,324,651
Total assets 9,003,859,057 8,139,264,239
Equity and Liabilities
Equity
Share capital 11 61,735,000 61,735,000
Capital Redemption Reserve 2,075,000 2,075,000
Other equity 6,360,532,009 5,264,152,788
Total equity 6,424,342,009 5,327,962,788
Liabilities
Non current liabilities
Financial liabilities
Lease Liabilities 14(B) 155,142,036 159,495,470
Provision 15 38,596,173 36,237,159
Deferred tax liability - -
Other non current liabilities - -
Total non current liabilities 193,738,209 195,732,629
Current liabilities
Financial liabilities
Lease Liabilities 14(B) 45,556,986 31,372,941
Trade payables 12 525,578,123 900,567,728
Accruals and other payables 13 1,293,085,783 1,113,058,697
Provisions 15 163,818,710 185,084,088
Current tax liabilities (net) 16 140,647,650 210,557,749
Other current liabilities 14(A) 217,091,587 174,927,620
Total current liabilities 2,385,778,839 2,615,568,823
Total equity and liabilities 9,003,859,057 8,139,264,239
The accompanying notes are an integral part of these financial statements
Financial Statements
For the year ended 14 March 2023 (30 Falgun 2079)
Amount in NPR
Particulars FY 2022-23 FY 2021-22
(A) Cash flow from operating activities
Net profit before tax 1,849,411,952 1,739,130,143
Adjustment for:
a) Depreciation & amortization 133,038,603 125,325,824
b) Interest income (203,422,081) (201,262,720)
c) Interest expenses 45,489,834 28,674,089
d) Profit on sale of property, plant & equipment – (229,459)
e) Fixed Asset written off 320,965 –
Operating cash flow before changes in operating assets/liabilities 1,824,839,273 1,691,637,877
a) Increase/(Decrease) in financial and other liabilities (225,245,467) 154,804,300
b) Increase/(Decrease) in provisions (18,906,364) 48,375,987
c) (Increase)/Decrease in prepayment 6,385,209 3,301,701
c) (Increase)/Decrease advances & other receivable 1,371,646 8,196,948
d) (Increase)/Decrease inventory (210,112,615) (424,454,394)
e) (Increase)/Decrease trade receivable (2,088,990,236) (800,154,319)
f) Interest payment (45,489,834) (21,482,975)
g) Payment of income tax (385,297,308) (277,833,687)
h) (Increase)/decrease in other assets 141,615,554 (95,214,552)
Total changes in operating assets/liablities (2,824,669,414) (1,404,460,991)
Net cash flow from operating activities (A) (999,830,141) 287,176,886
(B) Cash flow from investing activities
Purchase of property, plant & equipment (24,357,249) (129,749,340)
Sale of property, plant & equipment – 229,470
( Increase)/ Decrease in Term deposit 1,394,200,319 150,940,186
Interest income 203,422,081 201,262,720
Increase in ROU assets-IFRS 16 (186,262,238) (9,962,531)
Net cash flow from investing activities (B) 1,387,002,913 212,720,505
(C ) Cash flow from financing activities
Dividend & tax on dividend paid (359,698,084) (152,179,800)
Decrease in Share Capital – –
Payment of lease liability-IFRS16 9,830,611 (18,320,977)
Net cash flow from financing activities (C) (349,867,473) (170,500,777)
Net increase/( decrease) in cash and cash equivalents ( A + B + C) 37,305,298 329,396,613
Add: Cash and cash equivalent as at 13 March 2022 742,976,512 413,579,899
Cash and cash equivalent as at 14 March 2023 780,281,810 742,976,512
The accompanying notes are an integral part of these financial statements
Amount in NPR
Note Year ended Year ended
14 March 2023 14 March 2022
Revenue from operations
Revenue from sales of products 17 (A) 8,713,812,234 7,460,975,075
Other operating revenues 17 (B) 7,912,601 9,278,240
Other income 17 (C ) 290,026,673 218,641,843
Total income 9,011,751,508 7,688,895,158
Expenses
Cost of materials consumed 18 4,963,841,148 4,577,599,528
Changes in inventories of finished goods,stock in trade and 18 (69,428,141) (276,083,175)
work in progress
Employee benefit expenses 19 623,135,495 539,866,873
Other expenses 20 1,466,262,617 954,381,876
Total expenses 6,983,811,119 5,795,765,102
Profit before interest, depreciation and tax 2,027,940,389 1,893,130,056
Finance cost 21 45,489,834 28,674,089
Depreciation and amortization 3&4 133,038,603 125,325,824
Profit before tax 1,849,411,952 1,739,130,143
Tax expenses
Current tax 22(A) 315,387,209 372,228,567
Deferred tax 22(B) 5,500,522 (71,888,136)
Profit after tax (A) 1,528,524,221 1,438,789,712
Other comprehensive income (OCI)
Items that will not be reclassified to profit or loss
Actuarial gain/(loss) on remeasurement of defined benefit - -
plans
Income tax expenses on actuarial gain/(loss) - -
Other comprehensive income for the year (B) - -
Total comprehensive income for the year (A+B) 1,528,524,221 1,438,789,712
The accompanying notes are an integral part of these financial statements
Financial Statements
For the year ended 14 March 2023 (30 Falgun 2079)
Amount in NPR
Particulars Share Capital Capital Accumulated Total
Redemption profit/ (loss)
Reserve
Opening balance as at 14 March 2021 61,735,000 2,075,000 4,195,773,076 4,259,583,076
Net profit /(loss) for the year - - 1,438,789,712 1,438,789,712
Total Comprehensive Income for the year - - 1,438,789,712 1,438,789,712
Transactions with equity owners
Transfer to general reserve - - - -
Dividend paid - - (351,889,500) (351,889,500)
Income tax on dividend - - (18,520,500) (18,520,500)
Total transactions with equity owners for the - - (370,410,000) (370,410,000)
year
Balance as at 14 March 2022 61,735,000 2,075,000 5,264,152,788 5,327,962,788
Net profit /(loss) for the year 1,528,524,221 1,528,524,221
Total Comprehensive Income for the year - - 1,528,524,221 1,528,524,221
Transactions with equity owners
Dividend paid - - (410,537,750) (410,537,750)
Income tax on dividend - - (21,607,250) (21,607,250)
Total transactions with equity owners for - (432,145,000) (432,145,000)
the year
Balance as at 14 March 2023 61,735,000 2,075,000 6,360,532,009 6,424,342,009
10
11
Notes to the Financial Statements (Contd.)
Financial Statements
2.5 Property, Plant and Equipment Depreciation
An item of property, plant and equipment Depreciation on each part of an item of property,
that qualifies as an asset is measured on initial plant and equipment is provided using the straight-
recognition at cost. Following initial recognition, line method based on the useful life of the asset
items of property, plant and equipment are carried as estimated by the management and is charged to
at its cost less accumulated depreciation and the statement of profit or loss. The estimate of the
accumulated impairment losses. useful life of the assets has been assessed based
on technical advice which considers the nature
The cost of an item of property, plant and equipment of the asset, the usage of the asset, expected
comprises its purchase price including import duties physical wear and tear, the operating conditions of
and other non-refundable purchase taxes or levies, the asset, anticipated technological changes, and
the directly attributable cost of bringing the asset manufacturers warranties and maintenance support,
to its working condition for its intended use and etc.
the initial estimate of decommissioning, restoration
and similar liabilities, if any. Such Costs also include Significant components of assets identified
borrowing costs if the recognition criteria are met. separately are depreciated separately over their
Any trade discounts and rebates are deducted in useful life. Depreciation on tinting systems leased to
arriving at the purchase price. Cost includes the dealers is provided under the Straight Line Method
cost of replacing a part of a plant and equipment if over the estimated useful life determined as per
the recognition criteria are met. Expenses directly technical evaluation.
attributable to the new manufacturing facility
during its construction period are capitalized if the The useful lives, residual values of each part of an
recognition criteria are met. item of property, plant and equipment and the
depreciation methods are reviewed at the end of
xpenditure related to plans, designs and drawings
E each financial year. If any of these expectations
of buildings or plant and machinery is capitalized differ from previous estimates, such change is
under the relevant class of property, plant and accounted for as a change in an accounting estimate.
equipment if the recognition criteria are met. The
Company identifies and determines the cost of each The estimated useful life of items of property, plant
part of an item of property, plant and equipment and equipment is mentioned below:
separately if the part has a cost that is significant
to the total cost of that item of property, plant and Particulars Estimated Depreciation
equipment and has a useful life that is materially Useful Life Rate (%)
different from that of the remaining item. (Years)
Building 30 to 61 1.63 to 3.34
Items such as spare parts, stand-by equipment and
servicing equipment that meet the definition of Plant and 4 to 21 4.75 to 25
property, plant and equipment are capitalized at Machinery
cost and depreciated over their useful life. Costs in Vehicle 5 20
nature of repairs and maintenance are recognized in Personal 4 25
the statement of profit or loss as and when incurred. Computer
Furniture 5 to 10 10 to 20
The carrying amount of an item of property, plant
and equipment is derecognized on disposal or when Office Equipment 4 to 8 12.5 to 25
no future economic benefits are expected from its
use or disposal. The gain or loss arising from the 2.6 Intangible Assets
de-recognition of an item of property, plant and Measurement at recognition:
equipment is measured as the difference between
Intangible assets acquired separately are measured
the net disposal proceeds and the carrying amount
on initial recognition at cost. Intangible assets
of the item and is recognized in the Statement of
arising from the acquisition of a business are
Profit or Loss when the item is derecognized.
measured at fair value as at the date of acquisition.
Internally generated intangibles including research
Asian Paints (Nepal) Private Limited
costs are not capitalized and the related expenditure An impairment loss is recognized whenever the
is recognized in the Statement of Profit or Loss in carrying amount of an asset or its cash-generating
the period in which the expenditure is incurred. unit (CGU) exceeds its recoverable amount. The
Following initial recognition, intangible assets with recoverable amount of an asset is the greater of
finite useful life are carried at cost less accumulated its fair value less cost to sell and value in use. To
amortization and accumulated impairment loss, if calculate the value in use, the estimated future cash
any. Intangible assets with indefinite useful lives, flows are discounted to their present value using a
that are acquired separately, are carried at cost/fair pre-tax discount rate that reflects current market
value at the date of acquisition less accumulated rates and the risk specific to the asset. For an asset
impairment loss, if any. that does not generate largely independent cash
inflows, the recoverable amount is determined
Amortization: by the CGU to which the asset belongs. Fair value
less cost to sell is the best estimate of the amount
Intangible Assets with finite lives are amortized
obtainable from the sale of an asset in an arm’s
on a Straight Line basis over the estimated useful
length transaction between knowledgeable, willing
economic life. The amortization expense on
parties, less the cost of disposal. Impairment losses,
intangible assets with finite lives is recognized in the
if any, are recognized in the statement of profit or
statement of profit or loss. The estimated useful life
loss and included in depreciation and amortization
of intangible assets (Software) is 4 to 5 years.
expense.
The amortization period and the amortization
Impairment losses, on assets other than goodwill,
method for an intangible asset with finite useful
are reversed in the statement of profit or loss only
life are reviewed at the end of each financial year.
to the extent that the asset’s carrying amount
If any of these expectations differ from previous
does not exceed the carrying amount that would
estimates, such change is accounted for as a change
have been determined if no impairment loss had
in an accounting estimate.
previously been recognized.
Derecognition:
2.7 Capital work in progress and Capital advances
The carrying amount of an intangible asset is Cost of assets not ready for intended use, as on the
derecognized on disposal or when no future statement of financial position date, is shown as
economic benefits are expected from its use capital work in progress. Advances given towards
or disposal. The gain or loss arising from the the acquisition of property, plant and equipment
derecognition of an intangible asset is measured as outstanding at each statement of financial position
the difference between the net disposal proceeds date are disclosed as other non-current assets.
and the carrying amount of the intangible asset and
is recognized in the Statement of profit or loss when 2.8 Financial instrument
the asset is derecognized.
A financial instrument is any contract that gives
rise to a financial asset of one entity and a financial
Impairment of non-financial assets:
liability or equity instrument of another entity.
Assets that have an indefinite useful life, for
example, goodwill, are not subject to amortization Financial assets
and are tested for impairment at least annually and
Initial recognition and measurement:
whenever there is an indication that the asset may
be impaired. Assets that are subject to depreciation The Company recognizes a financial asset in its
and amortization are reviewed for impairment, balance sheet when it becomes a party to the
whenever an event or changes in circumstances contractual provisions of the instrument. All
indicate that the carrying amount may not be financial assets are recognized initially at fair value
recoverable. Such circumstances include, though plus, in the case of financial assets not recorded at
are not limited to, significant or sustained decline in fair value through profit or loss (FVTPL), transaction
revenues or earnings and material adverse changes costs that are attributable to the acquisition of the
in the economic environment. financial asset.
12
13
Notes to the Financial Statements (Contd.)
Financial Statements
Where the fair value of a financial asset at initial assets in order to collect contractual cash flows,
recognition is different from its transaction price, and
the difference between the fair value and the
transaction price is recognized as a gain or loss in the b) The contractual terms of the financial asset give
statement of profit or loss at initial recognition if the rise on specified dates to cash flows that are
fair value is determined through a quoted market solely payments of principal and interest on the
price in an active market for an identical asset (i.e. principal amount outstanding.
level 1 input) or through a valuation technique that
uses data from observable markets (i.e. level 2 This category applies to cash and bank balances,
input). trade receivables, loans and other financial assets of
the Company. Such financial assets are subsequently
In case the fair value is not determined using a level measured at amortized cost using the effective
1 or level 2 input as mentioned above, the difference interest method.
between the fair value and transaction price is
deferred appropriately and recognized as a gain or Under the effective interest method, the future
loss in the statement of profit or loss only to the cash receipts are exactly discounted to the initial
extent that such gain or loss arises due to a change in recognition value using the effective interest rate.
the factor that market participants take into account The cumulative amortization using the effective
when pricing the financial asset. interest method of the difference between the
initial recognition amount and the maturity amount
However, trade receivables that do not contain a is added to the initial recognition value (net of
significant financing component are measured at principal repayments, if any) of the financial asset
transaction price. over the relevant period of the financial asset
to arrive at the amortized cost at each reporting
Subsequent measurement: date. The corresponding effect of the amortization
under the effective interest method is recognized
For subsequent measurement, the Company
as interest income over the relevant period of the
classifies a financial asset in accordance with the
financial asset. The same is included under other
below criteria:
income in the statement of profit or loss.
• The Company’s business model for managing
The amortized cost of a financial asset is also
the financial asset, and
adjusted for loss allowance, if any.
• The contractual cash flow characteristics of the
Financial assets measured at FVTOCI:
financial asset.
A financial asset is measured at FVTOCI if both of
Based on the above criteria, the Company classifies the following conditions are met:
its financial assets into the following categories:
a) The Company’s business model objective for
• Financial assets measured at amortized cost managing the financial asset is achieved both by
collecting contractual cash flows and selling the
• Financial assets measured at fair value through financial assets, and
other comprehensive income (FVTOCI)
b) The contractual terms of the financial asset give
• Financial assets measured at fair value through rise on specified dates to cash flows that are
profit or loss (FVTPL) solely payments of principal and interest on the
principal amount outstanding.
Financial assets measured at amortized cost:
This category applies to certain investments
A financial asset is measured at the amortized cost if
in debt instruments. Such financial assets are
both the following conditions are met:
subsequently measured at fair value at each
reporting date. Fair value changes are recognized
a) The Company’s business model objective for
in the Other Comprehensive Income (OCI).
managing the financial asset is to hold financial
Asian Paints (Nepal) Private Limited
However, the Company recognizes interest income ii. The Company transfers its contractual rights
and impairment losses and their reversals in the to receive cash flows of the financial asset and
statement of profit or loss. has substantially transferred all the risks and
rewards of ownership of the financial asset;
On Derecognition of such financial assets,
cumulative gain or loss previously recognized in OCI iii. The Company retains the contractual rights to
is reclassified from the equity to the statement of receive cash flows but assumes a contractual
profit or loss. obligation to pay the cash flows without
material delay to one or more recipients
Further, the Company, through an irrevocable under a ‘pass-through’ arrangement (thereby
election at initial recognition, has measured certain substantially transferring all the risks and
investments in equity instruments at FVTOCI. The rewards of ownership of the financial asset);
Company has made such election on an instrument
by instrument basis. These equity instruments iv. The Company neither transfers nor retains,
are neither held for trading nor are contingent substantially all risk and rewards of ownership,
considerations recognized under a business and does not retain control over the financial
combination. Pursuant to such irrevocable election, asset.
subsequent changes in the fair value of such equity
instruments are recognized in OCI. However, the In cases where the Company has neither transferred
Company recognizes dividend income from such nor retained substantially all of the risks and rewards
instruments in the consolidated statement of of the financial asset but retains control of the
profit or loss when the right to receive payment financial asset, the Company continues to recognize
is established, it is probable that the economic such financial asset to the extent of its continuing
benefits will flow to the Company and the amount involvement in the financial asset. In that case, the
can be measured reliably. Company also recognizes an associated liability.
The financial asset and the associated liability are
On Derecognition of such financial assets, measured on a basis that reflects the rights and
cumulative gain or loss previously recognized in OCI obligations that the Company has retained.
is not reclassified from the equity to the statement
of profit or loss. However, the Company may transfer On Derecognition of a financial asset, the difference
such cumulative gain or loss into retained earnings between the carrying amount and the consideration
within equity. received is recognized in the statement of profit or
loss.
Financial assets measured at FVTPL:
Impairment of financial assets:
A financial asset is measured at FVTPL unless it is
measured at amortized cost or FVTOCI as explained The Company applies the expected credit losses
above. This is a residual category applied to all other (ECL) model for measurement and recognition of
investments of the Company excluding investments loss allowance on the following:
in subsidiary and associate companies. Such financial
assets are subsequently measured at fair value i. Trade receivables and lease receivables,
at each reporting date. Fair value changes are
recognized in the statement of profit or loss. ii. Financial assets measured at amortized
cost (other than trade receivables and lease
Derecognition: receivables)
A financial asset (or, where applicable, a part of a
iii. Financial assets measured at fair value through
financial asset or part of a group of similar financial
other comprehensive income (FVTOCI)
assets) is derecognized (i.e. removed from the
Company’s balance sheet) when any of the following
In case of trade receivables and lease receivables,
occurs:
the Company follows a simplified approach wherein
an amount equal to lifetime ECL is measured and
i. The contractual rights to cash flow from the
recognized as loss allowance.
financial asset expire;
14
15
Notes to the Financial Statements (Contd.)
Financial Statements
In case of other assets (listed as ii and iii above), the Financial Liabilities
Company determines if there has been a significant
Initial recognition and measurement:
increase in the credit risk of the financial asset since
initial recognition. If the credit risk of such assets The Company recognizes a financial liability in
has not increased significantly, an amount equal to its balance sheet when it becomes a party to
12-month ECL is measured and recognized as loss the contractual provisions of the instrument. All
allowance. However, if credit risk has increased financial liabilities are recognized initially at fair
significantly, an amount equal to lifetime ECL is value minus, in the case of financial liabilities not
measured and recognized as loss allowance. recorded at fair value through profit or loss (FVTPL),
transaction costs that are attributable to the
Subsequently, if the credit quality of the financial acquisition of the financial liability.
asset improves such that there is no longer a
Where the fair value of the financial liability at
significant increase in credit risk since initial
initial recognition is different from its transaction
recognition, the Company reverts to recognizing
price, the difference between the fair value and the
impairment loss allowance based on 12-month ECL.
transaction price is recognized as a gain or loss in the
statement of profit or loss at initial recognition if the
ECL is the difference between all contractual cash
fair value is determined through a quoted market
flows that are due to the Company in accordance
price in an active market for an identical asset (i.e.
with the contract and all the cash flows that the
level 1 input) or through a valuation technique that
entity expects to receive (i.e., all cash shortfalls),
uses data from observable markets (i.e. level 2
discounted at the original effective interest rate.
input).
As a practical expedient, the Company uses a Under the effective interest method, the future
provision matrix to measure lifetime ECL on its cash payments are exactly discounted to the initial
portfolio of trade receivables. The provision matrix recognition value using the effective interest rate.
is prepared based on historically observed default The cumulative amortization using the effective
rates over the expected life of trade receivables and interest method of the difference between the
is adjusted for forward-looking estimates. At each initial recognition amount and the maturity amount
reporting date, the historically observed default is added to the initial recognition value (net of
rates and changes in the forward-looking estimates principal repayments, if any) of the financial liability
are updated. over the relevant period of the financial liability
to arrive at the amortized cost at each reporting
ECL impairment loss allowance (or reversal) date. The corresponding effect of the amortization
recognized during the period is recognized as under the effective interest method is recognized
income/ expense in the standalone statement of as interest expense over the relevant period of the
profit or loss. financial liability. The same is included under finance
cost in the statement of profit or loss.
Asian Paints (Nepal) Private Limited
The hedging relationship so designated is accounted All assets and liabilities for which fair value
for in accordance with the accounting principles is measured or disclosed in the consolidated
prescribed for a fair value hedge under IFRS 9, financial statements are categorized within the
Financial Instruments. fair value hierarchy that categorizes into three
levels, described as follows, the inputs to valuation
Recognition and measurement of fair value hedge: techniques used to measure value. The fair value
hierarchy gives the highest priority to quoted
A hedging instrument is initially recognized at fair
prices in active markets for identical assets or
value on the date on which a derivative contract is
liabilities (Level 1 inputs) and the lowest priority to
entered into and is subsequently measured at fair
unobservable inputs (Level 3 inputs).
value at each reporting date. Gain or loss arising
from changes in the fair value of the hedging
Level 1 — quoted (unadjusted) market prices in
instrument is recognized in the consolidated
active markets for identical assets or liabilities
statement of profit or loss. A hedging instrument is
recognized as a financial asset in the balance sheet
Level 2 — inputs other than quoted prices included
if its fair value as at reporting date is positive as
within Level 1 that are observable for the asset or
compared to carrying value and as a financial liability
liability, either directly or indirectly
if its fair value as of reporting date is negative as
compared to carrying value.
Level 3 — inputs that are unobservable for the asset
or liability.
Hedged item (recognized financial liability) is initially
recognized at fair value on the date of entering into
For assets and liabilities that are recognized in the
contractual obligation and is subsequently measured
consolidated financial statements at fair value on a
16
17
Notes to the Financial Statements (Contd.)
Financial Statements
recurring basis, the Company determines whether 2.11 Share capital
transfers have occurred between levels in the Financial Instruments issued by the Company are
hierarchy by re-assessing categorization at the end classified as equity only to the extent that they
of each reporting period and discloses the same. do not meet the definition of financial liability or
financial asset. The Company’s equity shares are
2.9 Cash and cash equivalents classified as equity instruments.
Cash and cash equivalents for the purpose of Cash
Flow Statement comprise cash and cheques in hand, 2.12 Revenue Recognition
bank balances, demand deposits with banks and Revenue from contracts with customers is
other short-term highly liquid investments where recognized on the transfer of control of promised
the original maturity is three months or less net goods or services to a customer at an amount that
of bank overdrafts that are readily convertible to reflects the consideration to which the Company
known amounts of cash and which are subject to an is expected to be entitled in exchange for those
insignificant risk of changes in value. goods or services. Revenue towards satisfaction
of a performance obligation is measured at the
2.10 Inventories amount of transaction price (net of variable
Inventories contain raw materials, packing materials, consideration) allocated to that performance
finished goods, semi-finished goods, raw materials obligation. The transaction price of goods sold and
in transit and accessories. services rendered includes variable consideration
on account of various discounts and schemes
Raw materials, work-in-progress, finished goods, offered by the Group as part of the contract. This
packing materials, stores, spares, components, variable consideration is estimated based on the
consumables and stock-in-trade are carried at a expected value of outflow. Revenue (net of variable
lower of cost and net realizable value. However, consideration) is recognized only to the extent that
materials and other items held for use in the it is highly probable that the amount will not be
production of inventories are not written down subject to significant reversal when uncertainty
below cost if the finished goods in which they will relating to its recognition is resolved.
be incorporated are expected to be sold at or above
cost. The comparison of cost and net realizable value Sale of goods:
is made on an item-by-item basis. Net realizable
Revenue from the sale of products is recognized
value is the estimated selling price in the ordinary
when the control of the goods has been transferred
course of the business less the estimated cost of
to the customer. The performance obligation in case
completion and estimated costs necessary to make
of sale of the product is satisfied at a point in time
the sale.
i.e. when the material is shipped to the customer or
on delivery to the customer, as may be specified in
In determining the cost of raw materials, packing
the contract.
materials, stock-in-trade, stores, spares, components
and consumables, the weighted average cost
Rendering of services:
method is used. Cost of inventory comprises all
costs of purchase, duties, taxes (other than those Revenue from rendering services is recognized over
subsequently recoverable from tax authorities) and time by measuring progress towards satisfaction
all other costs incurred in bringing the inventory to of performance obligation for the services
its present location and condition. rendered. The Company uses the output method
for measurement of revenue from home solution
Cost of finished goods and work-in-progress includes operations/ painting and related services and
the cost of raw materials, packing materials, an royalty income as it is based on milestones reached
appropriate share of fixed and variable production or units delivered. The input method is used for
overheads, excise duty as applicable and other costs the measurement of revenue from processing and
incurred in bringing the inventories to their present other services as it is directly linked to the expense
location and condition. Fixed production overheads incurred by the Company.
are allocated on the basis of the normal capacity of
production facilities.
Asian Paints (Nepal) Private Limited
Financial Statements
Income tax rates applicable to the company: is able to control the timing of the reversal of the
temporary differences and it is probable that the
I ncome from local sale of goods: 16% (F/Y differences will not reverse in the foreseeable
2021/22:16 %) future.
I ncome from the export sale of goods: 12% (F/Y 2.16 Provisions and Contingencies
2021/22: 12.5%) The Company creates a provision when there exists a
present obligation (legal or constructive) as a result
Investment Income: 25% (F/Y 2021/22: 25%) of a past event that probably requires an outflow
of resources representing economic benefits and
I ncome from service charges: 25% (F/Y 2021/22: a reliable estimate can be made of the amount of
25%) the obligation. Provisions are measured at the best
estimate of the expenditure required to settle
As per the amendment effected in section 11 of the the present obligation at the balance sheet date
Income Tax Act, 2058 on promulgation of Finance and discounted at a pre-tax rate reflecting current
Act, 2076, the special industries providing direct market assessments of the time value of money and
employment to 300 or more than 300 Nepali citizens risks specific to the liability. These are reviewed at
for a whole year are eligible to claim 20% concession each year end date and adjusted to reflect the best
on normal rate of income tax. As the company current estimate.
provides direct employment to more than 300
Nepali citizens throughout the year and is eligible Contingent liabilities are disclosed when there
to claim such concession having met the criteria, the is a possible obligation arising from past events,
company has applied a 16% tax rate for calculating the existence of which will be confirmed only by
the tax on income from local sale of goods. the occurrence or non-occurrence of one or more
uncertain future events not wholly within the
Deferred tax: control of the Company or a present obligation
Deferred tax is provided using the balance sheet that arises from past events where it is either
approach on temporary differences at the reporting not probable that an outflow of resources will
date as a difference between the tax base and the be required to settle the obligation or a reliable
carrying amount of assets and liabilities. Deferred estimate of the amount cannot be made.
tax is recognized subject to the probability that
taxable profit will be available against which the No contingent asset is recognized but disclosed by
temporary differences can be reversed. Deferred way of notes to accounts.
tax assets and liabilities are measured at the tax
rates that are expected to apply in the year when the 2.17 Cash Flow Statement
asset is realized or the liability is settled, based on Cash flows are reported using the indirect method,
tax rates (and tax laws) that have been enacted or whereby net profit before tax is adjusted for the
substantively enacted at the reporting date. effects of transactions of a non-cash nature and any
deferrals or accruals of past or future cash receipts
Deferred tax relating to items recognized outside or payments. The cash flows from regular revenue-
profit or loss is recognized outside profit or loss generating & investing activities of the company are
(either in other comprehensive income or in equity). segregated.
Deferred tax assets and deferred tax liabilities are
set off if a legally enforceable right exists to set off 2.18 Lease accounting
current tax assets against current tax liabilities and Assets taken on lease (As a Lessee):
the deferred taxes relate to the same taxable entity
and the same taxation authority. The Company mainly has lease arrangements for
land and building for offices, a residential apartment
Deferred tax liabilities are not recognized for for expat employee, factory and warehouse spaces.
temporary differences between the carrying amount The Company assesses whether a contract is or
and tax bases of investments in subsidiaries and contains a lease at the inception of the contract. The
interest in joint arrangements where the Company assessment involves the exercise of judgment about
Asian Paints (Nepal) Private Limited
whether it depends on a specified asset, whether After the commencement date, the amount of lease
the Company contains substantially all the economic liabilities are increased to reflect the accretion
benefits from the use of that asset, and whether the of interest and reduced for the lease payments
Company has the right to direct the use of the asset. made and remeasured (with a corresponding
adjustment to the related ROU asset) when there
The Company recognizes a right-of-use asset and a is a change in future lease payments in case of
lease liability at the lease commencement date. The renegotiation, changes of an index or rate or in case
right-of-use asset is initially measured at cost, which of reassessment of options.
comprises the initial amount of the lease liability
adjusted for any lease payments made at or before Short-term leases and leases of low-value assets
the commencement date, plus any initial direct
The company has elected not to recognize right-
costs incurred and an estimate of costs to dismantle
of-use assets and lease liabilities for short term
and remove the underlying asset or to restore the
leases as well as low value assets and recognizes the
underlying asset or the site on which it is located,
lease payments associated with these leases as an
less any lease incentives received.
expense on a straight-line basis over the lease term.
20
NOTE - 3(A): Property, plant and equipment
Amount in NPR
Land Building Vehicle Plant and Furniture, Total Capital Work
Machinery Fixture in Progress
and Office
Equipment
Cost
As at 14 March 2021 290,347,595 483,888,375 38,029,841 641,430,037 92,160,428 1,545,856,276 3,148,619
Addition/adjustment – 2,295,813 – 20,614,893 11,368,422 34,279,128 95,470,212
Reclassified assets group – 118,000 (17,339) 1,013,365 – 1,114,026 –
Sales/Adjustment – – (3,179,003) (11,160,198) (3,328,480) (17,667,681) –
Transfer to PPE – – – – – – –
Balance as at 14 March 2022 290,347,595 486,302,188 34,833,499 651,898,098 100,200,370 1,563,581,750 98,618,831
Addition/adjustment – 42,462,297 – 58,815,328 15,952,543 117,230,167 76,266,440
Reclassified assets group – – – – – – –
Notes to the Financial Statements (Contd.)
Financial Statements
Asian Paints (Nepal) Private Limited
Financial Statements
NOTE - 5: Prepayment
Amount in NPR
As at 14 March 2023 As at 14 March 2022
Current Non Current Current Non Current
Prepayments - rent 15,065,494 12,771,449 10,245,134 20,355,436
Prepayments - insurance 1,991,044 - 6,326,641 -
Prepayment - others 4,422,421 - 3,708,407 -
Total 21,478,959 12,771,449 20,280,182 20,355,436
NOTE 8: Inventories
Amount in NPR
As at 14 March As at 14 March
2023 2022
Raw materials* 905,132,543 765,113,292
Packing materials 29,674,184 30,926,431
Finished goods 601,384,544 528,987,589
Accessories - 2,221,957
Semi-finished goods 3,977,675 4,724,532
1,540,168,946 1,331,973,801
Less: Allowances for slow and non-moving inventories (14,071,209) (15,988,679)
Total 1,526,097,737 1,315,985,122
* Raw materials includes Raw Material in transit amounting to NPR 24,436,577 which were cleared at customs
point but pending entry inward on factory as on reporting date
Asian Paints (Nepal) Private Limited
As at 14 March As at 14 March
2023 2022
Secured, considered goods - -
Unsecured, considered goods 3,633,790,338 1,544,800,102
Unsecured, considered doubtful 83,736,207 14,482,140
3,717,526,545 1,559,282,242
Less: Allowances for unsecured doubtful debts (83,736,207) (14,482,140)
Total 3,633,790,338 1,544,800,102
Amount in NPR
As at 14 March As at 14 March
2023 2022
Cash in hand 2,059,490 1,896,451
Cash at bank 301,204,180 315,641,844
Call deposits 477,018,139 425,438,217
Total 780,281,809 742,976,512
Amount in NPR
As at 14 March As at 14 March
2023 2022
Fixed Term bank deposits 1,438,112,228 2,832,312,547
Total 1,438,112,228 2,832,312,547
Term deposits has been included under cash flow from investment activities for the purpose of statement of
cash flows
The Company has received approval from the Office of the Company Registrar dated 16 May 2022 pertaining to
the increment in its authorised capital to Rs. 1,990,000,000 (199,000,000 shares of Rs. 10 each) from the existing
value of Rs.1,600,000,000 (160,000,000 shares of Rs. 10 each). The Capital Clause of Memorandum of Association
and relevant clause of Association of Articles of the Company have been updated accordingly and have been
approved from the Office of the Company Registrar.
24
25
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 11: Share Capital (Contd.)
a) Reconciliation of shares outstanding at the beginning and at the end of the year
Amount in NPR
As at 14 March As at 14 March
2023 2022
The Company has only one class of shares referred to as equity shares having a par value of Rs 10 per share. Each
holder of equity share is entitled to one vote per share.
Amount in NPR
As at 14 March As at 14 March
2023 2022
c) Details of Shareholders
Amount in NPR
As at 14 March As at 14 March
2023 2022
61,735,000 61,735,000
Asian Paints (Nepal) Private Limited
Amount in NPR
The Royalty Payable (Non Group) has been accrued based on the agreement between Asian Paints (Nepal) Pvt.
Ltd. and Chemours, and the same has been discontinued from 13 January 2021. The approval for the trademark
registration agreement between Asian Paints (Nepal) Pvt. Ltd. and Chemours is yet to be received from
Department of Industry.
Amount in NPR
26
27
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 14(B): Lease Liabilities
Amount in NPR
Amount in NPR
Amount in NPR
As at 14 March As at 14 March
2023 2022
NOTE 17
Amount in NPR
FY 2022-23 FY 2021-22
(A) Revenue from sales of products
Interest income from Call account and term deposits 203,422,081 201,262,720
203,422,081 201,262,720
86,419,707 15,629,155
184,885 1,749,968
** The discount II pertaining to gift and dealer trip directly related to sales revenue has been netted against sales
revenue as per NFRS 15.
28
29
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 18: Cost of Material Consumed
Amount in NPR
FY 2022-23 FY 2021-22
Raw materials
Opening stock 765,113,293 609,646,884
Add: Raw materials purchased 4,548,458,693 4,190,318,959
Less: Closing stock 905,132,542 765,113,293
Raw Material Consumed (A) 4,408,439,444 4,034,852,549
Packing materials
Opening stock 30,926,431 48,318,704
Add: Packing materials purchased 554,149,458 525,354,706
Less: Closing stock 29,674,184 30,926,431
Packaging Material Consumed (B) 555,401,705 542,746,979
Cost of Materials Consumed (A+B=C) 4,963,841,148 4,577,599,528
FY 2022-23 FY 2021-22
Salary and allowances 349,095,784 302,441,870
Contribution to Social Security Fund 23,968,268 16,454,192
Leave expenses 25,804,008 9,090,331
Bonus expenses* 205,490,217 191,928,955
Other employee cost 18,777,218 19,951,525
Total 623,135,495 539,866,873
*Provision for bonus is made at the rate of 10% of profit before tax and bonus. (Refer to Note 2.19)
Asian Paints (Nepal) Private Limited
FY 2022-23 FY 2021-22
Stores and spares consumed 26,962,795 33,262,502
Power and fuel 23,161,728 17,816,220
Repairs and maintenance 24,462,882 22,491,570
Research and Development 1,170,201 1,573,854
Out process contract fee 72,740,279 63,393,977
Safety Expenses 3,723,007 11,745,339
Insurance expenses 41,282,888 31,068,130
Communication and office supplies 11,925,400 9,302,228
Travelling expenses 61,426,234 28,107,182
Security charges 23,484,896 22,470,447
Audit expenses 1,855,453 1,475,643
Legal and professional fees 8,692,515 6,727,143
Miscellaneous expenses 50,061,159 44,123,360
Information and technology expenses 20,740,295 10,833,806
Other financial charges 9,544,864 7,007,133
CSR contribution 15,285,242 14,387,896
Foreign exchange- Loss 18,026,294 6,467,351
Freight and handling charges 271,130,421 250,145,243
Rent - branch/ depot/ godown 1,414,206 7,933,974
Advertisement & Sales Promotion expenses 422,325,448 225,677,770
Fixed Asset written off 320,965 -
Intercompany royalty 275,311,537 134,997,560
Intercompany service charges 11,959,841 -
Provision for doubtful debt 69,254,067 3,373,552
Total 1,466,262,617 954,381,876
Amount in NPR
FY 2022-23 FY 2021-22
Interest Expenses- Non group includes the interest on the Income tax of earlier years against colour world cases.
30
31
Notes to the Financial Statements (Contd.)
Financial Statements
NOTE 22 (A): Income Taxes
Income tax expense charged to the Statement of Profit or Loss and OCI
Amount in NPR
FY 2022-23 FY 2021-22
Current tax
Current income tax charge 315,387,209 372,228,567
Deferred tax credit/(charge)
Origination and reversal of temporary differences 5,500,522 (71,888,136)
Adjustments/(credits) related to previous years - (net) - -
Income tax expense charged to the Statement of Profit or Loss 320,887,731 300,340,431
Amount in NPR
FY 2022-23 FY 2021-22
Tax expense recognised in Other Comprehensive Income
Current tax
Net gain/(loss) on remeasurement of defined benefit plans - -
Deferred tax
Origination and reversal of temporary differences - -
Changes in tax rates - -
Income tax charged to OCI (other comprehensive income) - -
Reconciliation of tax liability on book profit vis-à-vis actual tax
liability
Accounting Profit/ (Loss) before income tax 1,849,411,952 1,739,130,143
Add: Items of Other Comprehensive Income (OCI) - -
Profit before tax including OCI items 1,849,411,952 1,739,130,143
Computed tax expense
Differences due to:
Additional allowance for tax purpose (1,002,797,258) (691,836,807)
Expenses not allowed for tax purpose 1,011,766,888 1,162,230,685
Other temporary differences - -
Total taxable Income 1,858,381,582 2,209,524,020
Taxable income from export sales - -
Taxable income from domestic sales 1,657,868,746 2,006,385,990
Taxable income from Investment 203,422,081 201,262,720
Taxable income-Services charges * (2,909,245) 1,875,310
1,858,381,582 2,209,524,020
Asian Paints (Nepal) Private Limited
Amount in NPR
FY 2022-23 FY 2021-22
Enacted tax rate
Export sales 12.00% 12.00%
Local sales 16.00% 16.00%
Investment 25.00% 25.00%
Service Charges 25.00% 25.00%
Income tax expenses on export sales - -
Income tax expenses on domesctic sales 265,258,999 321,021,758
Income tax expenses on investment income 50,855,520 50,315,680
Income tax expenses on service charges* (727,311) 468,828
Income tax expense charged to the Statement of Profit or Loss and
315,387,208 371,806,266
OCI
Income tax of earlier year - 422,301
Total tax expenses charges to income statements 315,387,208 372,228,567
note 22 (B): Reconciliation of deferred tax as at beginning and end of the year
Amount in NPR
Book Tax Base as Temporary Tax Rate Deferred
Carrying at end of the Difference Tax Asset/
Value as at year (Liability)
end of the
year
Temporary Difference for:
Provisions
Advertisement and sales promotion 81,392,375 - 81,392,375 16% 13,022,780
Discount 2 provision 401,493,151 - 401,493,151 16% 64,238,904
Provision for employee incentive
27,400,000 - 27,400,000 16% 4,384,000
(only provision)
Provision of interest on VAT of CW
2,839,928 - 2,839,928 16% 454,389
cases
Additional Duty provision 19,436,611 - 19,436,611 16% 3,109,858
Other expense booked on provisional
64,444,072 - 64,444,072 16% 10,311,051
basis
Provision for Inventory 14,071,209 - 14,071,209 16% 2,251,393
Provision For Pl (Privilege Leave) 42,670,989 - 42,670,989 16% 6,827,358
Provision For Sick Leave 10,136,641 - 10,136,641 16% 1,621,863
Provision For Doubtful Debts 83,736,207 - 83,736,207 16% 13,397,793
Provision For discount by credit note 272,606,202 - 272,606,202 16% 43,616,992
Provision For CSR Activities 24,850,044 - 24,850,044 16% 3,976,007
Effect of IFRS 16 Lease (110,216,216) - (110,216,216) 16% (17,634,595)
32
33
Notes to the Financial Statements (Contd.)
Financial Statements
note 22 (B): Reconciliation of deferred tax as at beginning and end of the year (Contd.)
Amount in NPR
Book Tax Base as Temporary Tax Rate Deferred
Carrying at end of the Difference Tax Asset/
Value as at year (Liability)
end of the
year
Total deferred tax assets - 934,861,213 934,861,213 149,577,794
temporary differences on
provisions as at end of the year
Fixed Assets
WDV of Fixed Assets 961,180,658 901,273,181
Less: WDV of Land (290,347,595) (290,347,595)
WDV of Assets included under Tax 670,833,063 610,925,586 (59,907,477) 16% (9,585,196)
Total deferred tax liabilities -
temporary difference on fixed
assets as at end of the year (9,585,196)
Net deferred tax assets /
(liabilities) as at end of the period 139,992,598
Net deferred tax assets / (liabilities)
as at beginning of the period 145,493,120
Deferred tax expense/(income)
recognized in statement of profit
or loss 5,500,522
Post employment benefits includes leave benefits and gratuity provided to eligible employees as per Labor Act
2074. Leave benefits liability has been calculated using actuarial valuation technique in line with requirement of
NAS 19.
The following tables summarise the components of net benefit expense recognised in the statement of profit or
loss and amounts recognised in the statement of financial position for the plan:
Amount in NPR
Post retirement Leave
(Unfunded Plan)
FY 2022-23 FY 2021-22
Opening post employment benefit obligation 41,999,240 41,610,959
Service cost 12,522,477 3,812,073
Net Interest 3,716,110 3,735,732
Sub-total included in statement of profit or loss 16,238,587 7,547,805
Actuarial (gain)/loss 5,824,226 5,273,855
Sub-total included in other comprehensive income - -
Asian Paints (Nepal) Private Limited
Amount in NPR
Post retirement Leave
(Unfunded Plan)
FY 2022-23 FY 2021-22
Benefits paid (11,254,424) (12,433,379)
Acquisition/Business Combination/Divestiture*
Closing post employment benefit obligation (A) 52,807,628 41,999,240
Opening fair value of plan assets - -
Expected return on plan assets -
Actuarial gain/(loss) - -
Sub-total included in other comprehensive income - -
Contribution by employer -
Benefits paid - -
Closing fair value of plan assets (B) - -
Net closing post employment benefit obligation/ (assets) (A-B) 52,807,628 41,999,240
Expense recognized in:
Statement of Profit or Loss 25,804,008 9,090,331
Statement of Other Comprehensive Income - -
The fair value of the assets and liabilities are included at the amount at which the instrument could be exchanged
in a current transaction between willing parties, other than in forced or liquidation sale. The following methods
and assumptions were used to estimate the fair values:
1. Fair Value of cash and short-term deposits, trade and other short term receivables, trade payables, other
current liabilities, short term loans from banks and other financial instruments approximate their carrying
amounts largely due to the short term maturities of these instruments.
2. Financial instruments with fixed and variable interest rates are evaluated by the company based on parameters
such as interest rates and individual credit worthiness of the counterparty. Based on this evaluation, allowances
are taken to the account for the expected losses of these receivables.
The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments
by valuation technique:
Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities
Level 2: other techniques for which all inputs which have a significant effect on the recorded fair value are
observable, either directly or indirectly
Level 3: techniques which use inputs that have a significant effect on the recorded fair value that are not based
on observable market data
The carrying amounts and fair values of financial instruments by class are as follows:
34
35
Notes to the Financial Statements (Contd.)
Financial Statements
note 24: FINANCIAL INSTRUMENTS ACCOUNTING CLASSIFICATIONS AND FAIR VALUES (Contd.)
Amount in NPR
Carrying value Fair value
Note
As at As at As at As at
14 March 2023 14 March 2022 14 March 2023 14 March 2022
FINANCIAL ASSETS
Financial assets measured at
amortised cost
Trade receivables 9 3,633,790,338 1,544,800,102 3,633,790,338 1,544,800,102
10(A) &
Cash and cash equivalents 2,218,394,037 3,575,289,059 2,218,394,037 3,575,289,059
10(B)
5,852,184,375 5,120,089,161 5,852,184,375 5,120,089,161
FINANCIAL LIABILITIES
Financial liabilities measured
at amortised cost
Trade payables 12 525,578,123 900,567,728 525,578,123 900,567,728
Lease Liability 14(B) 200,699,022 190,868,411 200,699,022 190,868,411
Total 726,277,145 1,091,436,139 726,277,145 1,091,436,139
INCOME, EXPENSES, GAINS OR LOSSES ON FINANCIAL INSTRUMENTS
Interest income and expenses, gains or losses recognised on financial assets and liabilities in the Statement of
Profit or Loss and other comprehensive income are as follows:
Amount in NPR
As at As at
14 March 2023 14 March 2022
Financial assets measured at amortised cost
Interest income 203,422,081 201,262,720
Financial liabilities measured at amortised cost
Interest expense 45,489,834 28,674,089
The Company’s financial risk management is an integral part of how to plan and execute its business strategies.
Market risk
Market risk is the risk of loss of future earnings, fair value or future cash flows arising out of change in the price
of a financial instrument. These include change as a result of changes in the interest rates, foreign currency
exchange rates, equity prices and other market changes that affect market risk sensitive instruments. Market
risk is attributable to all market risk sensitive financial instruments including investments and deposits, foreign
currency receivables, payables and loans and borrowings.
The Company manages market risk through a Risk Management Committee engaged in, inter alia, evaluation and
identification of risk factors with the object of governing/mitigating them according to Company’s objectives and
declared policies in specific context of impact thereof on various segments of financial instruments. The Board
provides oversight and reviews the Risk management policy on a quarterly basis.
The aim of the Group’s approach to management of currency risk is to leave the Company with no material
residual risk. This aim has been achieved in all years presented. The Company manages currency exposures within
prescribed limits, through use of forward exchange contracts. Foreign exchange transactions are fully covered
with strict limits placed on the amount of uncovered exposure, if any, at any point in time.
Credit risk
Credit risk arises from the possibility that counter party may not be able to settle their obligations as agreed.
To manage this, the Company periodically assesses the financial reliability of customers, taking into account
the financial condition, current economic trends, and analysis of historical bad debts and ageing of account
receivables. Individual risk limits are set accordingly. The Company considers the probability of default upon
initial recognition of asset and whether there has been a significant increase in credit risk on an ongoing basis
throughout each reporting period. To assess whether there is a significant increase in credit risk the Company
compares the risk of default occuring on the asset as at the reporting date with the risk of default as at the date
of initial recognition. The Company considers reasonable and supportive forward-looking information. Financial
assets are written off when there is no reasonable expectation of recovery, such as debtor failing to engage in a
repayment plan with the Company. The Company provides for overdue outstanding for more than 90 days other
than institutional customers which are evaluated on a case to case basis.
Liquidity Risk
Liquidity risk is defined as the risk that the Company will not be able to settle or meet its obligations on time or at
a reasonable price. The company treasury department is responsible for maintenance of liquidity (including quasi
liquidity), continuity of funding as well as timely settlement of debts. In addition, policies related to mitigation of
risks are overseen by senior management. Management monitors the company net liquidity position on the basis
of expected cash flows vis a vis debt service fulfillment obligation.
36
37
Notes to the Financial Statements (Contd.)
Financial Statements
note 26: RELATED PARTY DISCLOSURES
a) Transactions and balances with the related parties
The company is controlled by M/s Asian Paints Ltd. India, a company incorporated in India under Indian company
act which owns 52.71% share of the company’s share.
The company is providing logistic service to Aavik Impex Pvt. Ltd. Aavik Impex is Single share holding company
owned by Bidya Laxmi Shrestha (spouse of the Chairman of Asian Paints Nepal Pvt. Ltd., Mr. Laxmi Gopal Shrestha)
Amount in NPR
Name Designation
Laxmi Gopal Shrestha Chairman, Promoter
Sireesh Rao Director
Gopalakrishnan Gowrishanker Director & General Manager
(c) Transactions and balances with key management personnel
Key management personal cost includes remuneration and other benefits paid to the General Manager cum
director which were as follows:
Asian Paints (Nepal) Private Limited
Amount in NPR
Termination benefits - -
Amount in NPR
Income tax [For CY: (FY 2067/68 to FY 2073/74)], [ For PY: (FY 2063/64
54,879,821 75,872,889
to FY 2072/73)]
The Company has settled all VAT cases from fiscal year 2063/64 to 2071/72 in tax amnesty scheme. The liability
based on the assessment of 2072/73 has been provided in book. The Income tax cases has been settled for the
years from 2063/64 to 2066/67. The expected tax liability including interest Rs 12,000,000 has been provided for
year 2067/68 to 2073/74 in the current year.
Amount in NPR
c) Unexpired letter of credit FY 2022-23 FY 2021-22
Contingent liabilities in respect of unexpired irrevocable Letter of
22,973,685 1,720,000,000
Credit
Amount in NPR
d) Capital commitments FY 2022-23 FY 2021-22
Estimated value of contracts in capital account remaining to be
15,343,760 9,871,936
executed and not provided for
38
Asian Paints International
Private Limited
Contents
Directors’ Statement....................................................................................................................................................................................4
Directors’ Statement
The directors present their statement together with the 4 SHARE OPTIONS
audited consolidated financial statements of the Group
(a) Options to take up unissued shares
and statement of financial position and statement of
changes in equity of the Company for the financial year During the financial year, no options or rights
ended 31 March 2023. to options to take up unissued shares of the
Company or any corporation in the Group were
In the opinion of the directors, the consolidated financial granted except as follows:
statements of the Group and the statement of financial
position and statement of changes in equity of the Rights to Number
Company as set out on pages 6 to 54 are drawn up so as share of rights
to give a true and fair view of the financial position of options to share
the Group and of the Company as at 31 March 2023, and granted options
the financial performance, changes in equity and cash during the outstanding
flows of the Group and changes in equity of the Company financial at the end
for the financial year then ended and at the date of this year of financial
statement, there are reasonable grounds to believe that year
the Company will be able to pay its debts when they fall Asian Paints
due. Limited
(Rights to share
1 DIRECTORS
options)
The directors of the Company in office at the date of
Jeyamurugan 2,850 5,590
this statement are:
Ramalingam
Jeyamurugan Ramalingam Jeyapandiyan Jeyapandiyan
Gerald Loong Sie Kiong Pragyan Kumar 2,850 5,649
Rajan Menon
Kathpalia Surinder Devraj (b) Unissued shares under option and options
Pragyan Kumar exercised
2 ARRANGEMENTS TO ENABLE DIRECTORS
At the end of the financial year, there were
TO ACQUIRE BENEFITS BY MEANS OF THE
no unissued shares of the Company or any
ACQUISITION OF SHARES AND DEBENTURES
corporation in the Group under option. During
Neither at the end of the financial year nor at any the financial year, there were no shares of the
time during the financial year did there subsist any Company or any corporation in the Group issued
arrangement whose object is to enable the directors by virtue of the exercise of an option to take up
of the Company to acquire benefits by means of the unissued shares.
acquisition of shares or debentures in the Company
or any other body corporate. 5 AUDITORS
The auditors, Deloitte & Touche LLP, have expressed
3 DIRECTORS’ INTERESTS IN SHARES AND
their willingness to accept re-appointment.
DEBENTURES
The directors of the Company holding office at the
end of the financial year had no interests in the share
capital and debentures of the Company and related ON BEHALF OF THE DIRECTORS
corporations as recorded in the register of directors’
shareholdings kept by the Company under Section .........................................................
164 of the Companies Act 1967 except as follows:
Jeyamurugan Ramalingam Jeyapandiyan
Name of directors and Shareholdings registered Director
companies in name of director
in which interests are At At end
held beginning of year .........................................................
of year Pragyan Kumar
Asian Paints Limited Director
(Ordinary shares)
Pragyan Kumar 100 100 5 May 2023
4
5
Independent Auditor’s Report
Financial Statements
Report on the Audit of the Financial Statements Information Other than the Financial Statements and
Auditor’s Report Thereon
Opinion Management is responsible for the other information.
We have audited the accompanying financial statements The other information comprises the Directors’
of Asian Paints International Private Limited (the Statement set out on pages 1 and 2.
“Company”) and its subsidiaries (the “Group”), which
comprise the consolidated statement of financial position Our opinion on the financial statements does not cover
of the Group and the statement of financial position of the other information and we do not express any form of
the Company as at 31 March 2023, and the consolidated assurance conclusion thereon.
statement of profit or loss and other comprehensive
income, consolidated statement of changes in equity In connection with our audit of the financial statements,
and consolidated statement of cash flows of the our responsibility is to read the other information and,
Group and the statement of changes in equity of the in doing so, consider whether the other information is
Company for the year then ended, and notes to the materially inconsistent with the financial statements
financial statements, including a summary of significant or our knowledge obtained in the audit or otherwise
accounting policies, as set out on pages 6 to 54. appears to be materially misstated. If, based on the work
we have performed, we conclude that there is a material
In our opinion, the accompanying consolidated financial misstatement of this other information, we are required
statements of the Group and the statement of financial to report that fact. We have nothing to report in this
position and statement of changes in equity of the regard.
Company are properly drawn up in accordance with the
provisions of the Companies Act 1967 (the “Act”) and Responsibilities of Management and Directors for the
Financial Reporting Standards in Singapore (“FRSs”) so as Financial Statements
to give a true and fair view of the consolidated financial Management is responsible for the preparation of
position of the Group and the financial position of the financial statements that give a true and fair view in
Company as at 31 March 2023 and of the consolidated accordance with the provisions of the Act and FRSs,
financial performance, consolidated changes in equity and for devising and maintaining a system of internal
and consolidated cash flows of the Group and of the accounting controls sufficient to provide a reasonable
changes in equity of the Company for the year ended on assurance that assets are safeguarded against loss
that date. from unauthorised use or disposition; and transactions
are properly authorised and that they are recorded as
Basis for Opinion necessary to permit the preparation of true and fair
We conducted our audit in accordance with Singapore financial statements and to maintain accountability of
Standards on Auditing (“SSAs”). Our responsibilities assets.
under those standards are further described in the
Auditor’s Responsibilities for the Audit of the Financial In preparing the financial statements, management is
Statements section of our report. We are independent responsible for assessing the Group’s ability to continue
of the Group in accordance with the Accounting and as a going concern, disclosing, as applicable, matters
Corporate Regulatory Authority Code of Professional related to going concern and using the going concern
Conduct and Ethics for Public Accountants and basis of accounting unless management either intends
Accounting Entities (“ACRA Code”) together with the to liquidate the Group or to cease operations, or has no
ethical requirements that are relevant to our audit of the realistic alternative but to do so.
financial statements in Singapore, and we have fulfilled
our other ethical responsibilities in accordance with The directors’ responsibilities include overseeing the
these requirements and the ACRA Code. We believe that Group’s financial reporting process.
the audit evidence we have obtained is sufficient and
appropriate to provide a basis for our opinion.
Asian Paints International Private Limited
Auditor’s Responsibilities for the Audit of the (d) Conclude on the appropriateness of management’s
Financial Statements use of the going concern basis of accounting and,
Our objectives are to obtain reasonable assurance based on the audit evidence obtained, whether a
about whether the financial statements as a whole material uncertainty exists related to events or
are free from material misstatement, whether due to conditions that may cast significant doubt on the
fraud or error, and to issue an auditor’s report that Group’s ability to continue as a going concern. If we
includes our opinion. Reasonable assurance is a high conclude that a material uncertainty exists, we are
level of assurance, but is not a guarantee that an audit required to draw attention in our auditor’s report to
conducted in accordance with SSAs will always detect a the related disclosures in the financial statements
material misstatement when it exists. Misstatements can or, if such disclosures are inadequate, to modify
arise from fraud or error and are considered material if, our opinion. Our conclusions are based on the audit
individually or in the aggregate, they could reasonably be evidence obtained up to the date of our auditor’s
expected to influence the economic decisions of users report. However, future events or conditions may
taken on the bases of these financial statements. cause the Group to cease to continue as a going
concern.
As part of our audit in accordance with SSAs, we exercise
professional judgement and maintain professional (e) Evaluate the overall presentation, structure and
scepticism throughout the audit. We also: content of the financial statements, including the
disclosures, and whether the financial statements
(a) Identify and assess the risks of material represent the underlying transactions and events in
misstatement of the financial statements, whether a manner that achieves fair presentation.
due to fraud or error, design and perform audit
procedures responsive to those risks, and obtain (f) Obtain sufficient appropriate audit evidence
audit evidence that is sufficient and appropriate regarding the financial information of the entities
to provide a basis for our opinion. The risk of not or business activities within the Group to express an
detecting a material misstatement resulting from opinion on the consolidated financial statements.
fraud is higher than for one resulting from error, We are responsible for the direction, supervision and
as fraud may involve collusion, forgery, intentional performance of the Group audit. We remain solely
omissions, misrepresentations, or the override of responsible for our audit opinion.
internal control.
We communicate with the directors regarding, among
(b) Obtain an understanding of internal control relevant other matters, the planned scope and timing of the audit
to the audit in order to design audit procedures and significant audit findings, including any significant
that are appropriate in the circumstances, but not deficiencies in internal control that we identify during
for the purpose of expressing an opinion on the our audit.
effectiveness of the Group’s internal control.
Report on Other Legal and Regulatory Requirements
(c) Evaluate the appropriateness of accounting In our opinion, the accounting and other records required
policies used and the reasonableness of accounting by the Act to be kept by the Company have been properly
estimates and related disclosures made by kept in accordance with the provisions of the Act.
management.
5 May 2023
6
7
Statement of Financial Position
Financial Statements
As at 31 March 2023
Note Group
2023 2022
$’000 $’000
Revenue 24 434,600 436,749
Other operating income 25 3,918 3,189
Changes in inventories of finished goods and work in progress 1,297 3,447
Raw materials and consumables used (272,536) (306,580)
Manufacturing expenses (8,041) (8,759)
Sub-contracting costs and cost of sundry sales (2,583) (3,931)
Employee benefits expense 26 (59,321) (60,461)
Depreciation of property, plant and equipment (7,244) (6,852)
Deprecation of right-of-use assets (5,557) (6,017)
Amortisation of intangible assets (442) (720)
Other operating expenses 27 (74,380) (75,507)
Finance costs 28 (6,648) (3,501)
Impairment loss on goodwill 14 (4,220) (2,437)
Loss before income tax (1,157) (31,380)
Income tax 29 (9,141) (787)
Loss for the year 30 (10,298) (32,167)
(Loss) Profit attributable to:
Owner of the Company (12,690) (31,398)
Non-controlling interests 2,392 (769)
(10,298) (32,167)
Other comprehensive loss:
Items that will not be reclassified subsequently to profit or loss
Remeasurement of defined benefit obligation 20 (15) 118
Income tax relating to remeasurement of defined benefit obligation 15 6 8
(9) 126
Items that may be reclassified subsequently to profit or loss
Exchange differences arising on translation of foreign operations (19,968) (31,502)
Other comprehensive loss for the year, net of tax (19,977) (31,376)
Total comprehensive loss for the year (30,275) (63,543)
Total comprehensive loss attributable to:
Owner of the Company (28,892) (59,903)
Non-controlling interests (1,383) (3,640)
(30,275) (63,543)
8
Share Statutory Capital Merger Foreign Accumulat- Equity Non-con- Total
capital reserve reserve reserve currency ed profits attributable trolling
translation (losses) to owner of interests
reserve the Com-
pany
$’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000
Group
Balance at 1 April 2021 150,306 1,579 3,962 35,744 (62,288) 41,538 170,841 38,293 209,134
Total comprehensive income for the year
Loss for the year - 31 - - - (31,429) (31,398) (769) (32,167)
Other comprehensive loss - - - - (28,642) 137 (28,505) (2,871) (31,376)
for the year ended 31 March 2023
Financial Statements
Asian Paints International Private Limited
10
11
Statement of Cash Flows
Financial Statements
For the year ended 31 March 2023
Group
2023 2022
$’000 $’000
Operating activities
Loss before income tax (1,159) (31,380)
Adjustments for:
Depreciation of property, plant and equipment 7,244 6,852
Depreciation of right-of-use assets 5,557 6,017
Impairment of goodwill 4,220 2,437
Amortisation of intangible assets 442 720
Interest income (2,154) (1,883)
Interest expense 6,648 3,501
Net foreign exchange loss 196 848
(Gain) Loss on disposal of property, plant and equipment (11) 31
Allowance for obsolete inventories 2,240 818
Allowance for credit losses 3,615 4,037
Retirement benefits 1,077 1,173
Operating cash flows before working capital changes 27,915 (6,829)
Trade receivables (8,909) (17,045)
Other receivables (2,652) (1,368)
Inventories (12,153) (27,003)
Trade payables (5,050) 43,089
Other payables 1,059 1,112
Retirement benefits (419) (607)
Cash used in operations (209) (8,651)
Interest income received 2,154 1,883
Interest paid on bank loans and overdrafts (5,950) (2,560)
Income tax paid (5,705) (6,759)
Net cash used in operating activities (9,710) (16,087)
Investing activities
Acquisition of non-controlling interests in subsidiaries - (11,882)
Proceeds from disposal of property, plant and equipment 185 5,327
Purchase of property, plant and equipment (5,502) (35,305)
(Purchase) Disposal of other financial assets (72) 7,544
Fixed deposits pledged (10) 1,121
Net cash used in investing activities (5,399) (33,195)
Financing activities
Dividends paid to non-controlling shareholders (2,183) (3,019)
Repayment of bank loans (67,387) (61,930)
Proceeds from bank loans 97,230 130,605
Repayment of lease liabilities (Note 16) (6,242) (6,534)
Net cash from financing activities 21,418 59,122
Asian Paints International Private Limited
Group
2023 2022
$’000 $’000
Net increase in cash and cash equivalents 6,309 9,840
Cash and cash equivalents at beginning of year 43,437 39,051
Net effect of exchange rate changes (2,647) (5,454)
Cash and cash equivalents at end of year (Note a) 47,099 43,437
Notes to consolidated statement of cash flows:
(a) Cash and cash equivalents in the consolidated statement of cash flows comprise the following statement of
financial position amounts:
Cash and bank balances (Note 7) 52,608 57,905
Bank overdrafts (Note 16) (3,409) (12,378)
Fixed deposits pledged (Note 7) (2,100) (2,090)
Cash and cash equivalents 47,099 43,437
12
13
Notes to financial statements
Financial Statements
For the year ended 31 March, 2023
(1) Applies to annual periods beginning on or after 1 Consolidation of a subsidiary begins when the
January 2023. Company obtains control over the subsidiary and
ceases when the Company loses control of the
Management anticipates that the adoption of the subsidiary. Specifically, income and expenses of a
above amendments to FRSs in future periods will not subsidiary acquired or disposed of during the year
have a material impact on the financial statements in are included in the consolidated statement of profit
the period of their initial adoption. or loss and other comprehensive income from the
date the Company gains control until the date when
BASIS OF CONSOLIDATION - The consolidated the Company ceases to control the subsidiary.
financial statements incorporate the financial
statements of the Company and entities (including Profit or loss and each component of other
structured entities) controlled by the Company comprehensive income are attributed to the owners
and its subsidiaries. Control is achieved when the of the Company and to the non-controlling interests.
Company: Total comprehensive income of subsidiaries is
attributed to the owners of the Company and to the
• Has the power over the investee; non-controlling interests even if this results in the
non-controlling interests having a deficit balance.
• I s exposed, or has rights, to variable returns
from its involvement with the investee; and When necessary, adjustments are made to the
financial statements of subsidiaries to bring
• as the ability to use its power to affect its
H their accounting policies in line with the Group’s
returns. accounting policies.
The Company reassesses whether or not it controls Changes in the Group’s ownership interests in
an investee if facts and circumstances indicate existing subsidiaries
that there are changes to one or more of the three
Changes in the Group’s ownership interests in
elements of control listed above.
subsidiaries that do not result in the Group losing
control over the subsidiaries are accounted for as
When the Company has less than a majority of the
equity transactions. The carrying amounts of the
voting rights of an investee, it has power over the
Group’s interests and the non-controlling interests
investee when the voting rights are sufficient to give
are adjusted to reflect the changes in their relative
it the practical ability to direct the relevant activities
interests in the subsidiaries. Any difference between
of the investee unilaterally. The Company considers
the amount by which the non-controlling interests
all relevant facts and circumstances in assessing
are adjusted and the fair value of the consideration
whether or not the Company’s voting rights in an
paid or received is recognised directly in equity and
investee are sufficient to give it power, including:
attributed to owners of the Company.
Financial Statements
The fair value of any investment retained in the The acquiree’s identifiable assets, liabilities and
former subsidiary at the date when control is lost contingent liabilities that meet the conditions for
is regarded as the fair value on initial recognition recognition under the FRS are recognised at their
for subsequent accounting under FRS 109, when fair value at the acquisition date, except that:
applicable, the cost on initial recognition of an
investment in an associate or a joint venture. • eferred tax assets or liabilities and liabilities
d
or assets related to employee benefit
In the Company’s financial statements, investment arrangements are recognised and measured in
in subsidiaries is carried at cost less any impairment accordance with FRS 12 Income Taxes and FRS
in net recoverable value that has been recognised in 19 Employee Benefits respectively;
profit or loss.
• l iabilities or equity instruments related to
BUSINESS COMBINATIONS - Acquisitions of share-based payment transactions of the
subsidiaries and businesses are accounted for using acquiree or the replacement of an acquiree’s
the acquisition method. The consideration for each share-based payment awards transactions with
acquisition is measured at the aggregate of the share-based payment awards transactions of
acquisition date fair values of assets given, liabilities the acquirer in accordance with the method in
incurred by the Group to the former owners of the FRS 102 Share-based Payment at the acquisition
acquiree, and equity interests issued by the Group date; and
in exchange for control of the acquiree. Acquisition-
related costs are recognised in profit or loss as • ssets (or disposal groups) that are classified as
a
incurred. held for sale in accordance with FRS 105 Non-
current Assets Held for Sale and Discontinued
Where applicable, the consideration for the Operations are measured in accordance with
acquisition includes any asset or liability resulting that standard.
from a contingent consideration arrangement,
measured at its acquisition-date fair value. Non-controlling interests that are present
Subsequent changes in such fair values are adjusted ownership interests and entitle their holders to a
against the cost of acquisition where they qualify as proportionate share of the entity’s net assets in the
measurement period adjustments (see below). The event of liquidation may be initially measured either
subsequent accounting for changes in the fair value at fair value or at the non-controlling interests’
of the contingent consideration that do not qualify proportionate share of the recognised amounts of
as measurement period adjustments depends on the acquiree’s identifiable net assets. The choice
how the contingent consideration is classified. of measurement basis is made on a transaction-by-
Contingent consideration that is classified as equity transaction basis. Other types of non-controlling
is not remeasured at subsequent reporting dates and interests are measured at fair value or, when
its subsequent settlement is accounted for within applicable, on the basis specified in another FRS.
equity. Contingent consideration that is classified as
an asset or a liability is remeasured at subsequent If the initial accounting for a business combination
reporting dates at fair value, with changes in fair is incomplete by the end of the reporting period in
value recognised in profit or loss. which the combination occurs, the Group reports
provisional amounts for the items for which the
Where a business combination is achieved in stages, accounting is incomplete. Those provisional amounts
the Group’s previously held interests in the acquired are adjusted during the measurement period
entity are remeasured to fair value at the acquisition (see below), or additional assets or liabilities are
date (i.e. the date the Group attains control) and the recognised, to reflect new information obtained
resulting gain or loss, if any, is recognised in profit or about facts and circumstances that existed as of the
loss. Amounts arising from interests in the acquiree acquisition date that, if known, would have affected
prior to the acquisition date that have previously the amounts recognised as of that date.
been recognised in other comprehensive income are
reclassified to profit or loss, where such treatment The measurement period is the period from the
would be appropriate if that interest were disposed date of acquisition to the date the Group obtains
of. complete information about facts and circumstances
Asian Paints International Private Limited
that existed as of the acquisition date and is subject and of allocating interest income over the relevant
to a maximum of one year from acquisition date. period.
Business combinations under common control For financial instruments other than purchased or
originated credit-impaired financial assets,
Business combinations involving entities under
common control are accounted for using merger
the effective interest rate is the rate that exactly
accounting.
discounts estimated future cash receipts (including
all fees and points paid or received that form
The net assets of the combining entities or
an integral part of the effective interest rate,
businesses are consolidated using the existing book
transaction costs and other premiums or discounts)
values from the date of the acquisition.
excluding expected credit losses, through the
expected life of the debt instrument, or, where
Any excess or shortfall of the consideration
appropriate, a shorter period, to the gross carrying
paid over the net book values of the acquiree is
amount of the debt instrument on initial recognition.
recognised as a component under equity as “merger
For purchased or originated credit-impaired financial
reserve”.
assets,
FINANCIAL INSTRUMENTS - Financial assets and
a credit-adjusted effective interest rate is calculated
financial liabilities are recognised on the Group’s
by discounting the estimated future cash flows,
statement of financial position when the Group
including expected credit losses, to the amortised
becomes a party to the contractual provisions of the
cost of the debt instrument on initial recognition.
instrument.
16
17
Notes to the Financial Statements (Contd.)
Financial Statements
historical credit loss experience over the past three Definition of default
years.
The Group considers a financial asset to be in default
when the borrower is unlikely to pay its credit
For all other financial instruments, the Group
obligations to the Group in full, without recourse by
recognises lifetime ECL when there has been
the Group to actions such as realising security (if any
a significant increase in credit risk since initial
is held).
recognition. If, on the other hand, the credit risk
on the financial instrument has not increased
Credit-impaired financial assets
significantly since initial recognition, the Group
measures the loss allowance for that financial A financial asset is credit-impaired when one or
instrument at an amount equal to 12-month ECL. more events that have a detrimental impact on the
The assessment of whether lifetime ECL should be estimated future cash flows of that financial asset
recognised is based on significant increases in the have occurred.
likelihood or risk of a default occurring since initial
recognition instead of on evidence of a financial Write-off policy
asset being credit-impaired at the reporting date or
The Group writes off a financial asset when there
an actual default occurring.
is information indicating that the counterparty is in
severe financial difficulty and there is no realistic
Significant increase in credit risk
prospect of recovery, e.g. when the counterparty has
In assessing whether the credit risk on a financial been placed under liquidation or has entered into
instrument has increased significantly since initial bankruptcy proceedings. Financial assets written off
recognition, the Group considers reasonable and may still be subject to enforcement activities under
supportable information that is relevant and the Group’s recovery procedures, taking into account
available without undue cost or effort. This includes legal advice where appropriate. Any recoveries made
both quantitative and qualitative information and are recognised in profit or loss.
analysis, based on the Group’s historical experience
and informed credit assessment. Measurement and recognition of expected credit losses
For financial assets, the expected credit loss is
The Group assumes that the credit risk on a financial
estimated as the difference between all contractual
instrument has not increased significantly since
cash flows that are due to the Group in accordance
initial recognition if the financial instrument is
with the contract and all the cash flows that the
determined to have low credit risk at the reporting
Group expects to receive, discounted at the original
date. A financial instrument is determined to have
effective interest rate.
low credit risk if i) the financial instrument has a low
risk of default, ii) the borrower has a strong capacity
If the Group has measured the loss allowance for a
to meet its contractual cash flow obligations in the
financial instrument at an amount equal to lifetime
near term and iii) adverse changes in economic and
ECL in the previous reporting period, but determines
business conditions in the longer term may,
at the current reporting date that the conditions for
lifetime ECL are no longer met, the Group measures
but will not necessarily, reduce the ability of
the loss allowance at an amount equal to 12-month
the borrower to fulfil its contractual cash flow
ECL at the current reporting date.
obligations.
Derecognition of financial assets
The Group regularly monitors the effectiveness of
the criteria used to identify whether there has been The Group derecognises a financial asset only
a significant increase in credit risk and revises them when the contractual rights to the cash flows from
as appropriate to ensure that the criteria are capable the asset expire, or when it transfers the financial
of identifying significant increase in credit risk asset and substantially all the risks and rewards of
before the amount becomes past due. ownership of the asset to another party. If the Group
neither transfers nor retains substantially all the
risks and rewards of ownership and continues to
control the transferred asset, the Group recognises
Asian Paints International Private Limited
18
19
Notes to the Financial Statements (Contd.)
Financial Statements
• t he exercise price of purchase options, if the Whenever the Group incurs an obligation for costs
lessee is reasonably certain to exercise the to dismantle and remove a leased asset, restore the
options; and site on which it is located or restore the underlying
asset to the condition required by the terms and
• ayments of penalties for terminating the
p conditions of the lease, a provision is recognised and
lease, if the lease term reflects the exercise of measured under FRS 37. To the extent that the costs
an option to terminate the lease. relate to a right-of-use asset, the costs are included
in the related right-of-use asset, unless those costs
The lease liability is presented as a separate line in are incurred to produce inventories.
the statement of financial position.
Right-of-use assets are depreciated over the
The lease liability is subsequently measured by shorter period of lease term and useful life of the
increasing the carrying amount to reflect interest underlying asset. If a lease transfers ownership of
on the lease liability (using the effective interest the underlying asset or the cost of the right-of-use
method) and by reducing the carrying amount to asset reflects that the Group expects to exercise
reflect the lease payments made. a purchase option, the related right-of-use asset is
depreciated over the useful life of the underlying
The Group remeasures the lease liability (and makes asset. The depreciation starts at the commencement
a corresponding adjustment to the related right-of- date of the lease.
use asset) whenever:
The right-of-use assets are presented as a separate
• t he lease term has changed or there is a line in the statement of financial position.
significant event or change in circumstances
resulting in a change in the assessment of The Group applies FRS 36 to determine whether
exercise of a purchase option, in which case the a right-of-use asset is impaired and accounts for
lease liability is remeasured by discounting the any identified impairment loss as described in
revised lease payments using a revised discount ‘Impairment of tangible and intangible assets
rate; excluding goodwill’ policy.
• t he lease payments change due to changes Variable rents that do not depend on an index or
in an index or rate or a change in expected rate are not included in the measurement of the
payment under a guaranteed residual value, lease liability and the right-of-use asset. The related
in which cases the lease liability is remeasured payments are recognised as an expense in the period
by discounting the revised lease payments in which the event or condition that triggers those
using the initial discount rate (unless the payments occurs and are included in the line ‘Other
lease payments change is due to a change in a operating expenses’ in the statement of profit or
floating interest rate, in which case a revised loss.
discount rate is used); or
As a practical expedient, FRS 116 permits a lessee
• lease contract is modified and the lease
a not to separate non-lease components, and instead
modification is not accounted for as a separate account for any lease and associated non-lease
lease, in which case the lease liability is components as a single arrangement. The Group has
remeasured by discounting the revised lease not used this practical expedient. For a contracts
payments using a revised discount rate at the that contain a lease component and one or more
effective date of the modification. additional lease or non-lease components, the
Group allocates the consideration in the contract to
The right-of-use assets comprise the initial each lease component on the basis of the relative
measurement of the corresponding lease stand-alone price of the lease component and
liability, lease payments made at or before the the aggregate stand-alone price of the non-lease
commencement day, less any lease incentives components.
received and any initial direct costs. They are
subsequently measured at cost less accumulated INVENTORIES - Inventories are measured at the
depreciation and impairment losses. lower of cost (weighted average method) and net
Asian Paints International Private Limited
realisable value. Cost includes all costs of purchase, If, after reassessment, the Group’s interest in the
cost of conversion and other costs incurred in fair value of the acquiree’s identifiable net assets
bringing the inventories to their present location exceeds the sum of the consideration transferred,
and condition. Net realisable value represents the the amount of any non-controlling interest in
estimated selling price less all estimated costs of the acquiree and the fair value of the acquirer’s
completion and costs to be incurred in marketing, previously held equity interest in the acquiree (if
selling and distribution. any), the excess is recognised immediately in profit
or loss as a bargain purchase gain.
PROPERTY, PLANT AND EQUIPMENT - Property,
plant and equipment are stated at cost or valuation Goodwill is not amortised but is reviewed for
less accumulated depreciation and any accumulated impairment at least annually. For the purpose of
impairment losses. impairment testing, goodwill is allocated to each
of the Group’s cash-generating units expected to
Depreciation is charged so as to write-off the cost or benefit from the synergies of the combination.
valuation of assets, other than freehold land, over Cash-generating units to which goodwill has been
their estimated useful lives using the straight-line allocated are tested for impairment annually,
method. The annual rates of depreciation are as or more frequently when there is an indication
follows: that the unit may be impaired. If the recoverable
amount of the cash-generating unit is less than its
Freehold buildings - 2% carrying amount, the impairment loss is allocated
first to reduce the carrying amount of any goodwill
Buildings - over terms of lease
allocated to the unit and then to the other assets
which are 2% to 20%
of the unit pro-rata on the basis of the carrying
Plant and equipment - 8% to 25% amount of each asset in the unit. An impairment
loss recognised for goodwill is not reversed in a
Motor vehicles - 20% to 25%
subsequent period.
Land is not depreciated because the land is deemed
On disposal of a subsidiary or the relevant cash-
to have unlimited useful life.
generating unit, the attributable amount of goodwill
is included in the determination of the profit or loss
The estimated useful lives, residual values and
on disposal.
depreciation method are reviewed at each year end,
with the effect of any changes in estimate accounted
INTANGIBLE ASSETS
for on a prospective basis.
Intangible assets acquired separately
The gain or loss arising on disposal or retirement
Intangible assets acquired separately are reported
of an item of property, plant and equipment is
at cost less accumulated amortisation (where they
determined as the difference between the sales
have finite useful lives) and accumulated impairment
proceeds and the carrying amounts of the asset and
losses. Intangible assets with finite useful lives
is recognised in profit or loss.
are amortised on a straight-line basis over their
estimated useful lives. The estimated useful life
Fully depreciated assets still in use are retained in
and amortisation method are reviewed at the end
the financial statements.
of each annual reporting period, with the effect of
any changes in estimate being accounted for on a
GOODWILL - Goodwill arising in a business
prospective basis. Intangible assets with indefinite
combination is recognised as an asset at the date
useful lives are not amortised. Each period, the
that control is acquired (the acquisition date).
useful lives of such assets are reviewed to determine
Goodwill is measured as the excess of the sum of the
whether events and circumstances continue to
consideration transferred, the amount of any non-
support an indefinite useful life assessment for
controlling interest in the acquiree and the fair value
the asset. Such assets are tested for impairment in
of the acquirer’s previously held equity interest (if
accordance with the policy below.
any) in the entity over net of the acquisition-date
amounts of the identifiable assets acquired and the
liabilities assumed.
20
21
Notes to the Financial Statements (Contd.)
Financial Statements
Intangible assets acquired in a business combination the relevant asset is carried at a revalued amount,
in which case the impairment loss is treated as a
Intangible assets acquired in a business combination
revaluation decrease.
are identified and recognised separately from
goodwill. The cost of such intangible assets is their
Where an impairment loss subsequently reverses,
fair value at the acquisition date.
the carrying amount of the asset (or cash-generating
unit) is increased to the revised estimate of its
Subsequent to initial recognition, intangible assets
recoverable amount, but so that the increased
acquired in a business combination are reported at
carrying amount does not exceed the carrying
cost less accumulated amortisation and accumulated
amount that would have been determined had no
impairment losses, on the same basis as intangible
impairment loss been recognised for the asset (or
assets acquired separately.
cash-generating unit) in prior years.
IMPAIRMENT OF TANGIBLE AND INTANGIBLE
A reversal of an impairment loss is recognised
ASSETS EXCLUDING GOODWILL - At the end of each
immediately in profit or loss, unless the relevant
reporting period, the Group reviews the carrying
asset is carried at a revalued amount, in which case
amounts of its tangible and intangible assets to
the reversal of the impairment loss is treated as a
determine whether there is any indication that
revaluation increase.
those assets have suffered an impairment loss. If
any such indication exists, the recoverable amount
PROVISIONS - Provisions are recognised when
of the asset is estimated in order to determine the
the Group has a present obligation (legal or
extent of the impairment loss (if any). Where it is
constructive) as a result of a past event, it is
not possible to estimate the recoverable amount
probable that the Group will be required to settle
of an individual asset, the Group estimates the
the obligation, and a reliable estimate can be made
recoverable amount of the cash-generating unit to
of the amount of the obligation.
which the asset belongs. Where a reasonable and
consistent basis of allocation can be identified,
The amount recognised as a provision is the
corporate assets are also allocated to individual
best estimate of the consideration required to
cash-generating units, or otherwise they are
settle the present obligation at the end of the
allocated to the smallest group of cash-generating
reporting period, taking into account the risks and
units for which a reasonable and consistent
uncertainties surrounding the obligation. Where a
allocation basis can be identified.
provision is measured using the cash flows estimated
to settle the present obligation, its carrying amount
Intangible assets with indefinite useful lives and
is the present value of those cash flows.
intangible assets not yet available for use are tested
for impairment annually, and whenever there is an
When some or all of the economic benefits required
indication that the asset may be impaired.
to settle a provision are expected to be recovered
from a third party, the receivable is recognised as an
Recoverable amount is the higher of fair value less
asset if it is virtually certain that reimbursement will
costs to sell and value in use. In assessing value in
be received and the amount of the receivable can be
use, the estimated future cash flows are discounted
measured reliably.
to their present value using a pre-tax discount rate
that reflects current market assessments of the time
REVENUE RECOGNITION - The Group recognises
value of money and the risks specific to the asset for
revenue from paint and adhesive sales. Revenue is
which the estimates of future cash flows have not
measured based on the consideration specified in
been adjusted.
a contract with a customer and excludes amounts
collected on behalf of third parties. The Group
If the recoverable amount of an asset (or cash-
recognises revenue when it transfers control of
generating unit) is estimated to be less than its
a product to a customer. The Group has generally
carrying amount, the carrying amount of the
concluded that it is the principal in its revenue
asset (or cash-generating unit) is reduced to
arrangements and records revenue on a gross basis
its recoverable amount. An impairment loss is
because it typically controls the goods before
recognised immediately in profit or loss, unless
transferring them to the customer.
Asian Paints International Private Limited
Revenue from the sale of goods is recognised at the BORROWING COSTS - All other borrowing costs are
point in time when the Group has transferred to the recognised in profit or loss in the period in which
buyer control of the asset, generally on delivery of they are incurred.
the goods.
RETIREMENT BENEFIT COSTS - Payments to defined
The Group considers whether there are other contribution plans are charged as an expense when
promises in the contract that are separate employees have rendered the services entitling
performance obligations to which a portion of them to the contributions. Payments made to state-
the transaction price needs to be allocated (e.g., managed retirement benefit schemes are dealt with
warranties, customer loyalty points, shipping and as payments to defined contribution plans where the
handling). Group’s obligations under the plans are equivalent
to those arising in a defined contribution plan.
Certain contracts provide a customer with a promise
of non-cash consideration (e.g. volume rebates, For defined benefit plans, the cost of providing
incentive trips and gifts) if certain criteria are met. benefits is determined using the Projected
The Group estimates the most-likely amount of non- Unit Credit Method, with actuarial valuations
cash consideration to be given and recognises this as being carried out as at each reporting date.
a reduction to revenue. Remeasurement, comprising actuarial gains and
losses, the effect of the changes to the asset
Contracting revenue is recognised over time ceiling (if applicable) and the return on plan assets
by measuring the progress towards complete (excluding interest), is reflected immediately in the
satisfaction of performance obligation for the statement of financial position with a charge or
services rendered. The Group uses output method credit recognised in other comprehensive income
based on the nature of service offered to the in the period in which they occur. Remeasurement
customers when performance obligation is satisfied recognised in other comprehensive income is
over a period of time as and when the services are reflected immediately in retained earnings and will
delivered. not be reclassified to profit or loss. Past service cost
is recognised in profit or loss in the period of a plan
Interest income is accrued on a time basis, by amendment. Net interest is calculated by applying
reference to the principal outstanding and at the the discount rate at the beginning of the period to
effective interest rate applicable. the net defined benefit liability or asset. Defined
benefit costs are categorised as follows:
Dividend income from investments is recognised
when the shareholders’ rights to receive payment • ervice cost (including current service cost,
S
have been established. past service cost, as well as gains and losses on
curtailments and settlements);
Royalty income is recognised on an accrual basis
in accordance with the substance of the relevant • Net interest expense or income; and
agreement. Royalties determined on a time basis are
recognised on a straight-line basis over the period • Remeasurement.
of the agreement. Royalty arrangements that are
based on production, sales and other measures The Group presents the first two components of
are recognised by reference to the underlying defined benefit costs in profit or loss in the line item
arrangement. employee benefits expense. Curtailment gains and
losses are accounted for as past service costs.
GOVERNMENT GRANTS - Government grants are not
recognised until there is reasonable assurance that The retirement benefit obligation recognised in the
the Group will comply with the conditions attaching statement of financial position represents the actual
to them and that the grants will be received. deficit or surplus in the Group’s defined benefit
Government grants are recognised in profit or loss plans. Any surplus resulting from this calculation
on a systematic basis over the periods in which the is limited to the present value of any economic
Group recognises as expenses the related costs for benefits available in the form of refunds from the
which the grants are intended to compensate.
22
23
Notes to the Financial Statements (Contd.)
Financial Statements
plans or reductions in future contributions to the subsidiaries, except where the Group is able to
plan. control the reversal of the temporary difference
and it is probable that the temporary difference
A liability for a termination benefit is recognised will not reverse in the foreseeable future. Deferred
at the earlier of when the entity can no longer tax assets arising from deductible temporary
withdraw the offer of the termination benefit and differences associated with such investments and
when the entity recognises any related restructuring interests are only recognised to the extent that
costs. it is probable that there will be sufficient taxable
profits against which to utilise the benefits of the
EMPLOYEE LEAVE ENTITLEMENT - Employee temporary differences and they are expected to
entitlements to annual leave and long service leave reverse in the foreseeable future.
are recognised when they accrue to employees.
An accrual is made for the estimated liability for The carrying amount of deferred tax assets is
annual leave and long service leave as a result of reviewed at the end of each reporting period and
services rendered by employees up to the end of the reduced to the extent that it is no longer probable
reporting period. that sufficient taxable profits will be available to
allow all or part of the asset to be recovered.
INCOME TAX - Income tax expense represents the
sum of the tax currently payable and deferred tax. Deferred tax is calculated at the tax rates that are
expected to apply in the period when the liability
The tax currently payable is based on taxable profit is settled or the asset is realised based on the tax
for the year. Taxable profit differs from profit as rates (and tax laws) that have been enacted or
reported in the statement of profit or loss and other substantially enacted by the end of the reporting
comprehensive income because it excludes items of period. The measurement of deferred tax liabilities
income or expense that are taxable or deductible in and assets reflects the tax consequences that would
other years and it further excludes items that are not follow from the manner in which the Group expects,
taxable or tax deductible. The Group’s liability for at the end of the reporting period, to recover
current tax is calculated using tax rates or settle the carrying amount of its assets and
liabilities.
(and tax laws) that have been enacted or
substantively enacted, in countries where the Deferred tax assets and liabilities are offset when
Company and the subsidiaries operate, by the end of there is a legally enforceable right to set off current
the reporting period. tax assets against current tax liabilities and when
they relate to income taxes levied by the same
Deferred tax is recognised on differences between taxation authority and the Group intends to settle
the carrying amounts of assets and liabilities in the its current tax assets and liabilities on a net basis.
financial statements and the corresponding tax
bases used in the computation of taxable profit. Current and deferred tax are recognised as an
Deferred tax liabilities are generally recognised expense or income in profit or loss, except when
for all taxable temporary differences and deferred they relate to items credited or debited outside
tax assets are recognised to the extent that it profit or loss (either in other comprehensive
is probable that taxable profits will be available income or directly in equity), in which case the tax
against which deductible temporary differences is also recognised outside profit or loss (either in
can be utilised. Such assets and liabilities are not other comprehensive income or directly in equity,
recognised if the temporary difference arises from respectively), or where they arise from the initial
goodwill or from the initial recognition (other than accounting for a business combination. In the case of
in a business combination) of other assets and a business combination, the tax effect is taken into
liabilities in a transaction that affects neither the account in calculating goodwill or determining the
taxable profit nor the accounting profit. excess of the acquirer’s interest in the net fair value
of the acquiree’s identifiable assets, liabilities and
Deferred tax liabilities are recognised for taxable contingent liabilities over cost.
temporary differences arising on investments in
Asian Paints International Private Limited
24
25
Notes to the Financial Statements (Contd.)
Financial Statements
amounts of assets and liabilities within the next are updated. Where the expectation is different
financial year are discussed below: from the original estimate, such difference will
impact the carrying value of the trade and other
Impairment of goodwill and other intangible assets receivables and credit loss allowances in the period
(Note 14) in which such estimate has been changed.
The Group made an assessment of recoverable
Allowances for inventories (Note 10)
amounts of based on value in use calculations, or fair
value less costs to sell (for certain subsidiaries) which Management reviews the inventory age listing on a
require the use of certain assumptions. periodic basis. This review involves comparison of
the carrying value of the aged inventory items with
The value in use calculations use cashflow the respective net realisable value. The purpose
projections based on the financial budgets approved is to ascertain whether an allowance is required
by the management covering a five-year period to be made in the financial statements for any
(2022 : five-year period), as the Group believes this obsolete and slow-moving items. In addition, the
to be the most appropriate timescale for reviewing Group conducts physical counts on its inventories
and considering annual performance before applying on a periodic basis in order to determine whether
a fixed terminal value multiple to the final cash an allowance is required to be made. Management
flows. Fair value is computed by comparing the price is satisfied that adequate allowance for obsolete
at which comparable companies engaged in similar and slow-moving inventories has been made in the
business are traded at the capital market. financial statements.
For Causeway Paints Lanka (Private) Limited, Taxes (Notes 15 and 29)
the recoverable amount as at 31 March 2023 was
In determining the provision for income taxes,
determined based on the CGU’s fair value less costs
management is required to estimate the amount
of disposal. Further details are disclosed in Note
of tax payable at each jurisdiction. There are
14. For the financial year ended 31 March 2023,
certain transactions and computations for which
impairment loss of $4,220,000 (2022 : $2,437,000)
the ultimate tax determination is uncertain
was recognised on goodwill allocated to the
during the ordinary course of business. Where the
Causeway Paints Lanka (Private) Limited CGU.
final tax outcome of these matters is different
from the amounts that were initially recognised,
Impairment of investments in subsidiaries (Note 11)
such differences will impact the income tax and
In determining whether investments in subsidiaries deferred tax provisions in the year in which such
are impaired, the Company evaluates the market determination is made.
and economic environment in which each subsidiary
operates and its economic performance to The carrying amounts of the Group’s and the
determine if indicators of impairment exist. Based Company’s current tax and deferred tax provision
on the value in use or fair value less costs to sell are disclosed in the statement of financial position
calculations referred to above, an impairment loss with notes where relevant.
of $75,138,000 (2022 : $52,997,000) was recorded
against the investments in subsidiaries for the year
ended 31 March 2023.
Group Company
2023 2022 2023 2022
$’000 $’000 $’000 $’000
Financial assets
At amortised cost
(including cash and bank balances) 148,682 159,006 29,644 17,987
Financial liabilities
At amortised cost 258,538 273,689 107,104 77,077
Assets Liabilities
2023 2022 2023 2022
$’000 $’000 $’000 $’000
Group
US dollar 29,363 13,215 52,800 60,262
UAE dirham 8,347 12,679 566 2,977
Company
US dollar 22,113 8,643 20,484 6,330
UAE dirham 8,347 6,194 - -
The Company has a number of investments in overseas subsidiaries, whose net assets are exposed to
currency translation risk. The Company does not hedge this exposure.
The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts
their translation at the end of the reporting period for a 5% change in foreign currency rates. The sensitivity
analysis includes loans to foreign operations within the Group where they gave rise to an impact on the
Group’s profit or loss before tax.
26
27
Notes to the Financial Statements (Contd.)
Financial Statements
4 FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT (Contd.)
If the relevant foreign currency strengthens by 5% (2022 : 5%) against the functional currency of each group
entity with all other variables being held constant, the loss before tax will increase (decrease) by:
If the relevant foreign currency weakens by 5% (2022 : 5%) against the functional currency of each group
entity with other variables being held constant, the loss before tax will decrease (increase) by the same
amount.
If interest rates had been 50 basis points higher or lower and all other variables were held constant, the
Group’s and Company’s loss before tax for the year ended 31 March 2023 would increase/decrease by
$453,000 and $410,000 (2022 : $430,000 and $329,000) respectively. This is mainly attributable to the
Group’s and Company’s exposures to interest rates on the variable rate borrowings.
The Group places its cash and bank balances with reputable financial institutions.
The Group performs on-going credit evaluation of its debtors’ financial condition and maintains an allowance
for doubtful accounts receivable based upon the expected collectability of all accounts receivables. There
is no significant concentration of credit risk as the exposure is spread over a large number of counterparties
and customers.
Further details of credit risks on trade and other receivables are disclosed in Notes 8 and 9 respectively.
The liquidity risk is mitigated by optimum cash levels being maintained and availability of funding through
an adequate quantum of credit facilities. The directors are of the view that the Group and the Company
Asian Paints International Private Limited
will be able to meet their obligations when they fall due for at least one year from the date of the financial
statements taking into consideration unutilised banking facilities as disclosed in Note 16.
Liquidity and interest risk analysis
Non-derivative financial liabilities
he following tables detail the remaining contractual maturity for non-derivative financial liabilities. The
T
tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest
date on which the Group and Company can be required to pay. The table includes both interest and principal
cash flows. The adjustment column represents the possible future cash flows attributable to the instrument
included in the maturity analysis which is not included in the carrying amount of the financial liability on the
statement of financial position.
Financial Statements
4 FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT (Contd.)
The following table details the expected maturity for non-derivative financial assets.
he tables below have been drawn up based on the undiscounted contractual maturities of the financial
T
assets including interest that will be earned on those assets except where the Group and the Company
anticipate that the cash flow will occur in a different period. The adjustment column represents the possible
future cash flows attributable to the instrument included in the maturity analysis which are not included in
the carrying amount of the financial asset on the statement of financial position.
The capital structure of the Group consists of debt, which includes the borrowings disclosed in Note 16 and
equity attributable to owners of the Company, comprising issued capital, reserves and accumulated profits
as presented in the statements of changes in equity. The Group is in compliance with externally imposed
capital requirements for the financial years ended 31 March 2023 and 2022.
The Group’s directors review the capital structure on a yearly basis and balance the Group’s overall capital
structure through the approval of funding requirements.
Some of the Company’s transactions and arrangements are between members of the Group and related
companies and the effect of these, on the basis determined between the parties, is reflected in these financial
statements. The intercompany balances are unsecured, interest-free and repayable on demand except for the
loans to subsidiaries of $19,658,000 (2022 : $6,635,000), which bear interest at average effective rates ranging
from 2.1% to 7.3% (2022 : 1.5% to 3.4%) per annum (Note 9).
Transactions between the Company and its subsidiaries, which are related companies of the Company, have been
eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group and
other related companies are disclosed below.
During the year, group entities entered into the following transactions with the holding company:
Group
2023 2022
$’000 $’000
30
31
Notes to the Financial Statements (Contd.)
Financial Statements
6 OTHER RELATED PARTY TRANSACTIONS
Some of the Group’s transactions and arrangements are with related parties and the effect of these, on the basis
determined between the parties, is reflected in these financial statements. The balances are unsecured, interest-
free and repayable on demand.
During the year, group entities entered into the following transactions with related parties:
The remuneration of directors and other members of key management during the year was as follows:
Group
2023 2022
$’000 $’000
4,946 5,676
Group Company
2023 2022 2023 2022
$’000 $’000 $’000 $’000
Cash at bank and on hand 43,702 40,573 1,202 1,370
Fixed deposits 8,906 17,332 1,392 2,090
52,608 57,905 2,594 3,460
Analysed as:
Current 51,734 57,044 1,720 2,599
Non-current 874 861 874 861
52,608 57,905 2,594 3,460
Fixed deposits bear average effective interest rate of 7.0% (2022 : 3.3%) per annum and for a tenure of
approximately 12 months (2022 : 12 months).
Asian Paints International Private Limited
8 TRADE RECEIVABLES
Group Company
2023 2022 2023 2022
$’000 $’000 $’000 $’000
Outside parties 111,808 113,989 20 43
Loss allowance (23,924) (22,139) - -
87,884 91,850 20 43
Related companies (Note 5) 69 1 5,590 5,677
87,953 91,851 5,610 5,720
Trade receivables
The credit period on sale of goods typically ranges from 30 to 210 days (2022 : 30 to 210 days).
No interest is charged on the outstanding balance. Trade receivables amounting to $25,263,000
(2022 : $26,547,000) have been pledged as security for bank loans (Note 16).
The following table details the risk profile of trade receivables from contracts with customers based on the
Group’s consolidated provision matrix. As the Group’s historical credit loss experience does not show significantly
different loss patterns for different customer segments, the provision for loss allowance based on past due
status is not further distinguished between the Group’s different customer base.
Group
Trade receivables – days past due
Not past <3 4–6 7–9 10 – 12 > 12 Total
due months months months months months
$’000 $’000 $’000 $’000 $’000 $’000 $’000
2023
Expected credit loss rate < 2% 2 – 11% 11 – 16% 16 – 40% 40 – 90% 90 – 100%
Estimated total gross carrying 65,339 14,419 4,826 3,874 2,388 20,962 111,808
amount at default
Lifetime ECL (789) (767) (690) (797) (1,690) (19,191) (23,924)
87,884
2022
Expected credit loss rate < 2% 2 – 10% 10 – 15% 15 – 40% 40 – 70% 90 – 100%
Estimated total gross carrying 68,139 15,493 6,153 2,843 1,904 19,457 113,989
amount at default
Lifetime ECL (760) (828) (785) (954) (1,056) (17,756) (22,139)
91,850
32
33
Notes to the Financial Statements (Contd.)
Financial Statements
8 TRADE RECEIVABLES (Contd.)
The movements in credit loss allowance are as follows:
2023 2022
$’000 $’000
9 OTHER RECEIVABLES
Group Company
2023 2022 2023 2022
$’000 $’000 $’000 $’000
Loan to subsidiaries (Note 5) - - 19,658 6,635
Other financial assets 239 184 - -
Recoverables from units - - 24 20
Holding company (Note 5) 386 319 18 -
Subsidiaries (Notes 5 and 11) - - 1,693 2,023
Deposits 915 823 47 74
Prepayments 1,626 1,978 6 7
Advances to staff 641 839 - 55
Advances to suppliers 6,164 5,576 - -
Outside parties 6,816 7,085 - -
16,787 16,804 21,446 8,814
Analysed as:
Current 16,652 16,686 14,960 5,260
Non-current 135 118 6,486 3,554
16,787 16,804 21,446 8,814
For purpose of impairment assessment, other receivables are considered to have low credit risk as they are
not due for payment at the end of the reporting period and there has been no significant increase in the risk of
default on the receivables since initial recognition. Accordingly, for the purpose of impairment assessment for
these receivables, the loss allowance is measured at an amount equal to 12-month expected credit losses (ECL).
In determining the ECL, management has taken into account the historical default experience and the financial
position of the counterparties, adjusted for factors that are specific to the debtors and general economic
conditions of the industry in which the debtors operate, in estimating the probability of default of each of these
financial assets occurring within their respective loss assessment time horizon, as well as the loss upon default in
each case. Management is of the view that no significant credit allowances are required.
Asian Paints International Private Limited
10 INVENTORIES
Group
2023 2022
$’000 $’000
81,350 87,739
The cost of inventories recognised as an expense includes $2,240,000 (2022 : $818,000) in respect of allowance
made for inventory obsolescence (Note 30). Inventories amounting to $20,647,000 (2022 : $26,860,000) have been
pledged as security for bank loans (Note 16).
11 SUBSIDIARIES
Company
2023 2022
$’000 $’000
142,910 199,450
Based on the value in use and fair value less costs to sell calculations referred to in Note 14, an impairment loss
of $75,138,000 was recorded against the investments in subsidiaries for the year ended 31 March 2023 (2022 :
$52,997,000).
Management is of the view that the loan to a subsidiary represents deemed capital investment in the subsidiary,
as there is no contractual obligation for repayment by the subsidiary except in the event of liquidation.
Details of the subsidiaries as at the end of the reporting period are as follows:
34
35
Notes to the Financial Statements (Contd.)
Financial Statements
11 SUBSIDIARIES (Contd.)
Name of subsidiary, Principal activities Proportion of ownership Proportion of voting
country of incorporation interest power held
and place of operations 2023 2022 2023 2022
% % % %
Asian Paints (Middle East) Manufacture, sale and 100 100 100 100
SPC (Sultanate of Oman) distribution of paint and
related products.
Samoa Paints Limited Manufacture, sale and 80 80 80 80
(Samoa) distribution of paint and
related products.
Asian Paints (S.I.) Limited Sale and distribution of 75 75 75 75
(Solomon Islands) paint and related products.
Asian Paints (Vanuatu) Sale and distribution of 60 60 60 60
Limited (Republic of paint and related products.
Vanuatu)
Asian Paints (South Pacific) Manufacture, sale and 54.07 54.07 54.07 54.07
Limited (Fiji Islands) distribution of paint and
related products.
SCIB Chemicals, S.A.E. Manufacture, sale and 61.31 61.31 61.31 61.31
(Eqypt) distribution of paint and
related products.
Enterprise Paints Limited Investment holding. 100 100 100 100
(Isle of Man, United
Kingdom)
Universal Paints Limited Investment holding. 100 100 100 100
(Isle of Man, United
Kingdom)
PT Asian Paints Indonesia Manufacture, sale and 100 100 100 100
(Indonesia) distribution of paint and
related products.
PT Asian Paints Colour Dormant. 100 100 100 100
Indonesia (Indonesia)
Causeway Paints Lanka Manufacture, sale and 99.98 99.98 99.98 99.98
(Private) Limited (Sri Lanka) distribution of paint and
related products.
Subsidiary of Enterprise
Paints Limited
Nirvana Investments Investment holding. 100 100 100 100
Limited (Isle of Man, United
Kingdom)
Subsidiary of Nirvana
Investments Limited
Berger Paints Emirates LLC Manufacture, sale and 100 100 100 100
(United Arab Emirates) distribution of paint and
related products.
Subsidiary of Universal
Paints Limited
Berger Paints Bahrain Manufacture, sale and 100 100 100 100
W.L.L. (Bahrain) distribution of paint and
related products.
Asian Paints International Private Limited
11 SUBSIDIARIES (Contd.)
Details of non-wholly owned subsidiaries that currently have material non-controlling interests:
Summarised financial information in respect of each of the Group’s subsidiaries that have material non-
controlling interests is set out below. The summarised financial information below represents amounts before
intragroup eliminations.
36
37
Notes to the Financial Statements (Contd.)
Financial Statements
11 SUBSIDIARIES (Contd.)
Kadisco Paint and Adhesive SCIB Chemicals, S.A.E.
Industry S.C.
2023 2022 2023 2022
$’000 $’000 $’000 $’000
Other comprehensive loss for the year (1,539) (4,008) (6,172) (2,218)
Total comprehensive income (loss) 653 (1,612) (3,314) (5,814)
attributable to owner of the Company
Total comprehensive income (loss) 627 (1,549) (2,090) (3,699)
attributable to the non-controlling
interests
Total comprehensive income (loss) for the 1,280 (3,161) (5,404) (9,513)
year
Dividends paid to non-controlling interests - (999) - (895)
Net cash inflow (outflow) from operating 2,903 (1,878) 4,683 1,271
activities
Net cash outflow from investing activities (191) (113) (555) (214)
Net cash inflow (outflow) from financing 6,592 1,267 (45) (2,690)
activities
Net cash inflow (outflow) 9,304 (724) 4,083 (1,633)
Property, plant and equipment of certain subsidiaries amounting to $5.1 million (2022 : $39.4 million) have been
pledged to secure banking facilities granted (Note 16).
Company
The Company’s property, plant and equipment had cost of $490,000 (2022 : $627,000) and accumulated
depreciation of $263,000 (2022 : $203,000). Additions for the year amounted to $39,000 (2022 : $2,000), disposals
for the year amounted to $176,000 (2022 : $255,000) and depreciation for the year amounted to $108,000 (2022 :
$143,000).
13 RIGHT-OF-USE ASSETS
38
39
Notes to the Financial Statements (Contd.)
Financial Statements
13 RIGHT-OF-USE ASSETS (Contd.)
Land Buildings Plant and Motor Employee Total
equipment vehicles accomoda-
tion
$’000 $’000 $’000 $’000 $’000 $’000
Carrying amount:
At 31 March 2023 9,095 3,225 5 1,009 488 13,822
At 31 March 2022 9,719 4,184 7 1,362 672 15,944
14 INTANGIBLE ASSETS
Group
2023 2022
$’000 $’000
32,322 40,989
Goodwill Group
2023 2022
$’000 $’000
At beginning of year 21,429 32,922
Translation differences (1,943) (9,056)
Impairment loss (4,220) (2,437)
At end of year 15,266 21,429
Asian Paints International Private Limited
Goodwill acquired in business combination is allocated to the cash-generating units (CGUs) that are expected to
benefit from that business combination, as follows:
Group
2023 2022
$’000 $’000
15,266 21,429
The Group tests goodwill annually for impairment or more frequently if there are indications that goodwill might
be impaired.
The Group made an assessment of recoverable amounts based on value in use calculations or fair value less costs
to sell (for certain subsidiaries) which require the use of certain assumptions.
The value in use calculations use cash flow projections based on the financial budgets approved by the
management covering a five-year period (2022 : five-year period), as the Group believes this to be the most
appropriate timescale for reviewing and considering annual performance before applying a fixed terminal value
multiple to the final cash flows. Fair value is computed by comparing the price at which comparable companies
engaged in similar business are traded at the capital market.
Group
2023 2022
Period considered for discrete cash flow projections by management under 5 years 5 years
value in use method
Projected revenue growth rate 8% to 70% 0% to 56%
EV/EBITDA multiple (in case of Causeway Paints Lanka (Private) Limited) 5.9 Not applicable
40
41
Notes to the Financial Statements (Contd.)
Financial Statements
14 INTANGIBLE ASSETS (Contd.)
Management believes that any reasonable possible change in any of the key assumptions would not cause the
carrying amounts of the CGUs to exceed their recoverable amounts, other than as disclosed below.
EV/EBITDA multiples – EV is market capitalisation of comparable company adjusted for net debt position.
Normalised EBIDTA of trailing twelve months has been used for the purpose of computing fair value of asset.
Cost to sell has been estimated as per industry standards.
The crisis in Sri Lanka is still ongoing and has impacted the overall economic condition in the country.
Management is of the view that considering the economic condition of Sri Lanka economy, the use of CCM is
more objective as well as reduces subjectivity and hence is more appropriate than value in use. The fair value
measurement is categorised as a Level 2 fair value based on the inputs in the valuation techniques used.
Sensitivity analysis
A 0.2 change in the EV/EBITDA multiple would result in a change in impairment loss of approximately $1.5 million.
The brands have indefinite useful life as their registrations can be renewed indefinitely. Accordingly, the brands
are not amortised. The distribution network has finite useful life of 20 years, over which the asset is amortised on
a straight-line basis. The amortisation expenses have been included as a separate line item in profit or loss.
Other intangible assets are allocated to their respective CGUs for impairment testing purposes.
Asian Paints International Private Limited
Group Company
2023 2022 2023 2022
$’000 $’000 $’000 $’000
Deferred tax liabilities (5,242) (5,163) (34) (44)
Deferred tax assets 758 2,218 - -
(4,484) (2,945) (34) (44)
42
15 DEFERRED TAX ASSETS (LIABILITIES) (Contd.)
The following are the major deferred tax liabilities and assets recognised by the Group and Company and movements thereon during the year:
Excess Retirement Tax losses Intangible Property, Lease liabil- Undistribut- Others Total
allowances benefits assets plant and ities ed earnings
over depre- liabilities equipment
ciation
$’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000
Group
At 1 April 2021 (3,164) 765 - (6,157) (943) 247 (478) 2,454 (7,276)
Translation differences 313 (110) (272) 1,743 208 9 - (300) 1,591
(Charge) Credit to profit or 174 30 2,131 143 82 (40) 190 22 2,732
loss (Note 29)
Charge to other - 8 - - - - - - 8
comprehensive income
Notes to the Financial Statements (Contd.)
At 31 March 2022 (2,677) 693 1,859 (4,271) (653) 216 (288) 2,176 (2,945)
Translation differences 478 (65) (268) 352 47 (23) - (688) (167)
(Charge) Credit to profit or 803 (304) (1,591) 111 60 (190) (25) 977 (159)
loss (Note 29)
Charge to other - 6 - - - - - - 6
comprehensive income
Effect of change in tax rate (166) 88 - (1,310) (64) (22) - 255 (1,219)
At 31 March 2023 (1,562) 418 - (5,118) (610) (19) (313) 2,720 (4,484)
At the end of the reporting period, the aggregate amount of temporary differences associated with undistributed earnings of the subsidiaries for
which deferred tax liabilities have not been recognised is $3,727,000 (2022 : $1,457,000). No liability has been recognised in respect of these differences
because management controls the distributions of the earnings of the subsidiaries to the holding company and it has no intention to distribute the
earnings of the subsidiaries. Other losses may be carried forward indefinitely, subject to the conditions imposed by the law.
43
Financial Statements
Asian Paints International Private Limited
Subject to the agreement by the tax authorities, at the end of the reporting period, the Group has unutilised tax
losses of $49,491,000 (2022 : $37,454,000) available for offset against future profits. No deferred tax asset has
been recognised due to the unpredictability of future profit streams. Included in unrecognised tax losses are
$6,642,000, $6,663,000, $9,452,000, $11,449,000, $9,201,000 and $6,086,000 that will expire in 2023, 2024, 2025,
2026, 2027 and 2028 respectively.
Group Company
2023 2022 2023 2022
$’000 $’000 $’000 $’000
Unsecured
Bank loans 112,760 82,213 101,559 72,384
Bank overdrafts - 2,363 - -
112,760 84,576 101,559 72,384
Secured
Bank loans 17,749 24,525 - -
Bank overdrafts 3,409 10,015 - -
21,158 34,540 - -
Total bank loans and overdrafts 133,918 119,116 101,559 72,384
Less: Amount due for settlement (129,580) (114,038) (101,559) (72,384)
within 12 months (shown under
current liabilities)
Amount due for settlement after 12 4,338 5,078 - -
months
Unsecured bank loans bear interest at rates ranging from 4.3% to 7.1% (2022 : 0.7% to 4.0%) per annum and are
repayable within 12 months. Secured bank loans bear interest at rates 6.9% (2022 : 5.3%) per annum.
The average effective interest rate on bank overdrafts is 6.6% (2022 : 5.7%) per annum.
The security for bank loans and overdrafts relate to bank fixed deposits (Note 7), trade receivables (Note 8),
inventories (Note 10), and property, plant and equipment (Note 12) of certain subsidiaries.
The Group has unutilised banking facilities of $87.7 million (2022 : $112.1 million) at the end of the reporting
period.
The table below details changes in the Group’s liabilities arising from financing activities, including both cash
and non-cash changes. Liabilities arising from financing activities are those for which cash flows were, or future
cash flows will be, classified in the Group’s consolidated statement of cash flows as cash flows from financing
activities.
44
45
Notes to the Financial Statements (Contd.)
Financial Statements
16 BANK LOANS AND OVERDRAFTS (Contd.)
Non-cash changes
1 April Financing New lease Currency 31 March
2022 cash flows liabilities translation 2023
(i) differences
$’000 $’000 $’000 $’000 $’000
Bank loans (Note 16) 106,738 29,843 - (6,072) 130,509
Lease liabilities (Note 19) 14,526 (6,242) 5,512 (791) 13,005
Non-cash changes
1 April Financing New lease Currency 31 March
2021 cash flows liabilities translation 2022
(i) differences
$’000 $’000 $’000 $’000 $’000
Bank loans (Note 16) 41,416 68,675 - (3,353) 106,738
Lease liabilities (Note 19) 17,101 (6,534) 4,174 (215) 14,526
(i) The cash flows make up the net amount of proceeds from borrowings and repayments of borrowings in the
statement of cash flows.
17 TRADE PAYABLES
Group Company
The credit period on purchases of goods ranges from 30 to 150 days (2022 : 30 to 150 days).
18 OTHER PAYABLES
Group Company
2023 2022 2023 2022
$’000 $’000 $’000 $’000
Holding company (Note 5) 2,727 1,784 862 812
Subsidiaries (Notes 5 and 11) - - 362 36
Outside parties 1,073 1,296 - -
Loans from subsidiaries - - 6 7
3,800 3,080 1,230 855
Asian Paints International Private Limited
19 LEASE LIABILITIES
Group Company
Maturity analysis:
Analysed as:
Actuarial valuations
The above mentioned plans are valued by independent actuaries using the projected unit credit method. The
information that follows is extracted from the actuarial reports of the subsidiaries, prepared by independent
actuaries.
The principal actuarial assumptions used for the actuarial valuations were as follows:
Group
2023 2022
46
47
Notes to the Financial Statements (Contd.)
Financial Statements
20 RETIREMENT BENEFIT LIABILITIES (Contd.)
Changes in the present value of the defined benefit obligation are as follows:
Group
2023 2022
$’000 $’000
Opening defined benefit obligation 5,873 5,878
Amounts included in employee benefits expense
- Service costs 723 762
- Interest cost 354 411
Actuarial gains recognised in other comprehensive income 15 (118)
Exchange differences (419) (453)
Benefits paid (620) (607)
Closing defined benefit obligation 5,926 5,873
Actuarial gains or losses arise from changes in financial and demographic assumptions.
Sensitivity analysis
Management is of the view that reasonably possible changes of the respective assumptions occurring at the end
of the reporting period will not have a material impact on the financial statements. As such, no further analysis
has been performed.
Fully paid ordinary shares which have no par value, carry one vote per share and a right to dividends as and when
declared by the Company.
22 STATUTORY RESERVE
Certain subsidiaries of the Group are required to set aside a minimum amount of specified percentage of profits
annually in accordance with the local regulations. No further transfer is required when the reserve reaches
certain percentage of the issued capital of the subsidiary. The statutory reserves may only be distributed to
shareholders upon liquidation of the subsidiary or in the circumstances stipulated in the regulations.
23 CAPITAL RESERVE
The capital reserve represents transfers from unappropriated profit upon bonus shares issued by certain
subsidiaries in prior years. The capital reserve is not available for distribution.
Asian Paints International Private Limited
24 REVENUE
A disaggregation of the Company’s revenue for the year is as follows:
Group
2023 2022
$’000 $’000
Type of goods or services
Paint and adhesive sales 433,355 435,057
Contracting revenue 1,245 1,692
434,600 436,749
Geographical markets
Africa 141,135 109,320
Middle East 127,908 124,797
South Asia 131,557 168,430
Southeast Asia & Pacific Islands 34,000 34,202
434,600 436,749
Timing of revenue recognition
At a point in time 433,355 435,057
Over time 1,245 1,692
434,600 436,749
Group
2023 2022
$’000 $’000
Royalty income 55 52
Interest income 2,154 1,883
Other income 1,709 1,254
3,918 3,189
Group
2023 2022
$’000 $’000
Staff costs (including directors’ remuneration) 56,294 57,216
Amounts recognised in respect of defined benefit obligations 1,077 1,172
Contributions to defined contribution plans 1,950 2,073
59,321 60,461
48
49
Notes to the Financial Statements (Contd.)
Financial Statements
27 OTHER OPERATING EXPENSES
Group
2023 2022
$’000 $’000
74,380 75,507
28 FINANCE COSTS
Group
2023 2022
$’000 $’000
Interest expense on lease liabilities 698 941
Interest expense on bank loans and overdrafts 5,950 2,560
6,648 3,501
29 INCOME TAX
Group
2023 2022
$’000 $’000
Current year 7,643 3,636
Under (Over) provision of current tax in prior years 120 (117)
Deferred tax (Note 15) 1,378 (2,732)
9,141 787
Asian Paints International Private Limited
The income tax expense varies from the amount of income tax expense determined by applying the Singapore
income tax rate of 17% (2022 : 17%) to loss before income tax as a result of the following differences:
Group
2023 2022
$’000 $’000
Others 65 552
9,141 787
Group
2023 2022
$’000 $’000
Directors’ remuneration:
50
51
Notes to the Financial Statements (Contd.)
Financial Statements
30 LOSS FOR THE YEAR (Contd.)
Group
2023 2022
$’000 $’000
Group
2023 2022
$’000 $’000
31 CONTINGENT LIABILITIES
(a) At the end of the reporting period, the Group has provided performance guarantees and guarantees to
banks as follows:
Group
2023 2022
$’000 $’000
(b) There are disputed tax assessments and import duties and taxes in respect of certain subsidiaries which are
not acknowledged as debt and hence not provided for amounting to $1,885,000
(2022 : $2,155,000). Management believes that no liability will arise from the tax assessments as the Group is
expecting a favourable outcome for this case.
32 COMMITMENTS
As at 31 March 2023, the Group is committed to $11,000 (2022 : $Nil) for short-term leases.
As at 31 March 2023, the Group is committed to $1,040,000 (2022 : $1,903,000) for future capital expenditure.
Samoa Paints Limited
Contents
Directors’ Report....................................................................................................................................................................................... 4-5
Directors Statement.....................................................................................................................................................................................6
Directors’ Report
For the year ended 31 March 2023
4
5
Directors’ Report (Contd.)
Statutory Reports
(ii) no contingent liabilities have arisen since the end Director’s benefits
of the financial year for which the Company could
Since the end of the previous financial period, no Director
become liable; and
has received or become entitled to receive a benefit
(other than those included in the aggregate amount of
(iii) no contingent liabilities or other liabilities of
emoluments received or due and receivable by Directors
the Company has become or is likely to become
shown in the financial statements or received as the fixed
enforceable within the year of twelve months after
salary of a full-time employee of the Company or of a
the end of the financial year which, in the opinion
related corporation) by reason of a contract made by the
of the Directors, will or may substantially affect the
Company or by a related corporation with the Director or
ability of the Company to meet its obligations as and
with a firm of which he is a member, or with a company in
when they fall due.
which he has a substantial financial interest.
As at the date of this report, the Directors are not aware
of any circumstances that have arisen, not otherwise Signed on behalf of the Board of Directors in accordance
dealt with in this report or the Company’s financial with a resolution of the Directors.
statements, which would make adherence to the existing
method of valuation of assets or liabilities of the
Company misleading or inappropriate.
Dated this 5th day of May 2023.
Amit Bose Sireesh Rao
Director Director
Samoa Paints Limited
Directors Statement
For the year ended 31 March 2023
In accordance with a resolution of the Board of Directors (iv) the accompanying cash flow statement of the
of Samoa Paints Limited, we state that in the opinion of Company is drawn up so as to give a true and fair
the Directors: view of the cash flows of the Company for the year
ended 31 March 2023;
(i) the accompanying statement of profit or loss and
other comprehensive income of the Company is (v) at the date of this statement there are reasonable
drawn up so as to give a true and fair view of the grounds to believe the Company will be able to pay
results of the Company for the year ended 31 March its debts as and when they fall due; and
2023;
(vi) all related party transactions have been adequately
(ii) the accompanying statement of changes in equity of recorded in the books of the Company.
the company is drawn up so as to give a true and fair
view of the changes in equity of the Company for the Signed on behalf of the Board of Directors in accordance
year ended 31 March 2023; with a resolution of the Directors.
(iii) the accompanying statement of financial position of Dated this 5th day of May 2023.
the Company is drawn up so as to give a true and fair
view of the state of affairs of the Company as at 31
March 2023;
6
7
Independent Auditor’s Report
Financial Statements
To the Shareholders of Samoa Paints Limited In connection with our audit of the financial statements,
our responsibility is to read the other information
Report on the Audit of the Financial Statements identified above and, in doing so, consider whether
the other information is materially inconsistent with
Opinion the financial statements or our knowledge obtained
We have audited the financial statements of Samoa during the audit, or otherwise appears to be materially
Paints Limited (“the Company”), which comprise the misstated. If, based upon the work we have performed,
statement of financial position as at 31 March 2023, and we conclude that there is a material misstatement of this
the statement of profit or loss and other comprehensive other information, we are required to report that fact.
income, statement of changes in equity and statement We have nothing to report in this regard.
of cash flows for the year then ended, and notes to the
financial statements, including a summary of significant Responsibilities of the management and those
accounting policies. charged with governance for the Financial Statements
The management and Directors are responsible for
In our opinion, the accompanying financial statements the preparation and fair presentation of the financial
give a true and fair view of the financial position of statements in accordance with IFRS, and for such internal
the Company as at 31 March 2023, and its financial control as the management and Directors determine
performance and its cash flows for the year then ended is necessary to enable the preparation of financial
in accordance with International Financial Reporting statements that are free from material misstatement,
Standards (IFRS). whether due to fraud or error.
As part of an audit in accordance with ISA, we exercise • Evaluate the overall presentation, structure and
professional judgement and maintain professional content of the financial statements, including the
skepticism throughout the audit. We also: disclosures, and whether the financial statements
represent the underlying transactions and events in
• Identify and assess the risks of material a manner that achieves fair presentation.
misstatement of the financial statements, whether
due to fraud or error, design and perform audit We communicate with those charge with governance
procedures responsive to those risks, and obtain regarding, among other matters, the planned scope
audit evidence that is sufficient and appropriate and timing of the audit and significant audit findings,
to provide a basis for our opinion. The risk of not including any significant deficiencies in internal control
detecting a material misstatement resulting from that we identify during our audit.
fraud is higher than for one resulting from error,
as fraud may involve collusion, forgery, intentional We also provide the those charge with governance
omissions, misrepresentations, or the override of with a statement that we have complied with relevant
internal control. ethical requirements regarding independence, and to
communicate with them all relationships and other
• Obtain an understanding of internal control relevant matters that may reasonably be thought to bear on our
to the audit in order to design audit procedures independence, and where applicable, related safeguards.
that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the Report on Other Legal and Regulatory Requirements
effectiveness of the Company’s internal control. In our opinion, the financial statements have been
prepared in accordance with the requirements of the
• Evaluate the appropriateness of accounting Samoa Companies Act 2001 in all material respects, and;
policies used and the reasonableness of accounting
estimates and related disclosures made by a) we have been given all information, explanations
management. and assistance necessary for the conduct of the
audit; and
• Conclude on the appropriateness of management’s
use of the going concern basis of accounting and, b) the Company has kept financial records sufficient to
based on the audit evidence obtained, whether a enable the financial statements to be prepared and
material uncertainty exists related to events or audited.
conditions that may cast significant doubt on the
Company’s ability to continue as a going concern. If
we conclude that material uncertainty exists, we are
required to draw attention in our auditor’s report to Ernst & Young
the related disclosures in the financial statements Chartered Accountants
or, if such disclosures, are inadequate, to modify Steven Pickering
our opinion. Our conclusions are based on the audit Partner
evidence obtained up to the date of our auditor’s
report. However, future events or conditions may
Suva, Fiji
cause the Company to cease to continue as a going
concern. 5 May 2023
8
9
Statement of Profit or Loss and Other Comprehensive Income
For the year ended 31 March 2023
Financial Statements
Notes 2023 2022
WST WST
Revenue
Revenue from contracts with customers 2(a) 2,810,483 2,284,896
Other operating income 2(b) 10,761 152,611
2,821,244 2,437,507
Cost and expenses
Cost of sales (1,920,746) (1,522,537)
Depreciation and amortisation (28,937) (35,333)
Salaries and employee benefits 2(c) (183,218) (145,092)
Operating expenses 2(d) (256,191) (271,700)
(2,389,092) (1,974,662)
Profit before income tax 432,152 462,845
Income tax expense 4 (117,519) (125,816)
Profit for the year 314,633 337,029
Other comprehensive income for the year, net of tax - -
Total comprehensive income for the year, net of tax 314,633 337,029
The accompanying notes form an integral part of the statement of profit or loss and other comprehensive income.
Samoa Paints Limited
WST WST
Assets
Non-current assets
Property, plant and equipment 5 410,933 434,445
Intangible assets 6 2 2
Deferred income tax asset 4(c) 37,174 6,867
448,109 441,314
Current assets
Cash and short term deposits 10 303,712 583,514
Inventories 7 575,513 663,752
Trade receivables 8 531,286 354,585
Prepayments and other assets 9 14,849 11,403
Income tax receivable - 20,407
1,425,360 1,633,661
Total assets 1,873,469 2,074,975
For and on behalf of the Board and in accordance with a resolution of the Directors.
The accompanying notes form an integral part of the statement of financial position.
10
11
Statement of Changes In Equity
Financial Statements
For the year ended 31 March 2023
WST WST
Retained earnings
Balance at the beginning of the year 1,346,882 1,009,853
Net profit for the year 314,633 337,029
1,661,515 1,346,882
Dividend proposed and paid 3 (585,000) -
Balance at the end of the year 1,076,515 1,346,882
Issued capital
Balance at the beginning of the year 11 90,000 90,000
Balance at the end of the year 90,000 90,000
Asset revaluation reserve
Balance at the beginning of the year 11 287,934 287,934
Balance at the end of the year 287,934 287,934
Total equity and shares 1,454,449 1,724,816
The accompanying notes form an integral part of this statement of changes in equity.
Samoa Paints Limited
WST WST
Operating activities
Operating profit before income tax 432,152 462,845
Non-cash adjustments
Depreciation and amortisation 28,937 35,333
Loss on disposal of assets - 20,365
Unrealised exchange loss/(gain) 15,136 (6,958)
Working capital adjustments:
Increase in trade receivables (176,701) (140,517)
(Increase)/decrease in prepayments and other assets (3,446) 20,655
Decrease/(increase) in inventories 88,239 (342,765)
(Decrease)/increase in trade and other payables (14,502) 229,348
Income tax paid (59,192) (123,048)
Net cash flows from operating activities 310,623 155,258
Investing activities
Acquisition of plant and equipment (5,425) (8,145)
Proceeds from disposal of property, plant and equipment - 26,844
Net cash flows (used in)/from investing activities (5,425) 18,699
Financing activities
Dividends paid (585,000) (72,000)
Net cash flows (used in) financing activities (585,000) (72,000)
Net (decrease)/increase in cash and cash equivalents (279,802) 101,957
Cash and cash equivalents at beginning of year 583,514 481,557
Cash and cash equivalents at end of year 10 303,712 583,514
The accompanying notes form an integral part of the statement of cash flows.
12
13
Notes to and forming part of the Financial Statements
Financial Statements
for the year ended 31 March 2023
tax regulations are subject to interpretation and The carrying amount of deferred tax assets is
establishes provisions where appropriate. reviewed at each reporting date and reduced to the
extent that it is no longer probable that sufficient
Deferred tax taxable profit will be available to allow all or part of
the deferred tax asset to be utilised. Unrecognised
Deferred tax is provided using the liability method
deferred tax assets are re-assessed at each
on temporary differences between the tax bases of
reporting date and are recognised to the extent that
assets and liabilities and their carrying amounts for
it has become probable that future taxable profits
financial reporting purposes at the reporting date.
will allow the deferred tax asset to be recovered.
Deferred tax liabilities are recognised for all taxable
temporary differences, except:
Deferred tax assets and liabilities are measured at the
tax rates that are expected to apply in the year when
• When the deferred tax liability arises from the
the asset is realised or the liability is settled, based
initial recognition of goodwill or an asset or
on tax rates (and tax laws) that have been enacted or
liability in a transaction that is not a business
substantively enacted at the reporting date. Deferred
combination and, at the time of the transaction,
tax relating to items recognised outside profit or
affects neither the accounting profit nor
loss is recognised outside profit or loss. Deferred tax
taxable profit or loss; and
items are recognised in correlation to the underlying
transaction either in OCI or directly in equity.
• In respect of taxable temporary differences
associated with investments in subsidiaries,
Deferred tax assets and deferred tax liabilities are
associates and interests in joint arrangements,
offset if a legally enforceable right exists to set off
when the timing of the reversal of the
current tax assets against current tax liabilities and
temporary differences can be controlled and it
the deferred taxes relate to the same taxable entity
is probable that the temporary differences will
and the same taxation authority.
not reverse in the foreseeable future.
Tax benefits acquired as part of a business
Deferred tax assets are recognised for all deductible
combination, but not satisfying the criteria for
temporary differences, the carry forward of unused
separate recognition at that date, are recognised
tax credits and any unused tax losses. Deferred
subsequently if new information about facts and
tax assets are recognised to the extent that it is
circumstances change. The adjustment is either
probable that taxable profit will be available against
treated as a reduction in goodwill (as long as it does
which the deductible temporary differences, and the
not exceed goodwill) if it was incurred during the
carry forward of unused tax credits and unused tax
measurement period or recognised in profit or loss.
losses can be utilised, except:
The Company offsets tax assets and liabilities if and
• When the deferred tax asset relating to the
only if it has a legally enforceable right to set off
deductible temporary difference arises from
current tax assets and current tax liabilities and the
the initial recognition of an asset or liability in a
deferred tax assets and deferred tax liabilities relate
transaction that is not a business combination
to income taxes levied by the same tax authority.
and, at the time of the transaction, affects
neither the accounting profit nor taxable profit
or loss; and
d) Value Added Good and Services Tax (VAGST)
• In respect of deductible temporary differences Revenues, expenses and assets are recognised net of
associated with investments in subsidiaries, the amount of VAGST except:
associates and interests in joint ventures,
deferred tax assets are recognised only to the - where the VAGST incurred on the purchase
extent that it is probable that the temporary of assets or services is not recoverable from
differences will reverse in the foreseeable the taxation authority, in which case the value
future and taxable profit will be available added tax is recognised as part of the cost
against which the temporary differences can be of acquisition of the asset or as part of the
utilised. expense item as applicable; and
14
15
Notes to and forming part of the Financial Statements (Contd.)
Financial Statements
- receivables and payables that are stated with f) Leases
the amount of VAGST included.
The company assesses at contract inception whether
a contract is, or contains, a lease. That is, if the
The net amount of VAGST recoverable or payable
contract conveys the right to control the use of an
to the tax authority is included as part of the
identified asset for a period of time in exchange for
receivables or payables in the statement of financial
consideration.
position.
Company as a lessee
e) Property, plant and equipment
The company applies a single recognition and
Construction in progress, plant and equipment are
measurement approach for all leases, except
stated at cost, net of accumulated depreciation
for short-term leases and leases of low-value
and accumulated impairment losses, if any. Such
assets.
cost includes the cost of replacing part of the plant
and equipment and borrowing costs for long-term
Company as a lessor
construction projects if the recognition criteria
are met. When significant parts of plant and Leases in which the company does not transfer
equipment are required to be replaced at intervals, substantially all the risks and rewards incidental to
the Company depreciates them separately based on ownership of an asset are classified as operating
their specific useful lives. Likewise, when a major leases. Rental income arising is accounted for on
inspection is performed, its cost is recognised in a straight-line basis over the lease terms and is
the carrying amount of the plant and equipment included in revenue in the statement of profit or
as a replacement if the recognition criteria are loss due to its operating nature. Initial direct costs
satisfied. All other repair and maintenance costs are incurred in negotiating and arranging an operating
recognised in profit or loss as incurred. The present lease are added to the carrying amount of the leased
value of the expected cost for the decommissioning asset and recognised over the lease term on the
of an asset after its use is included in the cost of same basis as rental income. Contingent rents are
the respective asset if the recognition criteria for a recognised as revenue in the period in which they are
provision are met. earned.
amortisation expense on intangible assets with • it is held within a business model whose
finite lives is recognised in the statement of profit or objective is to hold assets to collect
loss in the expense category that is consistent with contractual cash flows; and
the function of the intangible assets.
• its contractual terms give rise on specified
Intangible assets with indefinite useful lives are not dates to cash flows that are solely
amortised, but are tested for impairment annually, payments of principal and interest on the
either individually or at the cash-generating unit principal amount outstanding.
level. The assessment of indefinite life is reviewed
annually to determine whether the indefinite life All financial assets not classified as measured
continues to be supportable. If not, the change in at amortised cost as described above are
useful life from indefinite to finite is made on a measured at FVTPL. On initial recognition, the
prospective basis. Company may irrevocably designate a financial
asset that otherwise meets the requirements
Gains or losses arising from derecognition of an
to be measured at amortised cost as at FVTPL
intangible asset are measured as the difference
if doing so eliminates or significantly reduces
between the net disposal proceeds and the
an accounting mismatch that would otherwise
carrying amount of the asset and are recognised
arise.
in the statement of profit or loss when the asset is
derecognised.
Financial assets: Business model assessment
h) Financial instruments The Company makes an assessment of the
objective of the business model in which
(i) Recognition and measurement
a financial asset is held at a portfolio level
Trade receivables are initially recognised when because this best reflects the way the business
they are originated. All other financial assets is managed and information is provided to
and financial liabilities are initially recognised management. The information considered
when the Company becomes a party to the includes:
contractual provisions of the instrument.
• the stated policies and objectives for
A financial asset (unless it is a trade receivable
the portfolio and the operation of those
without a significant financing component) or
policies in practice. These include whether
financial liability is initially measured at fair
management’s strategy focuses on earning
value plus, for an item not at FVTPL, transaction
contractual interest income, maintaining
costs that are directly attributable to its
a particular interest rate profile, matching
acquisition or issue. A trade receivable without
the duration of the financial assets to
a significant financing component is initially
the duration of any related liabilities or
measured at the transaction price.
expected cash outflows or realising cash
flows through the sale of the assets;
(ii) Classification and measurement
On initial recognition, a financial asset is classified • how the performance of the portfolio is
as measured at amortised cost, FVOCI or FVTPL. evaluated and reported to the Company’s
management;
Financial assets are not reclassified subsequent
to their initial recognition unless the Company • the risks that affect the performance
changes its business model for managing of the business model (and the financial
financial assets, in which case all affected assets held within that business model)
financial assets are reclassified on the first and how those risks are managed;
day of the first reporting period following the
change in the business. • how directors of the business are
compensated – e.g. whether compensation
A financial asset is measured at amortised cost is based on the fair value of the assets
if it meets both of the following conditions and managed or the contractual cash flows
is not designated as at FVTPL: collected; and
16
17
Notes to and forming part of the Financial Statements (Contd.)
Financial Statements
• “the frequency, volume and timing of sales interest criterion if the prepayment amount
of financial assets in prior periods, the substantially represents unpaid amounts of
reasons for such sales and demonstrate principal and interest on the principal amount
why those sales do not reflect a change in outstanding, which may include reasonable
the entity’s business model. additional compensation for early termination
of the contract.
Transfers of financial assets to third parties
in transactions that do not qualify for Financial assets: Subsequent measurement
derecognition are not considered sales for and gains and loss
this purpose, consistent with the Company’s
Financial assets that are measured at amortised
continuing recognition of the assets.
costs are subsequently measured at amortised
cost using the effective interest method. The
Financial assets: Assessment whether
amortised cost is reduced by impairment losses.
contractual cash flows are solely payments of
Interest income, foreign exchange gains and
principal and interest
losses and impairment are recognised in profit
or loss. Any gain or loss on derecognition is
For the purposes of this assessment, ‘principal’
recognised in profit or loss.
is defined as the fair value of the financial asset
on initial recognition. ‘Interest’ is defined as
Financial assets
consideration for the time value of money and
for the credit risk associated with the principal The Company classified its financial assets as
amount outstanding during a particular period loans and receivable.
of time and for other basic lending risks and
costs (e.g. liquidity risk and administrative Financial assets: Subsequent measurement and
costs), as well as a profit margin. gains and loss
In assessing whether the contractual cash flows Loans and receivables - measured at amortised
are solely payments of principal and interest, cost using the effective interest method.
the Company considers the contractual terms of
the instrument. This includes assessing whether Financial liabilities – Classification, subsequent
the financial asset contains a contractual term measurement and gains and losses
that could change the timing or amount of
contractual cash flows such that it would not Financial liabilities are classified and measured
meet this condition. In making this assessment, at amortised cost or FVTPL. A financial liability
the Company considers: is classified at FVTPL if it is classified as held-for
trading, it is a derivative or it is designated as
• contingent events that would change the such on initial recognition. Financial liabilities
amount or timing of cash flows; at FVTPL are measured at fair value and
net gains and losses including any interest
• terms that may adjust the contractual expense, are recognised in profit or loss. Other
coupon rate, including variable rate financial liabilities are subsequently measured
features; at amortised cost using the effective interest
method. Interest expense and foreign exchange
• prepayment and extension features; and gains and losses are recognised in profit and
loss. Any gains or loss on derecognition is also
• terms that limit the Company’s claim to recognised in profit or loss.
cash flows from specified assets (e.g.
non‑recourse features).
18
19
Notes to and forming part of the Financial Statements (Contd.)
Financial Statements
The Company considers a financial asset to be in Credit-impaired financial assets
default when:
Evidence that a financial asset is credit‑impaired
includes the following observable data:
• the borrower is unlikely to pay its credit
obligations to the Company in full, without
• significant financial difficulty of the
recourse by the Company to actions such as
borrower or issuer;
realising security (if any is held); or
• a breach of contract such as a default or
• the financial asset is more than 90 days
being more than 90 days past due;
past due.
• the restructuring of a loan or advance by
The Company considers another receivable or
the Company on terms that the Company
cash balance to have low credit risk when its
would not consider otherwise;
credit risk rating is equivalent to the globally
understood definition of “investment grade”.
• it is probable that the borrower will
The Company considers this to be B1 or a higher
enter bankruptcy or other financial
rating per Moody’s.
reorganisation; and
At each reporting date, the Company assesses The carrying amounts of the Company’s non-
whether financial assets carried at amortised financial assets, other than inventories are
cost are credit impaired. A financial asset is reviewed at each reporting date to determine
‘credit‑impaired’ when one or more events that whether there is any indication of impairment.
have a detrimental impact on the estimated If any such indication exists, then the asset’s
future cash flows of the financial asset have recoverable amount is estimated.
occurred.
Samoa Paints Limited
The recoverable amount of an asset or cash- under an insurance contract, the reimbursement is
generating unit is the greater of its value in use recognised as a separate asset, but only when the
and its fair value less costs to sell. In assessing reimbursement is virtually certain. The expense
value in use, the estimated future cash flows are relating to a provision is presented in the statement
discounted to their present value using a pre- of profit or loss net of any reimbursement.
tax discount rate that reflects current market
assessments of the time value of money and the If the effect of the time value of money is material,
risks specific to the asset. provisions are discounted using a current pre-tax
rate that reflects, when appropriate, the risks
For the purpose of impairment testing, assets specific to the liability. When discounting is used, the
that cannot be tested individually are grouped increase in the provision due to the passage of time
together into the smallest group of assets that is recognised as a finance cost.
generates cash inflows from continuing use
that are largely independent of the cash inflows m) Employee entitlements
of other assets or groups of assets (the “cash- Provisions are made for wages and salaries, incentive
generating unit”). payments and annual leave estimated to be payable
to employees at reporting date on the basis of
An impairment loss is recognised if the carrying statutory and contractual requirements.
amount of an asset or its CGU exceeds its
estimated recoverable amount. Impairment n) Trade and other payables
losses are recognised in profit or loss.
Liabilities for trade creditors and other amounts
An impairment loss is reversed only to the are carried at cost (inclusive of Consumption Tax
extent that the asset’s carrying amount cannot where applicable) which is the fair value of the
exceed the carrying amount that would have consideration to be paid in the future for goods
been determined, net of depreciation or and services received whether or not billed to
amortisation, if no impairment loss has been the Company. Amounts payable that have been
recognised. denominated in foreign currencies have been
translated to local currency using the rates
k) Cash and short term deposits of exchange ruling at the end of the financial
year.
Cash and short-term deposits in the statement of
financial position comprise of cash at banks, on hand o) Comparative figures
and short-term deposits with a maturity of three
months or less, which are subject to an insignificant Comparative figures have been amended where
risk of changes in value. For the purpose of the necessary, for changes in presentation in the current
consolidated statement of cash flows, cash and period.
cash equivalents consist of cash and short-term
deposits, as defined above, net of outstanding bank p) Earnings per share
overdrafts as they are considered an integral part of Basic earnings per share is determined by dividing
the Company’s cash management. net profit after income tax attributable to
shareholders of the Company, excluding any costs
l) Provisions of servicing equity other than ordinary shares, by
Provisions are recognised when the Company has the weighted average number of ordinary shares
a present obligation (legal or constructive) as a outstanding during the financial year, adjusted for
result of a past event, it is probable that an outflow bonus elements in ordinary shares issued during the
of resources embodying economic benefits will year.
be required to settle the obligation and a reliable
estimate can be made of the amount of the q) Dividends
obligation. When the Company expects some or Dividends are recorded in the Company’s financial
all of a provision to be reimbursed, for example, statements in the period in which the Directors
approve them.
20
21
Notes to and forming part of the Financial Statements (Contd.)
Financial Statements
1.3 Standards issued but not yet effective The amendments are not expected to have a
material impact on the Company.
The new and amended standards and interpretations
that are issued, but not yet effective, up to the date
Disclosure of Accounting Policies - Amendments to IAS
of issuance of the company’s financial statements
1 and IFRS Practice Statement 2
are disclosed below. The company intends to
adopt these new and amended standards and In February 2021, the IASB issued amendments
interpretations, if applicable, when they become to IAS 1 and IFRS Practice Statement 2 Making
effective. Materiality Judgements, in which it provides
guidance and examples to help entities apply
Amendments to IAS 1: Classification of Liabilities as materiality judgements to accounting policy
Current or Non-current disclosures. The amendments aim to help entities
provide accounting policy disclosures that are more
In January 2020, the IASB issued amendments
useful by replacing the requirement for entities to
to paragraphs 69 to 76 of IAS 1 to specify the
disclose their ‘significant’ accounting policies with a
requirements for classifying liabilities as current or
requirement to disclose their ‘material’ accounting
non-current. The amendments clarify:
policies and adding guidance on how entities apply
the concept of materiality in making decisions about
• What is meant by a right to defer settlement
accounting policy disclosures.
• That a right to defer must exist at the end of
the reporting period The amendments to IAS 1 are applicable for annual
periods beginning on or after 1 January 2023 with
• That classification is unaffected by the
earlier application permitted. Since the amendments
likelihood that an entity will exercise its
to the Practice Statement 2 provide non-mandatory
deferral right
guidance on the application of the definition
• That only if an embedded derivative in of material to accounting policy information,
a convertible liability is itself an equity an effective date for these amendments is not
instrument would the terms of a liability not necessary.
impact its classification
The Company is currently assessing the impact of the
The amendments are effective for annual reporting amendments to determine the impact they will have
periods beginning on or after 1 January 2023 and on the Company’s accounting policy disclosures.
must be applied retrospectively. The Company is
currently assessing the impact the amendments will Deferred Tax related to Assets and Liabilities arising
have on current practice. from a Single Transaction - Amendments to IAS 12
22
23
Notes to and forming part of the Financial Statements (Contd.)
Financial Statements
2. Revenue and expenses
2023 2022
WST WST
(a) Revenue from contracts with customers
Sales 2,810,483 2,284,896
(b) Other operating income
Net exchange gain - 22,781
Insurance claims 8,467 123,155
Interest received 2,294 6,675
10,761 152,611
(c) Salaries and employee benefits
Salaries 172,938 132,533
Superannuation expenses 10,280 12,559
183,218 145,092
(d) Operating expenses
Auditors remuneration 12,550 10,053
Unrealised exchange loss 42,212 -
Other operating expenses 201,429 261,647
256,191 271,700
WST WST
Declared and paid during the year: 585,000 540,000
4. Income tax
2023 2022
WST WST
The major components of income tax expense are:
(a) A reconciliation between tax expense and the product of accounting
profit multiplied by the tax rate for the year ended 31 March 2023 is as
follows:
Accounting profit before income tax 432,152 462,845
At the Samoan rate of 27% 116,681 124,968
Tax effect of non deductible expense 838 848
Income tax attributable to operating profit 117,519 125,816
(b) Current income tax:
Current income tax charge 147,826 80,664
Origination and reversal of temporary differences (30,307) 45,152
Income tax attributable to operating profit 117,519 125,816
Samoa Paints Limited
WST WST
(c) Deferred income tax at 31 March 2023 and 31 March 2022 relates to the
following:
Accelerated depreciation for book purposes (7,672) (7,736)
Provisions for inventory obsolescence 15,104 4,455
Provision for other expenses 25,655 12,006
Unrealised exchange loss/(gain) 4,087 (1,858)
37,174 6,867
Represented on the balance sheet as follows:
Deferred income tax assets 37,174 6,867
6. Intangible assets
2023 2022
WST WST
Cost
Opening balance 73,771 73,771
Closing balance 73,771 73,771
Amortisation and impairment
Opening balance 73,769 73,769
Closing balance 73,769 73,769
Net book value 2 2
24
25
Notes to and forming part of the Financial Statements (Contd.)
Financial Statements
7. Inventories
2023 2022
WST WST
Finished goods 575,497 663,752
Packaging materials 16 -
Total inventories at the lower of cost and net realisable value 575,513 663,752
8. Trade receivables
2023 2022
WST WST
Trade receivables (net) 531,286 354,585
Trade receivables are non interest bearing and are generally on 30-90 day terms. As at 31 March 2023, trade
receivables at nominal value of WST nil (2022: WST nil) were impaired and fully provided for.
WST WST
This reserve relates to the valuation of the Company’s land and building carried out by the licensed public valuer,
Elon Betahm and Associates Limited on 7th June 1995 and accepted by the Directors for incorporation into the
books at 31 March 1996. In 2011, the Directors resolved that no more revaluations will be adopted and there has
not been changes to this till 31 March 2023.
Financial Statements
14. Related party disclosures
(a) Directors
Directors at the date of this report are:
2023 2022
WST WST
Inter group purchases
Asian Paints (South Pacific) Pte Limited, Fiji 1,461,462 1,817,022
Inter group sales
Asian Paints (South Pacific) Pte Limited, Fiji - 106,334
Royalties
Asian Paints Limited 85,153 65,786
Regional expenses
Asian Paints (South Pacific) Pte Limited, Fiji 50,858 44,209
2023 2022
WST WST
(c) Amount owing to related parties (trade)
Asian Paints Limited 38,940 14,285
Asian Paints (South Pacific) Pte Limited, Fiji 164,342 274,230
203,282 288,515
(d) Key management personnel
Short-term employee benefits 78,980 70,215
b) Finance lease commitments as at 31 March 2023 are WST nil (2022: WST nil).
c) Operating lease commitments as at 31 March 2023 are WST nil (2022: WST nil).
Samoa Paints Limited
The main risk arising from the Company’s financial statements are market risk, credit risk, and liquidity risk.
The Board of Directors reviews and agrees policies for managing each of these risks which are summarised
below.
Foreign currency
The Company has foreign exchange risk as a result of transactions denominated in foreign currencies arising from
normal trading activities. Normal currency trading activities foreign exchange risk are not hedged or subject to
foreign currency forward exchange contracts.
The following table demonstrates the sensitivity to a reasonably possible change in the USD, with all other
variables held constant, of the Company’s profit before tax.
Increase/Decrease in USD Effect on profit before tax
rate
2023 +10% (14,940)
-10% 18,260
2022 +10% (24,930)
-10% 30,470
Credit risk
The Company trades only with recognised, creditworthy third parties. It is the Company’s policy that all customers
who wish to trade on credit terms are subjected to credit verification procedures. In addition, receivable balances
are monitored on an ongoing basis with the result that the Company’s exposure to bad debts is not significant.
There is no significant concentrations of credit risk within the Company.
Liquidity risk
The Company monitors its risk to a shortage of funds using a recurring liquidity planning tool. This tool considers
the maturity of both its financial investments and financial assets (example accounts receivables, other financial
assets) and projected cash flows from operations.
The table below summarises the maturity profile of the Company’s financial liabilities at 31 March 2023 based on
contractual undiscounted payments.
Year ended 31 March 2023 On demand 1 to 12 months 1 to 5 years > 5 years Total
WST WST WST WST WST
Trade and other payables - 350,793 - - 350,793
- 350,793 - - 350,793
Year ended 31 March 2022 On demand 1 to 12 months 1 to 5 years > 5 years Total
WST WST WST WST WST
Trade and other payables - 350,159 - - 350,159
- 350,159 - - 350,159
28
29
Notes to and forming part of the Financial Statements (Contd.)
Financial Statements
17. Financial risk management objectives and policies (contd.)
Capital management
The primary objective of the Company’s capital management is to ensure that it maintains a strong credit rating
and a healthy capital ratio in order to support its business and maximise shareholder value.
The Company manages its capital structure and makes adjustments to it, in light of changes in economic
conditions. To maintain or adjust the capital structure, the Company may adjust the dividend payment to
shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, polices
or processes during the financial year ended 31 March 2023.
The Company monitors capital using a gearing ratio, which is net debt divided by total capital plus net debt. The
Company includes within net debt, trade and other payables less cash and cash equivalents. Capital includes
equity attributable to equity holders.
2023 2022
WST WST
Trade and other payables 350,793 350,159
Less cash and short term deposits (303,712) (583,514)
Net debt 47,081 (233,355)
Equity 1,454,449 1,724,816
Total capital 1,454,449 1,724,816
Capital and net debt 1,501,530 1,491,461
Gearing ratio 3% -14%
The fair value of derivatives and borrowings has been calculated by discounting the expected future cash flows at
prevailing interest rates. The fair value of financial assets have been calculated using market interest rates.
Savalalo,
Vaimauga Sisifo,
Apia,
Samoa
Number of Employees:
As at balance date, the company employed a total of 6 employees (2022: 7 employees).
Geographical Segment
The Company operates in Samoa and is therefore one geographical area for reporting purposes.
30
Asian Paints (South Pacific)
Pte Limited
Contents
Directors’ Report....................................................................................................................................................................................... 4-5
Directors’ Declaration..................................................................................................................................................................................6
Directors’ Report
For the year ended 31 March 2023
In accordance with a resolution of the Board of Directors, Bad and doubtful debts
the Directors herewith submit the statement of financial
Prior to the completion of the company’s financial
position of Asian Paints (South Pacific) Pte Limited (“the
statements, the Directors took reasonable steps to
Company”) as at 31 March 2023, the related statement
ascertain that action had been taken in relation to writing
of profit or loss and other comprehensive income,
off of bad debts and the provision for doubtful debts.
statement of changes in equity and the statement of cash
In the opinion of Directors, adequate provision has been
flows for the year then ended on that date and report as
made for doubtful debts.
follows:
As at the date of this report, the Directors are not aware
Directors
of any circumstances, which would render the amount
The following were Directors of the company at the date written for bad debts or the provision for doubtful debts
of this report: in the company, inadequate to any substantial extent.
4
5
Directors’ Report (Contd.)
Statutory Reports
Events subsequent to balance sheet date Directors’ benefits
No matter or circumstance have arisen since the end of Since the end of the previous financial year, no Director
the financial year which significantly affected or may has received or become entitled to receive a benefit
significantly affect the operations of the Company, the (other than those included in the aggregate amount of
results of those operations, or the state of affairs of the emoluments received or due and receivable by Directors
Company in future financial years. shown in the financial statements or received as the fixed
salary of a full-time employee of the company or of a
Other circumstances related corporation) by reason of a contract made by the
As at the date of this report : company or by a related corporation with the Director or
with a firm of which he is a member, or with a company in
(i) no charge on the assets of the company has been which he has a substantial financial interest.
given since the end of the financial year to secure
the liabilities of any other person; Auditor independence
The Directors have obtained an independence
(ii) no contingent liabilities have arisen since the end declaration from the Company’s auditor, Ernst & Young.
of the financial year for which the company could A copy of the auditor’s independence declaration is set
become liable; and out in the Auditor’s Independence Declaration to the
Directors of Asian Paints (South Pacific) Pte Limited on
(iii) no contingent liabilities or other liabilities of
page 7.
the company has become or is likely to become
enforceable within the year of twelve months after Signed on behalf of the Board of Directors in accordance
the end of the financial year which, in the opinion with a resolution of the Directors.
of the Directors, will or may substantially affect the
ability of the company to meet its obligations as and
when they fall due.
Directors’ Declaration
For the year ended 31 March 2023
This Directors Declaration is required by the Companies (c) at the date of this declaration, in the Directors’
Act 2015. opinion, there are reasonable grounds to believe
that the Company will be able to pay its debts as and
The Directors of the Company have made a resolution when they become due and payable.
that declared:
Signed on behalf of the Board of Directors in accordance
(a) in the Directors’ opinion, the financial statements with a resolution of the Directors.
and notes of the Company for the financial year
ended 31 March 2023:
6
7
Auditor’s Independence Declaration to the Directors of Asian
Financial Statements
Paints (South Pacific) Pte Limited
As lead auditor for the audit of Asian Paints (South This declaration is in respect of Asian Paints (South
Pacific) Pte Limited for the financial year ended 31 March Pacific) Pte Limited during the year.
2023, I declare to the best of my knowledge and belief,
there have been: Ernst & Young
Chartered Accountants
(a) no contraventions of the auditor independence
Steven Pickering
requirements of the Companies Act 2015 in relation Partner
to the audit; and
Suva, Fiji
(b) no contraventions of any applicable code of
4 May 2023
professional conduct in relation to the audit.
Asian Paints (South Pacific) Pte Limited
To the Shareholders of Asian Paints (South Pacific) Pte In connection with our audit of the financial statements,
Limited our responsibility is to read the other information
identified above and, in doing so, consider whether
Report on the Audit of the Financial Statements the other information is materially inconsistent with
the financial statements or our knowledge obtained
Opinion during the audit, or otherwise appears to be materially
We have audited the financial statements of Asian Paints misstated. If, based upon the work we have performed,
(South Pacific) Pte Limited (“the Company”), which we conclude that there is a material misstatement of this
comprise the statement of financial position as at 31 other information, we are required to report that fact.
March 2023, and the statement of profit or loss and other We have nothing to report in this regard.
comprehensive income, statement of changes in equity
and statement of cash flows for the year then ended, and Responsibilities of the management and those
notes to the financial statements, including a summary of charged with governance for the Financial Statements
significant accounting policies. The management and Directors are responsible for
the preparation and fair presentation of the financial
In our opinion, the accompanying financial statements statements in accordance with IFRS, and for such internal
give a true and fair view of the financial position of control as the management and Directors determine
the Company as at 31 March 2023, and its financial is necessary to enable the preparation of financial
performance and its cash flows for the year then ended statements that are free from material misstatement,
in accordance with International Financial Reporting whether due to fraud or error.
Standards (IFRS).
In preparing the financial statements, the management
Basis for Opinion and Directors are responsible for assessing the
We conducted our audit in accordance with International Company’s ability to continue as a going concern,
Standards on Auditing (ISA). Our responsibilities disclosing, as applicable, matters related to going
under those standards are further described in the concern and using the going concern basis of accounting
Auditor’s Responsibilities for the Audit of the financial unless the management and Directors either intend to
statements section of our report. We are independent liquidate the Company or to cease operations, or have no
of the Company in accordance with the International realistic alternative but to do so.
Ethics Standards Board for Accountant’s Code of Ethics
for Professional Accountants (including International Those charged with governance are responsible for
Independence Standards) (IESBA Code) together with overseeing the Company’s financial reporting process.
the ethical requirements that are relevant to our audit
of the financial statements in Fiji and we have fulfilled Auditor’s Responsibilities for the Audit of the
Financial Statements
our other ethical responsibilities in accordance with
these requirements and the IESBA Code. We believe that Our objectives are to obtain reasonable assurance
the audit evidence we have obtained is sufficient and about whether the financial statements as a whole are
appropriate to provide a basis for our opinion. free from material misstatement, whether due to fraud
or error, and to issue an auditor’s report that includes
Other information our opinion. Reasonable assurance is a high level of
The Directors are responsible for the other information. assurance, but is not a guarantee that an audit conducted
The other information comprises the Director’s report in accordance with ISA will always detect a material
but does not include the financial statements and the misstatement when it exists. Misstatements can arise
auditor’s report thereon. from fraud and error and are considered material if,
individually or in the aggregate, they could reasonably be
Our opinion on the financial statements does not cover expected to influence the economic decisions of users
the other information and we do not express any form of taken on the basis of the financial statements.
assurance conclusion thereon.
8
9
Independent Auditor’s Report (Contd.)
Financial Statements
As part of an audit in accordance with ISA, we exercise • valuate the overall presentation, structure and
E
professional judgement and maintain professional content of the financial statements, including the
skepticism throughout the audit. We also: disclosures, and whether the financial statements
represent the underlying transactions and events in
• I dentify and assess the risks of material a manner that achieves fair presentation.
misstatement of the financial statements, whether
due to fraud or error, design and perform audit We communicate with those charge with governance
procedures responsive to those risks, and obtain regarding, among other matters, the planned scope
audit evidence that is sufficient and appropriate and timing of the audit and significant audit findings,
to provide a basis for our opinion. The risk of not including any significant deficiencies in internal control
detecting a material misstatement resulting from that we identify during our audit.
fraud is higher than for one resulting from error,
as fraud may involve collusion, forgery, intentional We also provide the those charge with governance
omissions, misrepresentations, or the override of with a statement that we have complied with relevant
internal control. ethical requirements regarding independence, and to
communicate with them all relationships and other
• btain an understanding of internal control relevant
O matters that may reasonably be thought to bear on our
to the audit in order to design audit procedures independence, and where applicable, related safeguards.
that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the Report on Other Legal and Regulatory Requirements
effectiveness of the Company’s internal control. In our opinion, the financial statements have been
prepared in accordance with the requirements of the
• valuate the appropriateness of accounting
E Companies Act 2015 in all material respects, and;
policies used and the reasonableness of accounting
estimates and related disclosures made by a) we have been given all information, explanations
management. and assistance necessary for the conduct of the
audit; and
• onclude on the appropriateness of management’s
C
use of the going concern basis of accounting and, b) t he Company has kept financial records sufficient to
based on the audit evidence obtained, whether a enable the financial statements to be prepared and
material uncertainty exists related to events or audited.
conditions that may cast significant doubt on the
Company’s ability to continue as a going concern. If
we conclude that material uncertainty exists, we are
required to draw attention in our auditor’s report to Ernst & Young
Chartered Accountants
the related disclosures in the financial statements
or, if such disclosures, are inadequate, to modify Steven Pickering
our opinion. Our conclusions are based on the audit Partner
evidence obtained up to the date of our auditor’s
report. However, future events or conditions may Suva, Fiji
cause the Company to cease to continue as a going 4 May 2023
concern.
Asian Paints (South Pacific) Pte Limited
The accompanying notes form an integral part of the statement of profit or loss and other comprehensive income.
10
11
Statement of Changes In Equity
Financial Statements
For the year ended 31 March 2023
The accompanying notes form an integral part of this statement of changes in equity.
Asian Paints (South Pacific) Pte Limited
The accompanying notes form an integral part of the statement of financial position.
12
13
Statement of Cash Flows
Financial Statements
For the year ended 31 March 2023
The accompanying notes form an integral part of the statement of cash flows.
Asian Paints (South Pacific) Pte Limited
The financial statements of Asian Paints (South evenue is recognised when the significant
R
Pacific) Pte Limited have been prepared in risks and rewards of ownership of the goods
accordance with International Financial Reporting have passed to the buyer, usually on delivery of
Standards (“IFRS”) as issued by the International the goods. Sales revenue represents revenue
Accounting Standards Board (IASB). earned from the sale of the Company’s products
and is stated net of returns, trade allowances
1.2 Summary of significant accounting policies
and Value Added Tax.
a) Foreign currencies
Dividends
The company’s financial statements are
presented in Fijian dollars, which is also the evenue is recognised when the company’s
R
company’s functional currency. The company right to receive the payment is established,
determines the functional currency and which is generally when shareholders approve
items included in the financial statements the dividend.
are measured using that functional currency.
Transactions in foreign currencies are initially c) Taxes
recorded by the company at their respective Current Income Tax
functional currency spot rates at the date
Current income tax assets and liabilities
the transaction first qualifies for recognition.
are measured at the amount expected to
Monetary assets and liabilities denominated
be recovered from or paid to the taxation
in foreign currencies are translated at the
authorities. The tax rates and tax laws used to
functional currency spot rates of exchange
compute the amount are those that are enacted
at the reporting date. Differences arising on
or substantively enacted at the reporting date
settlement or translation of monetary items are
in the countries where the company operates
recognised in profit or loss.
and generates taxable income.
14
15
Notes to the Financial Statements (Contd.)
Financial Statements
Current income tax relating to items recognised a business combination and, at the time
directly in equity is recognised in equity and not of the transaction, affects neither the
in the statement of profit or loss. Management accounting profit nor taxable profit or loss;
periodically evaluates positions taken in the and
tax returns with respect to situations in which
applicable tax regulations are subject to • I n respect of deductible temporary
interpretation and establishes provisions where differences associated with investments
appropriate. in subsidiaries, associates and interests in
joint arrangements, deferred tax assets
Deferred tax are recognised only to the extent that it is
probable that the temporary differences
Deferred tax is provided using the liability
will reverse in the foreseeable future and
method on temporary differences between
taxable profit will be available against
the tax bases of assets and liabilities and
which the temporary differences can be
their carrying amounts for financial reporting
utilised.
purposes at the reporting date. Deferred
tax liabilities are recognised for all taxable
The carrying amount of deferred tax assets is
temporary differences, except:
reviewed at each reporting date and reduced
to the extent that it is no longer probable that
• hen the deferred tax liability arises from
W
sufficient taxable profit will be available to
the initial recognition of goodwill or an
allow all or part of the deferred tax asset to
asset or liability in a transaction that is not
be utilised. Unrecognised deferred tax assets
a business combination and, at the time
are re-assessed at each reporting date and are
of the transaction, affects neither the
recognised to the extent that it has become
accounting profit nor taxable profit or loss;
probable that future taxable profits will allow
and
the deferred tax asset to be recovered.
• I n respect of taxable temporary
Deferred tax assets and liabilities are measured
differences associated with investments
at the tax rates that are expected to apply
in subsidiaries, associates and interests in
in the year when the asset is realised or the
joint arrangements, when the timing of the
liability is settled, based on tax rates (and tax
reversal of the temporary differences can
laws) that have been enacted or substantively
be controlled and it is probable that the
enacted at the reporting date. Deferred tax
temporary differences will not reverse in
relating to items recognised outside profit
the foreseeable future.
or loss is recognised outside profit or loss.
Deferred tax assets are recognised for all Deferred tax items are recognised in correlation
deductible temporary differences, the carry to the underlying transaction either in OCI or
forward of unused tax credits and any unused directly in equity.
tax losses. Deferred tax assets are recognised
Deferred tax assets and deferred tax liabilities
to the extent that it is probable that taxable
are offset if a legally enforceable right exists
profit will be available against which the
to set off current tax assets against current
deductible temporary differences, and the carry
tax liabilities and the deferred taxes relate to
forward of unused tax credits and unused tax
the same taxable entity and the same taxation
losses can be utilised, except:
authority. Tax benefits acquired as part of a
• hen the deferred tax asset relating
W business combination, but not satisfying the
to the deductible temporary difference criteria for separate recognition at that date,
arises from the initial recognition of an are recognised subsequently if new information
asset or liability in a transaction that is not about facts and circumstances change. The
adjustment is either treated as a reduction in
Asian Paints (South Pacific) Pte Limited
goodwill (as long as it does not exceed goodwill) The impairment accounting policy for goodwill
if it was incurred during the measurement and intangible assets with indefinite lives
period or recognised in profit or loss. similarly applies to other non-financial assets,
including property, plant and equipment.
The company offsets tax assets and liabilities Property, plant and equipment transferred from
if and only if it has a legally enforceable right customers are initially measured at fair value at
to set off current tax assets and current tax the date on which control is obtained.
liabilities and the deferred tax assets and
deferred tax liabilities relate to income taxes A revaluation surplus is recorded in OCI and
levied by the same tax authority. credited to the asset revaluation surplus in
equity. However, to the extent that it reverses a
Value Added Tax (VAT) revaluation deficit of the same asset previously
Expenses and assets are recognised net of the recognised in profit or loss, the increase is
amount of sales tax, except: recognised in profit and loss. A revaluation
deficit is recognised in the statement of profit
• hen the sales tax incurred on a purchase
W or loss, except to the extent that it offsets an
of assets or services is not recoverable existing surplus on the same asset recognised in
from the taxation authority, in which case, the asset revaluation surplus.
the sales tax is recognised as part of the
cost of acquisition of the asset or as part of An annual transfer from the asset revaluation
the expense item, as applicable; and surplus to retained earnings is made for the
difference between depreciation based on
• hen receivables and payables are stated
W the revalued carrying amount of the asset and
with the amount of sales tax included. depreciation based on the asset’s original cost.
Additionally, accumulated depreciation as at
he net amount of Value added tax recoverable
T the revaluation date is eliminated against the
from, or payable to, the taxation authority is gross carrying amount of the asset and the net
included as part of receivables or payables in amount is restated to the revalued amount
the statement of financial position. of the asset. Upon disposal, any revaluation
surplus relating to the particular asset being
d) Property, plant and equipment sold is transferred to retained earnings.
Construction in progress, plant and equipment
Depreciation is calculated on a straight-line
are stated at cost, net of accumulated
basis over the estimated useful lives of the
depreciation and accumulated impairment
assets, as follows:
losses, if any. Such cost includes the cost of
replacing part of the plant and equipment and
Buildings 2.5%
borrowing costs for long-term construction
projects if the recognition criteria are met. Plant and machinery 10% - 33%
When significant parts of plant and equipment Motor vehicles 15% - 20%
are required to be replaced at intervals, the Furniture, fittings and
10% - 33%
company depreciates them separately based on office equipment
their specific useful lives. The present value of
the expected cost for the decommissioning of An item of property, plant and equipment
an asset after its use is included in the cost of and any significant part initially recognised
the respective asset if the recognition criteria is derecognised upon disposal or when no
for a provision are met. future economic benefits are expected from
its use or disposal. Any gain or loss arising on
derecognition of the asset (calculated as the
difference between the net disposal proceeds
16
17
Notes to the Financial Statements (Contd.)
Financial Statements
and the carrying amount of the asset) is If ownership of the leased asset transfers
included in the statement of profit or loss when to the company at the end of the lease
the asset is derecognised. term or the cost reflects the exercise of a
purchase option, depreciation is calculated
The residual values, useful lives and methods of using the estimated useful life of the asset.
depreciation of property, plant and equipment
are reviewed at each financial year end and he right-of-use assets are also subject
T
adjusted prospectively, if appropriate. to impairment. Refer to the accounting
policies in section (j) Impairment of non-
e) Leases financial assets.
The company assesses at contract inception
ii) Lease liabilities
whether a contract is, or contains, a lease. That
is, if the contract conveys the right to control At the commencement date of the lease,
the use of an identified asset for a period of the company recognises lease liabilities
time in exchange for consideration. measured at the present value of lease
payments to be made over the lease
Company as a lessee term. The lease payments include fixed
The company applies a single recognition and payments (including in-substance fixed
measurement approach for all leases, except payments) less any lease incentives
for short-term leases and leases of low-value receivable, variable lease payments that
assets. The company recognises lease liabilities depend on an index or a rate, and amounts
to make lease payments and right-of-use assets expected to be paid under residual value
representing the right to use the underlying guarantees. The lease payments also
assets. include the exercise price of a purchase
option reasonably certain to be exercised
i) Right-of-use assets by the company and payments of penalties
for terminating the lease, if the lease term
The company recognises right-of-use
reflects the company exercising the option
assets at the commencement date of the
to terminate. Variable lease payments
lease (i.e., the date the underlying asset is
that do not depend on an index or a rate
available for use). Right-of-use assets are
are recognised as expenses (unless they
measured at cost, less any accumulated
are incurred to produce inventories) in the
depreciation and impairment losses, and
period in which the event or condition that
adjusted for any remeasurement of lease
triggers the payment occurs.
liabilities. The cost of right-of-use assets
includes the amount of lease liabilities In calculating the present value of
recognised, initial direct costs incurred, lease payments, the company uses its
and lease payments made at or before incremental borrowing rate at the lease
the commencement date less any lease commencement date because the interest
incentives received. Right-of-use assets rate implicit in the lease is not readily
are depreciated on a straight-line basis determinable. After the commencement
over the shorter of the lease term and the date, the amount of lease liabilities
estimated useful lives of the assets, as is increased to reflect the accretion
follows: of interest and reduced for the lease
payments made. In addition, the carrying
• Land 40 years amount of lease liabilities is remeasured
• Buildings 40 years if there is a modification, a change in the
• Motor vehicles 3 to 5 years lease term, a change in the lease payments
Asian Paints (South Pacific) Pte Limited
(e.g., changes to future payments resulting All other borrowing costs are expensed in the
from a change in an index or rate used period in which they occur. Borrowing costs
to determine such lease payments) or a consist of interest and other costs that an entity
change in the assessment of an option to incurs in connection with the borrowing of
purchase the underlying asset. funds.
18
19
Notes to the Financial Statements (Contd.)
Financial Statements
life from indefinite to finite is made on a • i ts contractual terms give rise on specified
prospective basis. dates to cash flows that are solely
payments of principal and interest on the
Gains or losses arising from derecognition of an principal amount outstanding.
intangible asset are measured as the difference
between the net disposal proceeds and the All financial assets not classified as measured
carrying amount of the asset and are recognised at amortised cost as described above are
in the statement of profit or loss when the asset measured at FVTPL. On initial recognition, the
is derecognised. Company may irrevocably designate a financial
asset that otherwise meets the requirements
h) Financial instruments to be measured at amortised cost as at FVTPL
(i) Recognition and measurement if doing so eliminates or significantly reduces
an accounting mismatch that would otherwise
Trade receivables are initially recognised when arise.
they are originated. All other financial assets
and financial liabilities are initially recognised Financial assets: Business model assessment
when the Company becomes a party to the
he Company makes an assessment of the
T
contractual provisions of the instrument.
objective of the business model in which
A financial asset (unless it is a trade receivable a financial asset is held at a portfolio level
without a significant financing component) or because this best reflects the way the business
financial liability is initially measured at fair is managed and information is provided to
value plus, for an item not at FVTPL, transaction management. The information considered
costs that are directly attributable to its includes:
acquisition or issue. A trade receivable without
• t he stated policies and objectives for
a significant financing component is initially
the portfolio and the operation of those
measured at the transaction price.
policies in practice. These include whether
(ii) Classification and measurement management’s strategy focuses on earning
contractual interest income, maintaining
Financial assets a particular interest rate profile, matching
On initial recognition, a financial asset is the duration of the financial assets to
classified as measured at amortised cost, FVOCI the duration of any related liabilities or
or FVTPL. expected cash outflows or realising cash
flows through the sale of the assets;
Financial assets are not reclassified subsequent
to their initial recognition unless the Company • ow the performance of the portfolio is
h
changes its business model for managing evaluated and reported to the Company’s
financial assets, in which case all affected management;
financial assets are reclassified on the first
day of the first reporting period following the • t he risks that affect the performance
change in the business. of the business model (and the financial
assets held within that business model)
A financial asset is measured at amortised cost and how those risks are managed;
if it meets both of the following conditions and
is not designated as at FVTPL: • ow directors of the business are
h
compensated – e.g. whether compensation
• i ts contractual terms give rise on specified is based on the fair value of the assets
dates to cash flows that are solely managed or the contractual cash flows
payments of principal and interest on the collected; and
principal amount outstanding.
Asian Paints (South Pacific) Pte Limited
20
21
Notes to the Financial Statements (Contd.)
Financial Statements
(iii) Derecognition i) Inventories
On derecognition of a financial liability, the The Company measures loss allowances at an
difference between the carrying amount amount equal to lifetime ECL, except for the
extinguished and the consideration paid following, which are measured as 12‑month ECL:
(including any non‑cash assets transferred or
liabilities assumed) is recognised in profit or • ther receivables and cash at bank
o
loss. balances for which credit risk (i.e. the risk
of default occurring over the expected
(iv) Offsetting life of the financial instrument) has
not increased significantly since initial
Financial assets and financial liabilities are
recognition.
offset and the net amount presented in the
statement of financial position when, and only
hen determining whether the credit risk of a
W
when, the Company currently has a legally
financial asset has increased significantly since
enforceable right to set off the amounts and
initial recognition and when estimating ECL, the
it intends either to settle them on a net basis
Company considers reasonable and supportable
or to realise the asset and settle the liability
information that is relevant and available
simultaneously.
without undue cost or effort. This includes
both quantitative and qualitative information
Asian Paints (South Pacific) Pte Limited
and analysis, based on the Company’s historical ECLs are discounted at the effective interest
experience and informed credit assessment and rate of the financial asset.
including forward‑looking information.
At each reporting date, the Company assesses
he Company assumes that the credit risk on a
T whether financial assets carried at amortised
financial asset has increased significantly if it is cost are credit impaired. A financial asset is
more than 30 days past due. ‘credit‑impaired’ when one or more events that
have a detrimental impact on the estimated
The Company considers a financial asset to be in future cash flows of the financial asset have
default when: occurred.
Lifetime ECLs are the ECLs that result from all • i t is probable that the borrower will
possible default events over the expected life enter bankruptcy or other financial
of a financial instrument. reorganisation; and
12‑month ECLs are the portion of ECLs that • t he disappearance of an active market for a
result from default events that are possible security because of financial difficulties.
within the 12 months after the reporting date
(or a shorter period if the expected life of the
Presentation of allowance for ECL in the
instrument is less than 12 months). statement of financial position
22
23
Notes to the Financial Statements (Contd.)
Financial Statements
be subject to enforcement activities in order and short-term deposits, as defined above,
to comply with the Company’s procedures for net of outstanding bank overdrafts as they are
recovery of amounts due. considered an integral part of the company’s
cash management.
(ii) Non-financial assets
l) Provisions
The carrying amounts of the Company’s non-
financial assets, other than inventories are Provisions are recognised when the company
reviewed at each reporting date to determine has a present obligation (legal or constructive)
whether there is any indication of impairment. as a result of a past event, it is probable
If any such indication exists, then the asset’s that an outflow of resources embodying
recoverable amount is estimated. economic benefits will be required to settle
the obligation and a reliable estimate can
The recoverable amount of an asset or cash- be made of the amount of the obligation.
generating unit is the greater of its value in use When the company expects some or all of a
and its fair value less costs to sell. In assessing provision to be reimbursed, for example, under
value in use, the estimated future cash flows are an insurance contract, the reimbursement is
discounted to their present value using a pre- recognised as a separate asset, but only when
tax discount rate that reflects current market the reimbursement is virtually certain. The
assessments of the time value of money and the expense relating to a provision is presented
risks specific to the asset. in the statement of profit or loss net of any
reimbursement.
For the purpose of impairment testing, assets
that cannot be tested individually are grouped If the effect of the time value of money is
together into the smallest group of assets that material, provisions are discounted using
generates cash inflows from continuing use a current pre-tax rate that reflects, when
that are largely independent of the cash inflows appropriate, the risks specific to the liability.
of other assets or groups of assets (the “cash- When discounting is used, the increase in
generating unit, or CGU”). the provision due to the passage of time is
recognised as a finance cost.
An impairment loss is recognised if the carrying
amount of an asset or its CGU exceeds its m) Employee entitlements
estimated recoverable amount. Impairment
Provisions are made for wages and salaries,
losses are recognised in profit or loss.
incentive payments and annual leave estimated
An impairment loss is reversed only to the to be payable to employees at balance date
extent that the asset’s carrying amount cannot on the basis of statutory and contractual
exceed the carrying amount that would have requirements.
been determined, net of depreciation or
n) Trade and other payables
amortisation, if no impairment loss has been
recognised. Liabilities for trade creditors and other amounts
are carried at cost (inclusive of Value Added Tax
k) Cash and short term deposits where applicable) which is the fair value of the
Cash and short-term deposits in the statement consideration to be paid in the future for goods
of financial position comprise cash at banks and services received whether or not billed to
and on hand and short-term deposits with a the company. Amounts payable that have been
maturity of three months or less, which are denominated in foreign currencies have been
subject to an insignificant risk of changes in translated to local currency using the rates
value. For the purpose of the statement of cash of exchange ruling at the end of the financial
flows, cash and cash equivalents consist of cash period.
Asian Paints (South Pacific) Pte Limited
1.3 Standards issued but not yet effective The amendments are effective for annual reporting
The new and amended standards and interpretations periods beginning on or after 1 January 2023 and
that are issued, but not yet effective, up to the date must be applied retrospectively. The Company is
of issuance of the company’s financial statements currently assessing the impact the amendments will
are disclosed below. The company intends to have on current practice.
adopt these new and amended standards and
Definition of Accounting Estimates - Amendments
interpretations, if applicable, when they become
to IAS 8
effective.
In February 2021, the IASB issued amendments
Amendments to IAS 1: Classification of Liabilities to IAS 8, in which it introduces a definition of
as Current or Non-current ‘accounting estimates’. The amendments clarify
I n January 2020, the IASB issued amendments the distinction between changes in accounting
to paragraphs 69 to 76 of IAS 1 to specify the estimates and changes in accounting policies and the
24
25
Notes to the Financial Statements (Contd.)
Financial Statements
correction of errors. Also, they clarify how entities and liabilities, and the accompanying disclosures,
use measurement techniques and inputs to develop and the disclosure of contingent liabilities.
accounting estimates. Uncertainty about these assumptions and estimates
could result in outcomes that require a material
The amendments are effective for annual reporting adjustment to the carrying amount of assets or
periods beginning on or after 1 January 2023 and liabilities affected in future periods.
apply to changes in accounting policies and changes
in accounting estimates that occur on or after the Judgements
start of that period. Earlier application is permitted
In the process of applying the company’s accounting
as long as this fact is disclosed.
policies, management has made the following
judgements, which have the most significant
The amendments are not expected to have a
effect on the amounts recognised in the financial
material impact on the Company.
statements:
Disclosure of Accounting Policies - Amendments
Determining the lease term of contracts with
to IAS 1 and IFRS Practice Statement 2
renewal and termination options – company as
In February 2021, the IASB issued amendments lessee
to IAS 1 and IFRS Practice Statement 2 Making
Materiality Judgements, in which it provides The company determines the lease term as the
guidance and examples to help entities apply non-cancellable term of the lease, together with any
materiality judgements to accounting policy periods covered by an option to extend the lease if it
disclosures. The amendments aim to help entities is reasonably certain to be exercised, or any periods
provide accounting policy disclosures that are more covered by an option to terminate the lease, if it is
useful by replacing the requirement for entities to reasonably certain not to be exercised.
disclose their ‘significant’ accounting policies with a
requirement to disclose their ‘material’ accounting The company has several lease contracts that
policies and adding guidance on how entities apply include extension and termination options. The
the concept of materiality in making decisions about company applies judgement in evaluating whether
accounting policy disclosures. it is reasonably certain whether or not to exercise
the option to renew or terminate the lease. That
The amendments to IAS 1 are applicable for annual is, it considers all relevant factors that create an
periods beginning on or after 1 January 2023 with economic incentive for it to exercise either the
earlier application permitted. Since the amendments renewal or termination. After the commencement
to the Practice Statement 2 provide non-mandatory date, the company reassesses the lease term if there
guidance on the application of the definition is a significant event or change in circumstances
of material to accounting policy information, that is within its control and affects its ability to
an effective date for these amendments is not exercise or not to exercise the option to renew or to
necessary. terminate (e.g., construction of significant leasehold
improvements or significant customisation to the
The Company is currently assessing the impact of the leased asset).
amendments to determine the impact they will have
on the Company’s accounting policy disclosures. The company included the renewal period as part
of the lease term for leases with shorter non-
1.4 Significant accounting judgements, estimates and cancellable period (i.e., three to five years). The
assumptions company typically exercises its option to renew
The preparation of the company financial for these leases because there will be a significant
statements requires management to make negative effect on production if a replacement asset
judgements, estimates and assumptions that affect is not readily available. The renewal periods for
the reported amounts of revenues, expenses, assets leases with longer non-cancellable periods (i.e., 10 to
Asian Paints (South Pacific) Pte Limited
15 years) are not included as part of the lease term useful lives recognised by the company. The key
as these are not reasonably certain to be exercised. assumptions used to determine the recoverable
In addition, the renewal options for leases of amount for the different CGUs, including a
motor vehicles are not included as part of the lease sensitivity analysis, are disclosed and further
term because the company typically leases motor explained in Note 22.
vehicles for not more than five years and, hence, is
not exercising any renewal options. Furthermore, Provision for expected credit losses of trade
the periods covered by termination options are receivables
included as part of the lease term only when they are The company uses a provision matrix to calculate
reasonably certain not to be exercised. ECLs for trade receivables. The provision rates are
based on days past due for groupings of various
Estimates and assumptions
customer segments that have similar loss patterns
he key assumptions concerning the future and
T (i.e., by geography, product type, customer type and
other key sources of estimation uncertainty at the rating, and coverage by letters of credit and other
reporting date, that have a significant risk of causing forms of credit insurance).
a material adjustment to the carrying amounts
of assets and liabilities within the next financial The provision matrix is initially based on the
year, are described below. The company based its company’s historical observed default rates. The
assumptions and estimates on parameters available company will calibrate the matrix to adjust the
when the financial statements were prepared. historical credit loss experience with forward-
Existing circumstances and assumptions about looking information. For instance, if forecast
future developments, however, may change due to economic conditions (i.e., gross domestic product)
market changes or circumstances arising that are are expected to deteriorate over the next year which
beyond the control of the company. Such changes can lead to an increased number of defaults in the
are reflected in the assumptions when they occur. manufacturing sector, the historical default rates
are adjusted. At every reporting date, the historical
Impairment of non-financial assets observed default rates are updated and changes in
the forward-looking estimates are analysed.
Impairment exists when the carrying value of an
asset or cash generating unit exceeds its recoverable
The assessment of the correlation between
amount, which is the higher of its fair value less costs
historical observed default rates, forecast economic
of disposal and its value in use. The fair value less
conditions and ECLs is a significant estimate.
costs of disposal calculation is based on available
The amount of ECLs is sensitive to changes in
data from binding sales transactions, conducted
circumstances and of forecast economic conditions.
at arm’s length, for similar assets or observable
The company’s historical credit loss experience
market prices less incremental costs of disposing of
and forecast of economic conditions may also not
the asset. The value in use calculation is based on
be representative of customer’s actual default in
a DCF model. The cash flows are derived from the
the future. The information about the ECLs on the
budget for the next five years and do not include
company’s trade receivables and contract assets is
restructuring activities that the company is not yet
disclosed in Note 22.
committed to or significant future investments
that will enhance the performance of the assets Leases - Estimating the incremental borrowing
of the CGU being tested. The recoverable amount rate
is sensitive to the discount rate used for the
DCF model as well as the expected future cash- The company cannot readily determine the interest
inflows and the growth rate used for extrapolation rate implicit in the lease, therefore, it uses its
purposes. These estimates are most relevant to incremental borrowing rate (IBR) to measure lease
goodwill and other intangibles with indefinite liabilities. The IBR is the rate of interest that the
company would have to pay to borrow over a similar
26
27
Notes to the Financial Statements (Contd.)
Financial Statements
term, and with a similar security, the funds necessary relating to these factors could affect the reported
to obtain an asset of a similar value to the right-of- fair value of financial instruments.
use asset in a similar economic environment. The IBR
therefore reflects what the company ‘would have to Deferred income tax assets
pay’, which requires estimation when no observable Deferred income tax assets are recognised for
rates are available (such as for subsidiaries that all unused tax losses to the extent that taxable
do not enter into financing transactions) or when profit will be available against which the losses
they need to be adjusted to reflect the terms and can be utilised. Significant management judgment
conditions of the lease (for example, when leases is required to determine the amount of deferred
are not in the subsidiary’s functional currency). The income tax assets that can be recognised, based
company estimates the IBR using observable inputs upon the likely and level of future taxable profits
(such as market interest rates) when available and is together with future tax planning strategies. Further
required to make certain entity-specific estimates details are contained in Note 4.
(such as the subsidiary’s stand-alone credit rating).
Going concern
Fair value measurement of financial instruments
The Directors have made an assessment of its ability
When the fair values of financial assets and financial to continue as a going concern and is satisfied that
liabilities recorded in the statement of financial it has the resources to continue in business for the
position cannot be measured based on quoted prices foreseeable future. Furthermore, the Directors are
in active markets, their fair value is measured using not aware of any material uncertainties that may
valuation techniques including the discounted cash cast significant doubt on the Company’s ability to
flow (DCF) model. The inputs to these models are continue as a going concern. Therefore, the financial
taken from observable markets where possible, but statements continue to be prepared on the going
where this is not feasible, a degree of judgement concern basis.
is required in establishing fair values. Judgements
include considerations of inputs such as liquidity risk,
credit risk and volatility. Changes in assumptions
Asian Paints (South Pacific) Pte Limited
3. OPERATIONAL EXPENSES
2023 2022
$ $
(a) Salaries and employee benefits
Salaries and wages 2,710,738 2,606,161
Superannuation 112,445 83,179
OHS expenses 202,024 133,048
Relocation and furlough expenses 62,260 121,285
Lease expenses - vehicle and housing 66,777 82,151
Other employee cost 11,733 11,093
Medical and education expenses 254,510 282,617
3,420,487 3,319,534
(b) Other operating expenses
Auditors remuneration 16,000 14,000
Bank charges 14,381 10,784
Operating lease expense (3,341) 6,881
Other operating expenses 4,270,598 3,487,272
4,297,638 3,518,937
28
29
Notes to the Financial Statements (Contd.)
Financial Statements
4. INCOME TAX
2023 2022
$ $
(a) A reconciliation between tax expense and the product of
accounting profit multiplied by the tax rate for the year ended 31
March 2023 and 31 March 2022 is as follows:
Accounting profit before income tax 3,976,428 6,281,612
At the Fiji rate of 20% (2022: 20%) 795,286 1,256,322
Tax effect of non deductible expense (net) - -
Under/(over) provision in prior year 561 (27,988)
Export incentive (65,097) (79,345)
Income tax expense attributable to operating profit 730,750 1,148,989
(b) Income statement
Current income tax:
Current income tax charge 739,158 1,148,384
Adjustments in respect of previous year 561 (27,988)
Deferred income tax:
Origination and reversal of temporary differences (8,969) 28,593
Income tax expense attributable to operating profit 730,750 1,148,989
(c) Deferred income tax at 31 March 2023 and 31 March 2022 relates to
the following:
Deferred income tax assets/(liability)
Accelerated depreciation for tax purposes (485,622) (510,149)
Provisions for employee entitlements 12,630 22,771
Provisions for fringe benefit tax 4,800 4,800
Provisions for doubtful debts 59,277 44,459
Unrealised exchange gain (21,464) (31,441)
Net right-of-use-assets 25,085 55,607
(405,294) (413,953)
Reflected in the statement of financial position as follows:
Deferred income tax asset 101,792 127,637
Deferred income tax liability (507,086) (541,590)
Deferred income tax liability (net) (405,294) (413,953)
7. INTANGIBLE ASSETS
2023 2022
$ $
Software costs:
Opening balance 279,775 276,953
Addition 107,081 2,822
Closing balance 386,856 279,775
Amortisation and impairment:
Opening balance 278,286 274,571
Amortisation 14,258 3,715
Reclassification (1,531) -
Closing balance 291,013 278,286
Net book value 95,843 1,489
30
31
Notes to the Financial Statements (Contd.)
Financial Statements
8. OTHER FINANCIAL ASSETS
2023 2022
$ $
Bonds/deposits receivables 91,894 110,574
This is disclosed as:
Current assets - 20,046
Non-current assets 91,894 90,528
91,894 110,574
9. INVENTORIES
2023 2022
$ $
Finished goods 2,956,991 1,652,536
Semi-finished goods 219,749 78,524
Raw materials / Packing materials / Others 6,829,619 5,015,312
Total inventories at the lower of cost and NRV 10,006,359 6,746,372
rade receivables are non interest bearing and are generally on 30-60 day terms. As at 31 March 2023, $296,387
T
(2022: $222,294) trade receivables were impaired for the company and were fully provided for. A provision for
doubtful debts has already been accounted for in the balances above.
At 31 March 2023 and 31 March 2022, the ageing analysis of trade receivables is as follows:
$ $
Opening balance 222,294 253,988
Charge/(reversed) 74,093 (31,694)
296,387 222,294
Asian Paints (South Pacific) Pte Limited
32
33
Notes to the Financial Statements (Contd.)
Financial Statements
14. RIGHT-OF-USE ASSETS
Leasehold Motor vehicle Total
land and $ $
buildings
$
Cost
As at 1 April 2021 1,724,450 339,454 2,063,904
Additions - 205,221 205,221
Termination/reassessment (112,090) (61,800) (173,890)
As at 31 March 2022 1,612,360 482,875 2,095,235
As at 31 March 2023 1,612,360 482,875 2,095,235
Depreciation
As at 1 April 2021 567,389 110,574 677,963
Depreciation expense 153,871 98,866 252,737
Depreciation reversal - termination/reassessment (73,791) (61,800) (135,591)
As at 31 March 2022 647,469 147,640 795,109
Depreciation expense 148,919 120,644 269,563
Reclassification - 306 306
As at 31 March 2023 796,388 268,590 1,064,978
Net book value
At 31 March 2023 815,972 214,285 1,030,257
At 31 March 2022 964,891 335,235 1,300,126
- Trade payables and accruals are on commercial terms and conditions and are payable within 60 - 90 days.
- For terms and conditions relating to related parties, refer to Note 18.
Employee benefits liability is recognised for employee entitlements in accordance with the policy noted in 1.2.
a) Controlling Entities
sian Paints (South Pacific) Pte Limited is a subsidiary of Asian Paints International Private Limited. The
A
ultimate holding company is Asian Paints Limited.
b) Transactions with related parties
uring the year the Holding Company entered into transactions with related parties in the ordinary
D
course of business under normal commercial terms. Significant transactions during the year are as
follows:
2023 2022
$ $
Technical/management fee income
Asian Paints (S.I) Limited 77,016 72,000
Asian Paints (Vanuatu) Limited 41,016 72,000
Samoa Paints Limited 77,016 36,000
195,048 180,000
Technical/management fee expense
Asian Paints International Private Limited 130,104 -
Berger Paints (Emirates) Limited 70,243 -
PT Asian Paints Indonesia 135,363 -
Asian Paints Limited 5,044 -
Causeway Paints Lanka (Private) Limited 129,430 83,275
470,184 83,275
Royalties
Asian Paints Limited 706,889 643,753
Intra group sales
Asian Paints (Bangladesh) Limited - 7,150
Asian Paints (S.I) Limited 1,440,710 1,372,921
Asian Paints (Vanuatu) Limited 1,067,656 861,875
Samoa Paints Limited 1,118,491 1,244,304
3,626,857 3,486,250
34
35
Notes to the Financial Statements (Contd.)
Financial Statements
18. RELATED PARTY DISCLOSURES (Contd.)
Related party sales
Revenue from Directors controlled entities 16,839,352 15,943,761
Intra group purchases
PT Asian Paints Indonesia 4,179 -
Asian Paints Limited 25,288 13,542
Samoa Paints Limited - 115,065
29,467 128,607
Related party purchases
Purchase of materials from Directors controlled entities 280,189 353,177
c) Amount owing to related parties (trade / non trade)
Asian Paints International Private Limited 121,576 14,214
Asian Paints Limited 193,529 17,358
Asian Paints (S.I) Limited - 10,767
Berger Paints (Emirates) Limited 10,795 -
PT Asian Paints Indonesia 19,295 -
Causeway Paints Lanka (Private) Limited 26,594 23,971
Royalty payable to Asian Paints Limited - 168,116
Directors controlled entities 50,941 28,422
422,730 262,848
d) Due from related parties (trade)
Asian Paints (S.I) Limited 349,301 -
Asian Paints (Vanuatu) Limited 66,290 153,414
Samoa Paints Limited 118,228 213,459
Directors controlled entities 4,008,649 2,759,384
4,542,468 3,126,257
e) Due from related parties (others)
Asian Paints (S.I) Limited 13,116 15,596
Asian Paints (Vanuatu) Limited 13,116 21,517
Samoa Paints Limited 17,116 12,795
43,348 49,908
f) Compensation of key management personnel of the company
Short-term and post employee benefits 351,404 362,739
g) Directors
The following were Directors of the company at the date of this report:
• Keeleri Raj Puthiyedath (resigned on 26 April 2022) • Vinod Patel
• Sireesh Rao Talluri • Arvind Kasabia
• Jaoji Koroi (appointed on 13 July 2022) • Abhishek Mohnot
• Abilash Ram (resigned on 13 July 2022) • Rajesh Patel
• Amit Bose (appointed on 26 April 2022) • Lee Siow Koon
Asian Paints (South Pacific) Pte Limited
At 31 March 2023, the company had capital commitments of $464,136 relating to property, plant and equipment
(2022: $Nil).
The company’s principal financial liabilities, other than derivatives, comprise trade and other payables. The main
purpose of these financial liabilities is to raise finance for the company’s operations. The company has various
financial assets such as trade receivables, loans to related parties, available-for-sale investments, related party
receivables, and cash which arise directly from its operations.
he main risks arising from the company’s financial statements are market risk and credit risk. The Board of
T
Directors reviews and agrees policies for managing each of these risks which are summarised below.
The company has transactional currency exposures. Such exposures arises from sales by the company in currency
other than Fijian dollars and purchases of raw materials in foreign currency. Foreign currency sales represents
21% (2022: 16%) of total sales. Foreign currency risk is an inherent business risk as the Reserve Bank of Fiji and
banks do not permit hedging.
The following table demonstrates the sensitivity to a reasonable possible change in the US$, AU$ and NZ$
exchange rate, with all other variables held constant, of the company’s profit before tax
36
37
Notes to the Financial Statements (Contd.)
Financial Statements
22. Financial risk management objectives and policies (Contd.)
Credit risk
I t is the company policy that all customers who wish to trade on credit terms are subject to credit verification
procedures. In addition, receivable balances are monitored on an ongoing basis with the result that the company’s
exposure to bad debts is not significant. The company trades with only recognised, credit worthy third parties.
There are no significant concentrations of credit risk within the company. With respect to credit risk arising from
other financial assets of the company which comprise of cash and cash equivalents, available-for-sale financial
instruments, and loan notes, the company’s exposure to credit risk arises from default of the counter party, with
a maximum exposure equal to the carrying amount of these investments.
Liquidity risk
he company monitors its risk to a shortage of funds using a recurring liquidity planning tool. This tool considers
T
the maturity of both its financial investments and financials assets (e.g. accounts receivables, other financial
assets) and projected cash flows from operations. The company’s objective is to maintain a balance between
continuity of funding and flexibility through the use of bank overdrafts and bank loans.
Asian Paints (South Pacific) Pte Limited
1 to 12
Year ended On demand 1 to 5 years > 5 years Total
months
31 March 2023
$ $ $ $ $
Trade and other payables - 8,377,610 - - 8,377,610
Lease liabilities - 268,148 889,214 - 1,157,362
- 8,645,758 889,214 - 9,534,972
1 to 12
Year ended On demand 1 to 5 years > 5 years Total
months
31 March 2022
$ $ $ $ $
Trade and other payables - 7,414,974 - - 7,414,974
Lease liabilities - 256,683 1,157,362 - 1,414,045
- 7,671,657 1,157,362 - 8,829,019
Capital management
he primary objective of the company’s capital management is to ensure that it maintains a strong credit rating
T
and a healthy capital ratio in order to support its business and maximise shareholder value.
he company manages its capital structure and makes adjustments to it, in light of changes in economic
T
conditions. To maintain or adjust the capital structure, the company may adjust the dividend payment to
shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, polices
or processes during the years 31 March 2023 and 31 March 2022. The company monitors capital using a gearing
ratio which is net debt divided by total capital. The company’s policy is to keep the gearing ratio between 20%
to 30%.The company includes within net debt, lease liabilities, trade and other payables, less cash and cash
equivalents. Capital includes equity shares attributable to equity holders of the parent less minority interests.
2023 2022
$ $
Trade and other payables 8,377,610 7,414,974
Lease liabilities 1,157,362 1,414,045
Less cash and cash equivalents (3,207,661) (8,629,326)
Net debt 6,327,311 199,693
38
39
Notes to the Financial Statements (Contd.)
Financial Statements
23. FINANCIAL INSTRUMENTS
Set out on the next page is a comparison by category of carrying amounts and fair values of all the company’s
financial instruments that are carried in the financial statements.
arket values have been used to determine the fair value of available-for-sale financial assets. The fair values of
M
borrowings has been calculated by discounting the expected future cash flows at prevailing interest rates. The
fair value of loan notes and other financial assets have been calculated using market interest rates.
No matter or circumstance have arisen since the end of the financial year which significantly affected or may
significantly affect the operations of the Company, the results of those operations, or the state of affairs of the
Company in future financial years.
The principal activities of the company in the course of the year were the manufacturing and distribution of
paints and paint related products. There was no significant change in the nature of this activity during the
financial year.
The company was incorporated in Fiji under the Companies Act, 1983.
The company’s operations is located at 7-9-11 Ruve Place, Tavakubu, Lautoka, Fiji
As at reporting date, the holding company employed a total of 97 employees (2022: 100).
Asian Paints (South Pacific) Pte Limited
The additional financial information, being the attached detailed Income Statement has been compiled by the
management of Asian Paints (South Pacific) Pte Limited.
To the extent permitted by law, we do not accept liability for any loss or damage which any person, other than Asian
Paints (South Pacific) Pte Limited may suffer arising from any negligence on our part. No person should rely on the
additional financial information without having an audit or review conducted.
40
41
Detailed Income Statement
Financial Statements
For the year ended 31 March 2023
2023 2022
$ $
Gross sales 34,968,699 34461,177
Less: Discounts and rebates (trade and other discounts) (4,342,930) (5,130,859)
Less: Consumer / dealers (gifts, promotions, trips etc.) (633,626) 29,636
Net sales 29,992,143 29,359,954
Less: Cost of materials consumed 17,500,317 15,808,670
Gross margin 12,491,826 13,551,284
Gross margin % 42% 46%
Expenses
Depreciation and amortization 975,191 901,073
Employee remuneration and benefits 3,420,487 3,319,534
Manufacturing, selling, distribution, administration and financial expenses 4,371,731 3,485,028
Total expenses 8,767,409 7,705,635
Other income
Realised foreign exchange gain 146,886 150,811
Unrealised foreign exchange gain 55,955 157,204
Interest income 14,052 87,956
Other income 35,118 39,992
252,011 435,963
Operating profit before income tax expense 3,976,428 6,281,612
The detailed income statement is to be read in conjunction with the disclaimer set out on page 40.
Asian Paints (South Pacific) Pte Limited
2023 2022
$ $
Expenses
Advertising and promotion 834,731 605,939
Association fees 50,947 54,998
Audit fees 16,000 14,000
Bad and doubtful debts recovered 74,093 (33,909)
Bank charges 14,381 10,784
Depreciation 975,191 901,073
Entertainment 12,323 8,592
FNU levy 24,875 24,006
Freight 961,222 893,683
Interest on lease liabilities 111,026 122,463
General expenses 152,893 180,756
OHS expenses 202,024 133,048
Insurance 137,834 144,352
Legal and professional expenses 86,466 60,523
Light and power 104,730 213,210
Loss on disposal of property, plant and equipment - 654
Lease expenses - vehicle and housing 66,777 82,151
Manpower service - fee / charges 150,888 139,394
Printing and stationery 57,890 54,654
Relocation and furlough expenses 62,260 121,285
Rent - factory and office (3,341) 6,881
Repairs and maintenance 315,004 199,508
Regional expenses 129,098 (96,725)
Research and development 21,859 14,117
Royalty fees 706,889 643,753
Salaries and wages 2,559,850 2,466,767
Security services 178,512 149,233
Staff superannuation 112,445 83,179
Staff utility expenses 254,510 282,617
Systems expense 182,150 143,440
Staff training expense 8,873 2,086
Telephone, fax and internet 47,655 42,017
Travelling expenses and accommodation 160,429 27,599
Water (5,935) 500
Work permits and visa expenses 2,860 9,007
8,767,409 7,705,635
The detailed income statement is to be read in conjunction with the disclaimer set out on page 40.
42
Asian Paints (S.I.) Limited
Contents
Directors’ Report......................................................................................................................................................................................... 4-5
Directors’ Statement...................................................................................................................................................................................... 6
Directors’ Report
For the year ended 31 March 2023
In accordance with a resolution of the Board of Directors, As at the date of this report, the directors are not aware
the Directors herewith submit the statement of financial of any circumstances, which would render the amount
position of Asian Paints (S.I) Limited (“the Company”) written off for bad debts or the provision for doubtful
as at 31 March 2023, the related statement of profit or debts in the company inadequate to any substantial
loss and other comprehensive income, the statement of extent.
changes in equity and the statement of cash flows for the
year then ended on that date and report as follows: Non current assets
Prior to the completion of the financial statements of
Directors
the Company, the Directors took reasonable steps to
The following were Directors of the company during the ascertain whether any non current assets were unlikely to
financial year and at the date of this report: be realised in the ordinary course of business compared
to their values as shown in the accounting records of
• Francis Kelesi
the Company. Where necessary these assets have been
• Keeleri Raj Puthiyedath (resigned on 26 April 2022) written down or adequate provision has been made to
bring the values of such assets to an amount that they
• Amit Bose (appointed on 26 April 2022)
might be expected to realise.
• Sireesh Rao Talluri
As at the date of this report, the Directors are not aware
Principal activities of any circumstances, which would render the values
The principal activities of the Company in the course of attributed to non current assets in the Company’s
the year were the distribution of paints and paint related financial statements misleading.
products and there has been no significant change in
these activities during the year. Unusual transactions
Apart from these matters and other matters specifically
Results referred to in financial statements, in the opinion of the
The operating profit for the Company for the year was Directors, the results of the operations of the Company
SBD 47,13,210 (2022: SBD 39,23,882 ) after an income tax during the financial year were not substantially affected
expense of SBD 40,829 (2022: SBD 1,29,692). by any item, transaction or event of a material unusual
nature, nor has there arisen between the end of the
Dividends financial year and the date of this report any item,
transaction or event of a material unusual nature likely,
The Directors recommended that dividends of SBD in the opinion of the directors, to affect substantially the
46,80,000 be declared and paid for the year (2022: SBD results of the operations of the Company in the current
40,00,000). financial year, other than those reflected in the financial
statements.
Reserves
The Directors recommended that no transfer be made to Basis of accounting
reserve within the meaning of the Companies Act (CAP The Directors believe that the basis of the preparation of
175) of Solomon Islands. the financial statements is appropriate and the Company
will be able to continue its operation for at least twelve
Bad and doubtful debts months from the date of this statement. Accordingly, the
Prior to the completion of the Company’s financial Directors believe the classification and carrying amounts
statements, the directors took reasonable steps to of assets and liabilities as stated in these financial
ascertain that action had been taken in relation to writing statements are appropriate.
off of bad debts and the provision for doubtful debts. In
the opinion of the Directors, adequate provision has been
made for doubtful debts.
4
5
Directors’ Report (Contd.)
Statutory Reports
Events subsequent to balance date As at the date of this report, the directors are not aware
of any circumstances that have arisen, not otherwise
No matters or circumstances have arise since the end
dealt with in this report or the Company’s financial
of the financial year which significantly affected or may
statements, which would make adherence to the existing
significantly affect the operations of the Company, the
method of valuation of assets or liabilities of the
results of those operations, or the state of affairs of the
company misleading or inappropriate.
Company in future financial years.
Director’s benefits
Other circumstances
Since the end of the previous financial year, no Director
As at the date of this report :
has received or become entitled to receive a benefit
(other than those included in the aggregate amount of
i) no charge on the assets of the Company has been
emoluments received or due and receivable by directors
given since the end of the financial year to secure
shown in the financial statements or received as the fixed
the liabilities of any other person;
salary of a full-time employee of the Company or of a
related company) by reason of a contract made by the
ii) no contingent liabilities have arisen since the end
Company or by a related company with the director or
of the financial year for which the Company could
with a firm of which he is a member, or with a company in
become liable; and
which he has a substantial financial interest.
iii) no contingent liabilities or other liabilities of
For and on behalf of the Board and in accordance with a
the Company has become or is likely to become
resolution of the Directors.
enforceable within the year of twelve months after
the end of the financial year which, in the opinion
of the directors, will or may substantially affect the
Dated this 4th day of May 2023.
ability of the Company to meet its obligations as and
when they fall due.
Directors’ Statement
For the year ended 31 March 2023
In accordance with a resolution of the Board of Directors iv) the accompanying statement of cash flows of the
of Asian Paints (S.I) Limited, we state that in the opinion Company is drawn up so as to give a true and fair
of the Directors: view of the cash flows of the company for the year
ended 31 March 2023; and
i) the accompanying statement of profit or loss and
other comprehensive income of the Company is v) at the date of this statement there are reasonable
drawn up so as to give a true and fair view of the grounds to believe the Company will be able to pay
results of the company for the year ended 31 March its debts as and when they fall due.
2023;
For and on behalf of the Board and in accordance with a
ii) the accompanying statement of changes in equity of resolution of the Directors.
the Company is drawn up so as to give a true and fair
view of the changes in equity of the company for the
year ended 31 March 2023; Dated this 4th day of May 2023.
iii) the accompanying statement of financial position of
the Company is drawn up so as to give a true and fair
view of the state of affairs of the company as at 31 Amit Bose Sireesh Rao
March 2023; Director Director
6
7
Independent Auditor’s Report
Financial Statements
To the Shareholders of Asian Paints (S.I) Limited. the other information is materially inconsistent with
the financial statements or our knowledge obtained
Report on the Audit of the Financial Statements during the audit, or otherwise appears to be materially
misstated. If, based upon the work we have performed,
Opinion we conclude that there is a material misstatement of this
We have audited the financial statements of Asian other information, we are required to report that fact.
Paints (S.I) Limited (“the Company”), which comprise the We have nothing to report in this regard.
statement of financial position as at 31 March 2023, the
statement of profit or loss and other comprehensive Responsibilities of the management and those
income, statement of changes in equity and statement charged with governance for the Financial Statements
of cash flows for the year then ended, and notes to the The management and Directors are responsible for
financial statements, including a summary of significant the preparation and fair presentation of the financial
accounting policies. statements in accordance with IFRS, and for such internal
control as the management and Directors determine
In our opinion, the accompanying financial statements is necessary to enable the preparation of financial
give a true and fair view of the financial position of statements that are free from material misstatement,
the Company as at 31 March 2023, and its financial whether due to fraud or error.
performance and its cash flows for the year then ended
in accordance with International Financial Reporting In preparing the financial statements, the management
standards (IFRS). and Directors are responsible for assessing the
Company’s ability to continue as a going concern,
Basis for opinion disclosing, as applicable, matters related to going
We conducted our audit in accordance with International concern and using the going concern basis of accounting
Standards on Auditing (ISA). Our responsibilities unless the management and Directors either intend to
under those standards are further described in the liquidate the Company or to cease operations, or have no
Auditor’s Responsibilities for the Audit of the Financial realistic alternative but to do so.
Statements section of our report. We are independent
of the Company in accordance with the International Those charged with governance are responsible for
Ethics Standards Board for Accountant’s Code of Ethics overseeing the Company’s financial reporting process.
for Professional Accountants (including International
Independence Standards) (IESBA Code) together with Auditor’s Responsibilities for the Audit of the
the ethical requirements that are relevant to our audit of Financial Statements
the financial statements in Solomon Islands, and we have Our objectives are to obtain reasonable assurance
fulfilled our other ethical responsibilities in accordance about whether the financial statements as a whole are
with these requirements and the IESBA Code. We believe free from material misstatement, whether due to fraud
that the audit evidence we have obtained is sufficient and or error, and to issue an auditor’s report that includes
appropriate to provide a basis for our opinion. our opinion. Reasonable assurance is a high level of
assurance but is not a guarantee that an audit conducted
Other Information in accordance with ISA will always detect a material
The Directors are responsible for the other information. misstatement when it exists. Misstatements can arise
The other information comprises the Director’s report from fraud and error and are considered material if,
but does not include the financial statements and the individually or in the aggregate, they could reasonably be
auditor’s report thereon. expected to influence the economic decisions of users
taken on the basis of the financial statements.
Our opinion on the financial statements does not cover
the other information and we do not express any form of As part of an audit in accordance with ISA, we exercise
assurance conclusion thereon. professional judgement and maintain professional
skepticism throughout the audit. We also:
In connection with our audit of the financial statements,
our responsibility is to read the other information
identified above and, in doing so, consider whether
Asian Paints (S.I.) Limited
• Identify and assess the risks of material • Evaluate the overall presentation, structure and
misstatement of the financial statements, whether content of the financial statements, including the
due to fraud or error, design and perform audit disclosures, and whether the financial statements
procedures responsive to those risks, and obtain represent the underlying transactions and events in
audit evidence that is sufficient and appropriate a manner that achieves fair presentation.
to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from We communicate with those charge with governance
fraud is higher than for one resulting from error, regarding, among other matters, the planned scope
as fraud may involve collusion, forgery, intentional and timing of the audit and significant audit findings,
omissions, misrepresentations, or the override of including any significant deficiencies in internal control
internal control. that we identify during our audit.
• Obtain an understanding of internal control relevant We also provide the those charge with governance
to the audit in order to design audit procedures with a statement that we have complied with relevant
that are appropriate in the circumstances, but not ethical requirements regarding independence, and to
for the purpose of expressing an opinion on the communicate with them all relationships and other
effectiveness of the Company’s internal control. matters that may reasonably be thought to bear on our
independence, and where applicable, related safeguards.
• Evaluate the appropriateness of accounting
policies used and the reasonableness of accounting
Report on Other Legal and Regulatory Requirements
estimates and related disclosures made by
management. In our opinion, the financial statements have been
prepared in accordance with the requirements of the
• Conclude on the appropriateness of management’s Solomon Island Companies Act (CAP 175) in all material
and the Director’s use of the going concern basis respects, and;
of accounting and, based on the audit evidence
obtained, whether a material uncertainty exists a) we have been given all information, explanations
related to events or conditions that may cast and assistance necessary for the conduct of the
significant doubt on the Company’s ability to audit; and
continue as a going concern. If we conclude that
material uncertainty exists, we are required to draw b) the Company has kept financial records sufficient to
attention in our auditor’s report to the related enable the financial statements to be prepared and
disclosures in the financial statements or, if such audited.
disclosures, are inadequate, to modify our opinion.
Our conclusions are based on the audit evidence
obtained up to the date of our auditor’s report. Ernst & Young
However, future events or conditions may cause the
Chartered Accountants
Company to cease to continue as a going concern.
Steven Pickering
Partner
Nadi, Fiji
4 May 2023
8
9
Statement of Profit or Loss and Other Comprehensive Income
Financial Statements
For the year ended 31 March 2023
SBD SBD
Revenue from contracts with customers 2.1 13,827,889 12,339,701
Other operating income 2.2 36,788 2,906
13,864,677 12,342,607
Cost and expenses
Cost of goods sold (6,684,577) (5,868,918)
Operating expenses 2.3 (1,724,666) (1,670,378)
Salaries and employee benefits 2.4 (756,357) (765,267)
Impairment reversal on trade receivables 216,829 112,223
Depreciation and amortisation 2.5 (161,867) (96,693)
(9,110,638) (8,289,033)
Operating profit 4,754,039 4,053,574
Finance income 2.6 - -
Profit before income tax 4,754,039 4,053,574
Income tax expense 3(a) (40,829) (129,692)
Profit for the year 4,713,210 3,923,882
Other comprehensive income for the year, net of tax - -
Total comprehensive income for the year, net of tax 4,713,210 3,923,882
The accompanying notes form an integral part of this statement of profit or loss and other comprehensive income.
Asian Paints (S.I.) Limited
SBD SBD
Assets
Non-current assets
Property, plant and equipment 5 370,830 527,407
Intangible assets 6 1,197 1,197
Deferred income tax asset 3(c) 596,909 637,738
968,936 1,166,342
Current assets
Cash and cash equivalents 7 4,307,315 5,885,187
Trade receivables 8 2,281,749 1,251,844
Inventories 9 2,317,236 3,027,905
Prepayments and other assets 10 32,000 71,946
8,938,300 10,236,882
Total assets 9,907,236 11,403,224
For and on behalf of the Board and in accordance with a resolution of the Directors.
The accompanying notes form an integral part of this statement of financial position.
10
11
Statement of Changes In Equity
Financial Statements
For the year ended 31 March 2023
SBD SBD
Issued capital
Balance at the beginning of the year 630,000 630,000
Balance at the end of the year 11 630,000 630,000
Retained earnings
Balance at the beginning of the year 6,313,546 6,389,664
Net profit for the year 4,713,210 3,923,882
11,026,756 10,313,546
Dividends paid/proposed 4 (4,680,000) (4,000,000)
Balance at the end of the year 6,346,756 6,313,546
Total equity and shares 6,976,756 6,943,546
The accompanying notes form an integral part of this statement of changes in equity.
Asian Paints (S.I.) Limited
SBD SBD
Operating activities
Net profit before tax 4,754,039 4,053,574
Adjustment to reconcile profit before tax to net cash flows:
Amortisation of intangible asset - 283
Depreciation and impairment of property, plant and equipment 161,867 96,410
Movements in provision for doubtful debts (216,829) (112,223)
Movements in provision for employee entitlements 6,180 (9,380)
Working capital adjustments:
(Increase)/decrease in trade receivables (813,076) 516,786
Decrease in inventories 710,669 76,351
Decrease/(increase) in prepayments and other assets 39,946 (1,693)
(Increase)/decrease in trade and other payables 1,564,622 (1,555,448)
Net cash flows from operating activities 6,207,418 3,064,660
Investing activities
Acquisition of property, plant and equipment (5,290) (74,915)
Net cash flows (used in) investing activities (5,290) (74,915)
Financing activities
Dividends paid (7,780,000) -
Net cash flows (used in) financing activities (7,780,000) -
Net (decrease)/increase in cash held (1,577,872) 2,989,745
Cash and cash equivalents at the beginning of the year 5,885,187 2,895,442
Cash and cash equivalents at end of year 7 4,307,315 5,885,187
The accompanying notes form an integral part of this statement of cash flows.
12
13
Notes to the financial statements
Financial Statements
For the year ended 31 March 2023
tax regulations are subject to interpretation and The carrying amount of deferred tax assets is
establishes provisions where appropriate. reviewed at each reporting date and reduced to the
extent that it is no longer probable that sufficient
Deferred tax taxable profit will be available to allow all or part of
the deferred tax asset to be utilised. Unrecognised
Deferred tax is provided using the liability method deferred tax assets are re-assessed at each
on temporary differences between the tax bases of reporting date and are recognised to the extent that
assets and liabilities and their carrying amounts for it has become probable that future taxable profits
financial reporting purposes at the reporting date. will allow the deferred tax asset to be recovered.
Deferred tax liabilities are recognised for all taxable
temporary differences, except: Deferred tax assets and liabilities are measured at
the tax rates that are expected to apply in the year
• When the deferred tax liability arises from the when the asset is realised or the liability is settled,
initial recognition of goodwill or an asset or based on tax rates (and tax laws) that have been
liability in a transaction that is not a business enacted or substantively enacted at the reporting
combination and, at the time of the transaction, date. Deferred tax relating to items recognised
affects neither the accounting profit nor outside profit or loss is recognised outside profit or
taxable profit or loss; and loss. Deferred tax items are recognised in correlation
to the underlying transaction either in OCI or directly
• In respect of taxable temporary differences in equity.
associated with investments in subsidiaries,
associates and interests in joint arrangements, Goods and Service Tax (GST)
when the timing of the reversal of the
Expenses and assets are recognised net of the
temporary differences can be controlled and it
amount of sales tax, except:
is probable that the temporary differences will
not reverse in the foreseeable future.
• When the sales tax incurred on a purchase of
assets or services is not recoverable from the
Deferred tax assets are recognised for all deductible
taxation authority, in which case, the sales tax
temporary differences, the carry forward of unused
is recognised as part of the cost of acquisition
tax credits and any unused tax losses. Deferred
of the asset or as part of the expense item, as
tax assets are recognised to the extent that it is
applicable; and
probable that taxable profit will be available against
which the deductible temporary differences, and the
• When receivables and payables are stated with
carry forward of unused tax credits and unused tax
the amount of sales tax included.
losses can be utilised, except:
The net amount of Goods and Services Tax
• When the deferred tax asset relating to the
recoverable or payable to the tax authority is
deductible temporary difference arises from
included as part of the receivables or payables in the
the initial recognition of an asset or liability in a
statement of financial position.
transaction that is not a business combination
and, at the time of the transaction, affects
d) Property, plant and equipment
neither the accounting profit nor taxable profit
or loss; and Construction in progress, plant and equipment are
stated at cost, net of accumulated depreciation
• In respect of deductible temporary differences and accumulated impairment losses, if any. Such
associated with investments in subsidiaries, cost includes the cost of replacing part of the plant
associates and interests in joint arrangements, and equipment and borrowing costs for long-term
deferred tax assets are recognised only to the construction projects if the recognition criteria
extent that it is probable that the temporary are met. When significant parts of plant and
differences will reverse in the foreseeable equipment are required to be replaced at intervals,
future and taxable profit will be available the company depreciates them separately based on
against which the temporary differences can be their specific useful lives. Likewise, when a major
utilised. inspection is performed, its cost is recognised in
14
15
Notes to the Financial Statements (Contd.)
Financial Statements
the carrying amount of the plant and equipment Leases of low-value assets
as a replacement if the recognition criteria are
The company applies the lease of low-value assets
satisfied. All other repair and maintenance costs are
recognition exemption to leases that are considered
recognised in profit or loss as incurred. The present
to be low value. Lease payments on low-value assets
value of the expected cost for the decommissioning
are recognised as expense on a straight-line basis
of an asset after its use is included in the cost of
over the lease term.
the respective asset if the recognition criteria for a
provision are met.
Company as a lessor
Depreciation is calculated on a straight-line basis Leases in which the company does not transfer
over the estimated useful lives of the assets, as substantially all the risks and rewards incidental to
follows: ownership of an asset are classified as operating
leases. Rental income arising is accounted for on
Buildings 5% a straight-line basis over the lease terms and is
included in revenue in the statement of profit or
Plant and equipment 5% - 25%
loss due to its operating nature. Initial direct costs
Motor vehicles 25% incurred in negotiating and arranging an operating
Furniture and fittings 25% lease are added to the carrying amount of the leased
asset and recognised over the lease term on the
An item of property, plant and equipment and any same basis as rental income. Contingent rents are
significant part initially recognised is derecognised recognised as revenue in the period in which they are
upon disposal or when no future economic benefits earned.
are expected from its use or disposal. Any gain or
loss arising on derecognition of the asset (calculated f) Borrowing costs
as the difference between the net disposal Borrowing costs directly attributable to the
proceeds and the carrying amount of the asset) is acquisition, construction or production of an asset
included in the income statement when the asset is that necessarily takes a substantial period of time to
derecognised. get ready for its intended use or sale are capitalised
as part of the cost of the asset. All other borrowing
The residual values, useful lives and methods of costs are expensed in the period in which they
depreciation of property, plant and equipment are occur. Borrowing costs consist of interest and other
reviewed at each financial year end and adjusted costs that an entity incurs in connection with the
prospectively, if appropriate. borrowing of funds.
impairment whenever there is an indication that the (ii) Classification and measurement
intangible asset may be impaired. The amortisation
On initial recognition, a financial asset is
period and the amortisation method for an
classified as measured at amortised cost, FVOCI
intangible asset with a finite useful life are reviewed
or FVTPL.
at least at the end of each reporting period.
Financial assets are not reclassified subsequent
Changes in the expected useful life or the expected
to their initial recognition unless the Company
pattern of consumption of future economic benefits
changes its business model for managing
embodied in the asset is accounted for by changing
financial assets, in which case all affected
the amortisation year or method, as appropriate,
financial assets are reclassified on the first
and are treated as changes in accounting estimates.
day of the first reporting period following the
The amortisation expense on intangible assets
change in the business.
with finite lives is recognised in profit or loss in the
expense category consistent with the function of
A financial asset is measured at amortised cost
intangible asset.
if it meets both of the following conditions and
is not designated as at FVTPL:
Intangible assets with indefinite useful lives are not
amortised, but are tested for impairment annually,
• it is held within a business model whose
either individually or at the cash-generating unit
objective is to hold assets to collect
level. The assessment of indefinite life is reviewed
contractual cash flows; and
annually to determine whether the indefinite life
continues to be supportable. If not, the change in
• its contractual terms give rise on specified
useful life from indefinite to finite is made on a
dates to cash flows that are solely
prospective basis.
payments of principal and interest on the
Gains or losses arising from derecognition of an principal amount outstanding.
intangible asset are measured as the difference
between the net disposal proceeds and the All financial assets not classified as measured
carrying amount of the asset and are recognised at amortised cost as described above are
in the statement of profit or loss when the asset is measured at FVTPL. On initial recognition, the
derecognised. Company may irrevocably designate a financial
asset that otherwise meets the requirements
h) Financial instruments to be measured at amortised cost as at FVTPL
if doing so eliminates or significantly reduces
(i) Recognition and measurement an accounting mismatch that would otherwise
arise.
Trade receivables are initially recognised when
they are originated. All other financial assets Financial assets: Business model assessment
and financial liabilities are initially recognised
when the Company becomes a party to the The Company makes an assessment of the
contractual provisions of the instrument. objective of the business model in which
a financial asset is held at a portfolio level
A financial asset (unless it is a trade receivable because this best reflects the way the business
without a significant financing component) or is managed and information is provided to
financial liability is initially measured at fair management. The information considered
value plus, for an item not at FVTPL, transaction includes:
costs that are directly attributable to its
acquisition or issue. A trade receivable without • The stated policies and objectives for
a significant financing component is initially the portfolio and the operation of those
measured at the transaction price. policies in practice. These include whether
management’s strategy focuses on earning
contractual interest income, maintaining
a particular interest rate profile, matching
the duration of the financial assets to
16
17
Notes to the Financial Statements (Contd.)
Financial Statements
the duration of any related liabilities or meet this condition. In making this assessment,
expected cash outflows or realising cash the Company considers:
flows through the sale of the assets;
• contingent events that would change the
• how the performance of the portfolio is amount or timing of cash flows;
evaluated and reported to the Company’s
management; • terms that may adjust the contractual
coupon rate, including variable rate
• the risks that affect the performance features;
of the business model (and the financial
assets held within that business model) • prepayment and extension features; and
and how those risks are managed;
• terms that limit the Company’s claim to
• how Directors of the business are cash flows from specified assets (e.g.
compensated – e.g. whether compensation non‑recourse features).
is based on the fair value of the assets
managed or the contractual cash flows A prepayment feature is consistent with
collected; and the solely payments of principal and
interest criterion if the prepayment amount
• “the frequency, volume and timing of sales substantially represents unpaid amounts of
of financial assets in prior periods, the principal and interest on the principal amount
reasons for such sales and demonstrate outstanding, which may include reasonable
why those sales do not reflect a change in additional compensation for early termination
the entity’s business model. of the contract.
Financial Statements
When determining whether the credit risk of a the difference between the cash flow due to
financial asset has increased significantly since the entity in accordance with the contract and
initial recognition and when estimating ECL, the the cash flows that the Company expects to
Company considers reasonable and supportable receive).
information that is relevant and available
without undue cost or effort. This includes ECLs are discounted at the effective interest
both quantitative and qualitative information rate of the financial asset.
and analysis, based on the Company’s historical
experience and informed credit assessment and At each reporting date, the Company assesses
including forward‑looking information. whether financial assets carried at amortised
cost are credit impaired. A financial asset is
The Company assumes that the credit risk on a ‘credit‑impaired’ when one or more events that
financial asset has increased significantly if it is have a detrimental impact on the estimated
more than 30 days past due. future cash flows of the financial asset have
occurred.
The Company considers a financial asset to be in
default when: Credit-impaired financial assets
Evidence that a financial asset is credit‑impaired
• the borrower is unlikely to pay its credit
includes the following observable data:
obligations to the Company in full, without
recourse by the Company to actions such as
• significant financial difficulty of the
realising security (if any is held); or
borrower or issuer;
generate sufficient cash flows to repay the rate that reflects, when appropriate, the risks
amounts subject to the write‑off. However, specific to the liability. When discounting is used, the
financial assets that are written off could still increase in the provision due to the passage of time
be subject to enforcement activities in order is recognised as a finance cost.
to comply with the Company’s procedures for
recovery of amounts due. m) Employee entitlements
Provisions are made for wages and salaries, incentive
The carrying amounts of the Company’s non-
payments and annual leave estimated to be payable
financial assets, other than inventories are
to employees at balance date on the basis of
reviewed at each reporting date to determine
statutory and contractual requirements.
whether there is any indication of impairment.
If any such indication exists, then the asset’s n) Trade and other payables
recoverable amount is estimated.
Liabilities for trade creditors and other amounts
The recoverable amount of an asset or cash- are carried at cost (inclusive of Consumption Tax
generating unit is the greater of its value in use where applicable) which is the fair value of the
and its fair value less costs to sell. In assessing consideration to be paid in the future for goods
value in use, the estimated future cash flows are and services received whether or not billed to
discounted to their present value using a pre- the company. Amounts payable that have been
tax discount rate that reflects current market denominated in foreign currencies have been
assessments of the time value of money and the translated to local currency using the rates of
risks specific to the asset. exchange ruling at the end of the financial period.
Cash and short-term deposits in the statement Comparative figures have been amended where
of financial position comprise cash at banks and necessary, for changes in presentation in the current
on hand and short-term deposits with a maturity period.
of three months or less, which are subject to an
insignificant risk of changes in value. For the purpose p) Dividend payable
of the consolidated statement of cash flows, cash Dividends are recorded in the Company’s financial
and cash equivalents consist of cash and short-term statements in the period in which the directors
deposits, as defined above, net of outstanding bank approve them.
overdrafts as they are considered an integral part of
the company’s cash management. 1.3 Standards issued but not yet effective
If the effect of the time value of money is material, Since the amendments apply prospectively to
provisions are discounted using a current pre-tax transactions or other events that occur on or after
20
21
Notes to the Financial Statements (Contd.)
Financial Statements
the date of first application, the entity will not In February 2021, the IASB issued amendments
be affected by these amendments on the date of to IAS 1 and IFRS Practice Statement 2 Making
transition. Materiality Judgements, in which it provides
guidance and examples to help entities apply
• What is meant by a right to defer materiality judgements to accounting policy
settlement disclosures. The amendments aim to help entities
provide accounting policy disclosures that are more
• That a right to defer must exist at the end of useful by replacing the requirement for entities to
the reporting period disclose their ‘significant’ accounting policies with a
requirement to disclose their ‘material’ accounting
• That classification is unaffected by the policies and adding guidance on how entities apply
likelihood that an entity will exercise its the concept of materiality in making decisions about
deferral right accounting policy disclosures.
• That only if an embedded derivative in The amendments to IAS 1 are applicable for annual
a convertible liability is itself an equity periods beginning on or after 1 January 2023 with
instrument would the terms of a liability not earlier application permitted. Since the amendments
impact its classification to the Practice Statement 2 provide non-mandatory
guidance on the application of the definition
The amendments are effective for annual reporting of material to accounting policy information,
periods beginning on or after 1 January 2023 and an effective date for these amendments is not
must be applied retrospectively. The Company is necessary.
currently assessing the impact the amendments will
have on current practice. The Company is currently assessing the impact of the
amendments to determine the impact they will have
Definition of Accounting Estimates - Amendments to on the Company’s accounting policy disclosures.
IAS 8
Deferred Tax related to Assets and Liabilities arising
In February 2021, the IASB issued amendments
from a Single Transaction - Amendments to IAS 12
to IAS 8, in which it introduces a definition of
‘accounting estimates’. The amendments clarify In May 2021, the Board issued amendments to IAS
the distinction between changes in accounting 12, which narrow the scope of the initial recognition
estimates and changes in accounting policies and the exception under IAS 12, so that it no longer applies
correction of errors. Also, they clarify how entities to transactions that give rise to equal taxable and
use measurement techniques and inputs to develop deductible temporary differences.
accounting estimates.
The amendments should be applied to transactions
The amendments are effective for annual reporting that occur on or after the beginning of the earliest
periods beginning on or after 1 January 2022 and comparative period presented. In addition, at
apply to changes in accounting policies and changes the beginning of the earliest comparative period
in accounting estimates that occur on or after the presented, a deferred tax asset (provided that
start of that period. Earlier application is permitted sufficient taxable profit is available) and a deferred
as long as this fact is disclosed. tax liability should also be recognised for all
deductible and taxable temporary differences
The amendments are not expected to have a associated with leases and decommissioning
material impact on the Company. obligations.
Disclosure of Accounting Policies - Amendments to The Company is currently assessing the impact of the
IAS 1 and IFRS Practice Statement 2 amendments.
Asian Paints (S.I.) Limited
1.4 Significant accounting judgments, estimates and reporting date, that have a significant risk of causing
assumptions a material adjustment to the carrying amounts of
assets and liabilities within the next financial year,
The preparation of the company’s financial
are also described in the individual notes of the
statements requires management to make
related financial statement line items below. The
judgments, estimates and assumptions that affect
company based its assumptions and estimates on
the reported amounts of revenues, expenses, assets
parameters available when the financial statements
and liabilities, and the accompanying disclosures,
were prepared. Existing circumstances and
and the disclosure of contingent liabilities.
assumptions about future developments, however,
Uncertainty about these assumptions and estimates
may change due to market changes or circumstances
could result in outcomes that require a material
arising that are beyond the control of the company.
adjustment to the carrying amount of assets or
Such changes are reflected in the assumptions when
liabilities affected in future periods.
they occur.
In the process of applying the company’s accounting
Going concern
policies, management has made various judgements.
Those which management has assessed to have the The Directors have made an assessment of the
most significant effect on the amounts recognised in Company’s ability to continue as a going concern and
the financial statements have been discussed in the are satisfied that it has the resources to continue in
individual notes of the related financial statement business for the foreseeable future. Furthermore,
line items. the Directors are not aware of any material
uncertainties that may cast significant doubt on the
The key assumptions concerning the future and Company’s ability to continue as a going concern.
other key sources of estimation uncertainty at the Therefore, the financial statements continue to be
prepared on the going concern basis.
22
23
Notes to the Financial Statements (Contd.)
Financial Statements
2. Revenue and expenses
2023 2022
SBD SBD
2.1 Revenue from contracts with customer
Sales 13,827,889 12,339,701
2.2 Other operating income
Net exchange gain 26,165 2,906
Insurance claims 10,623 -
36,788 2,906
2.3 Operating expenses
Included in other operating expenses are:
Auditors’ remuneration 40,062 35,714
Bank charges 2,887 6,433
Royalties 397,320 342,469
Other operating expenses 1,284,397 1,285,762
1,724,666 1,670,378
2.4 Salaries and employee benefits
Salaries and wages 439,095 461,348
Superannuation contributions 22,791 25,500
Staff costs 294,471 278,419
756,357 765,267
2.5 Depreciation and amortisation
Depreciation and impairment 161,867 96,410
Amortisation of intangible assets - 283
161,867 96,693
3. Income tax
The major components of income tax expense for the years ended 31 March 2023 and 31 March 2022 are:
a) A reconciliation between tax expense and the product of accounting profit multiplied by the tax rate
for the years ended 31 March 2023 and 31 March 2022 is as follows:
2023 2022
SBD SBD
Accounting profit before income tax 4,754,039 4,053,574
4. Dividends declared
2023 2022
SBD SBD
Declared during the year 4,680,000 4,000,000
24
25
Notes to the Financial Statements (Contd.)
Financial Statements
6. Intangible assets
2023 2022
SBD SBD
Software costs 103,291 103,291
Amortisation and impairment:
Opening balance 102,094 101,811
Amortisation - 283
Closing balance 102,094 102,094
Net book value: 1,197 1,197
8. Trade receivables
2023 2022
SBD SBD
Trade receivables 4,404,685 3,591,609
Less provisions for impairment of receivables (2,122,936) (2,339,765)
2,281,749 1,251,844
Trade receivables are non-interest bearing and are generally on 45-60 day terms. At 31 March 2023, trade
receivables at nominal value of SBD 2,122,936 (2022: SBD 2,339,765) were impaired and fully provided for.
Movements in provision for impairment of receivables were as follows:
2023 2022
SBD SBD
Opening balance 2,339,765 2,451,988
Reversal for the year (216,829) (112,223)
Closing balance 2,122,936 2,339,765
9. Inventories
2023 2022
SBD SBD
Finished goods 2,317,236 3,027,905
Total inventories at the lower of cost and net realisable value 2,317,236 3,027,905
26
27
Notes to the Financial Statements (Contd.)
Financial Statements
14. Employee benefit liability
2023 2022
SBD SBD
Opening balance 12,280 21,660
Arising/(utilised) during the year 6,180 (9,380)
Balance at end of the year 18,460 12,280
Contingent liabilities
Contingent liabilities as at 31 March 2023 are SBD nil.
Capital commitments
Capital commitments as at 31 March 2023 are SBD nil (2022: SBD nil).
16. Related party disclosures
(a) Directors
The following were directors of the company during the financial year and at the date of this report:
• Francis Kelesi
• Keeleri Raj Puthiyedath (resigned on 26 April 2022)
• Amit Bose (appointed on 26 April 2022)
• Sireesh Rao Talluri
The main risk arising from the Company’s financial statements are market risk, credit risk, and liquidity risk. The
Board of Directors reviews and agrees policies for managing each of these risks which are summarised below.
The following table demonstrates the sensitivity to a reasonably possible change in USD rates, with all other
variables held constant, of the company’s profit before tax.
Increase/ decrease in USD rate Effect on profit before tax
2023 +10% (120,635)
-10% 147,443
2022 +10% 1,693
-10% (2,069)
Credit risk
It is the Company’s policy that all customers who wish to trade on credit terms are subject to credit verification
procedures. In addition, receivable balances are monitored on an ongoing basis with the result that the
Company’s exposure to bad debts is not significant. There are no significant concentrations of credit risk within
the Company.
Liquidity risk
The Company monitors its risk to a shortage of funds using a recurring liquidity planning tool. This tool considers
the maturity of both its financial investments and financial assets (e.g. accounts receivables, other financial
assets) and projected cash flows from operations.
28
29
Notes to the Financial Statements (Contd.)
Financial Statements
17. Financial risk management objectives and policies (contd.)
The table below summarises the maturity profile of the company’s financial liabilities at 31 March 2023 based
on contractual undiscounted payments.
Capital management
The primary objective of the company’s capital management is to ensure that it maintains a strong credit rating
and a healthy capital ratio in order to support its business and maximise shareholder value.
The Company manages its capital structure and makes adjustments to it, in light of changes in economic
conditions. To maintain or adjust the capital structure, the company may adjust the dividend payment to
shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, polices
or processes during the years 31 March 2023 and 31 March 2022.
The Company monitors capital using a gearing ratio, which is net debt divided by total capital plus net debt. The
company includes within net debt, trade and other payables less cash and cash equivalents. Capital includes
equity attributable to equity holders.
2023 2022
SBD SBD
Trade and other payables 2,012,020 447,398
Dividend payable 900,000 4,000,000
Less cash and short term deposits (4,307,315) (5,885,187)
Net debt (1,395,295) (1,437,789)
Equity 6,976,756 6,943,546
Total capital 6,976,756 6,943,546
Capital and net debt 5,581,461 5,505,757
Gearing ratio -25% -26%
Asian Paints (S.I.) Limited
The fair value of derivatives and borrowings has been calculated by discounting the expected future cash flows at
prevailing interest rates. The fair value of financial assets have been calculated using market interest rates.
Geographical segment
The Company operates in Solomon Islands and is therefore one geographical area for reporting purposes.
Number of Employees
As at balance date, the company employed a total of 6 (2022: 6 employees).
30
Asian Paints(Vanuatu) Limited
Contents
Directors’ Report....................................................................................................................................................................................... 4-5
Directors’ Statement....................................................................................................................................................................................6
Directors’ Report
For the year ended 31 March 2023
In accordance with a resolution of the Board of Directors, written off for bad debts, or the provision for doubtful
the Directors herewith submit the statement of financial debts in the Company, inadequate to any substantial
position of Asian Paints (Vanuatu) Limited (“the extent.
Company”) as at 31 March 2023, the related statement
of profit or loss and other comprehensive income, the Non current assets
statement of changes in equity and the statement of cash
Prior to the completion of the financial statements of
flows for the year then ended on that date and report as
the Company, the Directors took reasonable steps to
follows:
ascertain whether any non current assets were unlikely to
be realised in the ordinary course of business compared
Directors to their values as shown in the accounting records of
The following were Directors of the company during the the Company. Where necessary these assets have been
financial year and at the date of this report: written down or adequate provision has been made to
bring the values of such assets to an amount that they
• Keeleri Raj Puthiyedath (resigned on 26 April 2022)
might be expected to realise.
• Sireesh Rao Talluri
• Alain Lew As at the date of this report, the Directors are not aware
of any circumstances, which would render the values
• Amit Bose (appointed on 26 April 2022) attributed to non current assets in the Company’s
financial statements misleading.
Principal activities
The principal activities of the Company in the course of Basis of accounting
the year were the distribution of paints and paint related The Directors believe that the basis of the preparation of
products and there has been no significant change in the financial statements is appropriate and the Company
these activities during the year. will be able to continue its operation for at least twelve
months from the date of this statement. Accordingly, the
Results Directors believe the classification and carrying amounts
The operating profit for the company for the year was of assets and liabilities as stated in these financial
VUV 17,211,830 (2022: VUV 21,699,112). statements are appropriate.
4
5
Director’s Report (Contd.)
Statutory Reports
Other circumstances Director’s benefits
Since the end of the previous financial year, no Director
As at the date of this report : has received or become entitled to receive a benefit
(other than those included in the aggregate amount of
i) no charge on the assets of the Company has been emoluments received or due and receivable by Directors
given since the end of the financial year to secure shown in the financial statements or received as the fixed
the liabilities of any other person; salary of a full-time employee of the Company or of a
related company) by reason of a contract made by the
ii) no contingent liabilities have arisen since the end Company or by a related company with the Director or
of the financial year for which the Company could with a firm of which he is a member, or with a company in
become liable and; which he has a substantial financial interest.
Directors’ Statement
For the year ended 31 March 2023
In accordance with a resolution of the Board of Directors iv) the accompanying statement of cash flows of the
of Asian Paints (Vanuatu) Limited, we state that in the Company is drawn up so as to give a true and fair
opinion of the Directors: view of the cash flows of the Company for the year
ended 31 March 2023;
i) the accompanying statement of profit or loss and
other comprehensive income of the Company is v) at the date of this statement there are reasonable
drawn up so as to give a true and fair view of the grounds to believe the Company will be able to pay
results of the Company for the year ended 31 March its debts as and when they fall due; and
2023;
vi) all related party transactions have been adequately
ii) the accompanying statement of changes in equity of recorded in the books of the Company.
the Company is drawn up so as to give a true and fair
view of the changes in equity of the Company for the For and on behalf of the Board and in accordance with a
year ended 31 March 2023; resolution of the Directors.
iii) the accompanying statement of financial position of Dated this 4th day of May 2023.
the Company is drawn up so as to give a true and fair
view of the state of affairs of the Company as at 31
March 2023;
Amit Bose Sireesh Rao
Director Director
6
7
Independent Auditor’s Report
Financial Statements
In connection with our audit of the financial statements,
To the Shareholders of Asian Paints (Vanuatu) Limited
our responsibility is to read the other information
identified above and, in doing so, consider whether
Report on the Audit of the Financial Statements
the other information is materially inconsistent with
the financial statements or our knowledge obtained
Opinion
during the audit, or otherwise appears to be materially
We have audited the financial statements of Asian Paints misstated. If, based upon the work we have performed,
(Vanuatu) Limited (“the Company”), which comprise the we conclude that there is a material misstatement of this
statement of financial position as at 31 March 2023, and other information, we are required to report that fact.
the statement of profit or loss and other comprehensive We have nothing to report in this regard.
income, statement of changes in equity and statement
of cash flows for the year then ended, and notes to the Responsibilities of the management and those
financial statements, including a summary of significant charged with governance for the Financial Statements
accounting policies.
The management and Directors are responsible for
the preparation and fair presentation of the financial
In our opinion, the accompanying financial statements
statements in accordance with IFRS, and for such internal
give a true and fair view of the financial position of
control as the management and Directors determine
the Company as at 31 March 2023, and its financial
is necessary to enable the preparation of financial
performance and its cash flows for the year then ended
statements that are free from material misstatement,
in accordance with International Financial Reporting
whether due to fraud or error.
Standards (IFRS).
In preparing the financial statements, the management
Basis for Opinion
and Directors are responsible for assessing the
We conducted our audit in accordance with International Company’s ability to continue as a going concern,
Standards on Auditing (ISA). Our responsibilities under disclosing, as applicable, matters related to going
those standards are further described in the Auditor’s concern and using the going concern basis of accounting
Responsibilities for the Audit of the financial statements unless the management and Directors either intend to
section of our report. We are independent of the liquidate the Company or to cease operations, or have no
Company in accordance with the International Ethics realistic alternative but to do so.
Standards Board for Accountant’s Code of Ethics for
Professional (including International Independence Those charged with governance are responsible for
Standards) (IESBA Code) together with the ethical overseeing the Company’s financial reporting process.
requirements that are relevant to our audit of the
financial statements in Vanuatu and we have fulfilled Auditor’s Responsibilities for the Audit of the
our other ethical responsibilities in accordance with Financial Statements
these requirements and the IESBA Code. We believe that
Our objectives are to obtain reasonable assurance
the audit evidence we have obtained is sufficient and
about whether the financial statements as a whole are
appropriate to provide a basis for our opinion.
free from material misstatement, whether due to fraud
or error, and to issue an auditor’s report that includes
Other information
our opinion. Reasonable assurance is a high level of
The Directors are responsible for the other information. assurance, but is not a guarantee that an audit conducted
The other information comprises the Director’s report in accordance with ISA will always detect a material
but does not include the financial statements and the misstatement when it exists. Misstatements can arise
auditor’s report thereon. from fraud and error and are considered material if,
individually or in the aggregate, they could reasonably be
Our opinion on the financial statements does not cover expected to influence the economic decisions of users
the other information and we do not express any form of taken on the basis of the financial statements.
assurance conclusion thereon.
As part of an audit in accordance with ISA, we exercise
Asian Paints(Vanuatu) Limited
professional judgement and maintain professional regarding, among other matters, the planned scope
skepticism throughout the audit. We also: and timing of the audit and significant audit findings,
including any significant deficiencies in internal control
• Identify and assess the risks of material that we identify during our audit.
misstatement of the financial statements, whether
due to fraud or error, design and perform audit We also provide the those charge with governance
procedures responsive to those risks, and obtain with a statement that we have complied with relevant
audit evidence that is sufficient and appropriate ethical requirements regarding independence, and to
to provide a basis for our opinion. The risk of not communicate with them all relationships and other
detecting a material misstatement resulting from matters that may reasonably be thought to bear on our
fraud is higher than for one resulting from error, independence, and where applicable, related safeguards.
as fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of Report on Other Legal and Regulatory Requirements
internal control. In our opinion, the financial statements have been
prepared in accordance with the requirements of the
• Obtain an understanding of internal control relevant Vanuatu Companies Act (CAP 191) in all material respects,
to the audit in order to design audit procedures and;
that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the a) we have been given all information, explanations
effectiveness of the Company’s internal control. and assistance necessary for the conduct of the
audit; and
• Evaluate the appropriateness of accounting
policies used and the reasonableness of accounting b) the Company has kept financial records sufficient to
estimates and related disclosures made by enable the financial statements to be prepared and
management. audited.
8
9
Statement of Profit or Loss and Other Comprehensive Income
Financial Statements
For the year ended 31 March 2023
VUV VUV
Revenue
95,838,661 97,147,190
(78,626,831) (75,448,078)
The accompanying notes form an integral part of this statement of profit or loss and other comprehensive income.
Asian Paints(Vanuatu) Limited
VUV VUV
Assets
Non-current assets
Property, plant and equipment 4 26,324,951 27,102,435
Intangible assets 5 2 2
Right-of-use assets 16 1,181,412 1,215,409
27,506,365 28,317,846
Current assets
Cash at bank and on hand 6 10,982,929 37,206,783
Trade receivables 7 10,655,300 14,249,489
Inventories 8 24,374,222 23,796,034
Prepayments and other assets 9 3,031,634 2,710,043
49,044,085 77,962,349
Total assets 76,550,450 106,280,195
For and on behalf of the Board and in accordance with a resolution of the Directors.
10
11
Statement of Changes In Equity
Financial Statements
For the year ended 31 March 2023
VUV VUV
Issued capital
Balance at the beginning of the year 30,939,300 30,939,300
Balance at the end of the year 10 30,939,300 30,939,300
Retained earnings
Balance at the beginning of the year 63,254,207 41,555,095
Net profit for the year 17,211,830 21,699,112
80,466,037 63,254,207
Dividend declared (43,200,000) -
Balance at the end of the year 37,266,037 63,254,207
Total equity and shares 68,205,337 94,193,507
The accompanying notes form an integral part of this statement of changes in equity.
Asian Paints(Vanuatu) Limited
VUV VUV
Operating activities
Profit for the year 17,211,830 21,699,112
The accompanying notes form an integral part of this statement of cash flows.
12
13
Notes to and forming part of the Financial Statements
Financial Statements
for the year ended 31 March 2023
d) Property, plant and equipment The company assesses at contract inception whether
Construction in progress, plant and equipment are a contract is, or contains, a lease. That is, if the
stated at cost, net of accumulated depreciation contract conveys the right to control the use of an
and accumulated impairment losses, if any. Such identified asset for a period of time in exchange for
cost includes the cost of replacing part of the plant consideration.
and equipment and borrowing costs for long-term
construction projects if the recognition criteria are Company as a lessee
met. The company applies a single recognition and
measurement approach for all leases, except for
When significant parts of plant and equipment short-term leases and leases of low-value assets. The
are required to be replaced at intervals, the company applies the provision of low-value assets
company depreciates them separately based on and doesn’t recognises lease liabilities.
their specific useful lives. Likewise, when a major
inspection is performed, its cost is recognised in e) Leases
the carrying amount of the plant and equipment
as a replacement if the recognition criteria are i) Right-of-use assets
satisfied. All other repair and maintenance costs are The company recognises right-of-use assets at the
recognised in profit or loss as incurred. The present commencement date of the lease (i.e., the date the
value of the expected cost for the decommissioning underlying asset is available for use). Right-of-use
of an asset after its use is included in the cost of assets are measured at cost, less any accumulated
the respective asset if the recognition criteria for a depreciation and impairment losses, and adjusted
provision are met. for any remeasurement of lease liabilities. The cost
of right-of-use assets includes the amount of initial
The impairment accounting policy for goodwill upfront payment made on lease commencement.
and intangible assets with indefinite lives similarly Right-of-use assets are depreciated on a straight-
applies to other non-financial assets, including line basis over the shorter of the lease term and the
property, plant and equipment. Property, plant and estimated useful lives of the assets, as follows:
equipment transferred from customers are initially
measured at fair value at the date on which control is • Land 50 years
obtained.
If ownership of the leased asset transfers to
Depreciation is calculated on a straight-line basis the company at the end of the lease term or the
over the useful lives of the assets as follows: cost reflects the exercise of a purchase option,
depreciation is calculated using the estimated useful
Buildings 1.5% - 2% life of the asset.
Plant and equipment 10% - 30%
The right-of-use assets are also subject to
Motor vehicles 20%
impairment. Refer to the accounting policies in
Furniture and fittings 6% - 18% section (j) Impairment of non-financial assets.
An item of property, plant and equipment and any ii) Leases of low-value assets
significant part initially recognised is derecognised
The company applies the lease of low-value assets
upon disposal or when no future economic benefits
recognition exemption to leases that are considered
are expected from its use or disposal. Any gain or
to be low value. Lease payments on low-value assets
loss arising on derecognition of the asset (calculated
are recognised as expense on a straight-line basis
as the difference between the net disposal proceeds
over the lease term.
and the carrying amount of the asset) is included
in the statement of profit or loss when the asset is Company as a lessor
derecognised.
Leases in which the company does not transfer
The residual values, useful lives and methods of substantially all the risks and rewards incidental to
depreciation of property, plant and equipment are ownership of an asset are classified as operating
reviewed at each financial year end and adjusted leases. Rental income arising is accounted for on
prospectively, if appropriate.
14
15
Notes to the Financial Statements (Contd.)
Financial Statements
a straight-line basis over the lease terms and is derecognition of an intangible asset are measured
included in revenue in the statement of profit or as the difference between the net disposal proceeds
loss due to its operating nature. Initial direct costs and the carrying amount of the asset and are
incurred in negotiating and arranging an operating recognised in the statement of profit or loss when
lease are added to the carrying amount of the leased the asset is derecognised.
asset and recognised over the lease term on the
same basis as rental income. Contingent rents are h) Financial instruments
recognised as revenue in the period in which they are
earned. (i) Recognition and measurement
Trade receivables are initially recognised when they
f) Borrowing costs are originated. All other financial assets and financial
Borrowing costs directly attributable to the liabilities are initially recognised when the Company
acquisition, construction or production of an asset becomes a party to the contractual provisions of the
that necessarily takes a substantial period of time to instrument.
get ready for its intended use or sale are capitalised
as part of the cost of the asset. All other borrowing A financial asset (unless it is a trade receivable
costs are expensed in the period in which they without a significant financing component) or
occur. Borrowing costs consist of interest and other financial liability is initially measured at fair value
costs that an entity incurs in connection with the plus, for an item not at FVTPL, transaction costs that
borrowing of funds. are directly attributable to its acquisition or issue.
A trade receivable without a significant financing
g) Intangible assets component is initially measured at the transaction
Intangible assets acquired separately are measured price.
on initial recognition at cost. The cost of intangible
assets acquired in a business combination is their (ii) Classification and measurement
fair value at the date of acquisition. Following initial Financial assets
recognition, intangible assets are carried at cost On initial recognition, a financial asset is classified as
less any accumulated amortisation and accumulated measured at amortised cost, FVOCI or FVTPL.
impairment losses. Internally generated intangibles,
excluding capitalised development costs, are Financial assets are not reclassified subsequent
not capitalised and the related expenditure is to their initial recognition unless the Company
reflected in profit or loss in the period in which the changes its business model for managing financial
expenditure is incurred. assets, in which case all affected financial assets are
reclassified on the first day of the first reporting
The useful lives of intangible assets are assessed as period following the change in the business.
either finite or indefinite.
A financial asset is measured at amortised cost if it
Intangible assets with finite lives are amortised meets both of the following conditions and is not
over the useful economic life and assessed for designated as at FVTPL:
impairment whenever there is an indication that the
intangible asset may be impaired. The amortisation • it is held within a business model whose
period and the amortisation method for an objective is to hold assets to collect contractual
intangible asset with a finite useful life are reviewed cash flows; and
at least at the end of each reporting period.
• its contractual terms give rise on specified
Intangible assets with indefinite useful lives are not dates to cash flows that are solely payments of
amortised, but are tested for impairment annually, principal and interest on the principal amount
either individually or at the cash-generating unit outstanding.
level. The assessment of indefinite life is reviewed
annually to determine whether the indefinite life All financial assets not classified as measured at
continues to be supportable. If not, the change amortised cost as described above are measured
in useful life from indefinite to finite is made on at FVTPL. On initial recognition, the Company
a prospective basis. Gains or losses arising from may irrevocably designate a financial asset that
Asian Paints(Vanuatu) Limited
otherwise meets the requirements to be measured Financial assets: Assessment whether contractual
at amortised cost as at FVTPL if doing so eliminates cash flows are solely payments of principal and
or significantly reduces an accounting mismatch that interest
would otherwise arise.
For the purposes of this assessment, ‘principal’
is defined as the fair value of the financial asset
Financial assets: Business model assessment
on initial recognition. ‘Interest’ is defined as
The Company makes an assessment of the objective consideration for the time value of money and for
of the business model in which a financial asset is the credit risk associated with the principal amount
held at a portfolio level because this best reflects outstanding during a particular period of time and
the way the business is managed and information for other basic lending risks and costs (e.g. liquidity
is provided to management. The information risk and administrative costs), as well as a profit
considered includes: margin.
• the stated policies and objectives for the In assessing whether the contractual cash flows
portfolio and the operation of those policies in are solely payments of principal and interest, the
practice. These include whether management’s Company considers the contractual terms of the
strategy focuses on earning contractual interest instrument. This includes assessing whether the
income, maintaining a particular interest rate financial asset contains a contractual term that could
profile, matching the duration of the financial change the timing or amount of contractual cash
assets to the duration of any related liabilities flows such that it would not meet this condition. In
or expected cash outflows or realising cash making this assessment, the Company considers:
flows through the sale of the assets;
• contingent events that would change the
• how the performance of the portfolio is amount or timing of cash flows;
evaluated and reported to the Company’s
management; • terms that may adjust the contractual coupon
rate, including variable rate features;
• the risks that affect the performance of the
business model (and the financial assets held • prepayment and extension features; and
within that business model) and how those risks
are managed; • terms that limit the Company’s claim to cash
flows from specified assets (e.g. non‑recourse
• how directors of the business are compensated features).
– e.g. whether compensation is based on the fair
value of the assets managed or the contractual A prepayment feature is consistent with the solely
cash flows collected; and payments of principal and interest criterion if the
prepayment amount substantially represents unpaid
• “the frequency, volume and timing of sales of amounts of principal and interest on the principal
financial assets in prior periods, the reasons for amount outstanding, which may include reasonable
such sales and demonstrate why those sales additional compensation for early termination of the
do not reflect a change in the entity’s business contract.
model.
Financial assets: Subsequent measurement and
Transfers of financial assets to third parties in gains and loss
transactions that do not qualify for derecognition are
Financial assets that are measured at amortised
not considered sales for this purpose, consistent with
costs are subsequently measured at amortised cost
the Company’s continuing recognition of the assets.
using the effective interest method. The amortised
cost is reduced by impairment losses. Interest
income, foreign exchange gains and losses and
impairment are recognised in profit or loss. Any gain
or loss on derecognition is recognised in profit or
loss.
16
17
Notes to the Financial Statements (Contd.)
Financial Statements
Financial assets substantially different, in which case a new financial
The Company classified its financial assets as loans liability based on the modified terms is recognised at
and receivable. fair value.
18
19
Notes to the Financial Statements (Contd.)
Financial Statements
to repay the amounts subject to the write‑off. l) Provisions
However, financial assets that are written off could
still be subject to enforcement activities in order to Provisions are recognised when the Company has
comply with the Company’s procedures for recovery a present obligation (legal or constructive) as a
of amounts due. result of a past event, it is probable that an outflow
of resources embodying economic benefits will
The carrying amounts of the Company’s non- be required to settle the obligation and a reliable
financial assets, other than inventories are reviewed estimate can be made of the amount of the
at each reporting date to determine whether there obligation. When the Company expects some or
is any indication of impairment. If any such indication all of a provision to be reimbursed, for example,
exists, then the asset’s recoverable amount is under an insurance contract, the reimbursement is
estimated. recognised as a separate asset, but only when the
reimbursement is virtually certain. The expense
The recoverable amount of an asset or cash- relating to a provision is presented in the statement
generating unit is the greater of its value in use and of profit or loss net of any reimbursement.
its fair value less costs to sell. In assessing value in
use, the estimated future cash flows are discounted If the effect of the time value of money is material,
to their present value using a pre-tax discount rate provisions are discounted using a current pre-tax
that reflects current market assessments of the time rate that reflects, when appropriate, the risks
value of money and the risks specific to the asset. specific to the liability. When discounting is used, the
increase in the provision due to the passage of time
(ii) Non-financial assets is recognised as a finance cost.
and the disclosure of contingent liabilities. economic incentive for it to exercise either the
Uncertainty about these assumptions and estimates renewal or termination. After the commencement
could result in outcomes that require a material date, the company reassesses the lease term if there
adjustment to the carrying amount of assets or is a significant event or change in circumstances
liabilities affected in future periods. that is within its control and affects its ability to
exercise or not to exercise the option to renew or to
In the process of applying the company’s accounting terminate (e.g., construction of significant leasehold
policies, management has made various judgements. improvements or significant customisation to the
Those which management has assessed to have the leased asset).
most significant effect on the amounts recognised in
the financial statements have been discussed in the Going concern
individual notes of the related financial statement
line items. The Directors have made an assessment of the
Company’s ability to continue as a going concern and
The key assumptions concerning the future and are satisfied that it has the resources to continue in
other key sources of estimation uncertainty at the business for the foreseeable future. Furthermore,
reporting date, that have a significant risk of causing the Directors are not aware of any material
a material adjustment to the carrying amounts of uncertainties that may cast significant doubt on the
assets and liabilities within the next financial year, Company’s ability to continue as a going concern.
are also described in the individual notes of the Therefore, the financial statements continue to be
related financial statement line items below. The prepared on the going concern basis.
company based its assumptions and estimates on
parameters available when the financial statements 1.4 Standards issued but not yet effective
were prepared. Existing circumstances and The new and amended standards and interpretations
assumptions about future developments, however, that are issued, but not yet effective, up to the date
may change due to market changes or circumstances of issuance of the Company’s financial statements
arising that are beyond the control of the company. are disclosed below. The Company intends to
Such changes are reflected in the assumptions when adopt these new and amended standards and
they occur. interpretations, if applicable, when they become
effective.
Judgements
In the process of applying the company’s accounting Amendments to IAS 1: Classification of Liabilities
policies, management has made the following as Current or Non-current
judgements, which have the most significant effect In January 2020, the IASB issued amendments
on the amounts recognised in the consolidated to paragraphs 69 to 76 of IAS 1 to specify the
financial statements: requirements for classifying liabilities as current or
non-current. The amendments clarify:
Determining the lease term of contracts with
renewal and termination options – company as • What is meant by a right to defer settlement
lessee • That a right to defer must exist at the end of
the reporting period
The company determines the lease term as the
non-cancellable term of the lease, together with any • That classification is unaffected by the
periods covered by an option to extend the lease if it likelihood that an entity will exercise its
is reasonably certain to be exercised, or any periods deferral right
covered by an option to terminate the lease, if it is • That only if an embedded derivative in
reasonably certain not to be exercised. a convertible liability is itself an equity
instrument would the terms of a liability not
The company has a lease contract that include impact its classification
extension and termination options. The company
applies judgement in evaluating whether it is The amendments are effective for annual reporting
reasonably certain whether or not to exercise periods beginning on or after 1 January 2023 and
the option to renew or terminate the lease. That must be applied retrospectively. The Company is
is, it considers all relevant factors that create an currently assessing the impact the amendments will
20 have on current practice.
21
Notes to the Financial Statements (Contd.)
Financial Statements
Amendments to IAS 1: Classification of Liabilities The amendments are effective for annual reporting
as Current or Non-current periods beginning on or after 1 January 2023 and
apply to changes in accounting policies and changes
In January 2020, the IASB issued amendments in accounting estimates that occur on or after the
to paragraphs 69 to 76 of IAS 1 to specify the start of that period. Earlier application is permitted
requirements for classifying liabilities as current or as long as this fact is disclosed.
non-current. The amendments clarify:
The amendments are not expected to have a
- What is meant by a right to defer settlement material impact on the Company.
- That a right to defer must exist at the end of
Disclosure of Accounting Policies - Amendments
the reporting period
to IAS 1 and IFRS Practice Statement 2
- That classification is unaffected by the In February 2021, the IASB issued amendments
likelihood that an entity will exercise its to IAS 1 and IFRS Practice Statement 2 Making
deferral right Materiality Judgements, in which it provides
guidance and examples to help entities apply
- That only if an embedded derivative in materiality judgements to accounting policy
a convertible liability is itself an equity disclosures. The amendments aim to help entities
instrument would the terms of a liability not provide accounting policy disclosures that are more
impact its classification useful by replacing the requirement for entities to
disclose their ‘significant’ accounting policies with a
The amendments are effective for annual reporting requirement to disclose their ‘material’ accounting
periods beginning on or after 1 January 2023 and policies and adding guidance on how entities apply
must be applied retrospectively. The Company is the concept of materiality in making decisions about
currently assessing the impact the amendments will accounting policy disclosures.
have on current practice.
The amendments to IAS 1 are applicable for annual
Definition of Accounting Estimates - Amendments periods beginning on or after 1 January 2023 with
to IAS 8 earlier application permitted. Since the amendments
In February 2021, the IASB issued amendments to the Practice Statement 2 provide non-mandatory
to IAS 8, in which it introduces a definition of guidance on the application of the definition
‘accounting estimates’. The amendments clarify of material to accounting policy information,
the distinction between changes in accounting an effective date for these amendments is not
estimates and changes in accounting policies and the necessary.
correction of errors. Also, they clarify how entities
use measurement techniques and inputs to develop The Company is currently assessing the impact of the
accounting estimates. amendments to determine the impact they will have
on the Company’s accounting policy disclosures.
Asian Paints(Vanuatu) Limited
3. Dividends declared/paid
2023 2022
VUV VUV
Dividend declared/paid during the year 43,200,000 -
22
23
Notes to the Financial Statements (Contd.)
Financial Statements
4. Property, plant and equipment
5. Intangible assets
2023 2022
VUV VUV
Software costs 1,715,966 1,715,966
Amortisation and impairment 1,715,964 1,715,964
Net book value 2 2
7. Trade receivables
2023 2022
VUV VUV
Trade receivables 6,593,327 6,463,145
Related party receivables [refer note 15(b)] 4,061,973 7,786,344
10,655,300 14,249,489
Trade and other receivables are non-interest bearing and are generally on 30-90 day terms. At 31 March 2023,
trade receivables at nominal value of VUV 2,121,169 (2022: VUV 1,568,718) were impaired and fully provided for.
At 31 March, the ageing analysis of trade receivables for the Company is as follows:
8. Inventories
2023 2022
VUV VUV
Finished goods 24,125,182 23,127,290
Raw materials, accessories, stores and spares 249,040 668,744
Total inventories at the lower of cost and net realisable value 24,374,222 23,796,034
24
25
Notes to the Financial Statements (Contd.)
Financial Statements
10. Share capital
2023 2022
VUV VUV
Authorised
270000 ordinary shares of USD 1.00 each 30,939,300 30,939,300
Future minimum rental payable under non-cancellable operating leases as at 31 March 2023 and March 2022 are
as follows:
2023 2022
VUV VUV
Within one year 100,000 100,000
After one year but not more than five years 300,000 300,000
More than five years 1,500,000 1600,000
Minimum lease payments 1,900,000 2,000,000
Contingent liabilities
Contingent liabilities as at 31 March 2023 are $nil (2022: $nil).
During the year Company entered into transactions with related parties in the ordinary course of business under
normal commercial terms. Significant transactions during the year are as follows:
2023 2022
VUV VUV
Royalties
Asian Paints Limited 2,260,263 2,190,869
Technical/Management fee
Asian Paints (South Pacific) Pte Ltd, Fiji 4,206,806 4,009,271
Intra group sales
Au Bon Marche 225,089 -
Santo Hardware Ltd, Vanuatu 22,097,973 -
Port Villa Hardware Ltd, Vanuatu 26,867,961 25,429,221
49,191,023 25,429,221
26
27
Notes to the Financial Statements (Contd.)
Financial Statements
15. Related party disclosures (Contd.)
2023 2022
VUV VUV
Intra group purchases
Asian Paints (South Pacific) Pte Ltd, Fiji 55,497,946 49,867,210
Au Bon Marche 584,867 484,386
56,082,813 50,351,596
Amount owing to related parties
Asian Paints (South Pacific) Pte Ltd, Fiji 4,254,059 9,657,844
Asian Paints Limited 375,615 355,230
4,629,674 10,013,074
Due from related parties
Au Bon Marche 134,139 -
Santo Hardware Ltd, Vanuatu 1,034,771 -
Port Villa Hardware Ltd, Vanuatu 2,893,063 7,786,344
4,061,973 7,786,344
Key management personnel
Short-term employee benefits 4,434,582 4,182,767
The main risk arising from the Company’s financial statements are market risk, credit risk, and liquidity risk.
The Board of Directors reviews and agrees policies for managing each of these risks which are summarised
below.
Credit risk
It is the Company’s policy that all customers who wish to trade on credit terms are subject to credit verification
procedures. In addition, receivable balances are monitored on an ongoing basis with the result that the
Asian Paints(Vanuatu) Limited
Company’s exposure to bad debts is not significant. There are no significant concentrations of credit risk within
the Company.
Liquidity risk
The Company monitors its risk to a shortage of funds using a recurring liquidity planning tool. This tool considers
the maturity of both its financial investments and financial assets (e.g. accounts receivables, other financial
assets) and projected cash flows from operations.
The table below summarises the maturity profile of the Company’s financial liabilities at 31 March 2023 based on
contractual undiscounted payments.
Year ended 31 March 2023 On demand 1 to 12 1 to 5 years > 5 years Total
months
VUV VUV VUV VUV VUV
Trade and other payables - 8,027,875 - - 8,027,875
- 8,027,875 - - 8,027,875
Capital management
The primary objective of the Company’s capital management is to ensure that it maintains a strong credit rating
and a healthy capital ratio in order to support its business and maximise shareholder value.
The Company manages its capital structure and makes adjustments to it, in light of changes in economic
conditions. To maintain or adjust the capital structure, the Company may adjust the dividend payment to
shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, polices
or processes during the financial year ended 31 March 2023.
The company monitors capital using a gearing ratio below 30%, which is net debt divided by total capital plus net
debt. The company includes within net debt, trade and other payables less cash and cash equivalents. Capital
includes equity attributable to equity holders.
28
29
Notes to the Financial Statements (Contd.)
Financial Statements
2023 2022
VUV VUV
Trade and other payables 8,027,875 11,676,213
Less cash and short term deposits (10,982,929) (37,206,783)
Net debt (2,955,054) (25,530,570)
Equity 68,205,337 94,193,507
Total capital 68,205,337 94,193,507
Capital and net debt 65,250,283 68,662,937
Gearing ratio -4% -27%
The fair value of derivatives and borrowings has been calculated by discounting the expected future cash flows at
prevailing interest rates. The fair value of financial assets have been calculated using market interest rates.
Geographical segment
The Company operates in Vanuatu and is therefore one geographical area for reporting purposes.
Asian Paints(Vanuatu) Limited
Number of Employees
As at balance date, the company employed a total of 6 (2022: 6 employees).
30
Asian Paints (Middle East) SPC
Contents
Proprietor’s Report......................................................................................................................................................................................... 4
Proprietor’s Report
For the year ended 31 March 2023
Joseph Eapen
Director
4
5
Administration and contact details
Statutory Reports
as at 31 March 2023
Financial Statements
from fraud or error and are considered material if, Company’s ability to continue as a going concern. If
individually or in the aggregate, they could reasonably be we conclude that a material uncertainty exists, we
expected to influence the economic decisions of users are required to draw attention in our auditor’s report
taken on the basis of these financial statements. to the related disclosures in the financial statements
or, if such disclosures are inadequate, to modify
As part of an audit in accordance with ISAs, we exercise our opinion. Our conclusions are based on the audit
professional judgment and maintain professional evidence obtained up to the date of our auditor’s
skepticism throughout the audit. We also: report. However, future events or conditions may
cause the Company to cease to continue as a going
• Identify and assess the risks of material concern.
misstatement of the financial statements, whether
due to fraud or error, design and perform audit • Evaluate the overall presentation, structure and
procedures responsive to those risks, and obtain content of the financial statements, including the
audit evidence that is sufficient and appropriate disclosures, and whether the financial statements
to provide a basis for our opinion. The risk of not represent the underlying transactions and events in
detecting a material misstatement resulting from a manner that achieves fair presentation.
fraud is higher than for one resulting from error,
as fraud may involve collusion, forgery, intentional We communicate with those charged with governance
omissions, misrepresentations, or the override of regarding, among other matters, the planned scope
internal control. and timing of the audit and significant audit findings,
including any significant deficiencies in internal control
• Obtain an understanding of internal control relevant that we identify during our audit.
to the audit in order to design audit procedures
that are appropriate in the circumstances, but not Report on Other Legal and Regulatory Requirements
for the purpose of expressing an opinion on the We report that the financial statements of the Company
effectiveness of the Company’s internal control. as at, and for the year ended 31 March 2023, in all
material respects, comply with the applicable provisions
• Evaluate the appropriateness of accounting of the Commercial Companies Law and Regulations of the
policies used and the reasonableness of accounting Sultanate of Oman.
estimates and related disclosures made by
management.
These financial statements, as set out on pages 8 to 35, were approved and authorised for issue by the Board of
Directors on 30 April 2023 and signed on their behalf by:
8
9
Statement of Profit or Loss and Other Comprehensive Income
Financial Statements
For the year ended 31 March 2023
10
11
Statement of Cash Flows
Financial Statements
For the year ended 31 March 2023
Disclosure as required by IAS 7 “Statement of Cash Flows” has been shown in Note 28 to the financial
statements.
Asian Paints (Middle East) SPC
1 Legal status and principal activities Standards (“IFRS”) issued by the International
Accounting Standards Board (IASB), interpretations
Asian Paints (Middle East) SPC (“the Company”)
issued by the International Financial Reporting
is a sole proprietor company registered with the
Interpretation Committee (IFRIC) and the relevant
Ministry of Commerce, Industry and Investment
requirements of the Commercial Companies Law and
Promotion (MOCIIP) in accordance with the
Regulations of the Sultanate of Oman.
provisions of the Commercial Companies Law of the
Sultanate of Oman. The Company’s principal activity
Basis of measurement
is manufacturing and trading in paints and allied
products and sale of construction materials. The The financial statements have been prepared under
Company is a subsidiary of Asian Paints International the historical cost convention and going concern
Private Limited incorporated in Singapore and the assumption. The preparation of financial statements
ultimate parent Company is Asian Paints (India) Ltd is in conformity with IFRS that requires the use of
incorporated in India. certain critical accounting estimates. It also requires
management to exercise judgment in the process of
The Company’s principal place of business is located applying the Company’s accounting policies.
at Ghala, Muscat, Sultanate of Oman.
Functional currencies
2 Basis of preparation The financial statements are presented in Omani
Statement of compliance Rials (RO) which is the Company’s functional and
reporting currency.
The financial statements have been prepared in
accordance with International Financial Reporting
The following new standards, amendment to existing standards or interpretations to published standards are
mandatory for the first-time and have been adopted in the preparation of the financial statements for the year
ended 31 March 2023:
Amendments to IAS 37: Onerous Contracts: Cost The amendments to IAS 37.68A clarify, that the costs
of Fulfilling a Contract relating directly to the contract consist of both:
IAS 37 defines an onerous contract as a contract in
• The incremental costs of fulfilling that contract-
which the unavoidable costs (costs that the Company
e.g. direct labour and material; and
has committed to pursuant to the contract) of
meeting the obligations under the contract exceed
• An allocation of other costs that relate
the economic benefits expected to be received
directly to fulfilling contracts: e.g. Allocation
under it.
of depreciation charge on property, plant and
equipment used in fulfilling the contract.
12
13
Notes to the Financial Statements (Contd.)
Financial Statements
This amendment had no impact on the financial Annual Improvements to IFRS Standards 2018-
statements of the Company as there were no 2020
onerous contracts. • Amendments to IFRS 1: Subsidiary as a First-
time Adopter
Amendments to IAS 16: Property, Plant and
• IFRS 9 Financial Instruments – Fees in the ‘10
Equipment: Proceeds Before Intended Use
per cent’ Test for Derecognition of Financial
The amendment to IAS 16 prohibits an entity from liabilities
deducting from the cost of an item of property, • IAS 41 Agriculture – Taxation in Fair Value
plant and equipment, any proceeds received from Measurements
selling items produced while the entity is preparing
These amendments had no impact on the financial
the asset for its intended use (for example, the
statements of the Company.
proceeds from selling samples produced during the
testing phase of a manufacturing facility after it is
Amendments to IFRS 3: References to Conceptual
being constructed but before start of commercial
Framework
production). The proceeds from selling such samples,
together with the costs of producing them, are now In May 2020, the IASB issued amendments to IFRS
recognised in profit or loss. 3, which update a reference to the Conceptual
Framework for Financial Reporting without
This amendment had no impact on the financial
changing the accounting requirements for business
statements of the Company as there were no sales
combinations.
of such items produced by property, plant and
equipment made available for use on or after the
This amendment had no impact on the financial
beginning of the earliest period presented.
statements of the Company.
Standards, amendments and interpretations issued but not yet effective in the year 2022 - 2023
The following new/amended accounting standards and interpretations have been issued, but are not mandatory
and have not been adopted in preparing the financial statements for the year ended 31 March 2023:
The Company is currently assessing the impact of these new accounting standards and amendments. The
Company does not expect these amendments and standards issued but not yet effective, to have a material
impact on the financial statements of the Company.
Asian Paints (Middle East) SPC
Property, plant and equipment are stated at Financial instruments are recognised when the
historical cost less accumulated depreciation and Company becomes a party to the contractual
any impairment in value. Cost includes all costs provisions of the instrument. A financial instrument
directly attributable to bringing the asset to working is any contract that gives rise to a financial asset
condition for their intended use. of one entity and a financial liability or equity
instrument of another entity.
Depreciation is calculated in accordance with the
straight-line method to write-off the cost of each Financial assets
asset to its estimated residual value over the useful
The Company determines the classification of
economic life.
its financial assets at initial recognition. The
classification depends on the business model for
Depreciation has been calculated from the date of
managing the financial assets and the contractual
acquisition at the following rates:
terms of the cash flows.
Description No of years (i) Classification
Building 50 The financial assets are classified in the
Plant and machinery 4 - 15 following measurement categories:
Furniture and fixtures 4-8
a) those to be measured subsequently at fair
Forklifts 4
value (either through other comprehensive
Office equipment 3 income, or through profit or loss); and
Computer software 3
b) those to be measured at amortised
Freehold land is not depreciated as it is deemed to cost.
have an infinite life.
For assets measured at fair value, gains and
The useful lives and depreciation methods are losses are recorded in the Company’s profit or
reviewed regularly and any adjustments required loss or other comprehensive income.
are affected in the change for the current and future
years as a change in accounting estimate. (ii) Measurement
Gains and losses on disposal of property, plant and At initial recognition, the Company measures a
equipment are determined by reference to their financial asset at its fair value plus, in the case
carrying amount and are taken into account in of a financial asset not at fair value through
determining net profit or loss. profit or loss, transaction costs that are directly
attributable to the acquisition of the financial
Repairs and renewals are charged to profit or loss asset. Transaction costs of financial assets
when the expenditure is incurred. carried at fair value through profit or loss are
expensed in profit or loss as incurred.
Financial Statements
the inputs used in making the measurements. risks and rewards of ownership of the asset
The fair value hierarchy has the following levels: to another party. If the Company neither
transfers nor retains substantially all the risks
- quoted prices (unadjusted) in active and rewards of ownership and continues to
markets for identical assets or liabilities control the transferred asset, the Company
(Level 1); recognises its retained interest in the asset and
associated liability for amounts it may have
- inputs other than quoted prices included to pay. If the Company retains substantially
within Level 1 that are observable for all the risks and rewards of ownership of the
the asset or liability, either directly (i.e. transferred financial asset, the Company
as prices) or indirectly (i.e. derived from continues to recognise the financial asset and
prices) (Level 2); and also recognises a collateralised borrowing for
the proceeds received.
- inputs for the asset or liability that are
not based on observable market data (iv) Impairment of financial assets
(unobservable inputs) (Level 3).
The Company applies the Expected Credit
Losses (ECL) model for measurement and
Debt instruments
recognition of impairment loss on the financial
Subsequent measurement of debt instruments assets.
depends on the Company’s business model for
managing the asset and the cash flow characteristics ECLs are the probability-weighted estimate
of the asset. The Company classifies debt of credit losses (i.e. present value of all cash
instruments at amortised cost based on the below: shortfalls) over the expected life of the
financial asset. A cash shortfall is the difference
a) the asset is held within a business model with between the cash flows that are due in
the objective of collecting the contractual cash accordance with the contract and the cash flows
flows; and that the Company expects to receive. The ECL
considers the amount and timing of payments
b) the contractual terms give rise on specified and, hence, a credit loss arises even if the
dates to cash flows that are solely payments Company expects to receive the payment in full
of principal and interest on the principal but later than when contractually due. The ECL
outstanding. method requires assessing credit risk, default
and timing of collection since initial recognition.
Amortised cost is calculated by taking into account This requires recognising allowance for ECL in
any discount or premium on acquisition and fees profit or loss even for receivables that are newly
or costs that are an integral part of the Effective originated or acquired.
Interest Rate (EIR).
Impairment of financial assets is measured
Equity instruments as either 12 months ECL or lifetime ECL,
For an equity instrument that is not held for trading, depending on whether there has been a
the Company may elect at initial recognition to significant increase in credit risk since initial
irrevocably designate those instruments under recognition. ‘12 months ECL’ represents the
FVOCI. This election is made on an instrument by ECL resulting from default events that are
instrument basis on initial recognition. Amounts possible within 12 months after the reporting
presented in other comprehensive income are not date. ‘Lifetime ECL’ represent the ECL that
subsequently transferred to profit or loss. result from all possible default events over the
expected life of the financial asset.
(iii) Derecognition of financial assets
Trade receivables are of a short duration,
The Company derecognises a financial asset normally less than 12 months and hence the loss
when the contractual rights to the cash flows allowance measured as lifetime ECL does not
from the assets expire, or when it transfers differ from that measured as 12 months ECL.
the financial asset and substantially all the
Asian Paints (Middle East) SPC
16
17
Notes to the Financial Statements (Contd.)
Financial Statements
impairment. A cash generating unit is the smallest - the exercise price of purchase options, if the
identifiable asset group that generates cash flows lessee is reasonably certain to exercise the
that largely are independent from other asset and options; and
groups. If any such indication exists, the asset’s
recoverable amount is estimated. The recoverable - payments of penalties for terminating the
amount of an asset or a cash generating unit is the lease, if the lease term reflects the exercise of
greater of its value in use or fair value less costs to an option to terminate the lease.
sell. An impairment loss is recognised whenever the
carrying amount of an asset or its cash generating The lease liability is presented as a separate line in
unit exceeds its estimated recoverable amount. the statement of financial position.
Impairment losses are recognised in profit or loss.
Impairment losses are reversed only if there is an The lease liability is subsequently measured by
indication that the impairment loss may no longer increasing the carrying amount to reflect interest
exist and there has been a change in the estimates on the lease liability (using the effective interest
used to determine the recoverable amount. method) and by reducing the carrying amount to
reflect the lease payments made.
(e) Leases
The Company remeasures the lease liability (and
As lessee makes a corresponding adjustment to the related
right-of-use asset) whenever:
The Company assesses whether a contract is or
contains a lease, at inception of the contract. The - the lease term has changed or there is a
Company recognises a right-of-use asset and a significant event or change in circumstances
corresponding lease liability with respect to all lease resulting in a change in the assessment of
arrangements in which it is the lessee, except for exercise of a purchase option, in which case the
short-term leases (defined as leases with a lease lease liability is remeasured by discounting the
term of 12 months or less) and leases of low value revised lease payments using a revised discount
assets. For these leases, the Company recognises rate;
the lease payments as an operating expense on a
- the lease payments change due to changes
straight-line basis over the term of the lease unless
in an index or rate or a change in expected
another systematic basis is more representative of
payment under a guaranteed residual value,
the time pattern in which economic benefits from
in which cases the lease liability is remeasured
the leased assets are consumed.
by discounting the revised lease payments
using the initial discount rate (unless the
The lease liability is initially measured at the present
lease payments change is due to a change in a
value of the lease payments that are not paid at the
floating interest rate, in which case a revised
commencement date, discounted by using the rate
discount rate is used); or
implicit in the lease. If this rate cannot be readily
determined, the Company uses the incremental - a lease contract is modified and the lease
borrowing rate specific to the lessee. modification is not accounted for as a separate
lease, in which case the lease liability is
Lease payments included in the measurement of the remeasured by discounting the revised lease
lease liability comprise: payments using a revised discount rate at the
effective date of the modification.
- fixed lease payments (including in-substance
fixed payments), less any lease incentives; Right-of-use assets
- variable lease payments that depend on an The right-of-use assets comprise the initial
index or rate, initially measured using the index measurement of the corresponding lease
or rate at the commencement date; liability, lease payments made at or before the
commencement day, less any lease incentives
- the amount expected to be payable by the received and any initial direct costs. They are
lessee under residual value guarantees; subsequently measured at cost less accumulated
amortisation and impairment losses.
Asian Paints (Middle East) SPC
Whenever the Company incurs an obligation for lease unless another systematic basis is more
costs to dismantle and remove a leased asset, representative of the time pattern in which use
restore the site on which it is located or restore benefit derived from the leased asset is diminished.
the underlying asset to the condition required by Initial direct costs incurred in negotiating and
the terms and conditions of the lease, a provision arranging an operating lease are added to the
is recognised and measured under IAS 37. To the carrying amount of the leased asset and recognised
extent that the costs relate to a right-of-use asset, as an expense over the lease term on the same basis
the costs are included in the related right-of-use as the lease income.
asset, unless those costs are incurred to produce
inventories. (f) Lease receivable
When assets are leased out under a finance
Right-of-use assets are amortised over the
lease, the present value of the lease payments is
shorter period of lease term and useful life of the
recognised as a receivable. The difference between
underlying asset. If a lease transfers ownership of
the gross receivable and the present value of the
the underlying asset or the cost of the right-of-use
receivable is recognised as unearned finance income.
asset reflects that the Company expects to exercise
a purchase option, the related right-of-use asset
(g) Inventories
is amortised over the useful life of the underlying
asset. The amortisation starts at the commencement Inventories of raw materials, packing materials
date of the lease. and colour world items are stated at the lower
of cost and net realisable value. Cost, which
The right-of-use assets are presented as a separate is determined on the weighted average basis,
line in the statement of financial position. comprises expenditure incurred in the normal course
of business in bringing inventories to their present
The Company applies IAS 36 to determine whether location and condition. Cost of finished goods
a right-of-use asset is impaired and accounts for includes cost of direct materials, direct labour and
any identified impairment loss as described in applicable overheads. Net realisable value is the
‘Impairment of tangible and intangible assets estimate of the selling price in the ordinary course of
excluding goodwill’ policy. business less any incidental selling expenses. Where
necessary, provision is made for obsolete, slow-
Variable rents that do not depend on an index or moving and defective inventories.
rate are not included in the measurement of the
lease liability and the right-of-use asset. The related (h) Cash and cash equivalents
payments are recognised as an expense in the period
For the purposes of the statement of cash flows,
in which the event or condition that triggers those
cash and cash equivalents comprise cash in hand
payments occurs and expensed in profit or loss.
and bank balances, net of bank overdraft. In the
statement of financial position, bank overdraft is
As a practical expedient, IFRS 16 permits a lessee
included as part of current liabilities.
not to separate non-lease components, and instead
account for any lease and associated non-lease
(i) Provisions
components as a single arrangement. The Company
has not used this practical expedient. For a contracts A provision is recognised in the statement of
that contain a lease component and one or more financial position when the Company has a legal
additional lease or non-lease components, the or constructive obligation as a result of a past
Company allocates the consideration in the contract event, and it is probable that an outflow of
to each lease component on the basis of the relative economic benefits will be required to settle the
stand-alone price of the lease component and obligation.
the aggregate stand-alone price of the non-lease
components. (j) Employees’ terminal benefits
In respect of Omani employees, contributions are
As lessor
made in accordance with the Oman Social Insurance
Income from operating leases is recognised on a Law and recognised as an expense in profit or loss
straight-line basis over the term of the relevant as incurred.
18
19
Notes to the Financial Statements (Contd.)
Financial Statements
For non-Omani employees, provision is made for (n) Bank borrowings
amounts payable under the Oman Labour Law, based
Bank borrowings are recognised initially at fair value,
on the employees’ accumulated periods of service
net of transaction costs incurred. Bank borrowings
at the statement of financial position date. This
are subsequently stated at amortised cost. Any
provision is classified as a non-current liability.
difference between the proceeds (net of transaction
costs) and the redemption value is recognised in
Employee entitlements to annual leave and air
profit or loss over the period of the bank borrowings
passage are recognised when they accrue to the
using the effective interest rate method.
employees and an accrual is made for the estimated
liability for annual leave and air passage as a result
(o) Borrowings costs
of services up to the reporting date. The accruals
relating to annual leave and air passage is disclosed Borrowing costs are expensed in the period in which
as a part of current liabilities. they are incurred. However borrowing costs that are
directly attributable to the acquisition, construction
(k) Revenue from contracts with customers or production of a qualifying asset are capitalised
as part of the cost of the asset till such time as the
Revenue is measured at the fair value of the
asset is put to commercial use. Thereafter all the
consideration received or receivable. The Company
borrowings costs are expensed. A qualifying asset is
recognises revenue when it transfers control over
an asset that necessarily takes a substantial period
a product or services to a customer. The Company’s
of time to get ready for its intended use or sale.
timing of revenue recognition is at a point in time
upon the satisfaction of the performance obligation
(p) Income tax
by transferring control of the goods or services to
the customer. Taxation is provided in accordance with the Omani
fiscal regulations. Taxation for the year comprises
If the consideration promised in a contract includes current and deferred tax. Current tax is the expected
variable amount, then the Company estimates tax payable on the taxable income for the year, using
the amount of consideration to which it expects tax-rates enacted or substantively enacted at the
to be entitled. Consideration can vary because end of the reporting period.
of discounts, rebates, refunds, credits, price
concessions, incentives, performance bonuses, Deferred income tax is provided on all temporary
penalties or other similar items. differences at the reporting date between the tax
bases of assets and liabilities and their carrying
(l) Other income amounts. Deferred income tax assets and liabilities
are measured at the tax rates that are expected to
Other income is accounted for on accruals basis,
apply in the period when the asset is realised or the
unless collectability is in doubt.
liability is settled, based on tax laws that have been
enacted at the reporting date. Deferred income tax
(m) Foreign currencies
assets are recognised for all deductible temporary
Foreign currency transactions are accounted for differences, carry-forward of unused tax credits and
at the rates of exchange prevailing at the dates of unused tax losses, to the extent that it is probable
the transactions. Gains and losses resulting from that taxable profit will be available, against which
the settlement of such transactions and from the the deductible temporary differences and the carry-
translation, at the year-end rates, of monetary forward of unused tax credits and unused tax losses
assets and liabilities denominated in foreign can be utilised.
currencies, are recognised in the profit or loss.
Monetary assets and liabilities denominated in The carrying amount of deferred income tax assets
foreign currencies are translated at the rates of are reviewed at each reporting date and reduced
exchange prevailing at the end of the year. Non- to the extent that it is no longer probable that
monetary items that are measured in terms of sufficient taxable profit will be available to allow
historical cost in a foreign currency are translated all or part of the deferred income tax asset to be
using the exchange rates at the date when the utilised.
carrying value was determined.
Asian Paints (Middle East) SPC
Financial Statements
ageing of the trade receivable balances and amount and timing of future taxable income.
historical experience adjusted appropriately Given the wide range of business relationships
for the future expectations. Individual trade and nature of the existing contractual
receivables are written-off when management agreements, differences arising between the
deems them not to be collectible. actual results and the assumptions made, or
future changes to the assumptions, could
v) Going concern necessitate future adjustments to taxable
income and expenses already recorded.
The management of the Company reviews
The Company establishes provisions, based
the financial position of the Company on a
on reasonable estimates, for possible
periodical basis and assesses the requirement
consequences of finalisation of tax assessments
of any additional funding to meet the working
of the Company. The amount of such provisions
capital requirements and estimated funds
is based on various factors, such as experience
required to meet the liabilities as and when they
of previous tax assessments and differing
become due. In addition, the members of the
interpretations of tax regulations by the
Company ensure that they provide adequate
taxable entity and the responsible taxation
financial support, whenever necessary, to
authority.
funding the requirements to the Company
to ensure the going concern status of the
(viii) Estimation uncertainty relating to the global
Company.
health pandemic on COVID-19
(vi) Contingencies
Now in the third year of the COVID-19 pandemic,
By their nature, contingencies will only be the Sultanate of Oman similar to other jurisdictions
resolved when one or more future events around the world has experienced an improved
occur or fail to occur. The assessment of such economic outlook, as the number of COVID-19 cases
contingencies inherently involves the exercise have declined significantly.
of significant judgment and estimates of the
outcome of future events. The operations of the Company have returned to
business-as-usual, although the crisis did test the
(vii) Taxation commercial, operational, financial and organisational
resilience of the Company highlighting the risks
Uncertainties exist with respect to the
and resilience gaps, as the effects of the pandemic
interpretation of tax regulations and the
continue to impact the global supply chains.
22
5 Property, plant and equipment
(a) The movement in property, plant and equipment is as set out below:
(In OMR)
2023 Freehold Building Plant and Furniture Forklifts Office Computer Capital Total
Asian Paints (Middle East) SPC
Accumulated
depreciation
At 31 March 2022 - 473,304 1,432,767 155,200 164,385 82,622 33,346 - 2,341,624
Charge for the year - 53,632 180,866 9,788 2,211 7,127 16,007 - 269,631
Disposals during the year - - - - - (161) - - (161)
At 31 March 2023 - 526,936 1,613,633 164,988 166,596 89,588 49,353 - 2,611,094
Net book value At 31
March 2023 159,302 2,380,639 1,041,192 60,341 13,489 13,945 3,879 - 3,672,787
5 Property, plant and equipment (continued)
(In OMR)
2022 Freehold Building Plant and Furniture Forklifts Office Computer Capital Total
land machinery and equipment software work-in-
fixtures progress
Cost
At 31 March 2021 159,302 2,669,465 2589095 179,537 180,085 89,672 46,957 - 5,914,113
Additions during the year - - 55097 6,584 - 8,069 6,275 5,165 81,190
Disposals during the year - - (4476) (5,416) - (2,358) - - (12,250)
At 31 March 2022 159,302 2,669,465 2639716 180,705 180,085 95,383 53,232 5,165 5,983,053
Accumulated
depreciation
At 31 March 2021 - 419,698 1261036 148,541 162,175 76,937 17,935 - 2,086,322
Charge for the year - 53,606 176203 11,571 2,210 8,037 15,411 - 267,038
Disposals during the year - - (4472) (4,912) - (2,352) - - (11,736)
Notes to the Financial Statements (Contd.)
(b) The depreciation charge for the year has been dealt with in profit or loss as follows:
(In OMR)
2023 2022
Cost of sales (Note 18) 237,275 233,904
Profit or loss 32,356 33,134
269,631 267,038
23
Financial Statements
Asian Paints (Middle East) SPC
6 Lease receivable
2023 2022
OMR OMR
Lease receivable 19,088 19,219
The Company enters into finance leasing arrangements for Automated Colour Dispensers, which generally are on
12 to 24 months repayment terms.
7 Right-of-use assets
(a) The Company has obtained land, motor vehicles and employee accommodation on lease. The average lease
term for land is 25 years, employee accommodation is 1 year and vehicles is 4 years.
Land Vehicles Employee Total
accommodation
2023 2022
OMR OMR
Amortisation of right-of-use assets
Charged to cost of sales (Note 18) 21,023 35,608
Charged to other related staff costs (Note 20) 46,483 42,981
Interest expense on lease liabilities 21,988 22,934
89,494 101,523
24
25
Notes to the Financial Statements (Contd.)
Financial Statements
8 Inventories
2023 2022
OMR OMR
Raw materials 1,285,360 1,292,842
Packing materials 119,908 84,094
Work-in-progress 31,144 17,793
Finished goods 1,043,153 1,026,404
Colour World items 81,615 30,774
Less: provision for obsolete and slow-moving inventories (59,506) (27,431)
2,501,674 2,424,476
2023 2022
OMR OMR
At 1 April 27,431 42,819
Provision/(reversal) for the year 32,075 (15,388)
At 31 March 59,506 27,431
Trade receivables are generally on 30 to 120 days credit terms and are non-interest bearing.
The maximum exposure to credit risk at the reporting date is the fair value of each class of receivable mentioned
above. The Company does not hold any collateral as security.
The carrying amounts of the Company’s trade receivables are denominated in Omani Rial.
The Company applies the IFRS 9 simplified approach to measure ECL using a lifetime ECL provision for trade
receivables and other financial assets. To measure ECL on a collective basis trade receivables and other financial
assets are grouped based on similar credit risk and aging. The ECL rates are based on the Company’s historical
credit losses experienced over the one year period prior to the year-end. The historical losses are then adjusted
for the current and forward-looking information on macro-economic factors affecting the Company’s customers.
Asian Paints (Middle East) SPC
2023 2022
OMR OMR
1 April 516,829 558,630
Provision for the year 287,403 34,193
Written off during the year - (75,994)
31 March 804,232 516,829
Financial Statements
10 Related party transactions and balances (contd.)
(b) Due from related parties
2023 2022
OMR OMR
Berger Paints Bahrain WLL 11,023 14,434
Causeway Paints Lanka (Pvt) Ltd. - 924
Berger Paints Emirates Ltd., United Arab Emirates 553,132 370,868
PT Asian Paints Indonesia 12,967 -
577,122 386,226
2023 2022
OMR OMR
Ultimate Parent
Asian Paints (India) Ltd. 524,443 250,284
Parent
Asian Paints International Private Limited, Singapore 143,810 125,099
Fellow subsidiaries
Scib Chemicals S.A.E 5,454 -
Asian Paints (Nepal) Pvt. Ltd. 58 -
673,765 375,383
11 Share capital
The share capital, as registered with the MOCIIP is RO 1,122,000, comprising of 1,122,000 shares of RO 1 each
(2022: 1,122,000 shares of RO 1 each).
A break-down of the share capital as at 31 March 2023 and 2022 is as set out below:
Percentage share Amount
holding (In OMR)
Name of the shareholders
Asian Paints International Private Limited 100% 1,122,000
100% 1,122,000
12 Legal reserve
In accordance with the applicable provisions of the Commercial Companies Law of the Sultanate of Oman, an
amount equivalent to 10% of the Company’s net profit before appropriations is required to be transferred to a
non-distributable reserve until such time as a minimum of one-third of the share capital is set aside.
Asian Paints (Middle East) SPC
13 Lease liabilities
2023 2022
OMR OMR
As at 1 April 477,185 595,740
Add: additions during the year 12,982 119,164
Add: lease modification during the year - (184,578)
Add: interest on lease liabilities during the year 21,988 22,934
Less: paid during the year (91,662) (72,984)
Less: COVID-19 rent related concession - (3,091)
Closing balance 420,493 477,185
Lease liabilities 420,493 477,185
Less: current portion (52,639) (49,248)
Non-current portion 367,854 427,937
Trade payables are generally settled within 30 to 90 days of the suppliers’ invoice date.
28
29
Notes to the Financial Statements (Contd.)
Financial Statements
16 Bank borrowings
2023 2022
OMR OMR
Loan against imports - 1,123,699
The loan against imports which were secured against commercial mortgage over inventories and assignment of
trade receivables of the Company in favour of Ahli Bank SAOG, bears interest of 5.75% and which were repaid in
current year.
17 Revenue
Year ended Year ended
31 March 2023 31 March 2022
OMR OMR
Sale of paints and allied products 15,248,559 12,438,625
Operating segments
The Company has a single reportable business segment and the geographical information of the sales for the
reportable segment is as follows:
Year ended Year ended
31 March 2023 31 March 2022
OMR OMR
Local (Oman) 13,412,921 10,743,836
Export 1,835,638 1,694,789
15,248,559 12,438,625
18 Cost of sales
Year ended Year ended
31 March 2023 31 March 2022
OMR OMR
Raw materials consumed 8,956,843 7,719,445
Wages 650,454 620,762
Factory overheads 165,330 120,714
Amortisation of right-of-use assets (Note 7) 21,023 35,608
Depreciation (Note 5) 237,275 233,904
Net movement in work-in-progress and finished goods 30,100 339,790
Provision/(reversal of provision) for obsolete and slow-moving 32,075 (15,388)
inventories
10,093,100 9,054,835
Asian Paints (Middle East) SPC
19 Other income
Year ended Year ended
31 March 2023 31 March 2022
OMR OMR
Sale of scrap 12,503 14,222
Interest on leased machines 763 640
COVID-19 related rent concession - 3,091
Gain on lease modification - 7,276
Foreign exchange gain 741 -
Other miscellaneous income 1,883 19,262
15,890 44,491
30
31
Notes to the Financial Statements (Contd.)
Financial Statements
22 Finance costs
Year ended Year ended
31 March 2023 31 March 2022
OMR OMR
Interest on lease liabilities 21,988 22,934
Interest on short-term loan - 8,630
Interest on bank overdraft and loan against imports 41,285 60,408
63,273 91,972
23 Income tax
(a) Provision for income tax has been made after giving due consideration to adjustments for potential allowances
and disallowances. Income tax has been agreed with the Oman Tax Authorities up to the tax year 2018-19. The
management considers that the amount of additional taxes, if any, that may become payable in relation to the tax
years for which assessments are pending would not be material to the Company’s financial position as at 31 March
2023.
(b) The movement in current year tax and deferred tax provision is as follows:
The movement in provision for tax is as follows:
(b) Capital commitments contracted for at the statement of financial position date amounted to RO 40,565 (2022:
RO 5,437).
The Company manages its capital structure and makes adjustments to it, in light of changes in economic
conditions. No changes were made in the objectives, policies and processes during the years ended 31 March 2023
and 2022.
In addition, the Company’s activities expose it to a variety of financial risks: market risk (including currency rate
risk, interest rate risk and price risk), credit risk and liquidity risk.
32
33
Notes to the Financial Statements (Contd.)
Financial Statements
26 Financial assets and liabilities and risk management (contd.)
Foreign exchange risk is the risk that the fair values or future cash flows of financial instruments will
fluctuate because of changes in foreign exchange rates.
The following significant exchange rates were applied during the year:
Some of the Company’s financial assets and financial liabilities are either denominated in USD, AED and SAR
which are fixed against the RO.
Sensitivity Analysis
A 10 percent strengthening or weakening of Rial Omani against the following currency at 31 March would
have increased/(decreased) profit and equity by RO 1,684 (2022: RO 2,996). The analysis assumes that all
other variables remain constant.
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate
because of changes in interest rates.
The Company is exposed to interest rate risk as the Company borrows funds at commercial interest rates.
Sensitivity analysis of interest rates is as follows: if the interest rates were to be 50 basis points higher or
lower with all other variables held constant, will have no impact on the Company’s net profit (2022: decrease
or increase by RO 5,618).
Price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because
of changes in market prices (other than those arising from interest rate risk or currency risk), whether those
changes are caused by factors specific to the individual financial instrument or its issuer, or factors affecting
all similar financial instruments traded in the market.
The Company has no equity investments which can give exposure to price risk.
Asian Paints (Middle East) SPC
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by
failing to discharge an obligation.
The Company is potentially exposed to credit risk principally on its trade receivables and cash and bank balances.
The bank balances are held with national and international banks with good credit ratings. The credit risk on
trade receivables is subject to credit evaluations and provision is made for estimated irrecoverable amounts. The
Company is not exposed to any significant concentration of credit risk due to its large number of customers.
Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial
liabilities.
The Company’s management monitors liquidity requirements on a regular basis to help ensure that sufficient
funds are available, including unutilised credit facilities with banks, to meet any future commitments. The
Company manages liquidity risk by maintaining adequate reserves and by continuously monitoring forecasted and
actual cash flows.
At the end of the reporting period, the contractual maturity analysis in respect of financial liabilities is provided
below:
(In OMR)
Liabilities as at 31 March 2023 Total Less than 1 year Between 1 and 5 years
Trade and other payables 3,672,700 3,672,700 -
Due to related parties 673,765 673,765 -
Lease liabilities 420493 52,639 367,854
4,766,958 4,399,104 367,854
(In OMR)
Liabilities as at 31 March 2022 Total Less than 1 year Between 1 and 5 years
Trade and other payables 3,881,950 3,881,950 -
Due to related parties 375,383 375,383 -
Lease liabilities 477,185 49,248 427,937
Bank borrowings 1,123,699 1,123,699 -
5,858,217 5,430,280 427,937
In the opinion of the Company’s management, the fair values of the financial assets and liabilities are not
materially different from their carrying amounts.
34
35
Notes to the Financial Statements (Contd.)
Financial Statements
28 Note supporting the statement of cash flows
Transactions from financing activities shown in the reconciliation of liabilities from financing transactions is as
follows:
2023
Particulars 1 April 2022 Cash inflow Cash outflows Non-cash 31 March 2023
changes
Lease liabilities 477,185 - (91,662) 34,970 420,493
Bank borrowings 1,123,699 4,484,735 (5,608,434) - -
2022
Particulars 1 April 2021 Cash inflow Cash outflows Non-cash 31 March 2022
changes
Lease liabilities 595,740 - (72,984) (45,571) 477,185
Bank borrowings 564,267 6,187,242 (5,627,810) - 1,123,699
29 Comparative figures
Certain comparative figures of the previous year have been either regrouped or reclassified, wherever necessary,
in order to conform with the presentation adopted in the current year’s financial statements. Such regroupings or
reclassification did not affect previously reported net profit or members’ equity.
30 Subsequent events
There were no events subsequent to 31 March 2023 and occurring before the date of the approval that are
expected to have a significant impact on these financial statements.
Asian Paints (Bangladesh) Limited
Contents
Independent Auditor’s Report............................................................................................................................................................... 4-5
To the Shareholders of Asian Paints (Bangladesh) Those charged with governance are responsible for
Limited overseeing the Company’s financial reporting process.
Report on the Audit of the Financial Statements Auditor’s Responsibilities for the Audit of the
Financial Statements
Opinion Our objectives are to obtain reasonable assurance
We have audited the financial statements of Asian about whether the financial statements as a whole
Paints (Bangladesh) Limited, (the “Company”) which are free from material misstatement, whether due to
comprise the statement of financial position as at 31 fraud or error, and to issue an auditor’s report that
March 2023, and the statement of profit or loss and other includes our opinion. Reasonable assurance is a high
comprehensive income, statement of changes in equity level of assurance, but is not a guarantee that an audit
and statement of cash flows for the year then ended, and conducted in accordance with ISAs will always detect a
notes to the financial statements, including a summary of material misstatement when it exists. Misstatements can
significant accounting policies. arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be
In our opinion, the accompanying financial statements expected to influence the economic decisions of users
give a true and fair view of the financial position of taken on the basis of these financial statements.
the Company as at 31 March 2023, and of its financial
performance and its cash flows for the year then ended As part of an audit in accordance with ISAs, we exercise
in accordance with International Financial Reporting professional judgment and maintain professional
Standards (IFRSs). skepticism throughout the audit. We also:
Financial Statements
conclusions are based on the audit evidence obtained b. in our opinion, proper books of account as required
up to the date of our auditor’s report. However, future by law have been kept by the Company so far as it
events or conditions may cause the Company to cease to appeared from our examination of those books;
continue as going concern.
c. the Company’s statement of financial position, the
• Evaluate the overall presentation, structure and statement of profit or loss and other comprehensive
content of the financial statements, including the income dealt with by the report are in agreement
disclosures, and whether the financial statements with the books of account and return.
represent the underlying transactions and events in a
manner that achieves fair presentation.
We communicate with those charged with governance For Nurul Faruk Hasan & Co
regarding, among other matters, the planned scope Chartered Accountants
and timing of the audit and significant audit findings,
including any significant deficiencies in internal control
that we identify during our audit. Sk Ashik Iqbal FCA
Enrollment Number: 1310
Report on Other Legal and Regulatory Requirements DVC: 2305151310AS718463
In accordance with the Companies Act, 1994, we also
report the following:
Dhaka, Bangladesh
a. we have obtained all the information and Date: 2 May 2023
explanations which to the best of our knowledge
and belief were necessary for the purposes of our
audit and made due verification thereof;
Asian Paints (Bangladesh) Limited
Financial Statements
For the year ended 31 March 2023
8
9
Statement of Cash Flows
Financial Statements
For the year ended 31 March 2023
* Cash and cash equivalents includes bank overdrafts that are repayable on demand and form an integral part of the
Company’s cash management.
2.2 New and revised IFRS Standards in issue but not yet effective
At the date of authorization of these financial statements, the Company has not applied the following new and
revised IFRS Standards that have been issued but are not yet effective:
The directors do not expect that the adoption of the Standards listed above will have a material impact on the
financial statements of the Company in future periods.
Financial Statements
3.1 Basis of accounting the lease term of the underlying asset. If a lease
transfers ownership of the underlying asset or
The financial statements have been prepared in
the cost of the right-of-use asset reflects that the
accordance with International Financial Reporting
Company expects to exercise a purchase option,
Standards (IFRS Standards) and the Companies Act,
the related right-of-use asset is depreciated over
1994.
the useful life of the underlying asset. Depreciation
method, estimated useful lives and residual values
3.2 Basis of measurement
are reviewed at each reporting period, with the
These financial statements have been prepared on effect of any changes in estimate accounted for on a
historical cost basis except for the following items in prospective basis. The rates of depreciation for the
the statement of financial position; current and comparative year which vary according
to the estimated useful lives of the class of property,
a) Inventories are measured at lower of cost and plant and equipment, are as follows:
net realisable value.
Building 2 percent per annum
b) lease liabilities are measured at the present
value of the lease payments discounted by Plant and machinery 10 percent per annum
using implicit rate. Furniture and fixtures 10 percent per annum
Office equipment 20 percent per annum
Vehicles 20 percent per annum
3.3 Functional and presentation currency
Color World Machines 20 percent per annum
The financial statements are presented in
Bangladesh Taka (Tk/BDT), which is the Company’s Retirements and disposals
functional currency. All financial information
presented in (Tk/BDT) has been rounded off to the An item of property, plant and equipment is
nearest (Tk/BDT) unless otherwise indicated. derecognised on disposal or when no future
economic benefits are expected to arise from
3.4 Property, plant and equipment the continued use of the asset. The gain or loss
arising from the retirement or disposal of an asset
Recognition and measurement is determined as the difference between the net
disposal proceeds and the carrying amount of the
Items of property, plant and equipment are asset and is recognised in the statement of profit or
measured at cost less accumulated depreciation and loss and other comprehensive income.
impairment losses, if any. Cost includes expenditures
that are directly attributable to the acquisition of Construction in progress
the property, plant and equipment.
Under construction in progress represents the
Subsequent costs cost incurred for acquisition and construction of
items of property, plant and equipment that are
The cost of replacing part of an item of property, not ready for use which is measured at cost. As per
plant and equipment is recognised in the carrying Company’s policy each addition of property, plant
amount of the item if it is probable that the future and equipment assets is passed through capital work
economic benefits embodied within the part will in progress.
flow to the Company and its cost can be measured
reliably. The costs of the day-to-day servicing of 3.5 Intangible asset
property, plant and equipment are recognised in the
statement of comprehensive income as incurred. Recognition and measurement
and accumulated impairment losses. assets, in which case all affected financial assets are
reclassified on the first day of the reporting period
Amortisation of intangible asset following the change in the business model.
Intangible assets are amortised on a straight-line A financial asset is measured at amortised cost if it
basis over their estimated useful lives, from the meets both of the following conditions and is not
date that they are available for use. Amortisation designated as at FVTPL.
method, estimated useful lives and residual values
are reviewed at each reporting period, with the – it is held within a business model whose
effect of any changes in estimate accounted for on a objective is to hold assets to collect contractual
prospective basis. cash flows; and
The rate of amortisation is as follows: – its contractual terms give rise on specified
dates to cash flows that are solely payments of
Software 25 percent per annum principal and interest on the principal amount
outstanding.
Derecognition of intangible asset
Financial assets – Business model assessment
An intangible asset is derecognised on disposal, or
when no future economic benefits are expected The Company makes an assessment of the objective
from use or disposal. Gain or losses arising from of the business model in which a financial asset is
derecognition of an intangible asset, measured held at a portfolio level because this best reflects
as the difference between the net disposal the way the business is managed and information
proceeds and the carrying amount on the asset, is provided to management. The information
are recognised in profit or loss when the asset is considered includes:
derecognised. – the stated policies and objective for the
portfolio and the operation of those policies in
3.6 Financial instruments
practice. These include whether management’s
strategy focuses on earning contractual interest
Recognition and initial measurement
income, maintaining a particular interest rate
Trade receivables are initially recognised when they profile, matching the duration of the financial
are originated. All other financial assets and financial assets to the duration of any related liabilities
liabilities are initially recognised when the Company or expected cash outflows or realising cash
becomes a party to the contractual provisions of the flows through the sale of the assets;
instrument.
– how the performance of the portfolio is
evaluated and reported to the Company’s
A financial asset (unless it is a trade receivable
management;
without a significant financing component) or
financial liability is initially measured at fair value – the risks that affect the performance of the
plus, for an item not at FVTPL, transaction costs that business model (and the financial assets held
are directly attributable to its acquisition or issue. within that business model) and how those risks
A trade receivable without a significant financing are managed;
component is initially measured at the transaction
– how managers of the business are
price.
compensated-e.g. whether compensation is
based on the fair value of the assets managed
Classification and subsequent measurement
or the contractual cash flows collected;
Financial assets and
On initial recognition, a financial asset is classified as – the frequency, volume and timing of sales of
measured at: amortised cost; FVOCI and FVTPL. financial assets in prior periods, the reasons for
such sales and expectations about future sales
Financial assets are not reclassified subsequent activity.
to their initial recognition unless the Company
changes its business model for managing financial Transfers of financial assets to third parties in
12
13
Notes to the Financial Statements (Contd.)
Financial Statements
transactions that do not qualify for derecognition The Company derecognises a financial liability
are not considered sales for this purpose, consistent when its contractual obligations are discharged or
with the Company’s continuing recognition of the cancelled, or expire. The Company also derecognises
assets. a financial liability when its terms are modified
and the cash flows of the modified liability are
Financial assets-Subsequent measurement and gains substantially different, in which case a new financial
and losses liability based on the modified terms is recognised at
fair value.
Financial assets at amortised cost
On derecognition of a financial liability, the
These assets are subsequently measured at
difference between the carrying amount
amortised cost using the effective interest method.
extinguished and the consideration paid (including
The amortised cost is reduced by impairment losses.
any non-cash assets transferred or liabilities
Interest income, foreign exchange gains and losses
assumed) is recognised in profit or loss.
and impairment are recognised in profit or loss. Any
gain or loss on derecognition is recognised in profit
Impairment
or loss.
Financial instruments
Financial liabilities- Classification, subsequent
measurement and gains and losses The Company recognises loss allowances for
expected credit losses (ECLs) on financial assets
Financial liabilities are classified as measured at
measured at amortised cost.
amortised cost or FVTPL. Financial liabilities are
subsequently measured at amortised cost using the
The Company measures loss allowances at an
effective interest method. Interest expense and
amount equal to lifetime ECLs. Loss allowances for
foreign exchange gains and losses are recognised
trade receivables and contract assets are always
in profit or loss. Any gain or loss on derecognition is
measured at an amount equal to lifetime ECLs.
also recognised in profit or loss.
When determining whether the credit risk of a
Derecognition
financial asset has increased significantly since
initial recognition and when estimating ECLs, the
Financial assets
Company considers reasonable and supportable
The Company derecognises a financial asset when information that is relevant and available without
the contractual rights to the cash flows from the undue cost or effort. This includes both quantitative
financial asset expire, or it transfers the rights to and qualitative information and analysis, based on
receive the contractual cash flows in a transaction the Company’s historical experience and informed
in which substantially all of the risks and rewards credit assessment and including forward-looking
of ownership of the financial asset are transferred information.
or in which the Company neither transfers nor
retains substantially all of the risks and rewards The Company assumes that the credit risk on a
of ownership and it does not retain control of the financial asset has increased significantly if it is more
financial asset. than 30 days past due.
The Company enters into transactions whereby The Company considers a financial asset to be in
it transfers assets recognised in its statement default when:
of financial position, but retains either all or
substantially all of the risks and rewards of the – the borrower is unlikely to pay its credit
transferred assets. In these cases, the transferred obligations to the Company in full, without
assets are not derecognised. recourse by the Company to actions such as
realising security (if any is held); or
Financial liabilities
– the financial asset is more than 90 days past
due.
– the restructuring of a loan or advance by the – The exercise price of purchase options, if the
Company on terms that the Company would not lessee is reasonably certain to exercise the
consider otherwise; options; and
– it is probable that the borrower will enter – Payments of penalties for terminating the
bankruptcy or other financial reorganisation; or lease, if the lease term reflects the exercise of
– the disappearance of an active market for a an option to terminate the lease.
security because of financial difficulties.
The lease liability is presented as a separate line in
the statement of financial position.
Write-off
The lease liability is subsequently measured by
The gross carrying amount of a financial asset is increasing the carrying amount to reflect interest
written off when the Company has no reasonable on the lease liability (using the effective interest
expectation. method) and by reducing the carrying amount to
reflect the lease payments made.
14
15
Notes to the Financial Statements (Contd.)
Financial Statements
In addition, the Company remeasured the lease reflects that the Company expects to exercise a
liability (and makes a corresponding adjustment to purchase option, the related right-of-use asset is
the related right-of-use asset) whenever: depreciated over the useful life of the underlying
asset. The depreciation starts at the commencement
– The lease term has changed or there is a date of the lease.
significant event or change in circumstances
resulting in a change in the assessment of The right-of-use assets are presented as a separate
exercise of a purchase option, in which case the line in the consolidated statement of financial
lease liability is remeasured by discounting the position.
revised lease payments using a revised discount
rate. The Company applies IAS 36 to determine whether
a right-of-use asset is impaired and accounts for
– The lease payments change due to changes any identified impairment loss as described in the
in an index or rate or a change in expected ‘Property, Plant and Equipment’ policy.
payment under a guaranteed residual value,
in which cases the lease liability is remeasured Variable rents that do not depend on an index or
by discounting the revised lease payments rate are not included in the measurement the lease
using an unchanged discount rate (unless the liability and the right-of-use asset. The related
lease payments change is due to a change in a payments are recognised as an expense in the
floating interest rate, in which case a revised period in which the event or condition that triggers
discount rate is used). those payments occurs and are included in the
line “Manufacturing overhead and administrative
– A lease contract is modified and the lease expense” in profit or loss.
modification is not accounted for as a separate
lease, in which case the lease liability is As a practical expedient, IFRS 16 permits a lessee
remeasured based on the lease term of the not to separate non-lease components, and instead
modified lease by discounting the revised lease account for any lease and associated non-lease
payments using a revised discount rate at the components as a single arrangement. The Company
effective date of the modification. has not used this practical expedient. For a contracts
that contain a lease component and one or more
The right-of-use assets comprise the initial additional lease or non-lease components, the
measurement of the corresponding lease Company allocates the consideration in the contract
liability, lease payments made at or before the to each lease component on the basis of the relative
commencement day, less any lease incentives stand-alone price of the lease component and
received and any initial direct costs. They are the aggregate stand-alone price of the non-lease
subsequently measured at cost less accumulated components.
depreciation and impairment losses.
3.8 Inventories
Whenever the Company incurs an obligation for
costs to dismantle and remove a leased asset, Inventories are stated at the lower of cost and net
restore the site on which it is located or restore realisable value. The cost of inventories is based
the underlying asset to the condition required by on the weighted average principle and includes
the terms and conditions of the lease, a provision expenditure incurred in acquiring the inventories
is recognised and measured under IAS 37. To the and other costs incurred in bringing them to their
extent that the costs relate to a right-of-use asset, present location and condition. In the case of
the costs are included in the related right-of-use manufactured work-in-progress, cost includes an
asset, unless those costs are incurred to produce appropriate share of production overheads based on
inventories. normal operation capacity.
Right-of-use assets are depreciated over the shorter Net realisable value is defined as the estimated
period of lease term and useful life of the right-of selling price in the ordinary course of business less
-use asset. If a lease transfers ownership of the the estimated costs of completion and the estimated
underlying asset or the cost of the right-of-use asset costs necessary to make the sale.
Asian Paints (Bangladesh) Limited
Goods in transit represents goods for which charging such expense has been transferred to this
shipment is done but are not received till the fund. The Company has introduced the fund since
reporting date. 2009.
16
17
Notes to the Financial Statements (Contd.)
Financial Statements
instalments using an imputed rate of interest. Deferred tax liabilities are the amounts of income
Difference between present value and gross value taxes payable in future periods in respect of taxable
is reflected as unearned finance income which is temporary differences.
amortised over a period of years using effective
interest rate method. 3.15 Foreign currency
3.13 Finance income and finance costs Transactions denominated in foreign currencies are
translated to the Company’s functional currencies at
Finance income is the amount of current year’s
the exchange rates at the date of the transactions.
reduction of unearned finance income that arises
Monetary assets and liabilities denominated
from a credit sale of Color World Machine.
in foreign currencies at the reporting date are
retranslated to the functional currency at the
Finance costs comprise interest on bank overdraft,
exchange rate at that date.
short term loan, inter-company loan and finance
charge on lease.
Foreign currency differences arising on translation
are recognised in the statement of comprehensive
3.14 Taxation
income as per IAS 21: The Effects of Changes in
Foreign Exchange Rates.
Income tax expense comprises current and deferred
tax. Income tax expense is recognised in the
3.16 Contingencies
statement of comprehensive income except to the
extent that it relates to items recognised directly in
Contingencies arising from claims, litigation,
equity, in which case it is recognised in equity.
assessment, fines, penalties, L/C opened for the
procurement, etc. are recorded when it is probable
Current tax
that a liability has been incurred and the amount can
Current tax comprises the expected tax payable or be reasonably estimated.
receivable on the taxable income or loss for the year
and any adjustment to the tax payable or receivable Contingent liability
in respect of previous years. The amount or current Contingent liability is a possible obligation that
tax payable or receivable is the best estimate of the arises from past events and whose existence will be
tax amount expected to be paid or received that confirmed only by the occurrence or non-occurrence
reflects uncertainty related to income taxes, if any. It of one or more uncertain future events not wholly
is measured using tax rates enacted or substantively within the control of the entity.
enacted at the reporting date. Current tax also
includes any tax arising from dividends. As a private Contingent liability shall not be recognised in the
limited company, the applicable rate of taxation is financial statements, but requires disclosure in the
30% (change brought in Finance Act 2021). notes of the financial statements. A provision shall
be recognised in the period in which the recognition
Deferred tax criteria of provision have been met.
Deferred tax is provided using the balance sheet
method for temporary differences between the Contingent asset
carrying amount of assets and liabilities for financial Contingent asset is a possible asset that arises from
reporting purposes and the amount used for past events and whose existence will be confirmed
taxation purpose. Currently enacted tax rate is being only by the occurrence or non-occurrence of one
used in the determination of deferred income tax. or more uncertain future events not wholly within
the control of the entity. The Company does not
A deferred tax asset is recognised for deductible recognise contingent asset.
temporary differences, to the extent that it is
probable that future taxable profits will be available 3.17 Statement of cash flows
against which they can be utilised. Deferred tax
assets are reviewed at each reporting date and are Cash flows from operating activities are presented
reduced to the extent that it is no longer probable under Indirect Method as per IAS 7: Statement of
that the related tax benefit will be realised. Cash Flows.
Asian Paints (Bangladesh) Limited
18
19
Notes to the Financial Statements (Contd.)
Financial Statements
within the Economic Zone, along with the allocation 7. Going concern
of common costs based on sales volume or net sales
The Company has adequate resources to continue in
value. Any directly identifiable assets and liabilities
operation for the foreseeable future. For this reason
related to the Economic Zone have been disclosed in
the directors continue to adopt going concern basis
the form of footnotes under the relevant sections of
in preparing the financial statements. The current
the financial statements.
resources of the Company provide sufficient fund
to meet the present requirements of its existing
5. Comparatives and
business.
rearrangement
To facilitate comparison, certain relevant balances
pertaining to the previous years have been
rearranged or reclassified whenever considered
necessary to conform to the current year’s
presentation.
6. Events after the reporting period
Events after the reporting period that provide
additional information about the Company’s position
at the date of statement of financial position or
those that indicate the going concern assumption
is not appropriate are reflected in the financial
statements. Events after the reporting period that
are not adjusting events are disclosed in the notes
when material.
20
8. Property plant and equipment
In Taka
Land and land Building Plant and Furniture Office Color Motor Construction in Total
development machinery and fixtures equipment World vehicle progress
Machines
Cost
At 1 April 2021 11,171,550 325,896,575 361,805,932 68,922,209 49,840,859 7,613,676 31,328,450 644,079,170 1,500,658,421
Additions - 1,785,555 769,095 934,306 4,504,772 - - 1,394,374,663 1,402,368,392
Transfers - - - - - - - (7,993,728) (7,993,728)
Asian Paints (Bangladesh) Limited
Accumulated
depreciation
At 1 April 2021 - 46,807,851 222,766,461 32,362,585 40,379,478 7,466,798 30,257,555 - 380,040,728
Charge for the - 6,532,448 30,024,455 6,357,220 4,537,058 72,830 792,633 - 48,316,644
year
Adjustment - - - (186,168) (91,821) - (4,617,872) - (4,895,860)
for disposals/
transfers
At 31 March 2022 - 53,340,299 252,790,916 38,533,637 44,824,716 7,539,628 26,432,316 - 423,461,512
At 1 April 2022 - 53,340,299 252,790,916 38,533,637 44,824,716 7,539,628 26,432,316 - 423,461,512
Charge for the - 29,993,380 69,491,452 6,755,892 5,558,100 - 278,264 - 112,077,088
year
Adjustment - - (707,019) (45,692) - - (5,380,099) - (6,132,810)
for disposals/
transfers
At 31 March 2023 - 83,333,679 321,575,349 45,243,837 50,382,816 7,539,628 21,330,481 - 529,405,790
Carrying amount
At 31 March 2023 11,171,550 1,515,310,919 898,080,706 32,975,464 15,172,387 74,048 - 1,122,254 2,473,907,328
At 31 March 2022 11,171,550 274,341,831 109,784,111 31,083,866 9,408,717 74,048 278,260 2,030,460,105 2,466,602,488
At 1 April 2021 11,171,550 279,088,724 139,039,471 36,559,624 9,461,381 146,878 1,070,895 644,079,170 1,120,617,693
21
Notes to the Financial Statements (Contd.)
Financial Statements
8. Property, plant and equipment (Contd.)
Bangabandhu Sheikh Mujib Shilpa Nagar (Mirsarai, Feni & Sitakundo) (The “Economic Zone”)
As of 31 March 2023, out of the total carrying amount, the portion of the Company’s property, plant and
equipment that can be attributed to the commercial operations in the Economic Zone amounts to Tk
2,070,642,451.
9. Intangible assets
In Taka
Software Total
Cost
At 1 April 2021 39,962,089 39,962,089
Additions 239,093 239,093
At 31 March 2022 40,201,182 40,201,182
At 1 April 2022 40,201,182 40,201,182
Additions 955,500 955,500
At 31 March 2023 41,156,682 41,156,682
Accumulated amortisation
At 1 April 2021 28,890,519 28,890,519
Charge for the year 4,605,865 4,605,865
At 31 March 2022 33,496,384 33,496,384
Balance at 1 April 2022 33,496,384 33,496,384
Charge for the year 4,711,843 4,711,843
At 31 March 2023 38,208,227 38,208,227
Carrying amount
At 31 March 2023 2,948,455 2,948,455
At 31 March 2022 6,704,798 6,704,798
At 1 April 2021 11,071,570 11,071,570
22
23
Notes to the Financial Statements (Contd.)
Financial Statements
10. Right-of-use assets (Contd.)
Bangabandhu Sheikh Mujib Shilpa Nagar (Mirsarai, Feni & Sitakundo) (The “Economic Zone”)
As of 31 March 2023, out of the total carrying amount, the portion of the Company’s right-of-use assets that can be
attributed to the commercial operations in the Economic Zone amounts to Tk 245,013,394.
The Company leases several assets including buildings, land and vehicles. The average lease term is 2.36 years
(FY2021-22: 1.93 years).
Taka
31 March 2023 31 March 2022
Amounts recognised in profit or loss
Depreciation expense on right-of-use assets 64,261,667 64,090,506
Interest expense on lease liabilities 9,333,947 17,057,919
73,595,614 81,148,425
Amounts recognised in statement of cash flow
Interest payment on lease 9,333,947 17,057,919
Principal payment on lease 72,810,274 60,330,383
82,144,221 77,388,302
13. Inventories
In Taka
Note 31 March 2023 31 March 2022
Raw materials 13.1 468,785,585 584,572,961
Packing materials 13.3 17,364,717 12,566,499
Finished goods 13.4 320,557,444 295,736,219
Work-in-process 13.5 51,955,950 7,686,077
Goods in transit 96,748,667 262,234,730
Stores, spares and consumables 13.2 11,365,719 3,929,949
966,778,082 1,166,726,435
Bangabandhu Sheikh Mujib Shilpa Nagar (Mirsarai, Feni & Sitakundo) (The “Economic Zone”)
As of 31 March 2023, out of the total carrying amount, the portion of the Company’s inventories that can be
attributed to the commercial operations in the Economic Zone amounts to Tk 332,673,765.
24
25
Notes to the Financial Statements (Contd.)
Financial Statements
13. INVENTORIES (Contd.)
Taka
31 March 2023 31 March 2022
13.1 Raw Materials
Raw materials 510,985,847 598,220,115
Provision for obsolescence (42,200,262) (13,647,154)
468,785,585 584,572,961
13.5 Work-In-Process
Work-in-process 52,160,509 8,241,947
Provision for obsolescence (204,559) (555,870)
51,955,950 7,686,077
Bangabandhu Sheikh Mujib Shilpa Nagar (Mirsarai, Feni & Sitakundo) (The “Economic Zone”)
As of 31 March 2023, out of the total carrying amount, the portion of the Company’s trade and other
receivables that can be attributed to the commercial operations in the Economic Zone amounts to Tk
535,110,465.
26
27
Notes to the Financial Statements (Contd.)
Financial Statements
15. Other current assets
Taka
31 March 2023 31 March 2022
Advances
Advance to employees 9,316,103 9,438,920
Advance to suppliers against materials and services 77,413,708 213,056,403
Letter of credit margin 83,391,331 3,401,983
170,121,142 225,897,306
Deposits
Security deposit for rent & others 7,166,550 1,379,955
7,166,550 1,379,955
Prepayments
Prepaid expenses 13,922,454 7,633,109
13,922,454 7,633,109
191,210,146 234,910,370
127,393,970 63,025,571
Bangabandhu Sheikh Mujib Shilpa Nagar (Mirsarai, Feni & Sitakundo) (The “Economic Zone”)
As of 31 March 2023, out of the total carrying amount, the portion of the Company’s cash at bank that can be
attributed to the commercial operations in the Economic Zone amounts to Tk 126,607.
In Taka
Note 31 March 2023 31 March 2022
Authorised:
25,000,000 ordinary shares of Tk 100 each in 2023 2,500,000,000 900,000,000
(9,000,000 ordinary shares of Tk 100 each in 2022)
Issued and fully paid up:
18,477,660 ordinary shares of Tk 100 each in 2023 18.1 1,847,766,000 887,766,000
(8,877,660 ordinary shares of Tk 100 each in 2022)
28
29
Notes to the Financial Statements (Contd.)
Financial Statements
19. Lease liabilities
Taka
31 March 2023 31 March 2022
Opening balance 353,624,674 383,328,759
Additions 143,526,102 30,626,298
Finance cost accrued during the period 9,333,948 17,057,919
Payment of lease liabilities (82,144,221) (77,388,302)
424,340,503 353,624,674
Non-current 374,352,994 296,512,388
Current 49,987,509 57,112,285
424,340,503 353,624,673
Bangabandhu Sheikh Mujib Shilpa Nagar (Mirsarai, Feni & Sitakundo) (The “Economic Zone”)
As of 31 March 2023, out of the total carrying amount, the portion of the Company’s lease liabilities that can be
attributed to the commercial operations in the Economic Zone amounts to Tk 291,024,195.
Taka
31 March 2023 31 March 2022
Opening balance 62,540,311 53,175,153
Service cost 9,723,715 7,953,845
Interest cost 4,660,475 5,512,759
Actuarial loss recognised in other comprehensive income 1,065,387 4,239,939
Benefit paid (2,874,438) (8,341,385)
Expat gratuity 237,961 226,077
Payable to intercompany (237,961) (226,077)
75,115,450 62,540,311
Current 12,067,160 11,836,655
Non-current 63,048,290 50,703,656
75,115,450 62,540,311
Asian Paints (Bangladesh) Limited
Taka
31 March 2023 31 March 2022
Sensitivity Analysis
Due to change in significant actuarial assumptions by 1%, potential
impact would range from
Discount rate +1% (3,241,499) (2,218,020)
Discount rate -1% 3,547,895 2,486,809
Salary growth +1% 3,853,647 2,793,205
Salary growth -1% (3,582,927) (2,452,232)
Life expectancy +1% 116,200 81,928
Life expectancy -1% (107,905) (75,124)
30
31
Notes to the Financial Statements (Contd.)
Financial Statements
23. Bank loans
Taka
31 March 2023 31 March 2022
Long term loans from commercial banks 239,939,806 -
Short term loans from commercial banks 1,190,000,000 1,309,000,000
Bangabandhu Sheikh Mujib Shilpa Nagar (Mirsarai, Feni & Sitakundo) (The “Economic Zone”)
As of 31 March 2023, out of the total carrying amount, the portion of the Company’s Long term loans from
commercial banks that can be attributed to the commercial operations in the Economic Zone amounts to Tk
239,939,806.
23.1 The detail information regarding various short term facilities with commercial banks is provided
below.
Taka
Facilities as at 31 March 2023 Nominal Carrying Maturity
interest rate amount
Long term loan facilities
Long term loan (B) 8.5% - 9% pa 239,939,806 60 months
Short term loan facilities
Short term loan (A) 3.9% pa 810,000,000 12 months
Short term loan (D) 8% pa 150,000,000 Six months
Short term loan (C) 6.5% pa 230,000,000 Six months
1,190,000,000
Overdraft facilities
Overdraft (B) 7% pa 60,264,867 On demand
Overdraft (C) 6.5% pa 214,395,905 On demand
274,660,772
A. a First registered hypothecation charge on pari-passu basis with existing lenders over fixed assets for
Tk 1.25 billion.
b First registered hypothecation charge on pari-passu basis with existing lenders over floating assets
for Tk 1.25 billion.
B. a Registered hypothecation (first charge) for specific charge over plant and machinery for Tk 685
million.
b Registered hypothecation (first charge) for floating charge over stock and book debts on pari-passu
basis with other lenders for Tk 1.41 billion.
c Registered hypothecation (first charge) for floating charge over plant and machinery on pari-passu
basis with other lendersok for Tk 1.41 billion.
C. a Registered hypothecation on fixed and floating assets on pari-passu security sharing basis with other
lenders covering Tk 500 million.
D. a First charge over stock of raw materials, work-in-progress, finished goods, book debts and receivables
on pari-passu basis with other lenders for Tk 800 million.
Asian Paints (Bangladesh) Limited
Bangabandhu Sheikh Mujib Shilpa Nagar (Mirsarai, Feni & Sitakundo) (The “Economic Zone”)
As of 31 March 2023, out of the total carrying amount, the portion of the Company’s trade and other payables
that can be attributed to the commercial operations in the Economic Zone amounts to Tk 179,634,068.
32
33
Notes to the Financial Statements (Contd.)
Financial Statements
24.2.2 Royalty payable to parent company
In Taka
Note 31 March 2023 31 March 2022
Opening balance 249,555,686 218,780,602
Charge during the year 28 160,989,822 141,623,012
410,545,508 360,403,614
Paid during the year (107,932,673) (110,847,928)
302,612,835 249,555,686
Payment of Tk 7,243,421 was made for worker’s profit participation fund during the year ended 31 March
2022.
25. Revenue
Taka
31 March 2023 31 March 2022
Revenue from manufactured goods 5,546,034,990 4,911,604,706
Revenue from trading goods 31,185,474 30,573,614
5,577,220,464 4,942,178,320
Revenue (category-wise)
Quantity Taka
2023 2022 2023 2022
Paints & others 34,309,634 Ltr. 36,569,666 Ltr. 5,546,034,990 4,911,604,706
Color World Machine sales 126 pieces 98 pieces 31185474 30,573,614
5,577,220,464 4,942,178,320
Asian Paints (Bangladesh) Limited
In Taka
Note 31 March 2023 31 March 2022
A. RAW MATERIALS AND PACKING MATERIALS 26.1.1 3,793,773,883 3,550,986,856
CONSUMED
3,793,773,883 3,550,986,856
B. MANUFACTURING OVERHEAD:
Personnel expenses 106,943,543 80,129,004
Outsourced personnel expenses 35,993,427 28,750,826
OPC processing charges 22,628,609 12,448,093
Utilities expenses 27,314,535 16,181,254
Entertainment expenses 833,511 457,002
Consumable stores and spare parts 17,557,382 13,908,053
Printing and stationeries expenses 1,127,500 626,878
Courier charges 413,428 416,212
Travel and transportation expenses 3,703,943 562,939
Security expenses 5,416,352 2,269,593
Rent, rates and taxes 1,700,107 2,150,846
Repairs and maintenance expenses 17,401,123 6,166,658
Insurance expenses 5,135,036 1,529,116
Depreciation on property, plant & equipment 103,016,216 37,810,757
Depreciation on right-of-use assets 13,681,636 14,206,185
Primary freight expenses 60,506,067 51,994,787
Car hire charges 7,522,368 3,178,677
Training expenses 386,640 -
34
35
Notes to the Financial Statements (Contd.)
Financial Statements
26.1 Cost of goods manufactured (contd.)
In Taka
Note 31 March 2023 31 March 2022
Legal and professional fees 1,620,230 105,221
Staff and other welfare 462,701 -
Foreign travel expenses 62,847 -
System expenses 97,754 -
Research and development expenses 1,244,337 401,703
License fees 4,272,419 3,107,950
439,095,411 276,557,704
C. OPENING WORK-IN-PROCESS 7,686,077 4,782,446
D. Closing work-in-process (51,955,950) (7,686,077)
Cost of goods manufactured (A+B+C+D) 4,188,599,421 3,824,640,929
26.1.1 Raw materials and packing materials consumed
Taka
31 March 2023 31 March 2022
Opening balance 601,069,409 338,839,524
Purchase during the year 3,678,854,776 3,813,216,741
4,279,924,185 4,152,056,265
Closing balance (486,150,302) (601,069,409)
3,793,773,883 3,550,986,856
31 March 2022
In Taka Original cost Accumulated Book value Sale value Gain/(loss) on sale
depreciation of assets
Motor vehicle 4,617,870 4,617,872 - 1,742,139 1,742,139
Furniture and fixtures 239,012 180,163 58,849 47,099 (11,750)
4,856,882 4,798,035 58,849 1,789,238 1,730,389
896,103,330 775,289,607
*As per agreement between Asian Paints (Bangladesh) Limited and Asian Paints Limited, India, royalty at
the rate of 3% is payable on net sales, except for sale of the Chemours Company FC, LLC (Wilmington, USA)’s
product which is sales net off return and VAT less the primary and secondary freight. Royalty at the rate of
1% of net sales of the Chemours Company FC, LLC (Wilmington, USA)’s product is payable to the Chemours
Company FC, LLC (Wilmington, USA).
36
37
Notes to the Financial Statements (Contd.)
Financial Statements
29. Administrative expenses
Taka
31 March 2023 31 March 2022
Personnel expenses 99,734,205 120,024,887
Outsourced personnel expenses 4,283,527 2,949,266
Medical expenses 3,150,364 3,318,361
Printing and stationery 3,661,281 3,054,203
Travel and transportation 50,359,371 36,119,675
Foreign travel expenses 926,005 26,969
Vehicle fuel and maintenance 9,459,595 4,870,017
Office maintenance 7,685,688 10,231,554
Electricity, gas and water 2,841,003 2,925,875
Rent, rates and taxes 4,846,037 7,519,639
Telephone and internet expenses 7,830,387 7,834,373
Insurance expenses 4,440,683 3,708,592
Bad debt written off 10,464,703 -
Provision for bad debts (4,815,108) (5,948,014)
Courier and postage expenses 1,632,019 1,599,156
Training expenses 1,139,357 406,394
Entertainment expenses 2,461,037 2,937,686
Recruitment expenses 3,250,085 1,133,500
Security expenses 6,645,616 6,057,840
Audit fees 600,000 435,000
Legal and professional fees 14,840,145 12,852,508
Depreciation on property, plant & equipment 5,752,449 6,473,994
Amortisation 4,711,843 4,605,865
Depreciation on right-of-use assets 11,203,695 12,134,110
Staff and other welfare 24,072,010 9,380,436
System expenses 18,146,218 14,968,449
License fee 375,941 652,017
Other administrative expenses 11,393,226 15,876,327
Repairs and maintenance expenses 554,502 -
311,645,884 286,148,679
38
39
Notes to the Financial Statements (Contd.)
Financial Statements
34. Financial instruments - Fair values and risk management
A. Accounting classifications and fair values
The following table shows the carrying amounts and fair values, where applicable, of financial assets and financial
liabilities. It does not include fair value information for financial assets and financial liabilities not measured at
fair value if the carrying amount is a reasonable approximation of fair value.
31 March 2023 Carrying amount
In Taka Note Financial assets Total
at amortised amount
cost
Financial assets not measured at fair value
Trade and other receivables 14 825,485,422 825,485,422
Deposits 11 &15 27,044,878 27,044,878
Cash and cash equivalents 17 199,579,317 199,579,317
1,052,109,617 1,052,109,617
In Taka
Note 31 March 2023 31 March 2022
Invoiced 0-180 days 685,917,510 741,329,280
Invoiced 181-365 days 122,011,155 71,856,026
Invoiced 365 days 224,764,745 248,997,738
1,032,693,410 1,062,183,044
40
41
Notes to the Financial Statements (Contd.)
Financial Statements
34. Financial instruments - Fair values and risk management (Contd.)
iii. Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with
its financial liabilities that are settled by delivering cash or other financial assets. The Company’s approach
to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its
liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or
risking damage to the Company’s reputation. Typically, the Company ensures that it has sufficient cash and
bank balances to meet expected operational expenses, including financial obligations through preparation
of the cash flow forecast, based on time line of payment of financial obligations and accordingly arrange for
sufficient liquidity/fund to make the expected payments within due dates. Moreover, the Company has short
term credit facilities with scheduled commercial banks to ensure payment of obligation in the event that
there is insufficient cash to make the required payment. The requirement is determined in advance through
cash flow projections and credit lines with banks are negotiated accordingly.
a) Currency risk
The Company is exposed to currency risk to the extent that there is a mismatch between the currencies in
which purchases and borrowings are denominated and the respective functional currency of the Company.
The functional currency of the Company is Taka. The currencies in which these transactions are denominated
is USD and INR.
The summary quantitative data about the Company’s exposure to currency risk as reported to the
Management of the Company based on its risk management policy was as follows:
31 March 2023 31 March 2022
INR USD INR USD
Foreign currency
denominated assets
Trade and other receivable - 132,542 - 464,132
from related party
- 132,542 - 464,132
Foreign currency
denominated liabilities
Trade payable due to related - (279,174) - (291,436)
parties
Other payable due to related (20,363,749) (361,185) (217,870,564) (762,064)
parties
Other trade payables - (4,093,232) - -
(20,363,749) (4,733,591) (217,870,564) (1,053,499)
Net exposure (20,363,749) (4,601,049) (217,870,564) (589,367)
In Taka
Year end spot rate 31 March 2023 31 March 2022
USD 105.06 86.25
INR 1.28 1.14
42
43
Notes to the Financial Statements (Contd.)
Financial Statements
34. Financial instruments - Fair values and risk management (Contd.)
Sensitivity analysis
A reasonably possible strengthening (weakening) of USD and INR against Taka at 31 March would have
effected the measurement of financial instruments denominated in foreign currencies and affected equity
and profit or loss by the amounts shown below. The analysis assumes that all other variables, in particular
interest rates, remain constant and ignore any impact of forecast sales and purchases.
31 March 2023 Profit or (loss) Equity
In Taka Strengthening Weakening Strengthening Weakening
USD (15% movement) (72,507,931) 72,507,931 72,507,931 (72,507,931)
INR (10% movement) (2,600,451) 2,600,451 2,600,451 (2,600,451)
(75,108,382) 75,108,382 75,108,382 (75,108,382)
Variable rate instruments
In Taka
31 March 2023 31 March 2022
Financial asset
Cash at bank 199,579,317 12,535,877
Financial liabilities
Long term loan 239,939,806 -
Bank overdraft 274,660,772 638,241,379
Short term loan 1,190,000,000 1,309,000,000
1,704,600,578 1,947,241,379
Financial Statements
35. Related party disclosures (Contd.)
There is contingent liability in respect of outstanding letters of credit of Tk 115,880,088 (last year: Tk
2,001,484,315). No contingent tax liabilities exist as on 31 March 2023.
36.2 Commitment
There was capital commitment of Tk 46,378,717 for business as at 31 March 2023 (last year: TK 668,151,680).
46
SCIB Chemicals S.A.E.
Contents
Independent Auditor’s Report...................................................................................................................................................................4
To The Shareholders’ of SCIB Chemicals of the financial statements in order to design audit
procedures that are appropriate in the circumstances,
Report on the Financial Statements but not for the purpose of expressing an opinion on
the effectiveness of the entity’s internal control. An
We have audited the accompanying financial statements audit also includes evaluating the appropriateness of
of SCIB Chemicals S.A.E., which are comprised of the accounting policies used and the reasonableness of
statement of financial position as of March 31, 2023, and accounting estimates made by management, as well
the statements of profit or loss, other comprehensive as evaluating the overall presentation of the financial
income, cash flows and changes in equity for the year statements.
from April 1, 2022, till March 31, 2023, and summary of
the significant accounting policies and other notes. We believe that the audit evidence we obtained are
sufficient and appropriate and provide a reasonable basis
Management Responsibility on the Financial for our opinion.
Statements
Management is responsible for the preparation and fair Opinion
presentation of these financial statements in accordance In our opinion, the financial statements referred to
with the Egyptian Accounting Standards and in light of above present fairly, in all material respects, the financial
the relevant Egyptian laws. This responsibility includes position of SCIB Chemicals S.A.E. as of March 31, 2023,
designing, implementing internal control relevant to the and the results of its operations and cash flows for
preparation and fair presentation of financial statements the year then ended in accordance with the Egyptian
that are free from material misstatements, whether due Accounting Standards and the applicable Egyptian laws
to fraud or error; selecting and applying appropriate and regulations relating to the preparation of these
accounting policies; and making accounting estimates financial statements.
that are reasonable in the circumstances.
Report on the Legal and Other Organizational
Auditor’s Responsibility Requirements
Our responsibility is to express an opinion on these The company maintains proper books of accounts,
financial statements based on our audit. We which include all that is required by law and by the
statues of the company. The company maintains proper
conducted our audit in accordance with the Egyptian cost accounts. The physical inventory was held by the
Auditing Standards and in light of the relevant Egyptian company on a consistent basis.
laws. Those standards require that we should plan
and perform the audit to obtain reasonable assurance The financial information referred to in the Board of
whether the financial statements are free of material Directors report is prepared in compliance with Law No.
misstatements. 159 of 1981 and its executive regulation thereto and is in
accordance with what is recorded in the company’s books
An audit involves performing procedures to obtain audit of account.
evidence about the amounts and disclosures in the
financial statements. The procedures selected depend Cairo, May 7,2023
on the auditors’ judgment, including the assessment Kamel Magdy Saleh FCA
of the risks of material misstatement in the financial
F.E.S.A.A (R.A.A. 8510)
statements, due to fraud or errors, in making those risk
assessments, the auditor considers internal control
relevant to the entity’s preparation and fair presentation
4
5
Statement of Financial Position
Financial Statements
As at 31 March 2023
The accompanying notes form an integral part of the financial statements and to be read therewith.
The accompanying notes form an integral part of the financial statements and to be read therewith.
6
7
Statement of Other Comprehensive Income
Financial Statements
For the year ended 31 March 2023
The accompanying notes form an integral part of the financial statements and to be read therewith.
* Taxes Paid represent prior year income tax net of withholding tax in addition to advance payment paid till final
settlement from Current year income tax
** The accompanying notes form an integral part of the financial statements and to be read therewith.
8
9
Statement of Changes in Shareholders’ Equity
Financial Statements
For the year ended 31 March 2023
The accompanying notes form an integral part of the financial statements and to be read therewith.
- Manufacturing of isolation materials for (water, Cost of an asset comprises its purchase price,
heat and fire), concrete additions, adhesive including import duties, non-refundable purchase
materials, restoring and filling materials, anti- taxes, professional fees and any directly attributable
leaking, and all special construction materials. costs of bringing the asset to its working condition
and location for its use intended by management.
- Performing all needed and supplementary Depreciation of these assets commences when the
activities for all these products such as packing, assets are ready for their intended use.
storing and distributing either through the
company stores or others (distribution outlets), The estimated useful lives, residual values and
for the company’s products or others. depreciation methods are reviewed at each year end,
with the effect of any resulting changes accounted
- The trading in all tools and equipment related for on a prospective basis.
to the company’s activities.
The gain or loss arising on the disposal or retirement
- The import, export, and distribution in of an item of property, plant and equipment is
accordance with laws and decrees regulating determined as the difference between the sales
those activities. proceeds and the carrying amount of the asset and is
recognized in income statement.
- Re-exportation of any products or imported
materials in accordance with the regulating Depreciation is calculated on a straight line basis
laws and decrees. according to the following estimated annual rates:
10
11
Notes to the Financial Statements (Contd.)
Financial Statements
b Investments in treasury Bills amount of transaction price (net of variable
consideration) allocated to that performance
Treasury bills acquired with sale back commitment
obligation. The transaction price of goods sold and
are stated at cost plus accrued interest for the year
services rendered is net of variable consideration
starting from the acquisition date till the financial
on account of various discounts and schemes
statements date. Interest earned is recorded as
offered by the company as part of the contract. This
income on treasury bills in the statement of profit or
variable consideration is estimated based on the
loss.
expected value of outflow. Revenue (net of variable
consideration) is recognized only to the extent that
c Revenue recognition and measurement
it is highly probable that the amount will not be
Sales revenue is recognized upon delivery of subject to significant reversal when uncertainty
products to customers. Other earned revenues and relating to its recognition is resolved.
interests are recognized on accrual basis.
d Inventory
Sales of goods
Inventory is valued at the end of the financial year as
Revenue is measured at the fair value of the follows:
consideration received or receivable. Net sales are
represented by the value of sales invoices for the 1- Finished goods.
goods sold less any discounts and returns. Revenue
resulting from the sale of goods is recognized, when Finished goods are stated at the lower of
delivered to customers provided that the following cost or net realizable value. Cost includes
conditions are all met: direct materials, direct labor, and indirect
manufacturing overhead. Cost is defined
- The company transfers the significant risks and according to the average method.
rewards of ownership of the goods to the buyer.
2- Work in process
- The company does not maintain the right of
the continuous managerial involvement to the Work in process is stated at the production
degree usually associated with ownership nor cost incurred till the last stage of production
effective control over the goods sold. reached.
denominated in foreign currencies are translated to all deductible temporary differences to the extent
Egyptian Pounds at the exchange rates prevailing that it is probable that taxable profits will be
on the financial statements date. The company uses available against which those deductible temporary
the free market rates which will be the rates to be differences can be utilized. The carrying amount
used at which the future cash flows represented of deferred tax assets is reviewed at each balance
by the transaction or balance could have been sheet date and reduced to the extent that it is no
settled of those cash flows had occurred at the longer probable that sufficient taxable profits will
measurement date. For non-monetary assets and be available to allow all or part of the asset to be
liabilities denominated in foreign currencies and recovered.
stated at fair value, they are retranslated to the
Egyptian pound according to the prevailing rates on Deferred tax assets and liabilities are measured at
the date the fair value is determined, while the non- the tax rates that are expected to apply in the year
monetary assets and liabilities stated at historical in which the liability is settled or the asset realized,
cost are not retranslated. Foreign exchange gains based on tax rates (and tax laws) that have been
and losses resulting from translation and settlement enacted or substantively enacted as of the financial
of transactions in foreign currencies are recognized statements date.
in the income statement for the year except for
the differences resulting from the non-monetary The measurement of deferred tax liabilities and
balances of assets and liabilities stated at fair value, assets reflects the tax consequences that would
which are recognized as part of the changes in fair follow from the manner in which the company
value. expects, at the financial statements date, to recover
or settle the carrying amount of its assets and
f Taxation liabilities.
12
13
Notes to the Financial Statements (Contd.)
Financial Statements
h Leases contracts to their present value using a pre-tax discount
rate that reflects current market assessments
The Company assesses whether a contract is or
of the time value of money and the risks specific
contains a lease at inception of the contract. The
to the asset for which the estimates of future
assessment involves the exercise of judgement
cash flows have not been adjusted.
about whether it depends on a specified asset, or
whether the company contains substantially all the
If the recoverable amount of the cash-
economic benefits from the use of that asset or has
generating unit is estimated to be less than
the right to direct the use of the asset.
its carrying amount, the carrying amount of
the cash-generating unit is reduced to its
The Company recognizes a right-of-use asset and
recoverable amount. An impairment loss is
a lease liability at the lease commencement date.
recognized as an expense immediately unless
The right-of-use asset initially measured at cost
the relevant asset is carried at a revalued
(including any direct costs, if any), and subsequently
amount in which case the impairment loss is
depreciated using the straight-line method from
treated as a revaluation decrease.
the commencement date to the earlier of the end
of the useful life of the right-of-use asset or the end
Where an impairment loss subsequently
of the lease term. In addition, the right-of-use asset
reverses the carrying amount of the cash-
is periodically reduced by impairment losses, if any,
generating unit is increased to the revised
and adjusted for certain re-measurements of the
estimate of its recoverable amount so that the
lease liability
increased carrying amount does not exceed
The lease liability initially measured at the present the carrying amount that would have been
value of the lease payments, discounted using determined had no impairment loss been
borrowing rate prescribed by Central Bank of Egypt. recognized for the cash-generating unit in
Lease payments included in the measurement of the prior years. A reversal of an impairment loss is
lease liability include Fixed payments, Variable lease recognized as income immediately, unless the
payments, if any that depend on an index or a rate relevant asset is carried at a revalued amount,
known at the commencement date and extension in which case the reversal of the impairment
option payments or purchase options which the loss is treated as a revaluation increase.
Company is reasonable certain to exercise. After the
commencement date, the amount of lease liabilities 2. Impairment of financial assets
increase to reflect the accretion of interest and
reduce for the lease payments, re-measure (with a Financial assets, other than those at fair value
corresponding adjustment to the related Right to through profit or loss (FVTPL) are assessed for
Use asset) when there is a change in future lease indicators of impairment at each balance sheet
payments in case of renegotiation, changes of an date. Financial assets are impaired where there
index or rate or in case of reassessment of options. is objective evidence that as a result of one
or more events that occurred after the initial
i Impairment loss recognition of the financial asset, the estimated
future cash flows of the investment have
1. Impairment of non-financial assets been impacted. For financial assets carried at
amortized cost, the amount of the impairment
At each balance sheet date, the Company is the difference between the asset’s carrying
reviews the carrying amounts of its cash amount and the present value of estimated
generating units to determine whether there is future cash flows discounted at the original
any indication that those assets have suffered effective interest rate.
an impairment loss. If any such indication
exists, the recoverable amount of the asset The carrying amount of the financial asset
is estimated in order to determine the extent is reduced by the impairment loss directly
of the impairment loss (if any). Recoverable for all financial assets with the exception
amount is the higher of fair value less costs to of trade receivables where the carrying
sell and value in use. In assessing value in use, amount is reduced through the use of an
the estimated future cash flows are discounted allowance account. When a trade receivable
SCIB Chemicals S.A.E.
is uncollectible it is written off against the the cash flows, the cash and the cash equivalents
allowance account. Subsequent recoveries of represent cash on hand and at banks and deposits
amounts previously written off are credited with banks less bank overdraft balance.
against the allowance account. Changes in the
carrying amount of the allowance account are l Legal reserve
recognized in profit or loss.
According to the company’s Articles of Association,
5% of the net profit is reserved to form a legal
j Financial instruments
reserve, and it ceases once the reserve reaches
A financial instrument is any contract that gives 50% of the company’s issued capital, and resumes
rise to both a financial asset of one enterprise and whenever the reserve decreases.
a financial liability or equity instrument of another
enterprise. m EAS 47 ‘Financial instruments’
Financial assets and financial liabilities are EAS 47 replaces the provisions of EAS 26 that relates
recognized on the company’s balance sheet when to the recognition, classification and measurement
the company becomes a party to the contractual of financial assets and financial liabilities, de-
rights and obligations of the financial instrument. recognition of financial instruments, impairment of
financial assets and hedge accounting. The adoption
Financial liabilities or part of a financial liability are of EAS 47 resulted in changes in accounting policies
removed from the financial statements when, and and adjustments to the amounts recognized in
only when the obligation specified in the contract is the financial statements. In accordance with the
discharged, cancelled or expired. transitional provisions in EAS 47, comparative
figures have not been restated. EAS 47 replaces the
The difference between the carrying amount of ‘incurred loss’ model in EAS 26 with an ‘expected
a financial liability (or the completed portion or credit loss’ (ECL) model. The new impairment model
the transferred to another party) and the cash applies to financial assets measured at amortized
flows, including any transferred non-cash assets or cost and debt investments at FVOCI (fair value
estimated liabilities, is recognized in the statement through other comprehensive income), but not
of profit or loss. to investments in equity instruments. Under EAS
47, credit losses are recognized earlier than under
Accounts receivable EAS 26. The Company applies the EAS 47 simplified
approach in measuring expected credit losses, which
Accounts receivable balance represents sales
uses a lifetime expected loss allowance for all trade
not collected as of the date of the balance sheet.
receivables.
Accounts receivable are shown net of accumulated
impairment losses and deferred revenue, which
The assessment of the expected credit losses did
represents issued and uncollected invoices.
not result in an additional impairment of trade
receivables at the initial adoption of the standard as
Cash
at 1st April 2019 , will be monitored on a continuous
Cash and bank balances include cash on hand, basis going forward and periodically re-assessed; as
current accounts with banks, short-term deposits EAS 47 is required to be applied retrospectively.
with an original maturity of three months or less.
As a practical expedient, the Company uses a
Accounts payable provision matrix to measure lifetime ECL on its
Accounts payable are recognized for amounts to portfolio of trade receivables. The provision matrix
be paid in the future for goods received or services is prepared based on historically observed default
rendered during the year. rates over the expected life of trade receivables and
is adjusted for forward-looking estimates. At each
k Statement of cash flows reporting date, the historically observed default
rates and changes in the forward-looking estimates
The statement of cash flows is prepared applying are updated.
the indirect method. For the purpose of preparing
14
15
Notes to the Financial Statements (Contd.)
Financial Statements
n EAS 49 ‘Leases’ Revenue recognition
EAS 49 issued on 18 March 2019 is effective for In making its judgment, management
reporting years beginning on or after 1 January considered the detailed criteria for the
2020. EAS 49 sets out the principles for the recognition of revenue from the sale of goods
recognition, measurement, presentation and and services rendered set out in EAS (49)
disclosure of leases for the customer (‘lessee’) and “Revenue from Contracts with customers”
the supplier (‘lessor’). See Note (3C), and in particular, whether the
company had transferred to the buyer the
EAS 49 introduces lessee accounting model under significant risks and rewards of ownership of
which a lessee will recognize a liability to make the goods or services rendered. Management is
lease payments (i.e. the lease liability) and an asset satisfied that the significant risks and rewards
representing the right to use the underlying asset have been transferred and that recognition of
during the lease term (i.e. the right of use asset) at the revenue in the current year is appropriate,
the commencement date of lease. Lessees will be in conjunction with the recognition of an
required to separately recognize interest expense on appropriate provision for the related costs.
the lease liability and depreciation expense on the
right of use asset. Though, EAS 49 is effective for b. Key sources of estimating uncertainty
annual years beginning on or after 1 April 2020, the
company has elected to adopt EAS 49, effective from 1. Useful lives of tangible assets
April 1st 2019. Refer to notes (8,17, 19).
As at March 31, 2023, the carrying value of
tangible assets amounted to EGP 104 407
o EAS 48 - Revenue from contracts with customers
368 against EGP 104 653 407 as at March 31,
EAS 48 has been adopted retrospectively. No 2022, (Note No. 5). Management’s assessment
opening balance adjustments were made, as the of the useful life of a tangible asset is
impact was immaterial. based on the expected use of the asset, the
expected physical wear and tear on the asset,
4 Critical accounting estimates and technological developments as well as past
judgments experience with comparable assets. A change in
In the application of the company’s accounting the useful life of an asset may have an effect on
policies, management is required to make the future amount of depreciation recognized
judgments, estimates and assumptions about the in the statement of profit or loss.
carrying amounts of assets and liabilities that are
not readily apparent from other sources. 2. Inventories write-down
Inventory is written-down to net realizable
The estimates and associated assumptions are based value if it is lower than its cost. Net realizable
on historical experience and other factors that are value is determined based on management
considered to be relevant. Actual results may differ assessment for obsolete and slow-moving
from these estimates. The estimates and underlying items. Inventories write-down amounted to
assumption are reviewed on an ongoing basis. EGP 9,624,913 as of March 31, 2023, against
Revisions to accounting estimates are recognized EGP 4 170 484 as at March 31, 2022 (Note 8).
in the year during which the estimate is revised if
the revision affects only that year or in the year of 3. Impairment of accounts receivable and other
revision and future years if the revision affects both receivables
current and future years.
Impairment is recognized for estimated
a. Critical judgments in applying accounting policies irrecoverable amounts in order to record
foreseeable losses arising from events such
The following are the critical judgments in as customer’s insolvency. In determining
estimations, that company has made in the process appropriate impairment several factors are
of applying the entity’s accounting policies and that considered. These include the aging of accounts
have the most significant effect on the amounts receivable balances, the current solvency of the
recognized in financial statements: customers and historical recovery experience.
SCIB Chemicals S.A.E.
16
5 Property, Plant and Equipment (Net)
Land * Buildings Plant, Computers Furniture Vehicles Total
and utilities machinery and and office
and software equipment
equipment
EGP EGP EGP EGP EGP EGP EGP
Cost
As of April 1, 2021 11 436 000 67 028 913 87 669 725 7 690 341 5 210 087 632 991 179 668 057
Additions during the year -- -- 1 973 769 890 442 23 500 -- 2 887 711
Disposals -- -- -- ( 163 361) -- ( 10 000) ( 173 361)
As of March 31, 2022 11 436 000 67 028 913 89 643 494 8 417 422 5 233 587 622 991 182 382 407
Additions during the year -- 2 215 331 5 653 174 594 507 302 024 -- 8 765 036
Disposals -- -- -- ( 141 877) -- -- ( 141 877)
As of March 31, 2023 11 436 000 69 244 244 95 296 668 8 870 052 5 535 611 622 991 191 005 566
Accumulated depreciation
As of April 1, 2021 -- 13 984 771 45 278 190 5 075 403 4 260 018 632 988 69 231 370
Notes to the Financial Statements (Contd.)
Depreciation -- 1 339 270 5 954 095 1 104 978 256 974 -- 8 655 317
Accumulated depreciation for disposals -- -- -- ( 147 687) -- ( 10 000) ( 157 687)
As of March 31, 2022 -- 15 324 041 51 232 285 6 032 694 4 516 992 622 988 77 729 000
Depreciation -- 1 355 097 6 270 490 1 151 434 232 000 3 9 009 024
Accumulated depreciation for disposals -- -- -- ( 139 826) -- -- ( 139 826)
As of March 31, 2023 -- 16 679 138 57 502 775 7 044 302 4 748 992 622 991 86 598 198
Net Book Value as of March 31, 2023 11 436 000 52 565 106 37 793 893 1 825 750 786 619 -- 104 407 368
Net Book Value as of March 31, 2022 11 436 000 51 704 872 38 411 209 2 384 728 716 595 3 104 653 407
Fully depreciated fixed assets -- -- 10 829 835 3 966 404 3 155 422 622 991 18 574 652
*The opening balance includ an amount of EGP 10 509 450, related to land purchased at the 6th of October Governorate during 2008. The company paid
the full amount but the ownership of the land not transfer to the company till now, as the sales agreement stipulate that the built up area must be
equivalent to 40% of the plot area as a precondition to the transfer of the title.
Depreciation charges is allocated for Profit or loss as follows:
31/03/2023 31/03/2022
EGP EGP
Cost of sales 7 629 520 7 350 135
Selling and marketing expenses 359 260 390 735
General and administrative expenses 1 020 244 914 447
9 009 024 8 655 317
17
Financial Statements
SCIB Chemicals S.A.E.
31/03/2023 31/03/2022
EGP EGP
Long term notes receivable -- 467 000
Less: Interest -- (69 551)
-- 397 449
31/03/2023 31/03/2022
EGP EGP
Cost at Beginning of the year 21 221 417 23 099 538
Addition during the year 13 405 637 2 805 586
Disposal during the year (8 482 360) (4 683 707)
Cost at Ending of the year 26 144 694 21 221 417
Accumulated depreciation at Beginning of the year 13 135 716 11 403 441
Amortization during the year 6 173 716 6 159 236
Disposal during the year 7 861 037)) (4 426 961)
Accumulated depreciation at Ending of the year 11 448 395 13 135 716
Net at Ending of the year 14 696 299 8 085 701
8 Inventories (net)
31/03/2023 31/03/2022
EGP EGP
Raw materials 228 964 869 110 188 228
Packing materials 21 177 766 8 816 522
Work in process 7 133 669 5 849 705
Finished goods 91 538 622 48 957 041
Tinting machines 1 860 275 1 906 181
Goods in transit 23 346 348 9 108 012
374 021 549 184 825 689
Less: Inventory write-down (Note No. 12) (9 624 913) (4 170 483)
364 396 636 180 655 206
18
19
Notes to the Financial Statements (Contd.)
Financial Statements
9 Accounts and notes receivables (net)
31/03/2023 31/03/2022
EGP EGP
Accounts receivables 88 560 754 90 559 985
Notes receivable 68 875 411 37 937 615
Related Parties
Berger paints Emirates limited (Note No. 21) 361 379 817 399
Asian Paints Middle East L.L.C -Oman 465 585 --
Fiji Islands Asian Paints PTE LTD 67 449 --
Asian Paints Nepal PVT LTD 609 889 --
Asian Paints Bangladesh Ltd 403 027 --
159 343 494 129 314 999
Less: Impairment in accounts and notes receivable (Note No. 12) (4 636 013) (1 824 729)
154 707 481 127 490 270
For purpose of preparing the statement of cash flows, cash and cash equivalents are comprised of the following:
31/03/2023 31/03/2022
EGP EGP
Cash and cash equivalents at Ending of the year
Banks current accounts 129 651 513 77 615 001
Time Deposits 12 376 000 --
Cash on hand 16 013 159 481
Less:
Bank overdraft (459) (13 364 690)
142 043 067 16 249 766
20
21
Notes to the Financial Statements (Contd.)
Financial Statements
14 Other credit accounts
31/03/2023 31/03/2022
EGP EGP
Accrued expenses 98 258 261 82 980 553
Accrued taxes 2 969 223 6 890 557
Tax Authority-Value added taxes 5 638 372 --
Tax Authority- current tax 1 590 630 --
Asian Paints Limited- India 66 578 356 42 633 650
Asian Paints International Private Limited (Holding company) 1 530 045 870 563
Other credit balances 7 192 857 7 058 565
183 757 744 140 433 888
15 Lease Liabilities
31/03/2023 31/03/2022
EGP EGP
Balance at beginning of year (10 300 403) (13 860 960)
Movement during current year
Payment 7 587 551 7 330 266
Additions (10 967 490) (2 765 585)
Disposals 800 540 384 194
Accretion of interest (1 554 666) (1 388 318)
Total at ending year (14 434 469) (10 300 403)
lease liabilities – Current (within one year) 4 120 586 4 526 936
lease liabilities – Non current (from 2 to 5 years) 10 313 883 5 773 467
16 Capital
The authorized capital amounted to EGP 50 million and the issued and paid-up capital amounted to
EGP 18 million, distributed among 1.8 million shares with a par value of EGP 10 each, fully paid.
22
23
Notes to the Financial Statements (Contd.)
Financial Statements
21 Related Parties transaction
Volume
Balance Balance
Nature of Transaction during the
Company Name 31/03/2023 31/03/2022
Relationship Description year
EGP EGP EGP
Berger paints Emirates limited Customer Paints Sales 289 547 361 379 817 399
Fiji Islands Asian Paints PTE LTD Customer Paints Sales 66 119 67 449 --
Asian Paints Nepal PVT LTD Customer Paints Sales 603 581 609 889 --
Berger Paints Bahrain W.L. L Customer Paints Sales 16 415 -- --
Asian Paints Bangladesh Ltd Customer Paints Sales 395 772 403 027 --
Berger paints Emirates limited Purchases 55 507 816 637 6 444 010
Consultation
Supplier
and other 4 718 560 -- --
expenses
Asian Paints International Private Consultation
Limited (Holding company) Supplier and other 2 028 363 2 700 754 2 128 937
expenses
Asian Paints Limited- Indonesia Consultation
Supplier and other -- -- 293 480
expenses
Asian Paints Limited - India Supplier Expenses 1 375 652 1 308 061 202 527
Asian Paints Limited - India Royalty 38 711 011 66 578 356 42 633 650
Current
Purchases 1 033 344 -- --
Asian Paints (Middle East) LLC (Oman) Customer Paints Sales 555 402 465 585 --
Asian Paints (Middle East) LLC (Oman) Purchases 962 456 -- --
Supplier Other
15 916 25 918 --
Expenses
Asian Paints International Private Current Royalty 1 530 045 1 530 045 870 563
Limited (Holding company) Short term
51 051 000 51 051 000 --
loan
Finance
Accrued
1 258 357 1 258 357 --
interest
22 Sales, net
The company`s net sales amounting to EGP 1 355 044 545 and analyzed as follows:
31/03/2023 31/03/2022
EGP EGP
Export Sales 124 170 621 107 004 186
Local Sales 1 230 873 924 835 518 430
1 355 044 545 942 522 616
SCIB Chemicals S.A.E.
Contingent liabilities balance represents the Foreign currency Fluctuation risk represented in
uncovered portion of letters of guarantee as of the risk of change in foreign currencies exchange
March 31, 2023 amounted to EGP 1 317 407. rates, which in turn affects payments and receipts in
foreign currencies as well as the value of monetary
assets and liabilities reported in foreign currency.
24 Financial instruments fair value
Interest rate risk
The financial instruments represent balances of
cash in hand and at banks, debtors, creditors and This risk represents the effect of changes in interest
related party balances. The carrying amounts of rate, which might adversely affect the results of
these financial instruments represent a reasonable operations and the value of the financial assets
estimate for their fair values. Note (4) includes and liabilities. In order to minimize the interest rate
significant accounting policies applied in recognition risk, the company tends to reduce interest rates
and measurement of those financial instruments, on facilities obtained from its banks on an ongoing
and its related revenues and expenses. basis.
26 Tax Position
25 Financial risk management
The company was exempted from taxes according to
The company is exposed to the following risks, due the New Urban Community Law No. 59 of 1979 and
to its use of financial instruments: its amendments for the period of ten years ending
December 31, 2007.
• Credit risk
Corporate Tax
• Liquidity risk
The company’s records has been inspected and due
• Market risk
taxes were settled from year 1994 until March 31, 2016.
Credit risk
From year 2017 till 2020 where inspected on a
Credit risk represented in the failure of the deemed basis and the company taking measurement
customers to discharge their obligations at the due to re-inspect.
date, the company deals with customers who has a
good reputation. From year 2021 to March 31, 2023, the company’s
books not yet inspected.
Liquidity
Salary Tax
This risk represents the Company’s inability to
settle its financial liabilities on maturity dates. The The company was inspected, and due taxes were
Company’s liquidity risk management policy requires settled until December 31, 2018.
that sufficient cash is maintained to meet short term
funding requirements, to avoid unacceptable loss From January 1, 2019, till March 31, 2023, the
that may affect the Company’s reputation. company’s books not yet inspected.
Market risk is the risk that changes in market prices, The company was inspected and due taxes were
such as foreign exchange rates and interest rates, settled until March 31, 2021.
will affect the company’s income or the value of its
holding of financial instruments. Sales Tax (Value Added)
The company was inspected until March 31, 2020 and
due taxes were settled
24
25
Notes to the Financial Statements (Contd.)
Financial Statements
27 Significant events during the year (C) The decision to amend some provisions of the
Egyptian Accounting Standards
(A) Decisions issued by the Central Bank of Egypt
On April 27, 2022, the Prime Minister issued a
On Sunday, February 13, 2022, the Central Bank
decision to amend some provisions of the Egyptian
of Egypt issued a decision to stop dealing with
Accounting Standards, adding Annex (B) to the
collection documents in the implementation of all
Egyptian Accounting Standard No. 13 Effects of
import operations and to work with letter of credits
Changes in Foreign Exchange Rates.
only, as of the month following that decision.
This appendix aims to develop a special accounting
The Central explained that the decision comes within
treatment to deal with the effects of the exceptional
the framework of the governance of the import
economic decision related to moving the exchange
process and the activation of the pre-registration
rate by placing an additional, temporary option
system for shipments, which will be applied
for paragraph No. 28 of the amended Egyptian
compulsorily from the beginning of March 2022, with
Accounting Standard No. 13, the effects of changes
some exceptions detailed in that decision.
in foreign exchange rates, which require recognition
of foreign currency differences in Statement
The Monetary Policy Committee of the Central
of profit or loss for the period in which these
Bank of Egypt decided, in its extraordinary meeting
differences arise. Alternatively, it is allowed for
on Monday, March 21, 2022, to raise the overnight
enterprises that have outstanding obligations in
deposit and lending rates and the central bank’s
foreign currency at the date of the exchange rate
main operation rate by 100 basis points to reach
linked to fixed assets, real estate investments,
9.25%, 10.25% and 9.75%, respectively. The credit
intangible assets (excluding goodwill), exploration
and discount rate also raised by 100 basis points to
assets and valuation of his holding during the period
9.75%.
from the beginning of January 2020 until the date of
Moving the exchange rate, by recognizing the debit
On October 27, 2022 The Monetary Policy
currency differences resulting from the translation
Committee of the Central Bank of Egypt decided,
of these obligations on the date of moving the
to raise the overnight deposit and lending rates
exchange rate within the cost of these assets. Other
and the central bank’s main operation rate by 200
comprehensive income.
basis points to reach 13.25%, 14.25% and 13.75%,
respectively. The credit and discount rate also raised
On December 27, 2022, the Prime Minister issued a
by 200 basis points to 13.75%. Also, to gradual
decision to amend some provisions of the Egyptian
cancellation of the instructions issued on February
Accounting Standards, adding Annex (C) to the
13, 2022, regarding the use of letter of credits in
Egyptian Accounting Standard No. 13 Effects of
import financing operations, until the completion of
Changes in Foreign Exchange Rates. This appendix
their complete cancellation in December 2022.
aims to develop a special accounting treatment to
deal with the effects of the exceptional economic
(B) The events of the outbreak of war between Russia
decision related to moving the exchange rate
and Ukraine
by placing an additional, temporary option for
In view of the political events that occurred after paragraph No. 28 of the amended Egyptian
February 2022, which led to the outbreak of war Accounting Standard No. 13, the effects of changes
between Russia and Ukraine, global inflationary in foreign exchange rates, which require recognition
pressures began due to the developments of that of foreign currency differences in Statement
conflict; Which led to a increase in risks related of profit or loss for the period in which these
to the global economy. On top of these pressures differences arise. Alternatively, it is allowed for
comes the noticeable rise in global commodity enterprises that have outstanding obligations in
prices, supply chain disruptions and rising freight foreign currency at the date of the exchange rate
costs, in addition to the fluctuations in financial linked to fixed assets, real estate investments,
markets in emerging countries. This coincided intangible assets (excluding goodwill), exploration
with the devaluation of the local currency against assets and valuation of his holding on October 27,
the US dollar in April 2022, at a rate of decline of 2022,the date of Moving the exchange rate, by
approximately 17.2%. recognizing the debit currency differences resulting
SCIB Chemicals S.A.E.
26
Berger Paints Bahrain W.L.L
BERGER PAINTS BAHRAIN W.L.L.
To the Shareholders of Berger Paints Bahrain W.L.L. In connection with our audit of the financial statements,
Kingdom of Bahrain our responsibility is to read the other information when
it becomes available and, in doing so, consider whether
Report on the Audit of the Financial Statements the other information is materially inconsistent with the
financial statements or our knowledge obtained in the
Opinion audit, or otherwise appears to be materially misstated.
We have audited the financial statements of Berger
Responsibilities of Management and Those Charged
Paints Bahrain W.L.L. (the “Company”), which comprise
with Governance for the Financial Statements
the statement of financial position as at March 31,
2023, and the statement of profit or loss and other Management is responsible for the preparation and fair
comprehensive income, statement of changes in equity presentation of the financial statements in accordance
and statement of cash flows for the year then ended, and with IFRSs, and for such internal control as management
notes to the financial statements, including a summary of determines is necessary to enable the preparation
significant accounting policies. of financial statements that are free from material
misstatement, whether due to fraud or error.
In our opinion, the accompanying financial statements
present fairly, in all material respects, the financial In preparing the financial statements, management
position of the Company as at March 31, 2023, and its is responsible for assessing the Company’s ability to
financial performance and its cash flows for the year continue as a going concern, disclosing, as applicable,
then ended in accordance with International Financial matters related to going concern and using the going
Reporting Standards (IFRSs). concern basis of accounting unless management either
intends to liquidate the Company or to cease operations,
Basis for Opinion or has no realistic alternative but to do so.
We conducted our audit in accordance with International
Those charged with governance are responsible for
Standards on Auditing (ISAs). Our responsibilities
overseeing the Company’s financial reporting process.
under those standards are further described in the
Auditor’s Responsibilities for the Audit of the Financial
Auditor’s Responsibilities for the Audit of the
Statements section of our report. We are independent
Financial Statements
of the Company in accordance with the International
Ethics Standards Board for Accountants’ Code of Ethics Our objectives are to obtain reasonable assurance
for Professional Accountants (IESBA Code), together about whether the financial statements as a whole
with the other ethical requirements that are relevant are free from material misstatement, whether due to
to our audit of the Company’s financial statements fraud or error, and to issue an auditor’s report that
in the Kingdom of Bahrain, and we have fulfilled our includes our opinion. Reasonable assurance is a high
other ethical responsibilities. We believe that the audit level of assurance, but is not a guarantee that an audit
evidence we have obtained is sufficient and appropriate conducted in accordance with ISAs will always detect a
to provide a basis for our opinion. material misstatement when it exists. Misstatements can
arise from fraud or error and are considered material if,
Other Information individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users
Management is responsible for the other information.
taken on the basis of these financial statements.
The other information comprises the Manager’s Report.
The Manager’s Report is expected to be made available
As part of an audit in accordance with ISAs, we exercise
to us after the date of this auditor’s report. The other
professional judgement and maintain professional
information does not include the financial statements
skepticism throughout the audit. We also
and our auditor’s report thereon.
4
5
Independent Auditor’s Report (Contd.)
Financial Statements
to provide a basis for our opinion. The risk of not We communicate with those charged with governance
detecting a material misstatement resulting from regarding, among other matters, the planned scope
fraud is higher than the one resulting from error, and timing of the audit and significant audit findings,
as fraud may involve collusion, forgery, intentional including any significant deficiencies in internal control
omission, misrepresentations, or the override of that we identify during our audit.
internal control.
Report on Other Legal and Regulatory Requirements
• Obtain an understanding of internal control relevant As required by the Bahrain Commercial Companies Law
to the audit in order to design audit procedures 2001 and its subsequent amendments, we report that:
that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the • We have obtained all the information that we
effectiveness of the internal control. considered necessary for the purpose of our audit;
• Evaluate the appropriateness of accounting • The Company has maintained proper accounting
policies used and the reasonableness of accounting records and the financial statements and the
estimates and related disclosures made by financial information included in the Manager’s
management. report are in agreement therewith;
• Conclude on the appropriateness of management’s • we are not aware of any violations during the year of
use of the going concern basis of accounting and the Commercial Companies Law or the terms of the
based on the audit evidence obtained, whether a Company’s memorandum and articles of association
material uncertainty exists related to events or that would have had a material adverse effect on the
conditions that may cast significant doubt on the business of the Company or on its financial position;
Company’s ability to continue as a going concern. If and
we conclude that a material uncertainty exists, we
are required to draw attention in our auditor’s report • Satisfactory explanations and information have been
to the related disclosures in the financial statements provided to us by the Management in response to all
or, if such disclosures are inadequate, to modify our requests.
our opinion. Our conclusions are based on the audit
evidence obtained up to the date of our auditor’s
report. However, future events or conditions may
cause the Company to cease to continue as a going DELOITTE & TOUCHE – MIDDLE EAST
concern.
Registration No. 256
These financial statements were approved and authorised for issue on April 27, 2023 by the General Manager:
-----------------------------------
Mr. Gurpreet Singh Sarna
General Manager
Financial Statements
For the year ended 31 March 2023
-----------------------------------
Mr. Gurpreet Singh Sarna
General Manager
8
9
Statement of Cash Flows
Financial Statements
For the year ended 31 March 2023
1. STATUS AND ACTIVITIES first time in the current year. The amendments
prohibit deducting from the cost of an item of
Berger Paints Bahrain W.L.L. (the “Company”) is a
property, plant and equipment any proceeds
limited liability company registered in the Kingdom
from selling items produced before that
of Bahrain under commercial registration number
asset is available for use, i.e. proceeds while
11658 on September 9, 1981 and is engaged in the
bringing the asset to the location and condition
manufacture and distribution of paints, resins, wood
necessary for it to be capable of operating
preservatives, industrial sealants and wall coverings.
in the manner intended by management.
Consequently, an entity recognises such sales
The Company is a subsidiary of Universal Paints
proceeds and related costs in profit or loss.
Limited (the “Parent Company”) an entity
The entity measures the cost of those items in
incorporated in Isle of Man, owned 100% by Asian
accordance with IAS 2 Inventories.
Paints International Private Limited, Singapore and
Asian Paints Limited, India is the ultimate parent
The amendments also clarify the meaning
company (“the Ultimate Parent”).
of ‘testing whether an asset is functioning
properly’. IAS 16 now specifies this as assessing
2. ADOPTION OF NEW AND REVISED
whether the technical and physical performance
STANDARDS (IFRSs)
of the asset is such that it is capable of
2.1 New and revised Standards applied with no being used in the production or supply of
material impact on the financial statements goods or services, for rental to others, or for
administrative purposes.
In the current year, the Company has applied
the below amendments to IFRS Standards and
If not presented separately in the statement
Interpretations issued by the Board that are
of comprehensive income, the financial
effective for an annual period that begins on or
statements shall disclose the amounts of
after January 1, 2022. Their adoption has not had
proceeds and cost included in profit or loss that
any material impact on the disclosures or on the
relate to items produced that are not an output
amounts reported in these financial statements.
of the entity’s ordinary activities, and which
• Amendments to IFRS 3 Business Combinations line item(s) in the statement of comprehensive
Reference to the Conceptual Framework: income include(s) such proceeds and cost.
The Company has adopted the amendments to • Amendments to IAS 37 Provisions, Contingent
IFRS 3 Business Combinations for the first time Liabilities and Contingent Assets related to
in the current year. The amendments update Onerous Contracts-Cost of Fulfilling a Contract:
IFRS 3 so that it refers to the 2018 Conceptual
Framework instead of the 1989 Framework. The Company has adopted the amendments to
They also add to IFRS 3 a requirement that, IAS 37 for the first time in the current year. The
for obligations within the scope of IAS amendments specify that the cost of fulfilling a
37 Provisions, Contingent Liabilities and contract comprises the costs that relate directly
Contingent Assets, an acquirer applies IAS 37 to the contract. Costs that relate directly to a
to determine whether at the acquisition date contract consist of both the incremental costs
a present obligation exists as a result of past of fulfilling that contract (examples would be
events. For a levy that would be within the direct labour or materials) and an allocation
scope of IFRIC 21 Levies, the acquirer applies of other costs that relate directly to fulfilling
IFRIC 21 to determine whether the obligating contracts (an example would be the allocation
event that gives rise to a liability to pay the levy of the depreciation charge for an item of
has occurred by the acquisition date. property, plant and equipment used in fulfilling
the contract).
• Amendments to IAS 16 Property, Plant and
Equipment related to proceeds before intended • Annual Improvements to IFRS Accounting
use: Standards 2018-2020 Cycle: The Annual
The Company has adopted the amendments to Improvements include amendments to IFRS 1,
IAS 16 Property, Plant and Equipment for the IFRS 9, IFRS 16 and IAS 41.
10
11
Notes to the Financial Statements (Contd.)
Financial Statements
2.2 New and revised standards issued but not yet The financial statements are prepared under the
effective historical cost convention and accrual basis of
accounting. The financial statements are presented
At the date of authorization of these financial
in Bahraini Dinars (”BD”), being the functional
statements, the Company has not applied the
currency of the Company. The accounting policies
following new and revised IFRS Standards that have
are consistent with those used in the prior years,
been issued but are not yet effective:
unless otherwise stated.
• IFRS 17 Insurance Contracts (effective from
The significant accounting policies adopted are as
January 1, 2023).
follows:
• Amendments to IFRS 10 Consolidated
Property, Plant and Equipment
Financial Statements and IAS 28 Investments
in Associates and Joint Ventures: Sale or Property, plant and equipment are stated at cost,
Contribution of Assets between an Investor and less accumulated depreciation and any accumulated
its Associate or Joint Venture (effective date impairment losses, all subsequent additions to
not yet decided). buildings have been included at cost. Cost is the
amount of cash or cash equivalents paid or the fair
• Amendments to IAS 1 Presentation of Financial value of the other consideration given to acquire an
Statements: Classification of Liabilities as asset at the time of its acquisition or construction.
Current or Non-current (effective from January Depreciation is charged so as to write off cost of the
1, 2024). property, plant and equipment, other than capital
work in progress, over their estimated useful lives,
• Amendments to IAS 1 Presentation of Financial using the straight line method.
Statements and IFRS Practice Statement 2
Making Materiality Judgements—Disclosure of The estimated useful lives of the assets for the
Accounting Policies (effective from January 1, calculation of depreciation are as follows:
2023).
Buildings on Leased Land 25 years
• Amendments to IAS 8 Accounting Policies,
Plant and Machinery 8 to 10 years
Changes in Accounting Estimates and Errors—
Definition of Accounting Estimates (effective Furniture, Fixtures and 4 to 8 years
from January 1, 2023). Equipment
Impairment of non-financial assets (other than to be less than its carrying amount, the carrying
goodwill) amount of the asset is reduced to its recoverable
amount. An impairment loss is recognised
Where there is an indication of impairment in value,
immediately in profit or loss, unless the relevant
such that the recoverable amount of an asset (other
asset is carried at a revalued amount, in which case
than goodwill) falls below its net book value, an
the impairment loss is treated as a revaluation
impairment loss is recognised immediately in profit
decrease.
or loss, unless the relevant asset is carried at a
revalued amount, in which case the impairment loss
Financial instruments
is treated as a revaluation decrease.
Financial assets and financial liabilities are
When an impairment loss subsequently reverses, recognized in the Company’s statement of financial
the carrying amount of the asset is increased to position when the Company becomes a party to the
the revised estimate of its recoverable amount, contractual provisions of the instrument.
but so that the increased carrying amount does
not exceed the carrying amount that would have Financial assets and financial liabilities are initially
been determined had no impairment loss been measured at fair value. Transaction costs that are
recognised for the asset in prior years. A reversal directly attributable to the acquisition or issue of
of an impairment loss is recognised immediately in financial assets and financial liabilities (other than
profit or loss, unless the relevant asset is carried at financial assets and financial liabilities at fair value
a revalued amount, in which case the reversal of the through profit or loss) are added to or deducted
impairment loss is treated as a revaluation increase. from the fair value of the financial assets or financial
liabilities, as appropriate, on initial recognition.
Inventories Transaction costs directly attributable to the
acquisition of financial assets and financial liabilities
Inventories are valued at the lower of cost and net
at fair value through profit or loss are recognized
realisable value. Cost is determined on a weighted
immediately in profit or loss.
average basis. In the case of finished goods and work
in progress, cost comprises material cost plus cost of
Financial assets
conversion.
All recognized financial assets are measured
Net realisable value represents the estimated selling subsequently in their entirety at either at either
price for inventories less all estimated costs of amortized cost or fair value, depending on their
completion and costs necessary to make the sale. classification at either:
Financial Statements
That is, whether the Company’s objective is solely to ECL is based on historical credit loss experience,
collect the contractual cash flows from the assets adjusted for forward-looking factors specific to the
or is to collect both the contractual cash flows and debtors and the economic environment.
cash flows arising from the sale of assets. If neither
of these are applicable (e.g. financial assets are held Derecognition of financial assets
for trading purposes), then the financial assets are
The Company derecognizes a financial asset only
classified as part of ‘Sell’ business model.
when the contractual rights to the cash flows
from the asset expire; or it transfers the financial
The business model assessment is based on
asset and substantially all the risks and rewards of
reasonably expected scenarios without taking ‘worst
ownership of the asset to another entity.
case’ or ‘stress case’ scenarios into account.
Financial liabilities
Contractual cash flow characteristics test:
Financial liabilities that are not (i) contingent
The Company assesses whether the financial
consideration of an acquirer in a business
instruments’ cash flows represent Solely for
combination, (ii) Held for trading, or (iii) designated
Payments of Principal and Interest (the ‘SPPI’).
at FVTPL, are subsequently measured at amortized
The most significant elements of interest within a
cost.
lending arrangement are typically the consideration
for the time value of money and credit risk. The
The Company derecognises financial liabilities
Company reclassifies a financial asset only when its
when, and only when, the Company’s obligations
business model for managing those assets changes.
are discharged, cancelled or they expire. The
The reclassification takes place from the start of the
difference between the carrying amount of the
first reporting period following the change. Such
financial liability derecognised and the sum of the
changes are expected to be very infrequent.
consideration paid and payable is recognised in
profit or loss.
Financial assets at amortized cost
A financial asset is measured at amortized cost if it Offsetting
satisfies the SPPI test and is held within a business
Financial assets and financial liabilities are offset and
model whose objective is to hold assets to collect
reported net in the statement of financial position
contractual cash flows; and its contractual terms
only when there is a legally enforceable right to set
give rise, on specified dates, to cash flows that
off the recognised amounts and when the Company
are solely payments of principal and profit on the
intends to settle on a net basis, or to realise the
principal amount outstanding.
asset and settle the liability simultaneously.
14
15
Notes to the Financial Statements (Contd.)
Financial Statements
4. CRITICAL ACCOUNTING JUDGEMENTS Key sources of estimation uncertainty
AND KEY SOURCES OF ESTIMATION The following are the key assumptions concerning
UNCERTAINTY the future, and other key sources of estimation
In the application of the Company’s accounting uncertainty at the reporting date, that have a
policies, which are described in Note 3, management significant risk of causing a material adjustment to
is required to make judgements, estimates and the carrying amounts of assets and liabilities within
assumptions about the carrying amounts of assets the next financial year.
and liabilities that are not readily apparent from
other sources. The estimates and associated Useful lives property, plant and equipment
assumptions are based on historical experience and The Company’s management determines the
other factors that are considered to be relevant. useful lives of property, plant and equipment and
Actual results may differ from these estimates. the related depreciation charge. The depreciation
charge for the year will change significantly if the
The estimates and underlying assumptions
actual life is different from the estimated useful life
are reviewed on an ongoing basis. Revisions to
of the asset. The review carried out by management
accounting estimates are recognised in the period in
in the current year did not indicate any necessity for
which the estimate is revised if the revision affects
changes in the useful lives of the property, plant and
only that period, or in the period of the revision and
equipment.
future periods if the revision affects both current
and future periods. Measurement of the expected credit loss
allowance
Critical judgements in applying the entity’s
accounting policies Loss allowances for financial assets are based on
assumptions about risk of default and expected loss
In the process of applying the entity’s accounting
rates. The Company’s management uses judgement
policies, which are described in Note 3, and due
in making these assumptions and selecting the
to the nature of operation, management did not
inputs to the impairment calculation, based on the
have to make judgements that may have significant
Company’s past history, existing market conditions
effect on the amounts recognised in the financial
as well as forward looking estimates at the end of
statements.
each reporting period.
Berger Paints Bahrain W.L.L
Buildings are constructed on land leased from the Government of the Kingdom of Bahrain. The lease period of
twenty-five years starting from July 1, 2001 to June 30, 2026.
6. LEASES
The Company only operates as a lessee.
The recognized right-of-use assets relates to the below types of leased asset in the Company:
16
17
Notes to the Financial Statements (Contd.)
Financial Statements
The following are the amounts recognized in profit and loss for the year:
2023 2022
BD BD
Amortization expense on right-of-use assets 152,007 146,759
Interest element of lease liabilities 3,714 6,670
At the reporting date, none of the property leases in which the Company is the lessee, contain variable lease
payment terms.
2023 2022
BD BD
Balance at beginning of the year 49,833 87,328
Additions 157,250 108,510
Accretion of interest 3,714 6,670
Payments (155,936) (152,675)
Balance at end of the year 54,861 49,833
2023 2022
BD BD
Current lease liabilities 27,957 25,480
Non-current lease liabilities 26,904 24,353
54,861 49,833
2023 2022
BD BD
Not later than 1 year 30,352 27,781
Later than 1 year and not later than 5 years 28,517 26,589
58,869 54,370
Less: unearned interest (4,008) (4,537)
54,861 49,833
Berger Paints Bahrain W.L.L
7. INVENTORIES
2023 2022
BD BD
Raw materials 524,689 390,515
Finished goods 363,200 359,118
Packing material 95,330 145,692
983,219 895,325
Allowance for obsolete and slow moving inventories (30,896) (11,928)
952,323 883,397
Work-in-progress 6,856 6,962
Goods in transit 151,972 293,780
Colour world stock items 2,301 5,870
1,113,452 1,190,009
The cost of inventories recognised as an expense during the year ended March 31, 2023, in respect of operations,
was BD 3,037,698 (2022: BD 2,862,233) (Note 17).
2023 2022
BD BD
Balance at April 1, 11,928 33,918
Charge for the year 18,968 -
Reversal for the year - (21,990)
Balance at March 31, 30,896 11,928
8. ACCOUNTS RECEIVABLE
2023 2022
BD BD
Trade receivables 2,155,425 1,715,378
Allowance for impaired receivables (364,847) (349,847)
1,790,578 1,365,531
There is no concentration of customer balances in the trade receivables at the reporting dates.
The average credit period on sales is 90 days. No interest is charged on overdue customers’ balances. Trade
receivables are provided for based on estimated irrecoverable amounts from the goods or service provided,
determined by reference to past default experience.
18
19
Notes to the Financial Statements (Contd.)
Financial Statements
8. ACCOUNTS RECEIVABLE (contd.)
2023 2022
BD BD
Balance at beginning of the year 349,847 375,504
Charge for the year 15,500 4,978
Recovered during the year - -
Write off during the year (500) (30,635)
Balance at end of the year 364,847 349,847
The Company applied simplified approach for expected credit loss. Accordingly, the Company assessed
historically credit losses and apply that ratio to outstanding trade receivables after adjusting any factors
anticipated to increase/decrease the credit losses going forward. The Company’s historical experience did not
indicate significant credit losses. Accordingly, the management believes that there is no further loss allowance
required in excess of the allowance for doubtful debts.
2023 2022
BD BD
At beginning of year 351,528 319,544
Charge for the year 45,170 46,644
Payments (48,959) (14,660)
At end of year 347,739 351,528
The provision for employees’ end-of-service benefits are calculated under the Bahrain Labour Law approximates
to BD 328,604 (2022: BD 328,492) whereas the liability calculated as per the actuarial valuation carried out at the
reporting date amounts to BD 347,739 (2022: BD 351,528).
(a) The most recent actuarial valuation of the present value of the end-of-service benefits was carried out at
March 31, 2023 by a qualified actuary. The present value of the defined benefit obligations and the related
current service cost and past service cost were measured using the Projected Unit Credit Method, which is
the same method that was used in the previous year.
(b) The principal assumptions used for the purpose of the actuarial valuations were as follows
2023 2022
Discount rate 5.50% 5.45%
Salary escalation rate 5.50% 5.5%
There is no interest charge on overdue payables to suppliers. The Company has financial risk management policies
in place to ensure that all payables are paid within the credit timeframe.
20
21
Notes to the Financial Statements (Contd.)
Financial Statements
15. RELATED PARTIES
Related parties as defined in International Accounting Standard 24 include shareholders and key management
personnel of the Company and their close family members and entities controlled, jointly controlled or
significantly influenced by such parties. Pricing policies and terms of the transactions with related parties are
approved by the Company’s management.
(a) During the year the Company entered into the following trading transactions with Asian Paints Limited
Group entities:
2023 2022
BD BD
Purchases 89,336 44,813
Sales 32,188 2,113
Technical fee 136,992 126,475
General and administrative expenses - charged by related parties 40,694 56,368
Selling and distribution expenses charged by related parties 123,667 124,166
Technical fee is paid to Asian Paints International Private Limited, Singapore at the rate of 3% (2022: 3%) of net
sales excluding traded items from related parties and other sundry sales.
2023 2022
BD BD
Due from:
Kadisco Paint Adhesive Industry SC (Affiliate) - 7,600
Asian Paints Limited (Ultimate Parent) 7,600 -
Asian Paints Middle East LLC (Affiliate) 344 -
7,944 7,600
Due to:
Asian Paints International Private Limited (Parent Company) 47,961 45,462
Asian Paints Limited (Ultimate Parent) 4,560 8,585
Berger Paints Emirates Ltd (Affiliate) 42,338 43,848
Asian Paints Middle East LLC (Affiliate) 11,150 14,150
106,010 112,045
The above compensation was in the form of salaries, allowances and bonuses.
Berger Paints Bahrain W.L.L
16. SALES
2023 2022
BD BD
Local Sales 5,710,369 5,455,794
Export Sales 32,188 2,113
5,742,557 5,457,907
2023 2022
BD BD
Costs of finished goods –(a) 3,037,698 2,862,233
Overheads 94,231 90,471
3,131,929 2,952,704
2023 2022
BD BD
Raw material consumed – (b) 2,021,086 1,811,311
Packing material consumed – (c) 365,520 423,261
Cost of goods purchased for resale 655,174 671,284
Movement in finished goods manufactured (4,082) (43,623)
Materials consumption 3,037,698 2,862,233
2023 2022
BD BD
Opening balance raw material including goods in transit –net of 645,316 462,103
provision
Purchases 2,025,495 1,994,524
Closing balance of raw material – net of provision (649,725) (645,316)
Raw material consumed 2,021,086 1,811,311
2023 2022
BD BD
Opening balance packing material –net of provision 145,692 66,989
Purchases 309,360 501,964
Closing balance of packing material – net of provision (89,532) (145,692)
Raw material consumed 365,520 423,261
22
23
Notes to the Financial Statements (Contd.)
Financial Statements
18. GENERAL AND ADMINISTRATIVE EXPENSES
2023 2022
BD BD
Staff Costs – (a) 1,115,521 990,456
Power and fuel 10,934 10,975
System expense 14,210 19,169
Communication 16,126 15,287
Outsourced manpower expenses 2,940 2,940
Travel 5,034 1,423
Postage, printing and stationary 7,231 8,061
Legal and professional fees 6,861 15,814
Insurance 7,511 6,723
Repairs and maintenance 400 2,647
Other expenses 52,240 67,839
1,239,008 1,141,334
2023 2022
At beginning of the year 89 92
Joined 14 4
Left (11) (7)
At end of the year 92 89
Financial assets of the Company include cash and bank balances, accounts receivables and other receivables.
Financial liabilities of the Company include payables and accrued liabilities, lease liabilities and due to related
parties.
2023 2022
BD BD
Financial assets
Receivables at amortised cost (excluding prepayments) 2,216,692 2,251,233
Financial liabilities
Amortised cost 1,326,053 1,455,261
The risk associated with financial instruments and the Company’s approaches to managing such risks are as
follows:
The Company seeks to limit the credit risk with respect of trade debtors by implementing credit policy and
procedures. The Company ensures that sales are made only to customers with appropriate credit history and does
not allow them to exceed an acceptable credit exposure limit, in addition to the standard process of receivable
review.
There is no concentration of credit risk on accounts receivable. The credit risk on liquid funds is limited because
the counterparties are banks with good credit ratings assigned by international rating agencies.
Ultimate responsibility for liquidity risk management rests with the Company management. To mitigate the risk,
management has diversified funding sources and assets are managed with a liquidity approach, maintaining a
healthy balance of cash and cash equivalents. The Company manages the maturities of the Company’s assets and
liabilities in a way to be able to maintain adequate liquidity.
24
25
Notes to the Financial Statements (Contd.)
Financial Statements
Liquidity and interest risk tables
The following table details the Company’s remaining contractual maturity for its non-derivative financial
liabilities. The table has been drawn up based on the undiscounted cash flows of financial liabilities excluding
lease liabilities based on the earliest date on which the Company can be required to pay.
Market risk
Market risk is the risk that the fair value or future cash flows of financial instruments will fluctuate due to
changes in market prices. The Company’s activities expose it primarily to the financial risk in changes in foreign
exchange rates and interest rate risk.
The Company’s financial assets and financial liabilities are mainly denominated in Bahraini Dinars, United States
Dollars, United Arab Emirates Dirhams and Saudi Arabian Riyals. As the Bahraini Dinar, United Arab Emirates
Dirham and Saudi Arabian Riyal are effectively pegged to the United States Dollar, balances in those currencies
are not considered to represent a significant currency risk.
The Company is not exposed to significant interest risk as there are no significant interest-bearing financial assets
or liabilities with variable interest rates at the reporting dates.
Berger Paints Bahrain W.L.L
The capital structure of the Company consists of equity comprising share capital, reserves and retained earnings.
The Company is debt free at the reporting dates.
26
Berger Paints Emirates
Limited Group
Contents
Independent Auditors’ Report...................................................................................................................................................................4
Notes........................................................................................................................................................................................................10-35
Berger Paints Emirates Limited Group
To the Shareholders of Berger Paints Emirates Limited Emphasis of Matter - Basis of Preparation
Group We draw attention to note 2 to the combined financial
statements, which describes their basis of preparation,
Report on the Audit of the Combined Financial including the approach to and the purpose for preparing
Statements them. The combined financial statements were prepared
for the information of the beneficial shareholder of the
Group. Our opinion is not modified in respect of this
Opinion manner.
We have audited the combined financial statements of
entities as set out in note 1 to the combined financial Responsibilities of Management and Those Charged
statements (collectively referred to as “Berger Paints with Governance for the Combined Financial
Emirates Limited Group” or “the Group”), which comprise Statements
the combined statement of financial position as at 31 Management is responsible for the preparation and fair
March 2023, the combined statements of profit or loss presentation of the combined financial statements in
and other comprehensive income, cash flows and changes accordance with IFRS Standards and for such internal
in equity for the year then ended, and notes, comprising control as management determines is necessary to
significant accounting policies and other explanatory enable the preparation of combined financial statements
information. that are free from material misstatement, whether due
to fraud or error.
In our opinion, the accompanying combined financial
statements present fairly, in all material respects, In preparing the combined financial statements,
the combined financial position of the Group as at 31 management is responsible for assessing the Group’s
March 2023, and its combined financial performance ability to continue as a going concern, disclosing,
and its combined cash flows for the year then ended as applicable, matters related to going concern and
in accordance with IFRS Standards as issued by the using the going concern basis of accounting unless
International Accounting Standards Board (IFRS management either intends to liquidate the Group or to
Standards). cease operations, or has no realistic alternative but to do
so.
Basis for Opinion
We conducted our audit in accordance with International Those charged with Governance are responsible for
Standards on Auditing (ISAs). Our responsibilities under overseeing the Group’s financial reporting process.
those standards are further described in the Auditors’
Responsibilities for the Audit of the Combined Financial Auditors’ Responsibilities for the Audit of the
Statements section of our report. We are independent of Combined Financial Statements
the Our objectives are to obtain reasonable assurance about
whether the combined financial statements as a whole
Group in accordance with International Ethics Standards are free from material misstatement, whether due to
Board for Accountants International fraud or error, and to issue an auditors’ report that
includes our opinion. Reasonable assurance is a high
Code of Ethics for Professional Accountants (including level of assurance, but is not a guarantee that an audit
International Independence Standards) (IESBA Code) conducted in accordance with ISAs will always detect a
together with the ethical requirements that are relevant material misstatement when it exists. Misstatements can
to our audit of the combined financial statements in arise from fraud or error and are considered material if,
the United Arab Emirates, and we have fulfilled our individually or in the aggregate, they could reasonably
other ethical responsibilities in accordance with these be expected to influence the economic decisions of
requirements and the IESBA Code. We believe that users taken on the basis of these combined financial
the audit evidence we have obtained is sufficient and statements.
appropriate to provide a basis for our opinion.
4
5
Independent Auditors’ Report (Contd.)
Financial Statements
As part of an audit in accordance with ISAs, we exercise — Evaluate the overall presentation, structure and
professional judgment and maintain professional content of the combined financial statements,
skepticism throughout the audit. We also: including the disclosures, and whether the combined
financial statements represent the underlying
— Identify and assess the risks of material transactions and events in a manner that achieves
misstatement of the combined financial statements, fair presentation.
whether due to fraud or error, design and perform
audit procedures responsive to those risks, — Obtain sufficient appropriate audit evidence
and obtain audit evidence that is sufficient and regarding the financial information of the entities
appropriate to provide a basis for our opinion. or business activities within the Group to express an
The risk of not detecting a material misstatement opinion on the combined financial statements. We
resulting from fraud is higher than for one resulting are responsible for the direction, supervision and
from error, as fraud may involve collusion, forgery, performance of the Group audit. We remain solely
intentional omissions, misrepresentations, or the responsible for our audit opinion.
override of internal control.
We communicate with those charged with governance
— Obtain an understanding of internal control relevant regarding, among other matters, the planned scope
to the audit in order to design audit procedures and timing of the audit and significant audit findings,
that are appropriate in the circumstances, but not including any significant deficiencies in internal control
for the purpose of expressing an opinion on the that we identify during our audit.
effectiveness of the Group’s internal control.
The notes set out on pages 10 to 35 form an integral part of these combined financial statements.
6
7
Combined Statement of Financial Position
Financial Statements
As at 31 March 2023
The notes set out on pages 10 to 35 form an integral part of these combined financial statements.
The independent auditors’ report is set out on pages 4 to 5.
To the best of our knowledge, the combined financial statements present fairly, in all material respects, the combined
financial position, combined results of operations and combined cashflows of the Group as of and for the year ended
31 March 2023.
These combined financial statements were approved by the General Manager of the Group on 02 May 2023
____________________
Abhiman Bararia
Berger Paints Emirates Limited Group
The notes set out on pages 10 to 35 form an integral part of these combined financial statements.
8
9
Combined Statement of Changes In Equity
Financial Statements
For the year ended 31 March 2023
At 1 April 2022
Total comprehensive 1,000,000 500,000 10,851,738 16,357,057 16,797,741 45,506,536
loss for the year
Loss for the year - - - (7,658,378) - (7,658,378)
At 31 March 2023 1,000,000 500,000 10,851,738 8,698,679 16,797,741 37,848,158
The notes set out on pages 10 to 35 form an integral part of these combined financial statements.
Berger Paints Emirates Limited Group
Notes
forming part of the combined financial statements
10
11
Notes (Contd.)
Financial Statements
the Group’s accounting policies and the reported ii) Contract revenue
amounts of assets, liabilities, income and expenses.
Contract revenue on construction contracts
Actual results may differ from these estimates.
is stated at contract cost plus estimated
attributable profits less any foreseeable
Estimates and underlying assumptions are reviewed
losses recognised during the year. Profit is
on an ongoing basis. Revisions to estimates are
recognised only when the outcome of the
recognised prospectively.
contract can be reliably estimated. When the
outcome of the contract cannot be estimated
Information about judgements, assumptions and
reliably, contract revenue is recognised only
estimation uncertainties in applying accounting
to the extent of contract costs incurred that
policies that have the most significant effect on
are likely to be recoverable. Under IFRS 15,
the amounts recognised in the combined financial
revenue is recognised over time by reference to
statements is included in note 28 and certain other
the stage of completion measured to value of
notes cross referred to in note 28.
work certified. The related costs are recognised
3. Significant accounting policies in profit or loss on the same basis. Advances
received are included in contract liabilities.
The accounting policies set out below, which comply
with IFRS, have been applied consistently to all Leases
periods presented in these combined financial
statements. Certain comparative figures have At inception of a contract, the Group assesses
been reclassified where necessary to conform whether a contract is, or contains, a lease. A contract
to the presentation adopted in the current year. is, or contains, a lease if the contract conveys the
Such reclassifications did not affect the previously right to control the use of an identified asset for
reported net profit, other comprehensive income or a period of time in exchange for consideration.
total equity. To assess whether a contract conveys the right to
control the use of an identified asset, the Group uses
Revenue recognition the definition of a lease in IFRS 16.
Notes (Contd.)
that case the right-of-use asset will be depreciated The Group presents right-of-use assets and lease
over the useful life of the underlying asset, which is liabilities separately in the combined statement of
determined on the same basis as those of property, financial position.
plant and equipment. In addition, the right-of-use
asset is periodically reduced by impairment losses, if Short-term leases and leases of low-value assets
any, and adjusted for certain remeasurements of the
The Group has elected not to recognise right-of-use
lease liability.
assets and lease liabilities for leases of low-value
assets and short-term leases which are less than 12
The lease liability is initially measured at the present
months. The Group recognises the lease payments
value of the lease payments that are not paid at the
associated with these leases as an expense on a
commencement date, discounted using the interest
straight-line basis over the lease term.
rate implicit in the lease or, if that rate cannot
be readily determined, the Group’s incremental
As a lessor
borrowing rate. Generally, the Group uses its
incremental borrowing rate as the discount rate. At inception or on modification of a contract that
contains a lease component, the Group allocates
Lease payments included in the measurement of the the consideration in the contract to each lease
lease liability comprise the following: component on the basis of their relative stand-alone
prices.
- fixed payments, including in-substance fixed
payments; When the Group acts as a lessor, it determines at
lease inception whether each lease is a finance lease
- variable lease payments that depend on an or an operating lease.
index or a rate, initially measured using the
index or rate as at the commencement date; To classify each lease, the Group makes an overall
assessment of whether the lease transfers
- amounts expected to be payable under a substantially all of the risks and rewards incidental
residual value guarantee; and to ownership of the underlying asset. If this is the
case, then the lease is a finance lease; if not, then it
- the exercise price under a purchase option that is an operating lease. As part of this assessment, the
the Group is reasonably certain to exercise, Group considers certain indicators such as whether
lease payments in an optional renewal period the lease is for the major part of the economic life of
if the Group is reasonably certain to exercise the asset.
an extension option, and penalties for early
termination of a lease unless the Group is When the Group is an intermediate lessor, it
reasonably certain not to terminate early. accounts for its interests in the head lease and
the sub-lease separately. It assesses the lease
The lease liability is measured at amortised cost classification of a sub-lease with reference to the
using the effective interest method. It is remeasured right-of-use asset arising from the head lease, not
when there is a change in future lease payments with reference to the underlying asset. If a head
arising from a change in an index or rate, if there lease is a short-term lease to which the Group
is a change in the Group’s estimate of the amount applies the exemption described above, then it
expected to be payable under a residual value classifies the sub-lease as an operating lease.
guarantee, if the Group changes its assessment
of whether it will exercise a purchase, extension If an arrangement contains lease and non-lease
or termination option or if there is a revised in- components, then the Group applies IFRS 15 to
substance fixed lease payment. allocate the consideration in the contract.
When the lease liability is remeasured in this way, a The Group applies the derecognition and impairment
corresponding adjustment is made to the carrying requirements in IFRS 9 to the net investment in the
amount of the right-of-use asset or is recorded in lease. The Group further regularly reviews estimated
profit or loss if the carrying amount of the right-of- unguaranteed residual values used in calculating the
use asset has been reduced to zero. gross investment in the lease.
12
13
Notes (Contd.)
Financial Statements
The Group recognises lease payments received discount rates, inflation rates and future salary
under operating leases as income on a straight-line increase assumptions), which are immediately
basis over the lease term as part of ‘other revenue’. recognized as other comprehensive income /
(loss).
Foreign currency transactions
ii) Short term employee benefits
Transactions in foreign currencies are translated to
the respective functional currencies of the Group Short term employee benefit obligations are
entities at the exchange rates at the respective measured on an undiscounted basis and are
dates of the transactions. Monetary assets and expensed as the related service is provided. A
liabilities denominated in foreign currencies at liability is recognised for the amount expected
the reporting date are retranslated to the Group’s to be paid under short term benefit plan if
functional currency at the exchange rates at that the Group has a present legal or constructive
date. obligation to pay this amount as a result of past
service provided by the employees and the
Non-monetary assets and liabilities that are obligation can be measured reliably.
measured at fair value in a foreign currency are
translated to the functional currency at the Capital work-in-progress
exchange rates at the date when the fair value
Capital work in progress is stated at cost and not
was determined. Foreign currency differences are
depreciated until such time the assets are ready
generally recognised in profit or loss. Non-monetary
for intended use and transferred to the respective
items that are measured based on historical cost in a
category under property, plant and equipment or
foreign currency are not translated.
intangible assets.
Employee benefits
Property, plant and equipment and depreciation
i) Staff terminal benefits and retirement
benefits Recognition and measurement
Defined benefit plan Items of property, plant and equipment are
measured at cost less accumulated depreciation, and
Terminal and retirement benefits for all staff,
impairment losses, if any. Cost includes expenditure
other than those who are UAE nationals,
that is directly attributable to the acquisition of the
disclosed as a long-term liability, are payable in
asset. The cost of self-constructed assets includes
accordance with the UAE Federal Labour Law.
the cost of materials and direct labour, any other
costs directly attributable to bringing the assets to
The provision for such benefits is determined as
a working condition for their intended use, the costs
follows:
of dismantling and removing the items and restoring
the site on which they are located and capitalised
a) making a reliable estimate of the amount
borrowing costs. Purchased software that is integral
of benefit that employees have earned
to the functionality of the related equipment is
in return for their service in the current
capitalised as part of that equipment.
and prior years. This requires estimating
the demographic variables and financial
If significant parts of an item of property, plant and
variables that will influence the cost of the
equipment have different useful lives, then they are
benefit; and
accounted for as separate items (major components)
of property, plant and equipment.
b) discounting that benefit in order to
determine the present value of the defined
Any gain or loss on disposal of an item of property,
benefit obligation and the current service
plant and equipment is recognised in profit or loss.
cost.
Subsequent costs
Any gains or losses on terminal and retirement
benefits for the period are recognized in Subsequent expenditure is capitalised only if it
profit or loss except to the extent these is probable that the future economic benefits
relate to changes in financial variables (i.e.:
Berger Paints Emirates Limited Group
Notes (Contd.)
associated with the expenditure will flow to the Research and development cost related to internally
Group and that can be measure reliably. Ongoing developed software
repairs and maintenance is expensed as incurred.
Expenditure on research activities related to
intangible assets is recognised in profit or loss as
Depreciation
incurred.
Items of property, plant and equipment are
depreciated from the date that they are available for Development expenditure is capitalised only if the
use or, in respect of self-constructed assets, from expenditure can be measured reliably, the product
the date that the asset is completed and ready for or process is technically and commercially feasible,
use. future economic benefits are probable, and the
Group intends to and has sufficient resources
Depreciation is calculated to write off the cost to complete development and to use or sell the
of items of property, plant and equipment less asset. Otherwise, it is recognised in profit or loss
their estimated residual values using the straight- as incurred. Subsequent to initial recognition,
line basis over their estimated useful lives and is development expenditure is measured at cost
recognised in profit or loss. Leasehold improvements less accumulated amortisation and accumulated
are depreciated over the shorter of the lease term impairment losses (if any).
and their useful lives unless it is reasonably certain
that the Group will obtain ownership by the end of Subsequent expenditure
the lease term.
Subsequent expenditure is capitalised only when it
increases the future economic benefits embodied
The estimated useful lives for the current and
in the specific asset to which it is related. All other
comparative periods of significant items of property,
expenditure is recognised in profit or loss as
plant and equipment are as follows:
incurred.
14
15
Notes (Contd.)
Financial Statements
Financial assets measured at amortised cost Non-financial assets
At each reporting date, the Group assesses whether The carrying amounts of the Group’s non-financial
financial assets carried at amortised cost are assets, other than inventories are reviewed at each
credit‑impaired. A financial asset is ‘credit‑impaired’ reporting date to determine whether there is any
when one or more events that have a detrimental indication of impairment. If any such indication
impact on the estimated future cash flows of the exists, then the asset’s recoverable amount is
financial asset have occurred. estimated.
The Group assumes that the credit risk on a financial For impairment testing, assets are grouped together
asset has increased significantly if it is more than 90 into the smallest group of assets that generate
days past due. cash inflows from continuing use that are largely
independent of the cash inflows of other assets or
Evidence that a financial asset is credit‑impaired cash-generating unit (“CGU”). All impairment losses
includes the following observable data: are recognised in profit or loss.
- Significant financial difficulty of the borrower The recoverable amount of an asset or CGU is the
or debtor; greater of its value in use and its fair value less
costs to sell. In assessing value in use, the estimated
- A breach of contract (such as a default); future cash flows are discounted to their present
value using a pre-tax discount rate that reflects
- The restructuring of a loan or advance by the current market assessments of the time value of
Group on terms that the Group would not money and the risks specific to the asset or CGU.
consider otherwise; or
An impairment loss is recognised if the carrying
- It is probable that the borrower or debtor amount of an asset or CGU exceeds its estimated
will enter bankruptcy or other financial recoverable amount.
reorganisation.
An impairment loss is reversed only to the extent
Loss allowances for financial assets measured at that the asset’s carrying amount does not exceed
amortised cost are deducted from the gross carrying the carrying amount that would have been
amount of the assets. determined, net of depreciation or amortisation, if
no impairment loss had been recognised.
Impairment losses are assessed for trade
receivables, cash and cash equivalents, refundable Inventories
deposits, other receivables and balances due
Inventories are measured at the lower of cost and
from related parties and are presented separately
net realisable value. Net realisable value is the
in the combined statement of profit or loss and
estimated selling price in the ordinary course of
comprehensive income, if incurred.
the business, less the estimated selling expenses.
Inventories are measured at the lower of cost and
Assets that are individually significant are
net realisable value. The cost of inventories is based
tested individually whereas others are grouped
on the weighted average cost (“WAC”) principle
together with financial assets of similar credit risk
and includes expenditure incurred in acquiring the
characteristics and assessed collectively.
inventories and other costs incurred in bringing
them to their existing location and condition. Raw
Impairment loss is reversed if the reversal can be
materials held for use in the production of finished
objectively related to an event that have occurred
goods is written down to net realisable value when
after the impairment loss was recognised. For
the decline in their prices indicates that cost of
financial assets that are measured at amortised cost,
finished goods will exceed net realisable value. The
the reversal is recognised in profit or loss account.
net realisable value of raw materials in such cases is
determined by reference to its replacement cost.
Berger Paints Emirates Limited Group
Notes (Contd.)
A provision for onerous contracts is measured at the The Group derecognises a financial asset when
present value of the lower of the expected cost of the contractual rights to the cash flows from
terminating the contract and the expected net cost the asset expire, or it transfers the rights
of continuing with the contract. Before a provision to receive the contractual cash flows in a
is established, the Group recognises any impairment transaction in which substantially all the risks
loss on the assets associated with that contract. and rewards of ownership of the financial asset
are transferred, or it neither transfers nor
Finance expenses retains substantially all of the risks and rewards
Finance expenses comprises of bank charges, of ownership and does not retain control over
interest on bank borrowings and interest expense the transferred asset. Any interest in such
accrued on lease liabilities. derecognised financial assets that is created
or retained by the Group is recognised as a
Interest expense is recognised as they accrue, using separate asset or liability. Any gain or loss on
the effective interest method. derecognition is recognised in profit or loss.
Financial Statements
a new financial liability based on the modified initial recognition, these financial liabilities are
terms is recognised at fair value. measured at amortised cost using the effective
interest method. Interest expense and foreign
Financial assets and financial liabilities are exchange gains and losses are recognised in
offset and the net amount presented in the profit or loss. Any gain or loss on derecognition
combined statement of financial position when, is also recognised in profit or loss.
and only when, the Group currently has a legally
enforceable right to set off the amounts and Other financial liabilities comprise trade and
it intends either to settle them on a net basis other payables including provisions, related
or to realise the asset and settle the liability party payables, bank borrowings and lease
simultaneously. liabilities.
- it is held within a business model whose New standards and interpretations issued but not
objective is to hold assets to collect yet effective
contractual cash flows; and
A number of new standards, amendments to
standards and interpretations are effective for
- its contractual terms give rise on specified
annual periods beginning after 1 April 2022 and
dates to cash flows that are solely
early adoption is permitted; however, the Group has
payments of principal and interest on the
not early adopted the new or amended standards in
principal amount outstanding.
preparing these combined financial statements.
Notes (Contd.)
4. Financial risk management The Group has established a credit policy under
which each new customer is analysed individually
Overview
for creditworthiness before the Group’s standard
The Group has exposure to the following risks from payment and delivery terms and conditions are
its use of financial instruments: offered. Purchase limits are established for each
customer, which represents the maximum open
- credit risk
amount without requiring specific management
- liquidity risk; and approval. These limits are reviewed on an ongoing
basis. Customers that fail to meet the Group’s
- market risk
benchmark creditworthiness may transact with the
Group only on prepayment basis.
This note presents information about the Group’s
exposure to each of the above risks, the Group’s
The Group establishes an allowance for impairment
objectives, policies and processes for measuring and
that represents its estimate of expected credit
managing risk, and the Group’s management of capital.
losses in respect of its trade and other receivables.
The main component of this allowance is a specific
Risk management framework
loss component that relates to individual significant
The Board of Directors of the Holding Company exposures, and a collective loss component
has overall responsibility for the establishment established for groups of similar assets in respect
and oversight of the Group’s risk management of losses that have been incurred but not yet
framework and is responsible for developing and identified.
monitoring the Group’s risk management policies.
The Group’s senior management reports to the The Group seeks to limit its credit risk with respect
Board of Directors on its activities. to customers by reviewing credit to individual
customers by tracking their historical business
The Group’s risk management policies are relationship and default risk.
established to identify and analyse the risks faced by
the Group, to set appropriate risk limits and controls, Due from related parties
and to monitor risks and adherence to limits. Risk
The Group carries out business transaction with
management policies and systems are reviewed
related parties. The related parties are considered to
regularly to reflect changes in market conditions and
be fully recoverable by management as their credit
the Group’s activities. The Group, through its training
risk is expected to be significantly low.
and management standards and procedures, aims
to develop a disciplined and constructive control
Cash at banks
environment in which all employees understand
their roles and obligations. The Group limits its exposure to credit risk by
only dealing with banks of repute. The cash and
Credit risk cash equivalents are held with bank and financial
institution counterparties, which are rated as A1,
Credit risk is the risk of financial loss to the Group if
based on Moody’s ratings.
a customer or counterparty to a financial instrument
fails to meet its contractual obligations. Credit risk
Impairment on cash and cash equivalents has been
is mainly attributable to the Group’s trade and other
measured on a 12‑month expected loss basis and
receivables, due from related parties, other financial
reflects the short maturities of the exposures.
assets and cash placed with banks.
Liquidity risk
Trade and other receivables
Liquidity risk is the risk that the Group will encounter
The Group’s exposure to credit risk is influenced
difficulty in meeting the obligations associated with
mainly by the individual characteristics of each
its financial liabilities that are settled by delivering
customer. The demographics of the Group’s
cash or another financial asset. Liquidity risk mainly
customer base, including the default risk of the
relates to trade and other payables, due to related
industry and country, in which customers operate,
parties, lease liabilities and bank borrowings.
has less of an influence on credit risk.
18
19
Notes (Contd.)
Financial Statements
Management of liquidity risk In respect of other monetary assets and liabilities
denominated in foreign currencies, the Group
The Group’s approach to managing liquidity risk is
ensures that its net exposure is kept to an
to ensure, as far as possible, that it will always have
acceptable level by buying or selling foreign
sufficient liquidity to meet its liabilities when due,
currencies at spot rates when necessary to address
under both normal and stressed conditions, without
short term imbalances.
incurring unacceptable losses or risking damage to
the Group’s reputation. The Group’s overall liquidity
Interest rate risk
risks are monitored on an ongoing basis by the Board
of Directors of the Holding Company. The Group’s exposure to interest rate risk is primarily
on bank borrowings and lease liabilities. The interest
Market risk rate on the Group’s financial instruments is based
on market rates. Interest rate risk arises from the
Market risk is the risk that changes in market prices,
possibility that changes in interest rates will affect
such as equity prices, foreign exchange rates and
the interest expense / income of the Group.
interest rates will affect the Group’s income or the
value of its holding of financial instruments.
Capital management
The objective of market risk management is to The Board of the Holding Company’s policy is to
manage and control market risk exposures within maintain a strong capital base so as to maintain
acceptable parameters, while optimising returns. bankers, creditors and market confidence and to
sustain future development of the business. The
Currency risk Board of Directors of the Holding Company monitors
the return on capital through operating cash flow
The Group is mainly exposed to currency risk on
management. There was no change in the Group’s
purchases and payables that are denominated in
approach to capital management during the year.
a currency other than the respective functional
currencies of the Group entities, primarily Euro
(“EUR”), and Pound Sterling (“GBP”).
Berger Paints Emirates Limited Group
Notes (Contd.)
5. Revenue
2023 2022
AED AED
Sale of goods 191,183,188 170,771,083
Export sales (refer note (i) below) 35,422,201 39,352,809
Less: discounts (15,246,797) (13,288,715)
211,358,592 196,835,177
Contract revenue 3,280,829 4,431,681
214,639,421 201,266,858
6. Cost of sales
2023 2022
AED AED
Raw materials and work in progress at the beginning of the year 17,695,957 14,553,105
Add: Raw materials purchased during the year 112,854,843 132,778,177
Less: Cost of raw materials sold (4,075,495) (6,688,059)
Less: Raw materials and work in progress at the end of the year (12,450,464) (17,695,957)
Cost of raw materials consumed 114,024,841 122,947,266
Employees’ salaries and benefits 9,643,711 9,368,922
Depreciation of property, plant and equipment (refer note 11) 1,559,330 1,544,112
Rent and utilities 1,304,547 1,161,319
Depreciation of right-of-use assets (refer note 12) 1,249,881 1,180,890
Repairs and maintenance 704,039 429,452
Other direct expenses 3,863,438 2,111,586
Cost of goods manufactured 132,349,787 138,743,547
Movement in finished goods
Finished goods at the beginning of the year 12,809,071 9,230,167
Add: Finished goods purchased during the year 21,642,466 11,042,100
Less: Finished goods at the end of the year (13,413,120) (12,809,071)
Cost of sales 153,388,204 146,206,743
Cost of raw materials sold 4,075,495 6,688,059
Contract costs 3,280,008 4,479,906
160,743,707 157,374,708
20
21
Notes (Contd.)
Financial Statements
7. Selling and distribution expenses
2023 2022
AED AED
Employees’ salaries and benefits 16,549,095 15,826,825
Advertising, promotion and marketing expenses 5,840,888 6,842,090
Royalties for technical expertise (refer note 16 and (i) below) 5,200,499 5,032,902
Freight and documentation charges 3,442,482 3,763,886
Depreciation of right-of-use assets (refer note 12) 3,383,624 3,947,655
Outsourced manpower expenses 3,374,190 4,634,948
Recharge by a related party (refer note (ii) below) 351,958 5,159,828
Depreciation of property, plant and equipment (refer note 11) 203,186 206,172
Other selling and distribution costs 5,150,743 6,955,546
43,496,665 52,369,852
(i) Royalty is charged at 3% of the Group’s revenue, based on a service agreement entered into between the
Group and the Holding Company.
(ii) This includes recharge by Asian Paints Middle East LLC (APME), Oman, a related party amounting to AED 0.35
million (2022: AED 5.2 million) in relation to provision of doubtful debts arising from sales to the Darwish
Trading (agency) in Qatar. This recharge is in lieu of an agreement entered between the Company and APME.
Notes (Contd.)
(i) Commission expense is payable to a related party and is calculated based on a mutually agreed mechanism in
relation to customer management services provided by the Group to related party.
22
11. Property, plant and equipment
Leasehold Plant and Motor Vehicles Fixtures Capital work-in- Total
improvements machinery and office progress
equipment
AED AED AED AED AED AED
Notes (Contd.)
Cost
At 1 April 2021 12,592,127 28,563,285 51,000 2,706,890 45,389 43,958,691
Additions - - - - 3,032,553 3,032,553
Transfers - 1,872,912 - 1,205,030 (3,077,942) -
Disposals / write offs - (443,681) - (180,051) - (623,732)
At 31 March 2022 12,592,127 29,992,516 51,000 3,731,869 - 46,367,512
At 1 April 2022 12,592,127 29,992,516 51,000 3,731,869 - 46,367,512
Additions - - - - 613,393 613,393
Transfers - 409,095 1,384 202,914 (613,393) -
Disposals / write offs - (185,750) - (7,955) - (193,705)
At 31 March 2023 12,592,127 30,215,861 52,384 3,926,828 - 46,787,200
Accumulated depreciation
At 1 April 2021 9,906,091 19,593,958 51,000 2,323,650 - 31,874,699
Charge for the year 206,172 1,731,415 - 140,512 - 2,078,099
On disposal/write offs - (428,372) - (163,326) - (591,698)
At 31 March 2022 10,112,263 20,897,001 51,000 2,300,836 - 33,361,100
At 1 April 2022 10,112,263 20,897,001 51,000 2,300,836 - 33,361,100
Charge for the year 203,186 1,710,706 921 356,810 - 2,271,623
On disposal / write offs - (185,748) - (5,461) - (191,209)
At 31 March 2023 10,315,449 22,421,959 51,921 2,652,185 - 35,441,514
Net book value
At 31 March 2023 2,276,678 7,793,902 463 1,274,643 - 11,345,686
At 31 March 2022 2,479,864 9,095,515 - 1,431,033 - 13,006,412
2023 2022
AED AED
Cost of sales (refer note 6) 1,559,330 1,544,112
General and administrative expenses (refer note 8) 509,107 327,815
Selling and distribution expenses (refer note 7) 203,186 206,172
2,271,623 2,078,099
23
Financial Statements
Berger Paints Emirates Limited Group
Notes (Contd.)
24
25
Notes (Contd.)
Financial Statements
13. Intangible assets
2023 2022
AED AED
Cost
Opening 528,374 536,697
Additions 27,285 2,677
Disposals - (11,000)
At 31 March 555,659 528,374
Amortisation
Opening 222,276 124,940
Charge for the year 105,834 108,335
On disposal - (11,000)
At 31 March 328,110 222,276
Net book value 227,549 306,098
Intangible assets primarily include expenditure incurred towards the Group’s enterprise resource planning system
and related software applications.
14. Inventories
2023 2022
AED AED
Raw materials 10,235,644 11,980,693
Finished goods 13,413,120 12,498,157
Work in progress 591,520 477,256
24,240,284 24,956,106
Less: allowance for stock obsolescence (1,389,944) (740,439)
22,850,340 24,215,667
Goods in transit 1,623,300 5,548,922
24,473,640 29,764,589
The Group estimates allowance provision for stock obsolescence through a method based on ageing, rotation
and profitability of an item. Provision rates have been determined specific to the nature of ageing of the items.
Besides the above, specific provision is made on a case-to-case basis as deemed appropriate by management
based on analysis performed for slow-moving inventories.
Berger Paints Emirates Limited Group
Notes (Contd.)
The Group measures the loss allowance for trade receivables at an amount equal to lifetime expected credit
losses (“ECL”). The ECL on trade receivables are estimated using a provision matrix by reference to past default
experience of the debtor and an analysis of the debtor’s current financial position, adjusted for factors that
are specific to the debtors, general economic conditions of the industry in which the debtors operate and an
assessment of both the current as well as the forecast direction of conditions at the reporting date (also refer
note 27).
In determining the recoverability of a trade receivable, the Group considers any change in the credit quality of
the trade receivable from the date credit was initially granted up to the reporting date. The concentration of
credit risk is limited due to the customer base being large. Accordingly, the management believes that there is no
further expected credit loss required in excess of AED 32 million (2022: AED 26.7 million).
The Group enters into transactions with its related parties mainly comprising the Ultimate Holding Company, the
Holding Company, its shareholders, entities under common control and with its key management personnel or
their close family members.
2023 2022
AED AED
Salaries and other short-term benefits 2,244,589 2,310,346
Post-employment benefits 66,303 73,694
Share based payment 72,691 -
2,383,583 2,384,040
26
27
Notes (Contd.)
Financial Statements
16. Related party transactions and balances (contd.)
2023 2022
AED AED
Sales of raw materials and finished goods 6,068,371 9,361,050
Royalties for technical expertise paid to the Holding Company (refer 5,200,499 5,032,902
note 7)
Purchases of materials and recharge of expenses (net) 5,521,450 4,743,118
Management fees (refer note 8) 368,000 368,000
Recharges by a related party (refer note 7) 351,958 5,159,828
Rent paid 1,101,356 1,172,583
Commission expense (refer note 9) 1,026,290 904,015
Recharge of expenses to related parties (12,057,274) (5,580,170)
2023 2022
AED AED
Due from related parties
Asian Paints (Middle East) LLC, Sultanate of Oman 2,424,416 2,597,376
Asian Paints International Private Limited – Singapore 681,135 385,338
Berger Paints Bahrain WLL, Kingdom of Bahrain 411,510 419,921
Asian Paints Limited – India 322,841 338,606
Kadisco Paint and Adhesive Industry Share Company, Ethiopia 282,543 3,503,392
Asian Paints (Bangladesh) Limited 152,605 193,256
SCIB Chemicals, S.A.E., Egypt 96,999 1,291,966
Causeway Paints Lanka (Pvt) Ltd 21,696 833,867
Asian Paints (South Pacific) Limited, Fiji 18,167 -
PT Asian Paints Indonesia 15,927 -
Asian Paints (Nepal) Pvt. Ltd 548 221,940
4,428,387 9,785,662
2023 2022
AED AED
Due to related parties
Asian Paints (Middle East) LLC, Sultanate of Oman 7,688,994 6,127,756
Asian Paints International Private Limited, Singapore 6,511,566 5,329,666
Asian Paints Limited, India 1,192,107 1,003,779
Asian Paints (Bangladesh) Limited 53,969 1,465,718
SCIB Chemicals, S.A.E., Egypt 42,924 163,875
Kadisco Paint and Adhesive Industry Share Company, Ethiopia 27,725 27,725
Causeway Paints Lanka (Pvt) Ltd 26,813 116,413
PT Asian Paints Indonesia - 3,530
15,544,098 14,238,462
Berger Paints Emirates Limited Group
Notes (Contd.)
The above related party balances are unsecured, interest free and are to be settled within twelve months of the
reporting date. Management is of the view that these balances are repayable on demand.
2023 2022
AED AED
Asian Paints International Private Limited, Singapore 16,797,741 16,797,741
The Group has classified the subordinated loan from a related party as an equity instrument. The Group
considered the terms of loan agreement with the related party (i.e. the Holding Company) as per which the loan is
long term and interest-free and is subordinated to all other classes of instruments and will be settled only in the
event of liquidation. The holder of the instrument does not have the option of asking for liquidating the Group.
During the year, an amount of AED 1.82 million was paid as a margin deposit against funded facility availed from
the bank in the form of short-term loan (also refer note 23). The other outstanding balance represent margin
deposits held by banks against letters of guarantee and labor deposits held by the Ministry of Labor, Government
of UAE.
28
29
Notes (Contd.)
Financial Statements
20. Statutory reserve
In accordance with the Articles of Association of the companies in the Group and the relevant local laws in the
country in which the Group entities are domiciled, a percentage of the yearly net profits of the individual entities,
to which the law is applicable, has to be transferred to a statutory reserve. Such transfers may be discontinued
when the reserve equals the limit prescribed by the relevant laws applicable to individual entities. This reserve
can be utilised only in the manner specified under the relevant laws and is not available for distribution. No
transfers were made to the reserves of the individual entities during the period, as the reserves have reached the
limit prescribed by the relevant laws applicable to individual entities (2022: Nil).
2023 2022
AED AED
Opening balance 3,660,686 3,341,438
Add: provision made during the year 623,995 563,577
Less: payments made during the year (572,912) (244,329)
Closing balance 3,711,769 3,660,686
Provision for employees’ end of service indemnity qualifies as a defined benefit plan under International
Accounting Standard 19 Employee Benefits. A method, which measures the value of future benefits, has been
used to estimate the provision for staff terminal benefits.
The key assumptions used for calculation of the provision for staff terminal benefits at the reporting date are as
follows:
Bank borrowings are secured by subordination of loan from a related party of AED 16.8 million (2022: AED 16.8
million).
During the year, the Group has availed AED 17.14 million funded bank facility in the form of short-term loan (2022:
AED 8.26 million) and is repayable within 6 months.
Berger Paints Emirates Limited Group
Notes (Contd.)
Lease term
In determining the lease term, the Group applies the definition of a lease contract to determine the period for
which the contract is enforceable. The lease term is the non-cancellable period of the lease, together with:
- Periods after an optional termination date, if the lessee is reasonably certain not to terminate early.
A lease is no longer enforceable when the lessee and the lessor each has the right to terminate the lease without
permission from the other party, with no more than an insignificant penalty.
The management considers various facts and circumstances that create an economic incentive to exercise the
renewal option. Extension / renewal options (or periods after termination options) are only included in the lease
term if the lease is reasonably certain to be extended (or not terminated).
30
31
Notes (Contd.)
Financial Statements
24. Lease liabilities (contd.)
- If there are significant penalties (contractual) to terminate (or not extend), the Group is typically reasonably
certain to extend (or not terminate);
- If the lease improvements are expected to have a significant remaining value, the Group is typically
reasonably certain to extend (or not terminate); and
- The Group also considers other factors including current market conditions, historical impairments on
related CGUs, business strategy, etc.
In determining the lease term where the enforceability of the option solely rests with the Group, the
management considers all aforementioned facts and circumstances that create an economic incentive to exercise
the option. Extension / renewal options (or periods after termination options) are only included in the lease term
if the lease is reasonably certain to be extended (or not terminated).
Notes (Contd.)
The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to
credit risk at the reporting date is as follows:
2023 2022
AED AED
Cash at banks 6,272,940 5,897,285
Trade receivables 85,929,584 76,868,459
Due from related parties (refer note 16) 4,428,387 9,785,662
Deposits and other receivables 1,174,058 1,100,733
Other financial assets 1,857,488 41,000
99,662,457 93,693,139
Impairment losses
The ageing of trade receivables by due date, at reporting date was:
2023 2022
Gross Impairment Gross Impairment
AED AED AED AED
0 – 90 days 53,630,769 1,859,813 72,536,491 2,054,980
91 – 360 days 32,397,608 2,425,931 8,127,527 3,728,504
More than one year 31,869,537 27,682,586 22,951,980 20,964,055
Total 117,897,914 31,968,330 103,615,998 26,747,539
The provision in respect of trade receivables is used to record impairment losses unless the Group is satisfied that
no recovery of the amount owing is possible; at that point the amounts considered irrecoverable are written off
against the financial asset directly. The movement in the provision for impairment in respect of trade receivables
during the year was as follows:
2023 2022
AED AED
Opening balance 26,747,539 23,102,382
Impairment loss recognised during the year 5,220,791 3,645,157
Balance at 31 March (refer note 15) 31,968,330 26,747,539
The exposure to credit risk on trade receivables is monitored on an ongoing basis by the management and these
are considered recoverable by the management.
32
33
Notes (Contd.)
Financial Statements
27. Financial instruments (contd.)
Liquidity risk
The following are the contractual maturities of financial liabilities:
At 31 March 2023 Carrying Contractual Less than one Between one More than 5
amount cash flows year five years years
AED AED AED AED AED
Trade and other payables 63,967,466 63,967,466 63,967,466 - -
Bank borrowings 17,142,246 17,142,246 17,142,246 - -
Due to related parties 15,544,098 15,544,098 15,544,098 - -
Lease liabilities 10,792,230 13,910,177 4,391,965 3,094,624 6,423,588
Total 107,446,040 110,563,987 101,045,775 3,094,624 6,423,588
At 31 March 2022 Carrying Contractual Less than one Between one More than 5
amount cash flows year five years years
AED AED AED AED AED
Trade and other payables 68,815,768 68,815,768 68,815,768 - -
Due to related parties 14,238,462 14,238,462 14,238,462 - -
Lease liabilities 12,555,590 16,084,853 4,835,658 4,161,474 7,087,721
Bank borrowings 8,266,837 8,266,837 8,266,837 - -
Total 103,876,657 107,405,920 96,156,725 4,161,474 7,087,721
Market risk
(a) Currency risk
Exposure to currency risk
The Group’s exposure to foreign currency risk is as follows:
2023 2022
EUR EUR
Trade payables 76,581 131,534
The following significant exchange rates were applied during the year:
Sensitivity analysis
A 10 percent strengthening of the AED against foreign currency mentioned above as at 31 March would have
reduced net loss by AED 0.04 million (2022: AED 0.05 million). This analysis assumes that all other variables, in
particular interest rates, remain constant.
A 10 percent weakening of the AED against foreign currency mentioned above as at 31 March would have had the
equal but opposite effect on the above, on the basis that all other variables remain constant.
Berger Paints Emirates Limited Group
Notes (Contd.)
A change of 100 basis points in interest rates during the year would have (increased) / decreased net loss by AED
0.32 million (2022: AED 0.18 million). This analysis assumes that all other variables remain constant. The analysis is
performed on the same basis for 2021.
Fair values
The fair value of the Group’s financial assets and liabilities approximate their carrying amounts as all the financial
instruments are current in nature and mostly have contractual payment periods of less than twelve months.
Estimated useful life and residual values of property, plant and equipment and intangible assets
The Group’s management determines the estimated useful lives and related amortisation / depreciation charge
for its property, plant and equipment and intangible assets on an annual basis. The Group has carried out a review
of the residual values and useful lives of property, plant and equipment and intangible assets as at reporting
date. Management has not highlighted any requirement for an adjustment to the residual lives and remaining
useful lives of the assets for the current or future periods.
Impairment losses on property, plant and equipment, right-of-use assets and intangible assets
The Group reviews its property, plant and equipment, right-of-use assets, and intangible assets to assess if there
is an indication of impairment. In determining whether impairment losses should be reported in the profit or
loss, the Group makes judgments as to whether there is any observable data indicating that there is a reduction
in the carrying value of property, plant and equipment, right-of-use assets, and intangible assets. Accordingly, a
provision for impairment is made where there is an identified loss event or condition which, based on previous
experience, is evidence of a reduction in the carrying value of property, plant and equipment, right-of-use assets,
and intangible assets
34
35
Notes (Contd.)
Financial Statements
Impairment losses on trade and other receivables
The Group reviews its trade and other receivables to assess impairment at least on an annual basis. The Group’s
credit risk is primarily attributable to its trade and other receivables. In determining whether impairment losses
should be recognised in profit or loss, the Group makes judgments as to whether there is any observable data
indicating that there is a measurable decrease in the estimated future cash flows. Accordingly, a provision for
impairment is made in accordance with ‘expected credit loss’ (ECL) model. This requires judgment about how the
changes in economic factors affect ECLs, which are determined on a probability-weighted basis.
Also refer to notes 14, 15, 22 and 24 for other key estimates used in preparing these combined financial
statements.
During the year, the Cabinet of Ministers Decision No. 116/2022, has confirmed the threshold of income over
which the 9% tax rate would apply and accordingly the Law is now considered to be substantively enacted.
Based on the assessment performed in accordance with Article 61 Transition Rules of the Law, the management
has concluded that there are no deferred tax implications and accordingly no impact has been accounted for in
these combined financial statements.
Balance Sheet................................................................................................................................................................................................8
Directors’ Report
For the year ended 31 March 2023
The directors present their annual report and the audited So far as each of the directors is aware at the time the
financial statements for the year ended 31 March 2023 report and accounts are approved:
which show the state of the company’s affairs.
• there is no relevant information of which the
PRINCIPAL ACTIVITY company’s auditors are unaware, and
The principal activity of the company is an investment
holding company. • the directors have taken all steps that they ought
to have taken to make themselves aware of any
RESULTS AND DIVIDENDS relevant audit information and to establish that the
auditors are aware of that information
The company made a profit for the year of £nil (2022:
£nil) and dividends of £nil (2022: £nil) were paid.
This report has been prepared in accordance with the
provisions applicable to companies entitled to the small
DIRECTORS companies exemption.
The following directors held office during the period:
4
5
Statement of Directors’ Responsibilities
Statutory Reports
For the year ended 31 March 2023
The directors are responsible for preparing the Directors’ • prepare the financial statements on the going
Report and the financial statements in accordance with concern basis unless it is inappropriate to presume
applicable law and regulations. that the company will continue in business.
Company law requires the directors to prepare financial The directors are responsible for keeping adequate
statements for each financial year. Under that law accounting records that are sufficient to show and
the directors have elected to prepare the financial explain the company’s transactions and disclose with
statements in accordance with United Kingdom Generally reasonable accuracy at any time the financial position of
Accepted Accounting Practice (United Kingdom the company and enable them to ensure that the financial
Accounting Standards) and applicable law. statements comply with the Companies Acts 1931 to
2004. They are also responsible for safeguarding the
Under company law the directors must not approve the assets of the company and hence for taking reasonable
financial statements unless they are satisfied that they steps for the prevention and detection of fraud and other
give a true and fair view of the state of affairs of the irregularities.
company and of the profit or loss of the company for
that period. In preparing these financial statements, the In determining how amounts are presented within items
directors are required to: in the profit and loss account and the balance sheet,
the directors have had regard to the substance of the
• select suitable accounting policies and then apply reported transaction or arrangement, in accordance with
them consistently; generally accepted accounting principles or practice.
We have audited the financial statements as set out or inconsistencies we consider the implications for our
on pages 5 to 9 which have been prepared under the report.
historical cost convention and the accounting policies set
out therein. Opinion on financial statements
In our opinion, the financial statements:
The financial reporting framework that has been applied
in their preparation is applicable law and United Kingdom • give a true and fair view of the state of the
Accounting Standards (United Kingdom Generally company’s affairs as at 31 March 2023 and of its
Accepted Accounting Practice). profit for the year then ended;
This report is made solely to the company’s members, • have been properly prepared in accordance with
as a body, in accordance with the Companies Acts 1931 United Kingdom Generally Accepted Accounting
to 2004. Our audit work has been undertaken so that we Practice; and
might state to the company’s members those matters we
are required to state to them in an auditor’s report and • have been prepared in accordance with the
for no other purpose. To the fullest extent permitted by requirements of the Companies Acts 1931 to 2004.
law, we do not accept or assume responsibility to anyone
other than the company and the company’s members Matters on which we are required to report by
as a body, for our audit work, for this report, or for the exception
opinions we have formed. We have nothing to report in respect of the following
matters where the Companies Acts 1931 to 2004 require
Respective Responsibilities of Directors and Auditors us to report to you if, in our opinion:
As explained more fully in the statement of directors’
responsibilities, the directors are responsible for • adequate accounting records have not been kept,
the preparation of the financial statements and for or returns adequate for our audit have not been
being satisfied that they give a true and fair view. received from branches not visited by us; or
Our responsibility is to audit the financial statements
in accordance with applicable law and international • the financial statements are not in agreement with
standards on auditing (UK and Ireland). Those standards the accounting records and returns; or
require us to comply with the Auditing Practices Board’s
Ethical Standards for Auditors. • certain disclosures of directors’ loans and
remuneration specified by law are not made; or
Scope of the audit of the financial statements
An audit involves obtaining evidence about the amounts • we have not received all the information and
and disclosures in the financial statements sufficient to explanations we require for our audit.
give reasonable assurance that the financial statements
are free from material misstatement, whether caused by
fraud or error. This includes an assessment of: whether
Mark Hjertzen (Senior Statutory Auditor)
the accounting policies are appropriate to the company’s
For and on behalf of
circumstances and have been consistently applied and
adequately disclosed; the reasonableness of significant HW Associates Limited
accounting estimates made by the directors; and the Portmill House
overall presentation of the financial statements. Portmill Lane
Hitchin
We read all the financial and non-financial information in Hertfordshire
the Directors’ Report to identify material inconsistencies SG5 1DJ
with the audited financial statements and to identify
any information that is apparently materially incorrect
Date 27th April 2023
based on, or materially inconsistent with, the knowledge
acquired by us in the course of performing the audit. If we
become aware of any apparent material misstatements
6
7
Income Statement
Financial Statements
For the year ended 31 March 2023
2023 2022
£ £
INCOME
Dividends received - -
Administrative expenses - -
Foreign exchange gain - -
OPERATING PROFIT - -
Interest receivable and similar income - -
Profit before taxation - -
Taxation - -
PROFIT FOR THE FINANCIAL YEAR - -
In the current and preceding financial periods there were no recognised gains or losses, other than those dealt with in
the profit and loss account.
Balance Sheet
As at 31 March 2023
The accounts have been prepared in accordance with the provisions applicable to companies subject to the small
companies’ regime and in accordance with the provisions of FRS 102 Section 1A –small entities.
These financial statements were approved by the board of directors on 26 April 2023
__________________
Phaedra Bird
Directors
__________________
Andrew John Michael McLarney
Directors
8
9
Notes to the Audited Financial Statements
Financial Statements
for the year ended 31st March 2023
b) Dividend income
Dividend income is recognised when the
shareholders’ rights to receive payment have been
established.
c) Investments
Investments are stated at cost less provision for
impairment in value.
2. EXPENSES
A related undertaking Asian Paints International
Private Limited has agreed to bear the cost of
administering the company and will not seek
recovery of such expenses.
Nirvana Investments Limited
These loans are unsecured interest free and will only be called for repayment when the related undertakings have
sufficient funds.
6. TAXATION
The company is taxed at 0% under Income Tax (Amendment) (No. 2) Act 2006.
8. PARENT COMPANY
The directors have taken advantage of the reduced disclosure exemptions provided in FRS 102, related party
disclosures, not to disclose transactions with other group companies on the grounds that it is a wholly owned
subsidiary.
The company is a wholly-owned subsidiary company of Asian Paints International Private Limited, a company
incorporated in the Republic Of Singapore. The directors have therefore taken advantage of the exemption in
FRS102 not to include the disclosures on related party transactions between group companies.
The company’s ultimate parent company is Asian Paints Limited, a company incorporated in India.
The consolidated financial statements of Asian Paints International Private Limited are available from Asian
10
11
Notes to the Audited Financial Statements (Contd.)
Financial Statements
8. PARENT COMPANY (Contd.)
Paints International Private Limited, 140 Robinson Road, #11-05, Singapore 068907.
The consolidated accounts of the smallest group in which the results of the company are included are those
prepared by Asian Paints International Private Limited and are available from 140 Robinson Road, #11-05,
Singapore 068907.
The consolidated accounts of the largest group in which the results of the company are included are those of
Asian Paints Limited and are available from 6A Shantinagar, Santacruz ( E ), Mumbai – 400 055.
Income Statement.........................................................................................................................................................................................7
Balance Sheet................................................................................................................................................................................................8
Directors’ Report
For the year ended 31 March 2023
The directors present their annual report and the audited Andrew John Michael McLarney – appointed 01 June
financial statements for the year ended 31 March 2023, 2022
which show the state of the company’s affairs.
So far as each of the directors is aware at the time the
PRINCIPAL ACTIVITY report and accounts are approved:
The principal activity of the company is an investment
• there is no relevant information of which the
holding company.
company’s auditors are unaware, and
RESULTS AND DIVIDENDS
• the directors have taken all steps that they ought
The company made a profit for the year of £nil (2022: to have taken to make themselves aware of any
£nil) and dividends of £nil relevant audit information and to establish that the
auditors are aware of that information
(2022: £nil) were paid.
This report has been prepared in accordance with the
DIRECTORS provisions applicable to companies entitled to the small
companies exemption.
The following directors held office during the year:
Phaedra Bird
4
5
Statement of Directors’ Responsibilities
Statutory Reports
For the year ended 31 March 2023
The directors are responsible for preparing the Directors’ • prepare the financial statements on the going
Report and the financial statements in accordance with concern basis unless it is inappropriate to presume
applicable law and regulations. that the company will continue in business.
Company law requires the directors to prepare financial The directors are responsible for keeping adequate
statements for each financial year. Under that law accounting records that are sufficient to show and
the directors have elected to prepare the financial explain the company’s transactions and disclose with
statements in accordance with United Kingdom Generally reasonable accuracy at any time the financial position of
Accepted Accounting Practice (United Kingdom the company and enable them to ensure that the financial
Accounting Standards) and applicable law. statements comply with the Companies Acts 1931 to
2004. They are also responsible for safeguarding the
Under company law the directors must not approve the assets of the company and hence for taking reasonable
financial statements unless they are satisfied that they steps for the prevention and detection of fraud and other
give a true and fair view of the state of affairs of the irregularities.
company and of the profit or loss of the company for
that period. In preparing these financial statements, the In determining how amounts are presented within items
directors are required to: in the profit and loss account and the balance sheet,
the directors have had regard to the substance of the
• select suitable accounting policies and then apply reported transaction or arrangement, in accordance with
them consistently; generally accepted accounting principles or practice.
We have audited the financial statements as set out Opinion on financial statements
on pages 5 to 9 which have been prepared under the In our opinion, the financial statements:
historical cost convention and the accounting policies set
out therein. • give a true and fair view of the state of the
company’s affairs as at 31 March 2023 and of its
The financial reporting framework that has been applied profit for the year then ended;
in their preparation is applicable law and United Kingdom
Accounting Standards (United Kingdom Generally • have been properly prepared in accordance with
Accepted Accounting Practice). United Kingdom Generally Accepted Accounting
Practice; and
This report is made solely to the company’s members,
as a body, in accordance with the Companies Acts 1931 • have been prepared in accordance with the
to 2004. Our audit work has been undertaken so that we requirements of the Companies Acts 1931 to 2004.
might state to the company’s members those matters we
are required to state to them in an auditor’s report and Matters on which we are required to report by
for no other purpose. To the fullest extent permitted by exception
law, we do not accept or assume responsibility to anyone
We have nothing to report in respect of the following
other than the company and the company’s members
matters where the Companies Acts 1931 to 2004 require
as a body, for our audit work, for this report, or for the
us to report to you if, in our opinion:
opinions we have formed.
• adequate accounting records have not been kept,
Respective Responsibilities of Directors and Auditors
or returns adequate for our audit have not been
As explained more fully in the statement of directors’ received from branches not visited by us; or
responsibilities, the directors are responsible for
the preparation of the financial statements and for • the financial statements are not in agreement with
being satisfied that they give a true and fair view. the accounting records and returns; or
Our responsibility is to audit the financial statements
in accordance with applicable law and international • certain disclosures of directors’ loans and
standards on auditing (UK and Ireland). Those standards remuneration specified by law are not made; or
require us to comply with the Auditing Practices Board’s
Ethical Standards for Auditors. • we have not received all the information and
explanations we require for our audit.
Scope of the audit of the financial statements
An audit involves obtaining evidence about the amounts
and disclosures in the financial statements sufficient to
give reasonable assurance that the financial statements Mark Hjertzen (Senior Statutory Auditor)
are free from material misstatement, whether caused by
For and on behalf of
fraud or error. This includes an assessment of: whether
the accounting policies are appropriate to the company’s HW Associates Limited
circumstances and have been consistently applied and Portmill House
adequately disclosed; the reasonableness of significant Portmill Lane
accounting estimates made by the directors; and the Hitchin
overall presentation of the financial statements. Hertfordshire
SG5 1DJ
We read all the financial and non-financial information in
the Directors’ Report to identify material inconsistencies
with the audited financial statements and to identify
any information that is apparently materially incorrect Date 27th April 2023
based on, or materially inconsistent with, the knowledge
acquired by us in the course of performing the audit. If we
become aware of any apparent material misstatements
or inconsistencies we consider the implications for our
report.
6
7
Income Statement
Financial Statements
For the year ended 31 March 2023
2023 2022
£ £
INCOME
Dividend received - -
Admin expenses - -
Foreign exchange gain/(loss) - -
OPERATING PROFIT/(LOSS) - -
Interest receivable and similar income - -
Profit before taxation - -
Taxation - -
PROFIT/(LOSS) FOR FINANCIAL PERIOD - -
In the current and preceding financial periods there were no recognised gains or losses, other than those dealt with in
the profit and loss account.
Balance Sheet
As at 31 March 2023
The accounts have been prepared in accordance with the provisions applicable to companies subject to the small
companies’ regime and in accordance with the provisions of FRS 102 Section 1A –small entities.
These financial statements were approved by the board of directors on 26 April 2023
__________________
Phaedra Bird
Directors
__________________
Andrew John Michael McLarney
Directors
8
9
Notes to the Audited Financial Statements
Financial Statements
for the year ended 31 March 2023
Enterprise Paints Limited is a private company, limited Transactions in foreign currencies are recorded
by shares, domiciled in Isle of Man, registration number using the rate of exchange ruling at the date of
43644C. The registered office is 6th Floor , Victory house, the transaction. Monetary assets and liabilities
Prospect Hill, Douglas, Isle of man / IM1 1EQ. denominated in foreign currencies are translated
using the rate of exchange ruling at the balance
1. ACCOUNTING POLICIES sheet date and the gains or losses on translation are
included in the profit and loss account.
a) Accounting convention
The financial statements are prepared under the f) Going Concern
historical cost convention and in accordance with At the balance sheet date the company had net
United Kingdom Accounting Standards and the Isle liabilities of £1,550,525 and its reliant upon the
of Man Companies Acts. continued support of the ultimate parent company
APIPL. The accounts have been prepared on a going
b) Dividend income concern basis on the assumption that the support
Dividend income is recognized when the will ontinue into the foreseeable future.
shareholders’ rights to receive payment have been
established. 2. EXPENSES
A related undertaking Asian Paints International
c) Investments
Private Limited has agreed to bear the cost of
Investments are stated at cost less provision for administering the company and will not seek
impairment in value. recovery of such expenses.
4. INVESTMENTS
2023 2022
£ £
i) Investment in Berger Paints Emirates Limited (“BPEL”) - -
ii) Investment in Nirvana Investments Limited (“NIL”) - -
- -
i) The company owns 39% of the issued shares of Berger Paints Emirates Limited (BPEL), a company engaged in
the manufacturing of paints and related products but is entitled to receive 70% of its profits. The net profit
for the period ended 31 March 2023 was £1,730,070 loss (2022: £3,372,426 loss), and at that date BPEL had
net assets of £4,646,314 (2022: £7,021,204).
ii) The company owns the entire issued share capital of NIL comprising two ordinary shares of £1 each. NIL is an
investment holding company, incorporated in the Isle of Man. NIL is dormant and has net assets/(liabilities)
of £189,034 (2022: £189,034).
5. LOAN
2023 2022
£ £
Loan to Asian Paints International Limited (See note 8) 344 344
The loan is unsecured, interest free and will only be called for repayment when the related undertakings have
sufficient funds.
6. LOANS
2023 2022
£ £
Loan from Universal Paints Limited1 1,439,310 1,439,310
Loan from Nirvana Investments Limited1 111,159 111,159
1,550,469 1,550,469
These loans are unsecured, interest free and will only be called for repayment when the company has sufficient
funds.
1
The controlling interests of Universal Paints Limited and Nirvana Investments Limited are fully held by Asian
Paints International Private Limited.
10
11
Notes to the Audited Financial Statements (Contd.)
Financial Statements
8. PARENT COMPANY
The directors have taken advantage of the reduced disclosure exemptions provided in FRS 102, related party
disclosures not to disclose transactions with group undertakings and wholly owned subsidiaries.
The company is a wholly-owned subsidiary company of Asian Paints International Private Limited, a company
incorporated in the Republic Of Singapore. The directors have therefore taken advantage of the exemption in
FRS102 not to include the disclosures on related party transactions between group companies.
The company’s ultimate parent company is Asian Paints Limited, a company incorporated in India.
The consolidated financial statements of Asian Paints International Private Limited are available from Asian
Paints International Private Limited, 140 Robinson Road, #11-05, Singapore 068907.
The consolidated accounts of the smallest group in which the results of the company are included are those
prepared by Asian Paints International Private Limited and are available from 140 Robinson Road, #11-05,
Singapore 068907.
The consolidated accounts of the largest group in which the results of the company are included are those of
Asian Paints Limited and are available from 6A Shantinagar, Santacruz ( E ), Mumbai – 400 055.
Income Statement.........................................................................................................................................................................................7
Balance Sheet................................................................................................................................................................................................8
Directors’ Report
For the year ended 31 March 2023
The directors present their annual report and the audited So far as each of the directors is aware at the time the
financial statements for the year ended 31 March 2023 report and accounts are approved:
which show the state of the company’s affairs.
• there is no relevant information of which the
PRINCIPAL ACTIVITY company’s auditors are unaware, and
The principal activity of the company is an investment
• the directors have taken all steps that they ought
holding company.
to have taken to make themselves aware of any
relevant audit information and to establish that the
RESULTS AND DIVIDENDS
auditors are aware of that information
The company made a profit for the period after taxation
of £1,380,767 (2022: £1,450,110) and dividends of This report has been prepared in accordance with the
£1,380,767 (2022: £1,450,110) were paid. provisions applicable to companies entitled to the small
companies exemption.
DIRECTORS
By Order of the Board
The following directors held office during the period:
Athol Secretaries Limited
Phaedra Bird
Secretary
Diane Jane – resigned 01 June 2022
Andrew John Michael McLarney – appointed 01 June
2022
4
5
Statement of Directors’ Responsibilities
Statutory Reports
For the year ended 31 March 2023
The directors are responsible for preparing the Directors’ • prepare the financial statements on the going
Report and the financial statements in accordance with concern basis unless it is inappropriate to presume
applicable law and regulations. that the company will continue in business.
Company law requires the directors to prepare financial The directors are responsible for keeping adequate
statements for each financial year. Under that law accounting records that are sufficient to show and
the directors have elected to prepare the financial explain the company’s transactions and disclose with
statements in accordance with United Kingdom Generally reasonable accuracy at any time the financial position of
Accepted Accounting Practice (United Kingdom the company and enable them to ensure that the financial
Accounting Standards) and applicable law. statements comply with the Companies Acts 1931 to
2004. They are also responsible for safeguarding the
Under company law the directors must not approve the assets of the company and hence for taking reasonable
financial statements unless they are satisfied that they steps for the prevention and detection of fraud and other
give a true and fair view of the state of affairs of the irregularities.
company and of the profit or loss of the company for
that period. In preparing these financial statements, the In determining how amounts are presented within items
directors are required to: in the profit and loss account and the balance sheet,
the directors have had regard to the substance of the
• select suitable accounting policies and then apply reported transaction or arrangement, in accordance with
them consistently; generally accepted accounting principles or practice.
We have audited the financial statements as set out Opinion on financial statements
on pages 5 to 9 which have been prepared under the In our opinion, the financial statements:
historical cost convention and the accounting policies set
out therein. • give a true and fair view of the state of the
company’s affairs as at 31 March 2023 and of its
The financial reporting framework that has been applied profit for the year then ended;
in their preparation is applicable law and United Kingdom
Accounting Standards (United Kingdom Generally • have been properly prepared in accordance with
Accepted Accounting Practice). United Kingdom Generally Accepted Accounting
Practice; and
This report is made solely to the company’s members,
as a body, in accordance with the Companies Acts 1931 • have been prepared in accordance with the
to 2004. Our audit work has been undertaken so that we requirements of the Companies Acts 1931 to 2004.
might state to the company’s members those matters we
are required to state to them in an auditor’s report and Matters on which we are required to report by
for no other purpose. To the fullest extent permitted by exception
law, we do not accept or assume responsibility to anyone We have nothing to report in respect of the following
other than the company and the company’s members matters where the Companies Acts 1931 to 2004 require
as a body, for our audit work, for this report, or for the us to report to you if, in our opinion:
opinions we have formed.
• adequate accounting records have not been kept,
Respective Responsibilities of Directors and Auditors or returns adequate for our audit have not been
As explained more fully in the statement of directors’ received from branches not visited by us; or
responsibilities, the directors are responsible for
the preparation of the financial statements and for • the financial statements are not in agreement with
being satisfied that they give a true and fair view. the accounting records and returns; or
Our responsibility is to audit the financial statements
in accordance with applicable law and international • certain disclosures of directors’ loans and
standards on auditing (UK and Ireland). Those standards remuneration specified by law are not made; or
require us to comply with the Auditing Practices Board’s
Ethical Standards for Auditors. • we have not received all the information and
explanations we require for our audit.
Scope of the audit of the financial statements
An audit involves obtaining evidence about the amounts
and disclosures in the financial statements sufficient to
give reasonable assurance that the financial statements Mark Hjertzen (Senior Statutory Auditor)
are free from material misstatement, whether caused by
For and on behalf of
fraud or error. This includes an assessment of: whether
the accounting policies are appropriate to the company’s HW Associates Limited
circumstances and have been consistently applied and Portmill House
adequately disclosed; the reasonableness of significant Portmill Lane
accounting estimates made by the directors; and the Hitchin
overall presentation of the financial statements. Hertfordshire
SG5 1DJ
We read all the financial and non-financial information in
the Directors’ Report to identify material inconsistencies Date 27th April 2023
with the audited financial statements and to identify
any information that is apparently materially incorrect
based on, or materially inconsistent with, the knowledge
acquired by us in the course of performing the audit. If we
become aware of any apparent material misstatements
or inconsistencies we consider the implications for our
report.
6
7
Income Statement
Financial Statements
For the year ended 31 March 2023
In the current and preceding financial periods there were no recognised gains or losses, other than those dealt with in
the profit and loss accounts.
Balance Sheet
As at 31 March 2023
The accounts have been prepared in accordance with the provisions applicable to companies subject to the small
companies’ regime and in accordance with the provisions of FRS 102 Section 1A –small entities.
These financial statements were approved by the board of directors on 26 April 2023
__________________
Phaedra Bird
Directors
__________________
Andrew John Michael McLarney
Directors
8
9
Notes
Financial Statements
to and forming part of the Audited Financial Statements for the year ended 31 March 2023
Universal Paints Limited is a private company, limited Transactions in foreign currencies are recorded
by shares, domiciled in Isle of Man, registration number using the rate of exchange ruling at the date of
39647C. The registered office is 6th Floor, Victory house, the transaction. Monetary assets and liabilities
Prospect Hill, Douglas, Isle of man / IM1 1EQ. denominated in foreign currencies are translated
using the rate of exchange ruling at the balance
1. ACCOUNTING POLICIES sheet date and the gains or losses on translation are
included in the profit and loss account.
a) Accounting convention
The financial statements are prepared under the 2. EXPENSES
historical cost convention and in accordance with
A related undertaking Asian Paints International
United Kingdom Accounting Standards and the Isle
Private Limited has agreed to bear the cost of
of Man Companies Acts.
administering the company and will not seek
recovery of such expenses.
b) Dividend income
Dividend income is recognized when the 3. TAXATION
shareholders’ rights to receive payment have been
The company is taxed at 0% under Income Tax
established.
(Amendment) (No.2) 2006.
c) Investments
Investments are stated at cost less provision for
permanent diminution in value.
4. INVESTMENT IN SUBSIDIARY
2023 2022
£ £
Investment in Berger Paints Bahrain WLL 398,787 398,787
The company owns 100% of the issued share capital of Berger Paints Bahrain WLL, a company engaged in the
manufacturing and distribution of paints and related products. The net assets of value for the period ended on
31 March 2023 was £4,523,663 (2022: £4,215,186), and the net income for the period end was £1,349,777 (2022:
£1,349,777)
7. PARENT COMPANY
The directors have taken advantage of the reduced disclosure exemptions provided in FRS 102, related party
disclosures, not to disclose transactions with other group companies on the grounds that it is a wholly owned
subsidiary.
The company is a wholly-owned subsidiary company of Asian Paints International Private Limited, a company
incorporated in the Republic Of Singapore. The directors have therefore taken advantage of the exemption in
FRS102 not to include the disclosures on related party transactions between group companies.
The company’s ultimate parent company is Asian Paints Limited, a company incorporated in India.
10
11
Notes to the Financial Statements (Contd.)
Financial Statements
7. PARENT COMPANY (Contd.)
The consolidated financial statements of Asian Paints International Private Limited are available from Asian
Paints International Private Limited, 140 Robinson Road, #11-05, Singapore 068907.
The consolidated accounts of the smallest group in which the results of the company are included are those
prepared by Asian Paints International Private Limited and are available from 140 Robinson Road, #11-05,
Singapore 068907.
The consolidated accounts of the largest group in which the results of the company are included are those of
Asian Paints Limited and are available from 6A Shantinagar, Santacruz ( E ), Mumbai – 400 055.
Directors’ Report...........................................................................................................................................................................................5
The Commercial Code of Ethiopia requires the directors • Designing, implementing and maintaining such
to prepare financial statements for each financial year internal control as directors determines necessary to
which give a true and fair view of the state of affairs of enable the presentation of financial statements that
the company as at the end of the financial year and of are free from material misstatement, whether due
the operating results of the company for that year. It to error or fraud;
also requires the directors to ensure that the company
keeps proper accounting records which disclose, with • Selecting suitable accounting policies supported by
reasonable accuracy, at any time, the financial position of reasonable and prudent judgments and estimates,
the company. They are also responsible for safeguarding that are consistently applied; and
the assets of the company.
• Keeping proper accounting records that disclose,
The directors are responsible for the preparation of with reasonable accuracy, the financial position of
financial statements that give a true and fair view in the Company.
accordance with the International Financial Reporting
Standards and in the manner required by the Commercial The external auditors are responsible for independently
Code of Ethiopia and for such internal controls as auditing and reporting on the company’s financial
the Directors determine are necessary to enable the statements. The financial statements have been
preparation of financial statements that are free from examined by the company’s external auditors and their
material misstatement, whether due to fraud or error. report is presented on pages 5 to 6.
The directors accept responsibility for the annual The financial statements set out on pages 7 to 48, which
financial statements, which have been prepared using have been prepared on the going concern basis, were
appropriate accounting policies supported by reasonable approved by the directors on April 29, 2023 and were
and prudent judgments and estimates, in conformity with signed on their behalf by:
the International Financial Reporting Standards and in
the manner required by the Commercial Code of Ethiopia.
The directors are of the opinion that the financial
statements give a true and fair view of the state of the A M Prashant
financial affairs of the Company and of its operating Director and General Manager
results. The directors further accept responsibility for the
maintenance of accounting records which may be relied
upon in the preparation of financial statements, as well
as adequate systems of internal financial control. The Eng. Seifudin Khalifa
responsibilities include; Director and Deputy General Manager
4
5
Directors’ Report
Statutory Reports
For the year ended March 31, 2023
The directors have pleasure in submitting their report on Manufacturing industry. The company operates in
the financial statements of Kadisco Paint and Adhesive Ethiopia.
Industry Share Company for the year ended March 31,
2023. There have been no material changes to the nature
of the company’s business from the prior year.
1. Incorporation
3. Review of financial results and
Kadisco Paint and Adhesive Industry Share Company
activities
(the Company) is incorporated in Ethiopia under the
Commercial Code of Ethiopia. The financial statements have been prepared in
accordance with International Financial Reporting
In 2014, the former Kadisco Chemical Industry Pvt. Standards and the requirements of the Commercial
Ltd. Co. was converted to a share Company named Code of Ethiopia. The accounting policies have been
Kadisco Paint and Adhesive Industry Share Company applied consistently compared to the prior year.
under Articles 536 and 547 of the Commercial Code
of Ethiopia. The company recorded a net profit after tax for the
year ended March 31, 2023 of ETB 115,860,803. This
The company is domiciled in Ethiopia where it is represented an increase of ETB 78,484,675 from
incorporated as a private company limited by shares the net profit after tax of the prior year of ETB
under the Commercial Code of Ethiopia. The address 37,376,128.
of the registered office is set out on page 2.
Company revenue has increased by ETB 508,436,635
2. Nature of business from ETB 689,541,198 in the prior year to ETB
1,197,977,833 for the year ended March 31, 2023
Kadisco Paint and Adhesive Industry Share Company
was incorporated in Ethiopia with interests in the
4. Share capital
The Company has registered and paid up capital of ETB 364,000,000 divided in to 364,000 ordinary shares of
par value ETB 1000. During the year, additional capital of ETB 35,000,000 injected by the shareholders of the
Company by transferring dividend to capital. This has not resulted in any change in the Company’s shareholding
structure.
5. Ultimate holding company The financial statements set out on pages 8 to 53,
The company’s ultimate holding company is Asian which have been prepared on the going concern
Paints Limited which is incorporated in India. basis, were approved by the directors on April 29,
2023, and were signed on its behalf by:
6. Date of authorisation for issue of
financial statements
The financial statements have been authorised A M Prashant
for issue by the directors on April 29, 2023. No Director and General Manager
authority was given to anyone to amend the financial April 29,2023
statements after the date of issue.
Eng. Seifudin Khalifa
Director and Deputy General Manager
April 29,2023
Kadisco Paint and Adhesive Industry S.C.
TO THE SHAREHOLDERS OF KADISCO PAINT AND In connection with our audit of the financial statements,
ADHESIVE INDUSTRY SHARE COMPANY our responsibility is to read the other information and,
in doing so, consider whether the other information is
Report On The Audit Of The Financial Statements materially inconsistent with the financial statements
or our knowledge obtained in the audit, or otherwise
appears to be materially misstated. If, based on the work
Opinion we have performed on the other information obtained,
We have audited the financial statements of Kadisco we conclude that there is a material misstatement of this
Paint and Adhesive Industry Share Company (the other information, we are required to report that fact.
company) set out on pages 8 to 53, which comprise the We have nothing to report in this regard.
statement of financial position as at March 31, 2023,
statement of profit or loss and other comprehensive Responsibilities of the Directors for the Financial
income, statement of changes in equity and statement Statements
of cash flows for the year then ended, and notes to the The directors are responsible for the preparation and fair
financial statements, including a summary of significant presentation of the financial statements in accordance
accounting policies. with International Financial Reporting Standards, and
for such internal control as the directors determine
In our opinion, the financial statements present fairly, is necessary to enable the preparation of financial
in all material respects, the financial position of Kadisco statements that are free from material misstatement,
Paint and Adhesive Industry Share Company as at March whether due to fraud or error.
31, 2023, and its financial performance and cash flows
for the year then ended in accordance with International In preparing the financial statements, the directors
Financial Reporting Standards and the requirements of are responsible for assessing the company’s ability to
the Commercial Code of Ethiopia. continue as a going concern, disclosing, as applicable,
matters related to going concern and using the going
Basis for Opinion concern basis of accounting unless the directors either
We conducted our audit in accordance with International intend to liquidate the company or to cease operations,
Standards on Auditing. Our responsibilities under or have no realistic alternative but to do so.
those standards are further described in the Auditor’s
Responsibilities for the Audit of the Financial Statements Auditor’s Responsibilities for the Audit of the
section of our report. We are independent of the Financial Statements
company in accordance with the International Ethics Our objectives are to obtain reasonable assurance
Standards Board for Accountants’ International Code about whether the financial statements as a whole are
of Ethics for Professional Accountants (including free from material misstatement, whether due to fraud
International Independence Standards) (Parts 1 and 3) or error, and to issue an auditors’ report that includes
(IESBA Code) and other independence requirements our opinion. Reasonable assurance is a high level of
applicable to performing audits of financial statements assurance, but is not a guarantee that an audit conducted
in Ethiopia. We have fulfilled our other ethical in accordance with International Standards on Auditing
responsibilities in accordance with the IESBA Code and in will always detect a material misstatement when it exists.
accordance with other ethical requirements applicable to Misstatements can arise from fraud or error and are
performing audits in Ethiopia. We believe that the audit considered material if, individually or in the aggregate,
evidence we have obtained is sufficient and appropriate they could reasonably be expected to influence the
to provide a basis for our opinion. economic decisions of users taken on the basis of these
financial statements.
Other Information
The directors are responsible for the other information As part of an audit in accordance with International
contained in the Directors’ Report as required by Standards on Auditing, we exercise professional
the Commercial Code of Ethiopia. Our opinion on judgement and maintain professional scepticism
the financial statements does not cover the other throughout the audit. We also:
information and we do not express an audit opinion or
any form of assurance conclusion thereon.
6
7
Independent Auditor’s Report (Contd.)
Financial Statements
a) Identify and assess the risks of material Report on Other Legal and Regulatory Requirements
misstatement of the financial statements, whether As required by the Commercial Code of Ethiopia and
due to fraud or error, design and perform audit based on our audit, we report as follows:
procedures responsive to those risks, and obtain
audit evidence that is sufficient and appropriate (i) Pursuant to Article 349 (1) of the Commercial Code
to provide a basis for our opinion. The risk of not of Ethiopia, and based on our reviews of the board of
detecting a material misstatement resulting from directors’ report, we have not noted any matter that
fraud is higher than for one resulting from error, we may wish to bring to your attention.
as fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of (ii) Pursuant to Article 349 (2) of the Commercial Code
internal control. of Ethiopia we recommend the financial statements
for approval.
b) Obtain an understanding of internal control relevant
to the audit in order to design audit procedures The engagement partner responsible for the audit
that are appropriate in the circumstances, but not resulting in this independent auditors’ report is Yonas
for the purpose of expressing an opinion on the Harun.
effectiveness of the company’s internal control.
Yonas Harun
c) Evaluate the appropriateness of accounting Partner
policies used and the reasonableness of accounting
estimates and related disclosures made by the HST General Partnership, Chartered Certified
directors. Accountants and Authorized Auditors (Auditors’ of
Kadisco Paint and Adhesive Industry Share Company)
d) Conclude on the appropriateness of the directors’
use of the going concern basis of accounting and Addis Ababa, Ethiopia
based on the audit evidence obtained, whether a
April 29, 2023
material uncertainty exists related to events or
conditions that may cast significant doubt on the
company’s ability to continue as a going concern. If
we conclude that a material uncertainty exists, we
are required to draw attention in our auditors’ report
to the related disclosures in the financial statements
or, if such disclosures are inadequate, to modify
our opinion. Our conclusions are based on the audit
evidence obtained up to the date of our auditors’
report. However, future events or conditions may
cause the company to cease to continue as a going
concern.
The accounting policies on pages 12 to 25 and the notes on pages 26 to 53 form an integral part of the financial
statements.
8
9
Statement of Financial Position
Financial Statements
As at 31 March 2023
The financial statements and the notes on pages 7 to 48, were approved by the directors on April 29, 2023 and were
signed on its behalf by:
_____________ _____________
A M Prashant Eng. Seifudin Khalifa
Director and General Manager Director and Deputy General Manager
The accounting policies on pages 12 to 25 and the notes on pages 26 to 53 form an integral part of the financial
statements.
Kadisco Paint and Adhesive Industry S.C.
Figures in Ethiopian Birr Share capital Reserve for Legal Reserve Retained Total equity
remeasurement income
of retirement
benefit
obligation
Balance at April 1, 2021 250,000,000 - 41,465,024 80,042,992 371,508,016
Profit for the year - - - 37,376,128 37,376,128
Other comprehensive - - - (411,447) (411,447)
income
Total comprehensive - - - 36,964,681 36,964,681
income for the year
Transfer to legal reserve - - 1,848,234 (1,848,234) -
Dividend capitalised 79,000,000 - - (79,000,000) -
Dividend distributed to
shareholders
- - - (1,042,991) (1,042,991)
79,000,000 - 1,848,234 (81,891,225) (1,042,991)
Balance at April 1, 2022 329,000,000 - 43,313,258 35,116,448 407,429,706
Profit for the year - - - 115,860,803 115,860,803
Other comprehensive - (1,752,292) - - (1,752,292)
income
Total comprehensive - (1,752,292) - 115,860,803 114,108,511
income for the year
Transfer to legal reserve - - 5,793,040 (5,793,040) -
Dividend capitalised 35,000,000 - - (35,000,000) -
Dividend distributed to
shareholders
- - - (116,447) (116,447)
35,000,000 - 5,793,040 (40,909,487) (116,447)
Balance at March 31, 364,000,000 (1,752,292) 49,106,298 110,067,764 521,421,770
2023
Note(s) 20 22 21
The accounting policies on pages 12 to 25 and the notes on pages 26 to 53 form an integral part of the financial
statements.
10
11
Statement of Cash Flows
Financial Statements
For the year ended 31 March 2023
The accounting policies on pages 12 to 25 and the notes on pages 26 to 53 form an integral part of the financial
statements.
Kadisco Paint and Adhesive Industry S.C.
Accounting Policies
1. Significant accounting policies principal and interest (the “SPPI”) and the business
model test. The Company determines the business
The principal accounting policies applied in the
model at a level that reflects how groups of financial
preparation of these financial statements are set out
assets are managed together to achieve a particular
below.
business objective. This assessment includes
judgement reflecting all relevant evidence including
1.1 Basis of preparation
how the performance of the assets is evaluated and
The financial statements have been prepared on the their performance measured, the risks that affect
going concern basis in accordance with International the performance of the assets and how these are
Financial Reporting Standards (“IFRS”) and managed and how the managers of the assets are
International Financial Reporting Interpretations compensated.
Committee (“IFRIC”) interpretations issued and
effective at the time of preparing these financial The Company monitors financial assets measured at
statements. amortised cost that are derecognised prior to their
maturity to understand the reason for their disposal
The financial statements have been prepared on the and whether the reasons are consistent with the
historic cost convention, unless otherwise stated in objective of the business for which the asset was
the accounting policies which follow and incorporate held. Monitoring is part of the Company’s continuous
the principal accounting policies set out below. They assessment of whether the business model for which
are presented in Ethiopian Birrs (ETB), which is the the remaining financial assets are held continues to
company’s functional currency. be appropriate and if it is not appropriate whether
there has been a change in business model and so
These accounting policies are consistent with the a prospective change to the classification of those
previous period. assets. No such changes were required during the
periods presented.
1.2 Significant judgements and sources of estimation
uncertainty Critical judgements in determining the lease term
The preparation of financial statements in In determining the lease term, management
conformity with IFRS requires directors, from considers all facts and circumstances that create
time to time, to make judgements, estimates and an economic incentive to exercise an extension
assumptions that affect the application of policies option: or not exercise a termination option.
and reported amounts of assets, liabilities, income Extension options (or periods after termination
and expenses. These estimates and associated options) are only included in the lease term if the
assumptions are based on experience and various lease is reasonably certain to be extended (or not
other factors that are believed to be reasonable terminated). Potential future cash outflows of ETB -
under the circumstances. Actual results may differ have not been included in the lease liability because
from these estimates. The estimates and underlying it is not reasonably certain that the leases will be
assumptions are reviewed on an ongoing basis. extended (or not terminated).
Revisions to accounting estimates are recognised in
the period in which the estimates are revised and in The assessment is reviewed if a significant event or
any future periods affected. a significant change in circumstances occurs which
affects this assessment and that is within the control
Critical judgements in applying accounting of the lessee. During the current financial year, the
policies financial effect of revising lease terms to reflect
Directors did not make critical judgements in the the effect of exercising extension and termination
application of accounting policies, apart from those options was not material.
involving estimations, which would significantly
Critical judgement in recognising deferred tax
affect the financial statements.
assets
Critical judgement in business model assessment The extent to which deferred tax assets can be
Classification and measurement of financial assets recognised is based on an assessment of the
depends on the results of the solely payments of probability that future taxable income will be
available against which the deductible temporary
12
13
Accounting Policies (Contd.)
Financial Statements
differences and tax loss carry-forwards can be manufacturing equipment is assessed annually based
utilised. In addition, significant judgement is on factors including wear and tear, technological
required in assessing the impact of any legal or obsolescence and usage requirements.
economic limits or uncertainties in various tax
When the estimated useful life of an asset
jurisdictions.
differs from previous estimates, the change is
applied prospectively in the determination of the
Key Sources of estimation uncertainty
depreciation charge.
Impairment of financial assets
Provisions
The impairment provisions for financial assets are
based on assumptions about risk of default and Provisions are inherently based on assumptions and
expected loss rates. The company uses judgement estimates using the best information available.
in making these assumptions and selecting the
inputs to the impairment calculation, based on the Retirement benefit obligation (RBO)
company’s past history, existing market conditions
Management’s estimate of the RBO is based on
as well as forward looking estimates at the end
a number of critical underlying assumptions such
of each reporting period. For details of the key
as standard rates of inflation, mortality, discount
assumptions and inputs used, refer to the individual
rate and anticipation of future salary increases.
notes addressing financial assets.
For instance, the discount rate used in RBO is set
by reference to the highest interest rate available
Allowance for slow moving, damaged and
to the Company on long-term loans from the
obsolete inventory
Commercial Bank of Ethiopia and salary increment is
Management assesses whether inventory is impaired set by reference to the average increase in salaries
by comparing its cost to its estimated net realisable over the previous five years. These and other related
value. Where an impairment is necessary, inventory assumptions are considered to be a key source of
items are written down to net realisable value. The estimation uncertainty as relatively small changes in
write down is included in cost of sales. the assumptions used may have a significant effect
on the Company financial statements within the next
Impairment testing year.
The company reviews and tests the carrying value
Further information on the carrying amounts of
of assets when events or changes in circumstances
the Company retirement benefit obligation and the
suggest that the carrying amount may not be
sensitivity of those amounts to changes in discount
recoverable. When such indicators exist, directors
rate are provided in note 23.
determine the recoverable amount by performing
value in use and fair value calculations. These
1.3 Revenue from contracts with customers
calculations require the use of estimates and
assumptions. When it is not possible to determine The company’s revenue arises mainly from the sale
the recoverable amount for an individual asset, of paint and other related products.
directors assesses the recoverable amount for the
Revenue is measured based on the consideration
cash generating unit to which the asset belongs.
specified in a contract with a customer and excludes
amounts collected on behalf of third parties. The
Useful lives of property, plant and equipment
company recognises revenue when it transfers
The directors assess the appropriateness of the control of a product or service to a customer.
useful lives of property, plant and equipment at the
To determine whether to recognize revenue, the
end of each reporting period. The useful lives of
Company follows a 5-step process:
motor vehicles, furniture and computer equipment
1. Identifying the contract with a customer
are determined based on company replacement
policies for the various assets. Individual assets 2. Identifying the performance obligations
within these classes, which have a significant 3. Determining the transaction price
carrying amount are assessed separately to consider 4. Allocating the transaction price to the
whether replacement will be necessary outside of performance obligations
normal replacement parameters. The useful life of 5. Recognizing revenue when/as performance
obligation(s) are satisfied
Kadisco Paint and Adhesive Industry S.C.
Sales of goods and services • costs that are attributable to contract activity
in general and can be allocated to the contract;
Almost all sale contracts have a single performance
and
obligation and thus transaction price is not allocated
to performance obligations. The amount of revenue • such other costs as are specifically chargeable
recognized is the amount the Company expects to to the customer under the terms of the
receive in accordance with the terms of the contract, contract.
and excludes amounts collected on behalf of third
Cost of sales is reduced by the amount recognised in
parties, such as Value Added Tax.
inventory as a “right to returned goods asset” which
represents the company right to recover products
Revenue is recognized either at a point in time
from customers where customers exercise their
or over time, when (or as) the Company satisfies
right of return under the company returns policy.
performance obligations by transferring the
promised goods or services to its customers. Expenses are recognised based on accrual
accounting. This means that expenses are recognised
The Company recognizes contract liabilities for when a product is received or a service is provided to
consideration received in respect of unsatisfied the Company regardless of when the cash outflow
performance obligations and reports these amounts takes place.
as trade and other payables in the statement of
financial position. Similarly, if the Company satisfies 1.5 Other income
a performance obligation before it receives the
consideration, the Company recognizes either a Other income is comprised of income generated
contract asset or a receivable in its statement of from actvities which are not part of the Company’s
financial position, depending on whether something primary business operations. The income is
other than the passage of time is required before recognised when it is probable that the economic
the consideration is due. benefits associated with a transaction will flow
to the Company and the amount of income, and
As the period of time between customer payment associated costs incurred or to be incurred can be
and performance for its products and services will measured reliably.The recorded income is the fair
always be one year or less, the Company applies value of the consideration received or receivable
the practical expedient in IFRS 15.63 and does not from the transactions and excludes amounts
adjust the promised amount of consideration for the collected on behalf of third parties.
effects of financing.
1.6 Employee benefits
1.4 Cost of sales and expenses
Short-term employee benefits
When inventories are sold, the carrying amount of
those inventories is recognised as an expense in the
The cost of short-term employee benefits, (those
period in which the related revenue is recognised.
payable within 12 months after the service is
The amount of any write-down of inventories to
rendered, such as paid vacation leave and sick leave,
net realisable value and all losses of inventories are
bonuses, and non-monetary benefits such as medical
recognised as an expense in the period the write-
care), are recognised in the period in which the
down or loss occurs. The amount of any reversal
service is rendered and are not discounted.
of any write-down of inventories, arising from an
increase in net realisable value, is recognised as a
The expected cost of compensated absences is
reduction in the amount of inventories recognised
recognised as an expense as the employees render
as an expense in the period in which the reversal
services that increase their entitlement or, in the
occurs.
case of non-accumulating absences, when the
The related cost of providing services recognised as absence occurs.
revenue in the current period is included in cost of
sales. The expected cost of profit sharing and bonus
payments is recognised as an expense when there
Contract costs comprise: is a legal or constructive obligation to make such
payments as a result of past performance.
• costs that relate directly to the specific
contract;
14
15
Accounting Policies (Contd.)
Financial Statements
1.6 Employee benefits (continued) • non-monetary items that are measured at fair
value in a foreign currency are translated using
Defined contribution plans
the exchange rates at the date when the fair
The Company operates one defined contribution value was determined.
plans which is a pension scheme in line with the
provision of Ethiopia pension of Private Organization In circumstances where the company receives or
Employees Proclamation no. 715/2011. Funding pays an amount in foreign currency in advance of
under the scheme is 7% and 11% by employees and a transaction, the transaction date for purposes
the Company respectively; of determining the exchange rate to use on initial
recognition of the related asset, income or expense
Once the contributions have been paid, the is the date on which the company initially recognised
Company retains no legal or constructive obligation the non-monetary item arising on payment or
to pay further contributions if the Fund doses not receipt of the advance consideration.
hold enough assets to finance benefits accruing
under the retirement benefit plan. The Company’s If there are multiple payments or receipts
obligations are recognised in the profit or loss in advance, company determines a date of
account. transaction for each payment or receipt of advance
consideration.
Defined benefit plans
Exchange differences arising on the settlement of
For severance pay, which is a termination benefit
monetary items or on translating monetary items
with characterstics of defined benefit plans, the cost
at rates different from those at which they were
of providing the benefits is determined by actuarial
translated on initial recognition during the period
valuation and the resulting remeasurement gain/loss
or in previous financial statements are recognised in
is reported under Other Comprehensive Income.
profit or loss in the period in which they arise.
Actuarial valuations are conducted on an annual
basis by independent actuaries. When a gain or loss on a non-monetary item
is recognised to other comprehensive income
Consideration is given to any event that could impact and accumulated in equity, any exchange
the funds up to the end of the reporting period component of that gain or loss is recognised to
where the interim valuation is performed at an other comprehensive income and accumulated
earlier date. in equity. When a gain or loss on a non-monetary
item is recognised in profit or loss, any exchange
Past service costs are recognised immediately to the
component of that gain or loss is recognised in profit
extent that the benefits are already vested, and are
or loss.
otherwise amortised on a straight line basis over the
average period until the amended benefits become Cash flows arising from transactions in a foreign
vested. currency are recorded in Ethiopian Birr by applying
to the foreign currency amount the exchange rate
1.7 Translation of foreign currencies between the Ethiopian Birr and the foreign currency
Foreign currency transactions at the date of the cash flow.
A foreign currency transaction is recorded, on initial
1.8 Borrowing costs
recognition in Ethiopian Birr, by applying to the
foreign currency amount the spot exchange rate Borrowing costs that are directly attributable to
between the functional currency and the foreign the acquisition, construction or production of a
currency at the date of the transaction. qualifying asset are capitalised as part of the cost
of that asset until such time as the asset is ready for
At the end of the reporting period: its intended use. The amount of borrowing costs
• foreign currency monetary items are translated eligible for capitalisation is determined as follows:
using the closing rate;
• Actual borrowing costs on funds specifically
• non-monetary items that are measured in borrowed for the purpose of obtaining a
terms of historical cost in a foreign currency are qualifying asset less any temporary investment
translated using the exchange rate at the date of those borrowings.
of the transaction; and
Kadisco Paint and Adhesive Industry S.C.
1.8 Borrowing costs (continued) A deferred tax asset is recognised for all deductible
temporary differences to the extent that it is
• Weighted average of the borrowing costs
probable that taxable profit will be available against
applicable to the entity on funds generally
which the deductible temporary difference can
borrowed for the purpose of obtaining
be utilised. A deferred tax asset is not recognised
a qualifying asset. The borrowing costs
when it arises from the initial recognition of an
capitalised do not exceed the total borrowing
asset or liability in a transaction at the time of the
costs incurred.
transaction, affects neither accounting profit nor
The capitalisation of borrowing costs commences taxable profit (tax loss).
when:
A deferred tax asset is recognised for the carry
• expenditures for the asset have occurred; forward of unused tax losses and to the extent
that it is probable that future taxable profit will be
• borrowing costs have been incurred; and available against which the unused tax losses can be
utilised.
• activities that are necessary to prepare
the asset for its intended use or sale are in Deferred tax assets and liabilities are measured
progress. at the tax rates that are expected to apply to the
period when the asset is realised or the liability is
Capitalisation is suspended during extended periods settled, based on tax rates (and tax laws) that have
in which active development is interrupted. been enacted or substantively enacted by the end of
the reporting period.
Capitalisation ceases when substantially all the
activities necessary to prepare the qualifying asset Tax expenses
for its intended use or sale are complete. Current and deferred taxes are recognised as income
or an expense and included in profit or loss for the
All other borrowing costs are recognised as an period, except to the extent that the tax arises from:
expense in the period in which they are incurred.
• a transaction or event which is recognised,
1.9 Tax in the same or a different period, to other
comprehensive income; or
Current tax assets and liabilities
• a business combination.
Current tax for current and prior periods is, to the
extent unpaid, recognised as a liability. If the amount Current tax and deferred taxes are charged or
already paid in respect of current and prior periods credited to other comprehensive income if the tax
exceeds the amount due for those periods, the relates to items that are credited or charged, in the
excess is recognised as an asset. same or a different period, to other comprehensive
income.
Current tax liabilities (assets) for the current and
prior periods are measured at the amount expected Current tax and deferred taxes are charged or
to be paid to (recovered from) the tax authorities, credited directly to equity if the tax relates to
using the tax rates (and tax laws) that have been items that are credited or charged, in the same or a
enacted or substantively enacted by the end of the different period, directly in equity.
reporting period.
1.10 Property, plant and equipment
Deferred tax assets and liabilities
Property, plant and equipment are tangible assets
A deferred tax liability is recognised for all taxable
which the company holds for its own use or for
temporary differences, except to the extent that
rental to others and which are expected to be used
the deferred tax liability arises from the initial
for more than one year.
recognition of an asset or liability in a transaction
which at the time of the transaction, affects neither
An item of property, plant and equipment is
accounting profit nor taxable profit (tax loss).
recognised as an asset when it is probable that
16
17
Accounting Policies (Contd.)
Financial Statements
future economic benefits associated with the item Depreciation is calculated using the methods and
will flow to the company, and the cost of the item rates per annum as follows:
can be measured reliably.
Item Depreciation Depreciation
Property, plant and equipment is initially measured method rates
at cost. Cost includes all of the expenditure
Buildings Straight line 3%
which is directly attributable to the acquisition
or construction of the asset, including the Plant and Straight line 7%
capitalisation of borrowing costs on qualifying machinery
assets and adjustments in respect of hedge Furniture and Straight line 13%
accounting, where appropriate. fixtures
Motor vehicles Straight line 20%
Expenditure incurred subsequently for major
Office equipment Straight line 20%
services, additions to or replacements of parts of
property, plant and equipment are capitalised if it is Computers and Straight line 25%
probable that future economic benefits associated accessories
with the expenditure will flow to the company
and the cost can be measured reliably. Day to day Each part of an item of property, plant and
servicing costs are included in profit or loss in the equipment with a cost that is significant in relation
year in which they are incurred. to the total cost of the item is depreciated
separately.
Major inspection costs which are a condition of
continuing use of an item of property, plant and The depreciation charge for each year is recognised
equipment and which meet the recognition criteria in profit or loss unless it is included in the carrying
are included as a replacement in the cost of the item amount of another asset.
of property, plant and equipment. Any remaining
inspection costs from the previous inspection are Impairment tests are performed on property, plant
derecognised. and equipment when there is an indicator that they
may be impaired. When the carrying amount of an
Major spare parts and stand by equipment which item of property, plant and equipment is assessed to
are expected to be used for more than one year are be higher than the estimated recoverable amount,
included in property, plant and equipment. an impairment loss is recognised immediately in
profit or loss to bring the carrying amount in line
Subsequent to initial recognition, property, plant with the recoverable amount.
and equipment is measured at cost less accumulated
depreciation and any accumulated impairment An item of property, plant and equipment is
losses. derecognised upon disposal or when no future
economic benefits are expected from its continued
Depreciation of an asset commences when the asset use or disposal. Any gain or loss arising from the
is available for use as intended by management. derecognition of an item of property, plant and
Depreciation is charged to write off the asset’s equipment, determined as the difference between
carrying amount over its estimated useful life to its the net disposal proceeds, if any, and the carrying
estimated residual value, using a method that best amount of the item, is included in profit or loss when
reflects the pattern in which the asset’s economic the item is derecognised.
benefits are consumed by the company. Leased
assets are depreciated in a consistent manner over 1.11 Leases
the shorter of their expected useful lives and the
lease term. Depreciation is not charged to an asset if The company assesses whether a contract is, or
its estimated residual value exceeds or is equal to its contains a lease, at the inception of the contract.
carrying amount. Depreciation of an asset ceases at
the earlier of the date that the asset is classified as A contract is, or contains a lease if the contract
held for sale or derecognised. conveys the right to control the use of an identified
asset for a period of time in exchange for
consideration.
Kadisco Paint and Adhesive Industry S.C.
In order to assess whether a contract is, or contains determined, the company uses its incremental
a lease, management determine whether the asset borrowing rate.
under consideration is “identified”, which means that
the asset is either explicitly or implicitly specified Lease payments included in the measurement of the
in the contract and that the supplier does not have lease liability comprise the following:
a substantial right of substitution throughout the
period of use. • fixed lease payments, including in-substance
fixed payments, less any lease incentives;
Once management has concluded that the contract
deals with an identified asset, the right to control • variable lease payments that depend on an
the use thereof is considered. To this end, control index or rate, initially measured using the index
over the use of an identified asset only exists when or rate at the commencement date;
the company has the right to substantially all of the
economic benefits from the use of the asset as well • the amount expected to be payable by the
as the right to direct the use of the asset. company under residual value guarantees;
In circumstances where the determination of • the exercise price of purchase options, if the
whether the contract is or contains a lease requires company is reasonably certain to exercise the
significant judgement, the relevant disclosures are option;
provided in the significant judgments and sources of
estimation uncertainty section of these accounting • lease payments in an optional renewal period if
policies. the company is reasonably certain to exercise an
extension option; and
Company as lessee
• penalties for early termination of a lease, if the
A lease liability and corresponding right-of-use asset
lease term reflects the exercise of an option to
are recognised at the lease commencement date,
terminate the lease.
for all lease agreements for which the company is a
lessee, except for short-term leases of 12 months or
The lease liability is presented as a separate line item
less, or leases of low value assets. For these leases,
on the Statement of Financial Position.
the company recognises the lease payments as
an operating expense on a straight-line basis over
The lease liability is subsequently measured by
the term of the lease unless another systematic
increasing the carrying amount to reflect interest
basis is more representative of the time pattern in
on the lease liability (using the effective interest
which economic benefits from the leased asset are
method) and by reducing the carrying amount to
consumed.
reflect lease payments made. Interest charged on
the lease liability is included in finance costs (note 9).
The various lease and non-lease components of
contracts containing leases are accounted for
The company remeasures the lease liability (and
separately, with consideration being allocated to
makes a corresponding adjustment to the related
each lease component on the basis of the relative
right-of-use asset) when:
stand-alone prices of the lease components and
the aggregate stand-alone price of the non-lease
• there has been a change to the lease term, in
components (where non-lease components exist).
which case the lease liability is remeasured by
discounting the revised lease payments using a
Details of leasing arrangements where the company
revised discount rate;
is a lessee are presented in note 14 Leases (company
as lessee).
• there has been a change in the assessment of
whether the company will exercise a purchase,
Lease liability
termination or extension option, in which case
The lease liability is initially measured at the present the lease liability is remeasured by discounting
value of the lease payments that are not paid at the the revised lease payments using a revised
commencement date, discounted by using the rate discount rate;
implicit in the lease. If this rate cannot be readily
18
19
Accounting Policies (Contd.)
Financial Statements
• there has been a change to the lease payments Right-of-use assets are subsequently measured at
due to a change in an index or a rate, in cost less accumulated depreciation and impairment
which case the lease liability is remeasured losses.
by discounting the revised lease payments
using the initial discount rate (unless the Right-of-use assets are depreciated over the lease
lease payments change is due to a change in a term of the underlying asset using straight line
floating interest rate, in which case a revised item. However, if a lease transfers ownership of
discount rate is used); the underlying asset or the cost of the right-of-use
asset reflects that the company expects to exercise
• there has been a change in expected payment a purchase option, the related right-of-use asset is
under a residual value guarantee, in which case depreciated over the useful life of the underlying
the lease liability is remeasured by discounting asset. Depreciation starts at the commencement
the revised lease payments using the initial date of a lease.
discount rate;
Right-of-use assets are depreciated over the lease
• a lease contract has been modified and the periods, which is the lower of the useful life of the
lease modification is not accounted for as a underlying leased asset.
separate lease, in which case the lease liability
is remeasured by discounting the revised The useful life and depreciation method of each
payments using a revised discount rate. asset are reviewed at the end of each reporting
year. If the expectations differ from previous
When the lease liability is remeasured in this way, a estimates, the change is accounted for prospectively
corresponding adjustment is made to the carrying as a change in accounting estimate. Each part of a
amount of the right- of-use asset, or is recognised in right-of-use asset with a cost that is significant in
profit or loss if the carrying amount of the right-of- relation to the total cost of the asset is depreciated
use asset has been reduced to zero. separately.
• any lease payments made at or before the • it is probable that the expected future
commencement date; economic benefits that are attributable to the
asset will flow to the entity; and
• any initial direct costs incurred;
• the cost of the asset can be measured reliably.
• any estimated costs to dismantle and
remove the underlying asset or to restore Intangible assets are initially recognised at cost.
the underlying asset or the site on which it is
Intangible assets are carried at cost less any
located, when the company incurs an obligation
accumulated amortisation and any impairment
to do so, unless these costs are incurred to
losses.
produce inventories; and
The amortisation period and the amortisation
• less any lease incentives received.
method for intangible assets are reviewed every
period-end.
When the company incurs an obligation for the costs
to dismantle and remove a leased asset, restore the The Company has computer software and
site on which it is located or restore the underlying amortisation is provided to write down these
assets to the condition required by the terms and intangible assets, on a straight line basis over their
conditions of the lease, a provision is recognised useful lives, ranging from two to seven years.
in the Statement of Financial Position in note
Provisions.
Kadisco Paint and Adhesive Industry S.C.
1.13 Impairment of assets amount that would have been determined had no
impairment loss been recognised for the asset in
The company assesses at each end of the reporting
prior periods.
period whether there is any indication that an asset
may be impaired. If any such indication exists, the
A reversal of an impairment loss of assets carried at
company estimates the recoverable amount of the
cost less accumulated depreciation or amortisation
asset.
other than goodwill is recognised immediately in
profit or loss. Any reversal of an impairment loss of a
Irrespective of whether there is any indication of
revalued asset is treated as a revaluation increase.
impairment, the company also:
1.14 Inventories
• tests intangible assets with an indefinite useful
life or intangible assets not yet available for
Inventories are measured at the lower of cost and
use for impairment annually by comparing its
net realisable value on weighted average basis.
carrying amount with its recoverable amount.
This impairment test is performed during the
Net realisable value is the estimated selling price in
annual period and at the same time every
the ordinary course of business less the estimated
period.
costs of completion and the estimated costs
necessary to make the sale.
• tests goodwill acquired in a business
combination for impairment annually. The cost of inventories comprises of all costs of
purchase, costs of conversion and other costs
If there is any indication that an asset may be incurred in bringing the inventories to their present
impaired, the recoverable amount is estimated for location and condition.
the individual asset. If it is not possible to estimate
the recoverable amount of the individual asset, the The cost of inventories of items that are not
recoverable amount of the cash-generating unit to ordinarily interchangeable and goods or services
which the asset belongs is determined. produced and segregated for specific projects
is assigned using specific identification of the
The recoverable amount of an asset or a cash- individual costs.
generating unit is the higher of its fair value less
costs to sell and its value in use. The cost of inventories is assigned using the
weighted average cost formula. The same cost
If the recoverable amount of an asset is less than its formula is used for all inventories having a similar
carrying amount, the carrying amount of the asset is nature and use to the entity.
reduced to its recoverable amount. That reduction is
an impairment loss. When inventories are sold, the carrying amount
of those inventories are recognised as an expense
An impairment loss of assets carried at cost less in the period in which the related revenue is
any accumulated depreciation or amortisation recognised. The amount of any write-down of
is recognised immediately in profit or loss. Any inventories to net realisable value and all losses
impairment loss of a revalued asset is treated as a of inventories are recognised as an expense in the
revaluation decrease. period the write-down or loss occurs. The amount
of any reversal of any write-down of inventories,
An entity assesses at each reporting date whether
arising from an increase in net realisable value,
there is any indication that an impairment loss
are recognised as a reduction in the amount of
recognised in prior periods for assets other than
inventories recognised as an expense in the period in
goodwill may no longer exist or may have decreased.
which the reversal occurs.
If any such indication exists, the recoverable
amounts of those assets are estimated. 1.15 Financial instruments
The increased carrying amount of an asset other Financial instruments held by the company are
than goodwill attributable to a reversal of an classified in accordance with the provisions of IFRS 9
impairment loss does not exceed the carrying Financial Instruments.
20
21
Accounting Policies (Contd.)
Financial Statements
Broadly, the classification possibilities, which are provisions of the receivables. They are measured,
adopted by the company ,as applicable, are as at initial recognition, at fair value plus transaction
follows: costs, if any.
Financial assets which are debt instruments: They are subsequently measured at amortised cost.
• Amortised cost. (This category applies only
The amortised cost is the amount recognised on
when the contractual terms of the instrument
the receivable initially, minus principal repayments,
give rise, on specified dates, to cash flows that
plus cumulative amortisation (interest) using the
are solely payments of principal and interest
effective interest method of any difference between
on principal, and where the instrument is held
the initial amount and the maturity amount,
under a business model whose objective is met
adjusted for any loss allowance.
by holding the instrument to collect contractual
cash flows); or
Application of the effective interest method
Ethiopian Birr equivalent using the spot rate at the Write off policy
end of each reporting period. Any resulting foreign
The company writes off a receivable when there is
exchange gains or losses are recognised in profit or
information indicating that the counterparty is in
loss in selling and administrative expenses (note 7).
severe financial difficulty and there is no realistic
prospect of recovery, e.g. when the counterparty
Details of foreign currency risk exposure and the
has been placed under liquidation or has entered
management thereof are provided in the financial
into bankruptcy proceedings. Receivables written
instruments and risk management (note 3).
off may still be subject to enforcement activities
under the company recovery procedures, taking
Impairment
into account legal advice where appropriate. Any
The company recognises a loss allowance for recoveries made are recognised in profit or loss.
expected credit losses on trade and other
receivables, excluding VAT and prepayments. The Credit risk
amount of expected credit losses is updated at each
Details of credit risk are included in the trade
reporting date.
and other receivables (note 18) and the financial
instruments and risk management note (note 3).
The company measures the loss allowance for
trade and other receivables at an amount equal to
Derecognition
lifetime expected credit losses (lifetime ECL), which
represents the expected credit losses that will result Refer to the derecognition section of the accounting
from all possible default events over the expected policy for the policies and processes related to
life of the receivable. derecognition.
Measurement and recognition of expected credit Any gains or losses arising on the derecognition of
losses trade and other receivables is included in profit or
loss in the derecognition gains (losses) on financial
The company makes use of a provision matrix
assets at amortised cost.
as a practical expedient to the determination
of expected credit losses on trade and other
Borrowings and loans from related parties
receivables. The provision matrix is based on
Classification
historic credit loss experience, adjusted for factors
that are specific to the debtors, general economic Loans from group companies, loans from
conditions and an assessment of both the current shareholders and borrowings, if any, are classified
and forecast direction of conditions at the reporting as financial liabilities subsequently measured at
date, including the time value of money, where amortised cost.
appropriate.
Recognition and measurement
The customer base is widespread and does not show
Borrowings and loans from related parties are
significantly different loss patterns for different
recognised when the company becomes a party to
customer segments. The loss allowance is calculated
the contractual provisions of the loan. The loans are
on a collective basis for all trade and other
measured, at initial recognition, at fair value plus
receivables in totality. Details of the provision matrix
transaction costs, if any.
is presented in note 18.
They are subsequently measured at amortised cost
An impairment gain or loss is recognised in profit or
using the effective interest method.
loss with a corresponding adjustment to the carrying
amount of trade and other receivables, through use The effective interest method is a method of
of a loss allowance account. The impairment loss is calculating the amortised cost of a financial liability
included in selling and administration expenses in and of allocating interest expense over the relevant
profit or loss as a movement in credit loss allowance period. The effective interest rate is the rate that
(note 7). exactly discounts estimated future cash payments
(including all fees and points paid or received that
form an integral part of the effective interest rate,
22
23
Accounting Policies (Contd.)
Financial Statements
transaction costs and other premiums or discounts) and of allocating interest expense over the relevant
through the expected life of the financial liability, period. The effective interest rate is the rate that
or (where appropriate) a shorter period, to the exactly discounts estimated future cash payments
amortised cost of a financial liability. (including all fees and points paid or received that
form an integral part of the effective interest rate,
Interest expense, calculated on the effective transaction costs and other premiums or discounts)
interest method, is included in profit or loss in through the expected life of the financial liability,
finance costs, net (note 9.) or (where appropriate) a shorter period, to the
amortised cost of a financial liability.
Borrowings expose the company to liquidity risk and
interest rate risk. Refer to note 3 for details of risk If trade and other payables contain a significant
exposure and management thereof. financing component, and the effective interest
method results in the recognition of interest
Loans denominated in foreign currencies expense, then it is included in profit or loss in finance
When borrowings are denominated in a foreign costs, net (note 9).
currency, the carrying amount of the loan is
Trade and other payables expose the company
determined in the foreign currency. The carrying
to liquidity risk and possibly to interest rate risk.
amount is then translated to the Ethiopian Birr
Refer to note 3 for details of risk exposure and
equivalent using the spot rate at the end of each
management thereof.
reporting period. Any resulting foreign exchange
gains or losses are recognised in profit or loss in the
Trade and other payables denominated in foreign
selling and administrative expenses (note 7).
currencies
Details of foreign currency risk exposure and the When trade payables are denominated in a foreign
management thereof are provided in the specific currency, the carrying amount of the payables are
loan notes and in the financial instruments and risk determined in the foreign currency. The carrying
management (note 3). amount is then translated to the Ethiopian Birr
equivalent using the spot rate at the end of each
Derecognition reporting period. Any resulting foreign exchange
Refer to the derecognition section of the accounting gains or losses are recognised in profit or loss in the
policy for the policies and processes related to selling and administrative expenses (note 7).
derecognition.
Details of foreign currency risk exposure and the
Trade and other payables management thereof are provided in the financial
instruments and risk management note (note 3).
Classification
Trade and other payables (note 25), excluding VAT Derecognition
and amounts received in advance, are classified Refer to the “derecognition” section of the
as financial liabilities subsequently measured at accounting policy for the policies and processes
amortised cost. related to derecognition.
24
25
Accounting Policies (Contd.)
Financial Statements
expenditure required to settle a provision is compensated for terminating their
expected to be reimbursed by another party, the services;
reimbursement shall be recognised when, and only
when, it is virtually certain that reimbursement will - the expenditures that will be undertaken;
be received if the entity settles the obligation. The and
reimbursement shall be treated as a separate asset.
The amount recognised for the reimbursement shall - when the plan will be implemented; and
not exceed the amount of the provision. Provisions
are not recognised for future operating losses. • has raised a valid expectation in those affected
that it will carry out the restructuring by
If an entity has a contract that is onerous, the starting to implement that plan or announcing
present obligation under the contract shall be its main features to those affected by it.
recognised and measured as a provision.
After their initial recognition contingent
A constructive obligation to restructure arises only liabilities recognised in business combinations
when an entity: that are recognised separately are subsequently
measured at the higher of:
• has a detailed formal plan for the restructuring,
identifying at least: • the amount that would be recognised as a
provision; and
- the business or part of a business
concerned; • the amount initially recognised less cumulative
amortisation.
- the principal locations affected;
Contingent assets and contingent liabilities are not
- the location, function, and approximate recognised. Contingencies are disclosed in note 30.
number of employees who will be
Kadisco Paint and Adhesive Industry S.C.
2.1 Standards and interpretations effective and adopted in the current year
In the current year, the company has adopted the following standards and interpretations that are effective for
the current financial year and that are relevant to its operations:
26
27
Notes to the Financial Statements (Contd.)
Financial Statements
3. Financial instruments and risk management
2022
Note(s) Amortised cost Total
Trade and other receivables 18 25,144,297 25,144,297
Cash and cash equivalents 19 407,955,458 407,955,458
433,099,755 433,099,755
2022
Note(s) Amortised cost Leases Total
Trade and other payables 25 267,099,489 - 267,099,489
Borrowings 26 98,376,726 - 98,376,726
Lease obligations 24 - 4,636,466 4,636,466
365,476,215 4,636,466 370,112,681
The company manages capital structure and makes adjustments to it in light of changes in economic conditions
and the risk characteristics of the underlying assets. In order to maintain the capital structure, the company may
adjust the amount of dividends paid to the shareholders, issue new shares, issue new debt to replace existing
debt with different characteristics and/or sell assets to reduce debt.
The company monitors capital utilising a number of measures, including the gearing ratio. The gearing ratio is
calculated as net borrowings (total borrowings less cash) divided by shareholders’ equity.
Kadisco Paint and Adhesive Industry S.C.
The Company is subject to thin capitalization as required on the new tax proclamation 979/2016, which requires
foreign controlled entities to have an average debt to equity ratio not to be in excess of 1:2 for a tax year,
otherwise a deduction will not be allowable for interest paid determined according to the formula stated in the
proclamation. Accordingly, the management reviews the capital structure of the Company on an annual basis with
a view to ensuring that the company’s net gearing ratio is optimal and is also in compliance with the regulatory
requirements set by the Ethiopian Government.
The capital structure and gearing ratio of the company at the reporting date was as follow.
• Credit risk;
• Liquidity risk; and
• Market risk (currency risk, price risk and legal risk)
The directors has overall responsibility for the establishment and oversight of the company’s risk management
framework.
The company’s risk management policies are established to identify and analyse the risks faced by the company,
to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies
and systems are reviewed regularly to reflect changes in market conditions and the company’s activities.
Credit risk
Credit risk is the risk of financial loss to the company if a customer or counterparty to a financial instrument fails
to meet its contractual obligations.
The company is exposed to credit risk on loans receivable (at amortised cost), debt instruments at fair value
through oci, trade and other receivables, cash and cash equivalents, and financial guarantees.
Credit risk for exposures other than those arising on cash and cash equivalents, are managed by making use of
credit approvals, limits and monitoring. The company only deals with reputable counterparties with consistent
payment histories. Sufficient collateral or guarantees are also obtained when necessary. Each counterparty
is analysed individually for creditworthiness before terms and conditions are offered. The analysis involves
making use of information submitted by the counterparties as well as external bureau data (where available).
Counterparty credit limits are in place and are reviewed and approved by management. The exposure to credit
risk and the creditworthiness of counterparties is continuously monitored.
Credit risk exposure arising on cash and cash equivalents is managed by the Company through dealing with well-
established financial institutions.
28
29
Notes to the Financial Statements (Contd.)
Financial Statements
Credit loss allowances for expected credit losses are recognised for all debt instruments, but excluding those
measured at fair value through profit or loss. Credit loss allowances are also recognised for loan commitments
and financial guarantee contracts.
In order to calculate credit loss allowances, management determine whether the loss allowances should be
calculated on a 12 month or on a lifetime expected credit loss basis. This determination depends on whether
there has been a significant increase in the credit risk since initial recognition. If there has been a significant
increase in credit risk, then the loss allowance is calculated based on lifetime expected credit losses. If not, then
the loss allowance is based on 12 month expected credit losses. This determination is made at the end of each
financial period. Thus the basis of the loss allowance for a specific financial asset could change year on year.
Management apply the principle that if a financial asset’s credit risk is low at year end, then, by implication, the
credit risk has not increased significantly since initial recognition. In all such cases, the loss allowance is based
on 12 month expected credit losses. Credit risk is assessed as low if there is a low risk of default (where default
is defined as occurring when amounts are 90 days past due). When determining the risk of default, management
consider information such as payment history to date, industry in which the customer is employed, period for
which the customer has been employed, external credit references etc. In any event, if amounts are 30 days
past due, then the credit risk is assumed to have increased significantly since initial recognition. Credit risk is
not assessed to be low simply because of the value of collateral associated with a financial instrument. If the
instrument would not have a low credit risk in the absence of collateral, then the credit risk is not considered low
when taking the collateral into account. Trade receivable and contract assets which do not contain a significant
financing component are the exceptions and are discussed below.
Where necessary, the assessment for a significant increase in credit risk is made on a collective basis.
Management typically adopt this approach when information relevant to the determination of credit risk is
not available on an individual instrument level. Often, the only information available on individual instruments
which could indicate an increase in credit risk, is “past due” information. It is typical that more forward-looking
information is generally more readily available on a collective basis. Therefore, making the determination on
a collective basis, helps to ensure that credit loss allowances are determined on the basis of lifetime expected
credit losses before they reach the point of being past due. Forward looking, macro-economic information is
applied on a collective basis when it is readily available without undue cost or effort. When loss allowances are
determined on a collective basis, management determines the loss allowances by grouping financial instruments
on the basis of shared credit risk characteristics.
For trade receivables and contract assets which do not contain a significant financing component, the loss
allowance is determined as the lifetime expected credit losses of the instruments. For all other trade receivables,
contract assets and lease receivables, IFRS 9 permits the determination of the credit loss allowance by either
determining whether there was a significant increase in credit risk since initial recognition or by always making
use of lifetime expected credit losses. Management have chosen as an accounting policy, to make use of lifetime
expected credit losses. Management does therefore not make the annual assessment of whether the credit risk
has increased significantly since initial recognition for trade receivables, contract assets or lease receivables.
2023 2022
Gross Credit loss Amortised Gross Credit loss Amortised
carrying allowance cost / fair carrying allowance cost / fair
amount value amount value
Trade receivables 18 41,587,717 (6,766,770) 34,820,947 27,381,988 (6,166,354) 21,215,634
Cash and cash 19 764,009,360 - 764,009,360 407,955,458 - 407,955,458
equivalents
805,597,077 (6,766,770) 798,830,307 435,337,446 (6,166,354) 429,171,092
Kadisco Paint and Adhesive Industry S.C.
Liquidity risk
The company is exposed to liquidity risk, which is the risk that the company will encounter difficulties in meeting
its obligations as they become due.
The company manages its liquidity risk by effectively managing its working capital, capital expenditure and cash
flows. The financing requirements are met through a mixture of cash generated from operations and long and
short term borrowings. Committed borrowing facilities are available for meeting liquidity requirements and
deposits are held at reputable banking institutions.
There have been no significant changes in the liquidity risk management policies and processes since the prior
reporting period.
The maturity profile of contractual cash flows of non-derivative financial liabilities, and financial assets held to
mitigate the risk, are presented in the following table. The cash flows are undiscounted contractual amounts.
2023
Notes Less than 1 1 to 2 years Total Carrying
year amount
Non-current liabilities
Lease liabilities 24 - 9,453,227 9,453,227 6,023,981
Current liabilities
Trade and other payables 25 329,455,156 - 329,455,156 329,455,156
Borrowings 26 362,245,016 - 362,245,016 362,245,016
Lease liabilities 24 4,986,256 - 4,986,256 4,544,064
696,686,428 9,453,227 706,139,655 702,268,217
2022
Notes Less than 1 2 to 5 years Total Carrying
year amount
Non-current liabilities
Lease liabilities 24 - 2,400,000 2,400,000 1,278,832
Current liabilities
Trade and other payables 25 267,099,489 - 267,099,489 267,099,489
Borrowings 26 98,376,726 - 98,376,726 98,376,726
Lease liabilities 24 4,100,000 - 4,100,000 3,357,634
369,576,215 2,400,000 371,976,215 370,112,681
There have been no significant changes in the foreign currency risk management policies and processes since the
prior reporting period.
Detail of the Company’s exposure to currency risk is included under cash and cash equivalent (note 19).
30
31
Notes to the Financial Statements (Contd.)
Financial Statements
4. Revenue from contracts with customers
Figures in Ethiopian Birr Note(s) 2023 2022
Sales of goods 1,197,977,833 689,541,198
Disaggregation of revenue from contracts with
customers
The company disaggregates revenue by products as
follows:
Sale of goods
Construction products 936,226,098 510,083,879
Industrial products 112,510,276 61,626,227
Automotive products 75,361,454 39,459,800
Wood work products 71,481,741 26,168,465
Adhesive products 61,173,731 85,931,605
Universal paste 3,583,176 1,059,056
1,260,336,476 724,329,032
Sales discount and return (62,358,643) (34,787,834)
1,197,977,833 689,541,198
Timing of revenue recognition
At a point in time
Sale of goods 1,197,977,833 689,541,198
5. Cost of sales
Figures in Ethiopian Birr Note(s) 2023 2022
Material consumption of goods sold 857,010,777 527,407,263
Employee costs 8 12,718,458 10,781,513
Manufacturing expenses 7,632,442 3,962,913
Depreciation and amortisation 5,277,075 5,210,710
Total 882,638,752 547,362,399
Material consumption of goods sold
Work in progress, beginning 5,549,830 5,070,386
Material consumption 860,670,371 557,201,876
Work in progress, ending (4,799,195) (5,549,830)
Cost of production 861,421,006 556,722,432
Finished goods, beginning 43,066,167 13,750,998
Finished goods, ending (47,476,396) (43,066,167)
857,010,777 527,407,263
Manufacturing - Depreciation and amortisation
Depreciation of property, plant, and equipment 5,200,050 5,133,685
Amortization of right-of-use assets 77,025 77,025
5,277,075 5,210,710
Manufacturing expenses:
Utilities 4,853,954 1,222,610
Insurance-machinery 2,034,848 2,039,259
Repairs and maintenance-machinery 743,640 701,044
7,632,442 3,962,913
6. Other income
Figures in Ethiopian Birr Note(s) 2023 2022
Sales of used empty drums 2,966,395 2,146,119
Kadisco Paint and Adhesive Industry S.C.
32
33
Notes to the Financial Statements (Contd.)
Financial Statements
8. Employee costs
34
35
Notes to the Financial Statements (Contd.)
Financial Statements
10. Tax expense (contd.)
Tax assessment
The Company was under comprehensive tax assessment for the period from 2018/19 to 2019/20. The assessment
is finalized and an assessment report was communicated to the Company in 2021/22. The assessment resulted in
an additional payment request of ETB 11.4m, containing principal tax amount, interest and penalty. Out of this
balance, the Company has settled ETB 2.1m and got Covid amnesty for ETB 4.3M. The Company has submitted an
appeal for the remaining balance.
As an incentive for emulsion production facility expansion, which started operation in May 2019, the Ethiopian
Revenue and Customs Authority, through letter number 3.1.1/151/12 dated 1 November 2019 granted the
Company a five-year tax holiday on profit generated from the expansion starting from September 2019.
The Company has not sold its products to external user yet. The profit on the expansion project is calculated
by adding a twenty percent (20%) margin on internally used products. The twenty percent margin is charged
assuming the profit that would have been earned had the products been sold to third parties.
Deferred tax asset has been recognized in these financial statements as result of difference in accounting and
tax treatment of PPEs, employment benefit and other temporary differences. The balance is composed of the
following:
Financial Statements
12. Deferred tax (contd.)
Upon impairment review, the net book value of property, plant and equipment does not exceed its recoverable
value as at the end of the reporting period. Thus, the Directors are of the opinion that allowance for impairment
is not required.
Included in property, plant and equipment are fully depreciated assets having historical cost of 17,406,008 (2021:
ETB 13,063,442).
Machinery under installation and other property in transit relate to machinery and equipment that have not been
operational and ready for use.
38
39
Notes to the Financial Statements (Contd.)
Financial Statements
14. Right of use assets
Right of use assets - Land
The Company has leased land in various locations. The lease contracts are for fixed period and both parties have
the right to terminate the contract with prior notice. The Directors believe neither party will terminate the lease
contracts before the end of the lease period.
2023 2022
Cost / Accumulated Carrying Cost / Accumulated Carrying
Valuation amortisation value Valuation amortisation value
Computer software 2,526,837 (2,041,054) 485,783 2,526,837 (1,409,239) 1,117,598
Intangible assets are in respect of the Company’s purchased Management Information Systems which are
currently in use. There are no internally developed intangible assets accounted as intangible assets.
Kadisco Paint and Adhesive Industry S.C.
This represents three Ethiopian Government Saving Bonds with a face value of ETB 2,500,000 bearing interest
rate of 5.5% with maturity date on March 7, 2022, ETB 2,500,000 bearing interest rate of 5.5% with maturity
date on March 13, 2023, ETB 2,000,000 bearing interest rate of 8% with maturity date on June 22, 2025 and
ETB 1,000,000 bearing interest rate of 8% with maturity date on August 31, 2027. Interest income from the
investments is exempted from income tax and is collected annually. There is no active trading for the saving
bonds.
The company has not reclassified any financial assets from cost or amortised cost to fair value, or from fair value
to cost or amortised cost during the current or prior year.
There were no gains or losses realised on the disposal of held to maturity financial assets in 2023 and 2022, as
there were no financial assets disposed.
17. Inventories
Figures in Ethiopian Birr 2023 2022
Raw materials 236,314,725 163,675,992
Finished goods 47,476,396 43,066,167
Packing materials 16,978,844 9,056,260
300,769,965 215,798,419
Inventories (write-downs) (32,640,783) (12,072,505)
268,129,182 203,725,914
Goods in transit 47,528,629 34,496,649
Work in progress 4,799,195 5,549,830
320,457,006 243,772,393
Reconciliation inventories (write-downs)
Balance at the begenning of the year 12,072,505 10,401,443
Impairment loss recognised 20,568,279 1,671,062
Closing balance 32,640,783 12,072,505
40
41
Notes to the Financial Statements (Contd.)
Financial Statements
18. Trade and other receivables
Figures in Ethiopian Birr 2023 2022
Financial instruments:
Trade receivables 34,331,767 25,691,692
Related party trade receivables 7,255,950 1,690,296
Loss allowance (6,766,770) (6,166,354)
Trade receivables at amortised cost 34,820,947 21,215,634
Interest receivable 1,751,952 1,428,619
Staff receivables 3,968,940 2,115,545
Other related party receivables 392,247 384,499
Non-financial instruments:
Advance and prepayments 91,327,622 58,127,623
132,261,708 83,271,920
Split between non-current and current portions
Current assets 132,261,708 83,271,920
Financial instrument and non-financial instrument components of
trade and other receivables
Financial instruments 40,934,086 25,144,297
Non-financial instruments 91,327,622 58,127,623
132,261,708 83,271,920
In order to mitigate the risk of financial loss from defaults, the company only deals with reputable customers
with consistent payment histories. Sufficient collateral or guarantees are also obtained when appropriate.
Each customer is analysed individually for creditworthiness before terms and conditions are offered. Statistical
credit scoring models are used to analyse customers. These models make use of information submitted by the
customers as well as external bureau data (where available). Customer credit limits are in place and are reviewed
and approved by credit management committees. The exposure to credit risk and the creditworthiness of
customers, is continuously monitored.
There have been no significant changes in the credit risk management policies and processes since the prior
reporting period.
The average credit period on trade receivables is 30 days (2022: 30 days). No interest is charged on outstanding
trade receivables.
A loss allowance is recognised for all trade receivables, in accordance with IFRS 9 Financial Instruments, and is
monitored at the end of each reporting period. In addition to the loss allowance, trade receivables are written
off when there is no reasonable expectation of recovery, for example, when a debtor has been placed under
liquidation. Trade receivables which have been written off are not subject to enforcement activities.
The company measures the loss allowance for trade receivables by applying the simplified approach which is
prescribed by IFRS 9. In accordance with this approach, the loss allowance on trade receivables is determined
as the lifetime expected credit losses on trade receivables. These lifetime expected credit losses are estimated
using a provision matrix, which is presented below. The provision matrix has been developed by making use of
Kadisco Paint and Adhesive Industry S.C.
past default experience of debtors but also incorporates forward looking information and general economic
conditions of the industry as at the reporting date.
The estimation techniques explained have been applied for the first time in the current financial period, as
a result of the adoption of IFRS 9. Trade receivables were previously impaired only when there was objective
evidence that the asset was impaired. The impairment was calculated as the difference between the carrying
amount and the present value of the expected future cash flows.
There has been no change in the estimation techniques or significant assumptions made during the current
reporting period.
The following table shows the movement in the loss allowance (lifetime expected credit losses) for lease
receivables:
42
43
Notes to the Financial Statements (Contd.)
Financial Statements
19. Cash and cash equivalents (contd.)
Restricted cash at bank balance represents blocked amount by the company’s bank for the purchase of foreign
currency for importation of raw materials as at the year end.
As the Company deals only with reputable banks, the directors do not believe that there is a risk of impairment on
bank balances.
The net carrying amounts, in Ethiopian Birr, of cash and cash equivalents, are denominated in the following
currencies. The amounts have been presented in Ethiopian Birr by converting the foreign currency amount at the
closing rate at the reporting date.
This additional capital injected by the shareholders of the Company is by transferring dividend to capital. This has
not resulted in any change in the Company’s shareholding structuret
Kadisco Paint and Adhesive Industry S.C.
Reserve for remeasurement of retirement benefit obligation includes remeasurement of net defined benefit
liability – comprises the actuarial losses arises as a result of change in demographic assumptions, financial
assumptions and loss arises as a result of experience differs from the assumptions made at the previous
valuation.
The total loss to be recognised for the year ending March 31, 2023 was calculated to be ETB 1,752,292 as shown
below:
44
45
Notes to the Financial Statements (Contd.)
Financial Statements
22. Reserve for remeasurement of retirement benefit obligation (contd.)
The severance benefits are based on the statutory severance benefit as set out in Labour Proclamation No.
1156/2019. Employees who have served the Company for 5 years and above and are below the retirement age
(i.e. has not met the requirement to access the pension fund) are entitled for the benefit. The final pay-out is
determined by reference to final monthly salary and number of years in service computed as one month salary
of the first year in employment plus one- third of monthly salary for subsequent years to a maximum of twelve
months salary.
Figures in Ethiopian Birr 2023 2022
Carrying value
Retirement benefit obligations 8,004,367 4,649,621
Non-current liabilities 6,472,018 3,792,171
Current liabilities 1,532,349 857,450
8,004,367 4,649,621
Movements for the year
At the beginning of the year 4,649,621 4,429,337
Current service cost 733,794 495,175
Interest cost 431,253 335,602
Remeasurement (gain)/loss 2,503,275 587,781
Benefit paid (313,576) (1,198,274)
8,004,367 4,649,621
Net expense recognised in profit or loss
Current service cost 733,794 495,175
Interest cost 431,253 335,602
1,165,047 830,777
Net expense recognised in other comprehensive income
(Gains)/losses due to change in Demographic assumptions 1,415,515 (133,595)
(Gains)/losses due to change in Financial assumptions 1,029,982 (226,588)
Experience (gains)/losses on Projected Benefit Obligation 57,778 947,964
2,503,275 587,781
Key assumptions used
Assumptions used on last valuation on March 31, 2023.
Economic assumption
The discount rate and salary increases assumed are the key financial assumptions and should be considered
together; it is the difference or ‘gap’ between these rates which is more important than the individual rates in
isolation.
i. Discount rate
The discounting rate should be based on the gross redemption yield on medium to long term risk free
investments. The estimated term of the benefit obligations works out to 10.34 years. For the current
valuation a discount rate of 8 % p.a. compound, has been used.
ii. Salary escalation rate
The salary escalation rate usually consists of at least three components, viz. Regular increments, price
inflation and promotional increases. In addition to this any commitments by the management regarding
future salary increases and the company’s philosophy towards employee remuneration are also to be
taken into account. Again a long-term view as to the trend in salary increase rates has to be taken rather
than be guided by the escalation rates experienced in the immediate past, if they have been influenced by
unusual factors.The assumptions used are summarized in the following table.
Kadisco Paint and Adhesive Industry S.C.
Demographic assumptions
Mortality As per WHO As per WHO
2012 study 2012 study
Disability None None
Employee turnover Management Non-
Category : 16.7% management
Category : 12.5%
Management Non-
Category : 11.1% management
Category : 5%
Normal retirement age 60 years 60 years
The income statement charge, in respect change in annual leave liability, included within personnel expenses
includes current service cost, interest cost, and changes in the liability balance because of assumptions used to
calculate the total leave liability payable.
The key financial assumptions used in the calculation of annual live liability are the discount rate and the rate
of salary increases.
Figures in Ethiopian Birr 2023 2022
Carrying value
Annual leave liability 5,642,781 4,496,198
Non-current liabilities 4,985,996 4,200,316
Current liabilities 656,785 295,882
5,642,781 4,496,198
Movements for the year
At the beginning of the year 4,496,198 3,613,590
Current service cost 465,136 1,700,813
Interest cost 324,670 197,816
Remeasurement (gain)/loss 421,240 434,636
Benefits paid (64,463) (1,450,657)
5,642,781 4,496,198
46
47
Notes to the Financial Statements (Contd.)
Financial Statements
22. Reserve for remeasurement of retirement benefit obligation (contd.)
Economic assumption
The discount rate and salary increase rate are the key financial assumptions and should be considered
together; it is the difference or ‘gap’ between these rates which is more important than the individual rates in
isolation.
i. Discount rate
The discounting rate is based on the gross redemption yield on medium to long term risk free investments.
The term of the risk free investments has to be consistent with the estimated term of benefit obligations.
The estimated term of the benefit obligations works out to 10.02 years. For the current valuation a
discount rate of 9.4 % p.a. compound has been used.
Details of interest rate and salary increment assumptions are presented in the below table.
Discount rates used 8.00 % 9.40 %
Basic salary increases allowing for regular increases/price inflation/ 15.00 % 13.00 %
promotional increases
Demographic assumptions
Mortality As per WHO As per WHO
2012 study 2012 study
Disability None None
Employee turnover Management Non-
Category : 16.7% management
Category : 12.5%
Management Non-
Category : 11.1% management
Category : 5%
Normal retirement age 60 years 60 years
Kadisco Paint and Adhesive Industry S.C.
The company lease obligation is in respect of outstanding lease obligation towards the right of use asset of
residential building, warehouses, and land. The outstanding obligation is repayable in accordance to the term
stipulated in the lease agreements. The obligation is discounted at a rate of 11.5%.
48
49
Notes to the Financial Statements (Contd.)
Financial Statements
25. Trade and other payables (contd.)
The average credit period on purchases of goods is 30 days (2021: 30 days). Normally, no interest is charged on
trade payables. The Company has financial risk management policies in place to ensure that all payables are paid
within the pre- agreed credit terms.
The fair value of trade and other payables approximates their carrying amounts.
Dividend payable
As per the double tax treaty agreement signed between the Federal Democratic Republic of Ethiopia and the
Republic of Singapore, where the 51% shareholder (Asian Paint International Private Limited) resides, a 5%
dividend tax is charged on dividend paid/payable to Asian Paint International Private Limited.
26. Borrowings
Figures in Ethiopian Birr 2023 2022
Held at amortised cost
Borrowings 362,245,016 98,376,726
Split between non-current and current portions
Current liabilities 362,245,016 98,376,726
The Company has signed three separate loan facility agreements, for an amount equal to USD 2.5m, USD 2m and
USD 3m, with its Parent Company, Asian Paint International Private Limited. The loans bear interest of LIBOR +2%
on drawn balances. No commission or commitment fees are charged on unutilized facility balance. The Company
has fully drawn all the three loans and repaid USD 1,000,000 from the USD 2.5m loan during the accounting
period. The outstanding loan balance, USD 6,500,000, is repayable within one year from the date of receipt. The
loan is obtained without any collateral.
Kadisco Paint and Adhesive Industry S.C.
50
51
Notes to the Financial Statements (Contd.)
Financial Statements
28. Tax paid
Figures in Ethiopian Birr 2023 2022
Balance at beginning of the year (10,621,834) (35,946,634)
Current tax for the year recognised in profit or loss (56,272,200) (15,095,532)
Balance at end of the year 46,639,647 10,621,834
(20,254,387) (40,420,332)
52
53
Notes to the Financial Statements (Contd.)
Financial Statements
30. Contingencies
The Company was under comprehensive tax audit for the years ended March 31, 2016 to March 31, 2018 and
for import duty tax audit for the years ended August 12, 2015 to August 12, 2020 and from August 13, 2020 to
July 2, 2022. The assessments have resulted in additional tax demand of ETB 76.35 million. The cases are under
discussion with the Tax Authority and the Directors strongly believe that the case will result in a favorable
outcome for the Company.
31. Commitments
Authorised capital expenditure
As at March 31, 2023, the company is committed to ETB 1,682,246 for future capital expenditure.
Declare that:
1. I am responsible for the preparation and representation of the Company’s financial statements;
2. The Company’s financial statements have been prepared and presented in accordance with Indonesian Financial
Accounting Standards;
3. a. All information in the Company’s financial statements have been disclosed in a complete and truthful
manner;
b. The Company’s financial statements do not contain misleading material information or facts, nor do they
omit material information and facts;
Abhilasha Kannan
President Director
4
5
Financial Statements
The Shareholders, Boards of Commissioners and matters related to going concern and using the going
Directors concern basis of accounting unless management either
intends to liquidate the Company or to cease operations,
PT Asian Paints Indonesia or has no realistic alternative but to do so.
• Conclude on the appropriateness of management’s • Evaluate the overall presentation, structure and
use of the going concern basis of accounting and, content of the financial statements, including the
based on the audit evidence obtained, whether a disclosures, and whether the financial statements
material uncertainty exists related to events or represent the underlying transactions and events in
conditions that may cast significant doubt on the a manner that achieves fair presentation.
Company’s ability to continue as a going concern. If
we conclude that a material uncertainty exists, we We communicate with those charged with governance
are required to draw attention in our auditor’s report regarding, among other matters, the planned scope
to the related disclosures in the financial statements and timing of the audit and significant audit findings,
or, if such disclosures are inadequate, to modify including any significant deficiencies in internal control
our opinion. Our conclusions are based on the audit that we identify during our audit.
evidence obtained up to the date of our auditor’s
report. However, future events or conditions may
cause the Company to cease to continue as a going
concern. Kantor Akuntan Publik
TANUBRATA SUTANTO FAHMI BAMBANG & Rekan
May 2, 2023
6
7
Statement of Financial Position
Financial Statements
March 31, 2023
See accompanying Notes to the Financial Statements on Exhibit E which are an integral part of the Financial
Statements taken as a whole
PT Asian Paints Indonesia
See accompanying Notes to the Financial Statements on Exhibit E which are an integral part of the Financial
Statements taken as a whole
8
9
Statement of Profit or Loss and Other Comprehensive Income
Financial Statements
For the year ended March 31, 2023
See accompanying Notes to the Financial Statements on Exhibit E which are an integral part of the Financial
Statements taken as a whole
10
11
Statement of Cash Flows
Financial Statements
For the year ended March 31, 2023
See accompanying Notes to the Financial Statements on Exhibit E which are an integral part of the Financial
Statements taken as a whole
12
13
Notes to the Financial Statements
Financial Statements
March 31, 2023 and for the year then ended
The Company’s Articles of Association have The Company has 222 employees as of March 31,
been amended several times, most recently by 2023 (March 31, 2022: 237 employees).
The Company’s management, as per AoA, as of March 31, 2023 and 2022 consisted of the following:
* Mr. Rahul Bhatnagar resigned as Commissioner of the Company effective from 25th May 2022.
** Mr. Pragyan Kumar appointed as Commissioner of the Company effective from 25th May 2022.
*** Mr. Gurunath Sadhanandan resigned as Director of the Company effective from 22nd July 2022.
The changes in the Company’s Board of Directors and Commissioners has been stated in the amendment of the
Company’s Articles of Association in Notarial Deed No. 20 dated December 7, 2022 of Raden Ayu Mahyasari Arizza
Notonagoro, S.H., public notary in Jakarta. This amendment was received and registered by Ministry of Law and
Human Rights of the Republic of Indonesia in its Decision Letter No. AHU-AH.01.09-0085183 Year 2022 dated
December 9, 2022.
PT Asian Paints Indonesia
2. ADOPTION OF NEW AND REVISED The following new standard is effective for
STATEMENTS OF FINANCIAL ACCOUNTING periods beginning on or after January 1, 2025,
STANDARDS (“PSAK”) with early application permitted is:
• Amendment to PSAK 16: Property, Plant and The statements of cash flows are prepared using
Equipment regarding Proceeds Before Intended the indirect method by classifying cash flows into
Use; operating and financing activities.
• Amendment to PSAK 25: Accounting Policies,
c. Foreign Currency Transactions and Balances
Changes in Accounting Estimates and Errors
regarding Definition of Accounting Estimates; The financial statements of the Company are
and presented in Indonesian Rupiah, which is the
functional currency and the presentation currency
• Amendment to PSAK 46: Income Taxes related for the financial statements.
to Assets and Liabilities arising from a Single
Transaction. In preparing the financial statements, transactions
in currencies other than the Company’s functional
currency (foreign currencies) are recognized at the
rates of exchange prevailing at the dates of the
14
15
Notes to the Financial Statements (Contd.)
Financial Statements
transactions. At the end of each reporting period, the reporting entity, or an entity related
monetary items denominated in foreign currencies to the reporting entity. If the reporting
are retranslated at the rates prevailing at that date. entity is itself such a plan, the sponsoring
Non-monetary items carried at fair value that are employers are also related to the reporting
denominated in foreign currencies are retranslated entity.
at the rates prevailing at the date when the fair
value was determined. Non-monetary items that vi. The entity is controlled or jointly controlled
are measured in terms of historical cost in a foreign by a person identified in (a).
currency are not retranslated.
vii. A person identified in (a) (i) has significant
Exchange differences on monetary items are influence over the entity or is a member
recognized in profit or loss in the period in which of the key management personnel of the
they arise. entity (or a parent of the entity).
d. Transaction with Related Parties viii. The entity, or any member of a group
A related party is a person or entity that is related to of which it is a part, provides key
the Company: management personnel services to the
reporting entity or to the parent of the
a. A person or a close member of that person’s reporting entity.
family is related to the reporting entity if that
person: e. Financial Instruments
i. has control or joint control over the Financial assets and financial liabilities are
reporting entity; recognised when the Company becomes a party
to the contractual provisions of the instrument.
ii. has significant influence over the reporting Financial assets and financial liabilities are initially
entity; or measured at fair value. Transaction costs that are
directly attributable to the acquisition or issue of
iii. is a member of the key management financial assets and financial liabilities are added
personnel of the reporting entity or of a to or deducted from the fair value of the financial
parent of the reporting entity. assets and financial liabilities, as appropriate,
on initial recognition. Transaction costs directly
b. An entity is related to the reporting entity if any attributable to the acquisition of financial assets or
of the following conditions applies: financial liabilities at fair value through profit or loss
i. The entity, and the reporting entity are are recognized immediately in profit or loss.
members of the same group (which means
Classification of financial assets
that each parent, subsidiary and fellow
subsidiary is related to the others); Except for those trade receivable that do not certain
a significant financing component and are measured
ii. One entity is an associate or joint venture at the transaction price in accordance with PSAK 72,
of the other entity (or an associate or joint all financial assets are initially measured at fair value
venture of a member of a group of which adjusted for transaction costs (where applicable).
the other entity is a member);
The Company’s financial assets comprise of cash and
iii. Both entities are joint ventures of the same cash equivalents, trade receivable, other receivables
third party; and refundable deposit.
iv. One entity is a joint venture of a third For the purpose of subsequent measurement
entity and the other entity is an associate the Company’s financial assets are classified as
of the third entity amortized cost.
• the entity’s business model for managing the considering all the contractual terms of the financial
financial asset and instrument (for example, prepayment, extension,
call and similar options) but shall not consider the
• the contractual cash flow characteristics of the expected credit losses. The calculation includes all
financial asset. fees and points paid or received between parties
to the contract that are an integral part of the
All the financial assets are reviewed for impairment effective interest rate, transaction costs, and all
at least at each reporting date to identify whether other premiums or discounts. There is a presumption
there is any objective evidence that a financial that the cash flows and the expected life of a group
asset or a group of financial assets is impaired and of similar financial instruments can be estimated
recognise a loss allowance for expected credit losses reliably. However, in those rare cases when it is not
on those financial assets. possible to reliably estimate the cash flows or the
expected life of a financial instrument (or group
All income and expenses relating to financial of financial instruments), the entity shall use the
assets that are recognised in profit or loss are contractual cash flows over the full contractual term
presented within finance costs, finance income of the financial instrument (or group of financial
or other financial items, except for impairment of instruments).
trade receivables which is presented within other
expenses. Classification and subsequent measurement of
financial liabilities
Subsequent measurement of financial assets
The Company’s financial liabilities include accrued
Financial assets at amortised cost expenses and lease liability.
Financial assets are measured at amortised cost if
Financial liabilities are initially measured at
the assets meet the following conditions (and are
fair value, and, where applicable, adjusted for
not designated as FVTPL):
transaction costs unless the Company designated a
financial liability at fair value through profit or loss.
• they are held within a business model whose
Financial liabilities are measured subsequently at
objective is to hold the financial assets and
amortised cost using the effective interest method.
collect its contractual cash flows
Financial Statements
and measured under PSAK 72 and loan commitments to reliably estimate the expected life of a financial
and some financial guarantee contracts (for the instrument, the entity shall use the remaining
issuer) that are not measured at fair value through contractual term of the financial instrument.
profit or loss.
Expected credit losses are the weighted average of
Recognition of credit losses is no longer dependent credit losses with the respective risks of a default
on the Company first identifying a credit loss occurring as the weights.
event. Instead the Company considers a broader
range of information when assessing credit risk 12‑month expected credit losses are the portion
and measuring expected credit losses, including of lifetime expected credit losses that represent
past events, current conditions, reasonable and the expected credit losses that result from default
supportable forecasts that affect the expected events on a financial instrument that are possible
collectability of the future cash flows of the within the 12 months after the reporting date.
instrument.
Lifetime expected credit losses are the expected
In applying this forward-looking approach, a credit losses that result from all possible default
distinction is made between: events over the expected life of a financial
instrument.
a. financial instruments that have not
deteriorated significantly in credit quality since Measurement of the expected credit losses is
initial recognition or that have low credit risk determined by a probability-weighted estimate of
(‘Stage 1’) and credit losses over the expected life of the financial
instrument.
b. financial instruments that have deteriorated
significantly in credit quality since initial For all other financial assets, objective evidence of
recognition and whose credit risk is not low impairment could include:
(‘Stage 2’).
• significant financial difficulty of the issuer or
‘Stage 3’ would cover financial assets that have counterparty; or
objective evidence of impairment at the reporting
date. ‘12-month expected credit losses’ are • breach of contract, such as default or
recognised for Stage 1 while ‘lifetime expected delinquency in interest or principal payments;
credit losses’ are recognised for Stage 2 and Stage 3. or
Credit loss are the difference between all • it becoming probable that the borrower will
contractual cash flows that are due to an entity enter bankruptcy or financial re-organisation;
in accordance with the contract and all the cash or
flows that the entity expects to receive (i.e. all cash
shortfalls), discounted at the original effective • the disappearance of an active market for that
interest rate (or credit adjusted effective interest financial asset because of financial difficulties.
rate for purchased or originated credit-impaired
financial assets). An entity shall estimate cash flows For financial assets carried at amortised cost, the
by considering all contractual terms of the financial amount of the impairment loss is measured as the
instrument (for example, prepayment, extension, difference between the asset’s carrying amount and
call and similar options) through the expected life the present value of estimated future cash flows,
of that financial instrument. The cash flows that are discounted at the financial asset’s original effective
considered shall include cash flows from the sale of interest rate.
collateral held or other credit enhancements that
are integral to the contractual terms. Trade and other receivables
The Company makes use of a simplified approach
There is a presumption that the expected life of in accounting for trade and other receivables and
a financial instrument can be estimated reliably. records the loss allowance as lifetime expected
However, in those rare cases when it is not possible credit losses. These are the expected shortfalls in
PT Asian Paints Indonesia
contractual cash flows, considering the potential financial liability. Similarly, the Company accounts
for default at any point during the life of the for substantial modification of terms of an existing
financial instrument. In calculating, the Company liability or part of it as an extinguishment of the
uses its historical experience, external indicators original financial liability and the recognition of
and forward-looking information to calculate the a new liability. It is assumed that the terms are
expected credit losses using a provision matrix. substantially different if the discounted present
value of the cash flows under the new terms,
Derecognition of financial assets including any fees paid net of any fees received
and discounted using the original effective rate is
On derecognition of a financial asset measured at
at least 10 percent different from the discounted
amortised cost, the difference between the asset’s
present value of the remaining cash flows of the
carrying amount and the sum of the consideration
original financial liability. If the modification is not
received and receivable is recognised in profit or
substantial, the difference between: (1) the carrying
loss.
amount of the liability before the modification;
On derecognition of financial asset in its entirety, and (2) the present value of the cash flows after
the difference between the asset’s carrying amount modification is recognised in profit or loss as the
(measured at the date of derecognition) and the modification gain or loss within other gains and
consideration received (including any new asset losses.
obtained less any new liability assumed) shall be
f. Netting of Financial Assets and Financial
recognised in profit or loss.
Liabilities
If the transferred asset is part of a larger financial
Financial assets and financial liabilities are offset
asset (e.g. when an entity transfers interest cash
and the net amount presented in the statement
flows that are part of a debt instrument) and the
of financial position when the Company has a
part transferred qualifies for derecognition in its
legally enforceable right to set off the recognized
entirety, the previous carrying amount of the larger
amounts; and intends either to settle on a net
financial asset shall be allocated between the part
basis, or to realize the asset and settle the
that continues to be recognised and the part that is
liability simultaneously. A right to set-off must be
derecognised, on the basis of the relative fair values
available today rather than being contingent on
of those parts on the date of the transfer. For this
a future event and must be exercisable by any of
purpose, a retained servicing asset shall be treated
the counterparties, both in the normal course of
as a part that continues to be recognised. The
business and in the event of default, insolvency or
difference between the carrying amount (measured
bankruptcy.
at the date of derecognition) allocated to the part
derecognised and the consideration received for the
g. Cash and Cash Equivalents
part derecognised (including any new asset obtained
less any new liability assumed) shall be recognised in
For cash flow presentation purposes, cash consist
profit or loss.
of cash on hand and in bank and all unrestricted
investment with maturities of three months or less
Derecognition of financial liabilities
from the date of placement.
The Company derecognises financial liabilities
when, and only when, the Company obligations h. Inventories
are discharged, cancelled or have expired. The
Inventories are stated at cost or net realizable value,
difference between the carrying amount of the
whichever is lower. The cost of inventories shall
financial liability derecognised and the consideration
comprise all costs of purchase, costs of conversion
paid and payable is recognised in profit or loss.
and other costs incurred in bringing the inventories
to their present location and condition. Cost of
When the Company exchanges with the existing
finished goods is determined using the weighted
lender one debt instrument into another one with
average method and cost of material is determined
the substantially different terms, such exchange is
using the moving average method. Net realizable
accounted for as an extinguishment of the original
value represents the estimated selling price for
financial liability and the recognition of a new
inventories less all estimated costs of completion
18
19
Notes to the Financial Statements (Contd.)
Financial Statements
and costs necessary to make the sale. A provision for amortized over the shorter of the right’s legal life
obsolete and slow-moving inventories is determined and land’s economic life.
on the basis of estimated future usage or sale of
individual inventory items. The cost of maintenance and repairs is charged
to operations as incurred. Other costs incurred
i. Prepaid Expense subsequently to add to, replace part of, or service
an item of property, plant and equipment, are
Prepaid expenses are amortized over their beneficial
recognized as asset if, and only if, it is probable that
periods using the straight-line method.
future economic benefits associated with the item
will flow to the entity and the cost of the item can be
j. Property, plant and equipment
measured reliably.
Land is stated at cost and is not depreciated.
An item of property, plant and equipment is
Property, plant and equipment held for use in the derecognized upon disposal or when no future
production or supply of goods or for administrative economic benefits are expected to arise from the
purposes are stated at cost less accumulated continued use of the asset. Any gain or loss arising
depreciation and accumulated impairment losses. on disposal or retirement of an item of property,
plant and equipment is determined as the difference
Depreciation is recognized so as to write-off the cost between the sales proceeds and the carrying
of assets less residual value using the straight-line amounts of the asset and is recognized in profit or
method based on the estimated useful lives of the loss.
assets as follows:
Fully depreciated assets still in use are retained in
Years the financial statements.
Buildings 20 - 30
k. Impairment of Non-Financial Asset
Plant and machineries 2 - 20
At the end of each reporting period, the Company
Office equipment 2 - 20
reviews the carrying amount of non-financial assets
Furniture and fixtures 4 - 12 to determine whether there is any indication that
Computers 3-4 those assets have suffered an impairment loss. If
any such indication exists, the recoverable amount
The estimated useful lives, residual values and of the asset is estimated in order to determine the
depreciation method are reviewed at each year end, extent of the impairment loss (if any). Where it is
with the effect of any changes in estimate accounted not possible to estimate the recoverable amount
for on a prospective basis. of an individual asset, the Company estimates the
recoverable amount of the cash generating unit to
The accumulated costs of the construction of which the asset belongs.
buildings, plant and machineries, office equipment,
furniture and fixtures, and computers are capitalized Estimated recoverable amount is the higher of fair
as construction in progress and are presented as value less cost to sell and value in use. In assessing
part of property, plant and equipment. These costs value in use, the estimated future cash flows are
are reclassified to the appropriate property, plant discounted to their present value using a pre-
and equipment account when the construction or tax discount rate that reflects current market
installation is completed and the assets are ready assessments of the time value of money and risks
for their intended use. Depreciation is charged from specific to the asset for which the estimates of
such date. future cash flows have not been adjusted.
The legal cost of land right when the land was If the recoverable amount of the non-financial
acquired initially are recognized as part of the asset (cash generating unit) is less than its carrying
cost of the land under the “Property, Plant and amount, the carrying amount of the asset (cash
Equipment” account and not amortized. Meanwhile, generating unit) is reduced to its recoverable
the extension or the legal renewal costs of land amount and an impairment loss is recognized
rights are recognized as deferred charges and are immediately in profit or loss.
PT Asian Paints Indonesia
When an impairment loss subsequently reverses, the commencement date, discounted by using the rate
carrying amount of the asset (or a cash-generating implicit in the lease. If this rate cannot be readily
unit) is increased to the revised estimate of its determined, the Company uses its incremental
recoverable amount, but so that the increased borrowing rate.
carrying amount does not exceed the carrying
amount that would have been determined had no Lease payments included in the measurement of the
impairment loss been recognized for the asset (or lease liability comprise:
cash-generating unit) in prior years. A reversal of an
impairment loss is recognized immediately in profit • fixed lease payments (including in-substance
or loss. fixed payments), less any lease incentives;
Accounting policy for impairment of financial assets • variable lease payments that depend on an
is discussed in Note 3e. index or rate, initially measured using the index
or rate at the commencement date;
l. Intangible Assets
• the amount expected to be payable by the
Intangible assets acquired separately are reported lessee under residual value guarantees;
at cost less accumulated amortization (where they
have finite useful lives) and accumulated impairment • the exercise price of purchase options, if the
losses. Intangible assets with finite useful lives lessee is reasonably certain to exercise the
are amortized on a straight-line basis over their options; and
estimated useful lives. The estimated useful life • payments of penalties for terminating the
amortization method are reviewed at the end of lease, if the lease term reflects the exercise of
each annual reporting period, with the effect of an option to terminate the lease.
any changes in estimate being accounted for on a
prospective basis. Intangible assets with indefinite The lease liabilities is presented as a separate line in
useful lives are not amortized. Each period, the the statement of financial position.
useful lives of such assets are reviewed to determine
whether events and circumstances continue to The lease liability is subsequently measured by
support an indefinite useful life assessment for increasing the carrying amount to reflect the
the asset. Such assets are tested for impairment in interest on the lease liability (using the effective
accordance with the policy below. The useful life of interest method) and by reducing the carrying
software has been considered as four years. amount to reflect the lease payments made.
20
21
Notes to the Financial Statements (Contd.)
Financial Statements
• a lease contract is modified and the lease As a practical expedient, PSAK 73 permits a lessee
modification is not accounted for as a separate not to separate non-lease components, and instead
lease, in which case the lease liability is account for any lease and associated non-lease
remeasured by discounting the revised lease components as a single arrangement. The Company
payments using a revised discount rate. has not used this practical expedient
p. Revenue and Expense Recognition comprising actuarial gains and losses, the effect of
the changes to the asset ceiling (if applicable) and
The Company recognizes revenue from sale
the return on plan assets (excluding interest), is
of goods. Revenue is measured based on the
reflected immediately in the statement of financial
consideration specified in a contract with a customer
position with a charge or credit recognized in other
and excludes amounts collected on behalf of third
comprehensive income in the period in which
parties. The Company recognizes revenue when
they occur. Remeasurement recognized in other
it transfers control of a product or service to a
comprehensive income is reflected immediately
customer. The Company has generally concluded
in retained earnings and will not be reclassified
that it is the principal in its revenue arrangements
to profit or loss. Past service cost is recognized in
and records revenue on a gross basis because it
profit or loss in the period of a plan amendment. Net
typically controls the goods or services before
interest is calculated by applying the discount rate
transferring them to the customer.
at the beginning of the period to the net defined
benefit liability or asset. Defined benefit costs are
Sale of Goods
categorized as follows:
The Company sells goods directly to customers
through direct sales. Revenue is recognized at the • Service cost (including current service cost,
point in time when control of the asset is transferred past service cost, as well as gains and losses on
to the customer, generally on delivery of the curtailments and settlements);
components. The normal credit term is 10 to 120
days upon delivery. • Net interest expense or income; and
Defined Benefit Plan The tax currently payable is based on taxable profit
to the year. Taxable profit differs from profit before
The Company calculates defined post-employment
tax as reported in the statement of profit or loss
benefits to their employees in accordance with
and other comprehensive income because of items
Company Regulation Law No. 11/2020 and
of income or expense that are taxable or deductible
Government Regulation No. 35/2021. No funding has
in other years and items that are never taxable or
been made to this defined benefit plan
deductible.
The cost of providing benefits is determined
Current tax expense is determined based on the
using the projected unit credit method, with
taxable income for the year computed by using the
actuarial valuations being carried out at the end
prevailing tax rates. A provision is recognized for
of each annual reporting period. Remeasurement,
22
23
Notes to the Financial Statements (Contd.)
Financial Statements
those matters for which the tax determination is income or directly in equity), in which case the tax is
uncertain, but it is considered probable that there also recognized outside of profit or loss, or where
will be a future outflow of funds to a tax authority. they arise from the initial accounting for a business
The provisions are measured at the best estimate combination. In the case of a business combination,
of the amount expected to become payable. The the tax effect is included in the accounting for the
assessment is based on the judgement of tax business combination.
professionals within the Company supported by
previous experience in respect of such activities and Deferred tax assets and liabilities are offset when
in certain cases based on specialist independent tax there is legally enforceable right to set off current
advice. tax assets against current tax liabilities and when
they relate to income taxes levied by the same
Deferred tax is recognized on temporary differences taxation authority on either the same taxable
between the carrying amounts of assets and entity or different taxable entities when there is
liabilities in the financial statements and the an intention to settle its current tax assets and
corresponding tax bases used in the computation of current tax liabilities on a net basis, or to realize the
taxable profit. Deferred tax liabilities are generally assets and settle the liabilities simultaneously, in
recognized for all taxable temporary differences. each future period in which significant amounts of
Deferred tax assets are generally recognized deferred tax liabilities or assets are expected to be
for all deductible temporary differences to the settled or recovered.
extent that is probable that taxable profits will be
available against which those deductible temporary t. Events After the Reporting Period
differences can be utilized. Such deferred tax assets
Post year-end events that provide additional
and liabilities are not recognized if the temporary
information about the Company’s position at the end
differences arise from the initial recognition (other
of reporting period (adjusting events) are reflected
than in a business combination) of assets and
in the financial statements.
liabilities in a transaction that affects neither the
taxable profit nor the accounting profit. Post year-end events that are non-adjusting events
are disclosed in the notes to the financial statements
Deferred tax assets and liabilities are measured at
when material.
the tax rates that are expected to apply in the period
in which the liability is settled or the asset realized,
based on the tax rates (and tax laws) that have been 4. CRITICAL ACCOUNTING JUDGMENTS AND
enacted, or substantively enacted, by the end of the ESTIMATES
reporting period.
In the application of the Company’s accounting
The measurement of deferred tax assets and policies, which are described in Note 3, the Directors
liabilities reflects the tax consequences that would are required to make judgments, estimates and
follow from the manner in which the Company assumptions about the carrying amounts of assets
expects, at the end of the reporting period, to and liabilities that are not readily apparent from
recover or settle the carrying amount of their assets other sources. The estimates and associated
and liabilities. assumptions are based on historical experience and
other factors that are considered to be relevant.
The carrying amount of deferred tax asset is Actual results may differ from these estimates.
reviewed at the end of each reporting period and
reduced to the extent that it is no longer probable The estimates and underlying assumptions
that sufficient taxable profits will be available to are reviewed on an ongoing basis. Revisions to
allow all or part of the asset to be recovered. accounting estimates are recognized in the period
which the estimate is revised if the revision affects
Current and deferred tax are recognized as an only that period, or in the period of the revision and
expense or income in profit or loss, except when future periods if the revision affects both current
they relate to items that are recognized outside and future periods.
of profit or loss (whether in other comprehensive
PT Asian Paints Indonesia
Financial Statements
The estimated useful life of each asset is reviewed an impact on the carrying amount of the post-
periodically and updated if expectations differ from employment benefits liability.
previous estimates due to physical wear and tear,
technical or commercial obsolescence and legal or The Company determines the appropriate discount
other limits on the use of the asset. It is possible, rate and future salary increase rate at the end of
however, that future results of operations could each reporting period. The discount rate is the
be materially affected by changes in the amounts interest rate that should be used to determine the
and timing of recorded expenses brought about by present value of estimated future cash outflows
changes in the factors mentioned above. expected to be required to settle the post-
employment benefits liability. In determining the
A change in the estimated useful life of any item appropriate discount rate, the Company considers
of property, plant and equipment would affect the the interest rates of government bonds that are
recorded depreciation expense and decrease in the denominated in the currency in which the benefits
carrying values of these assets. will be paid and that have terms to maturity
approximating the terms of the related post-
The estimated useful lives is mentioned in Note employment benefits liability.
3j. The carrying values of property, plant and
equipment is disclosed in Note 11. For the future salary increase rate, the Company
collects all historical data related to the changes in
Evaluation of Impairment of Non-Financial Assets salary base and adjusts it for future business plans.
Internal and external sources of information
While the Company believes that their assumptions
are reviewed at each reporting date to identify
are reasonable and appropriate, significant
indications that the non-financial assets which
differences in the Company’s actual experiences or
consist of property, plant and equipment and
significant changes in the Company’s assumptions
bearer plants may be impaired or an impairment
may materially affect their estimated post-
loss previously recognized no longer exists or
employment benefits liability and net employee
may be decreased. If any such indication exists,
benefit expense.
the recoverable amount of the asset is estimated.
An impairment loss is recognized whenever the
Measurement of Fair Values
carrying amount of an asset exceeds its recoverable
amount.
A number of the Company accounting policies and
disclosures require the measurement of fair values,
The Company assesses the impairment of non-
for both financial and non-financial assets and
financial assets whenever events or changes in
liabilities. When measuring the fair value of an asset
circumstances indicate that the carrying amount
or liability, the Company uses market observable
of an asset may not be reasonable. The factors
data as far as possible. Fair values are categorized
that the Company considers important which could
into different levels in a fair value hierarchy based
trigger an impairment review include significant
on the inputs used in the valuation techniques as
underperformance relative to expected historical or
follows:
projected future operating results, and significant
negative industry or economic trends. There is no
• Level 1: Quoted prices (unadjusted) in active
indication of impairment on the Company’s non-
markets for identical assets or liabilities
financial assets as of March 31, 2023 and 2022.
that can be accessed by the Company at
measurement date;
Pension and Employee Benefits
The present value of the post-employment • Level 2: Inputs other than quoted prices
benefits liability depends on a number of factors included within Level 1 that are observable for
that are determined on an actuarial basis using a the asset or liability, either directly (i.e. prices)
number of assumptions. These assumptions used or indirectly (i.e. derived from prices); and
in determining the net cost/(income) for pensions
include the discount rate and future salary increase • Level 3: Unobservable inputs for assets or
rate. Any change in these assumptions will have liabilities.
PT Asian Paints Indonesia
26
27
Notes to the Financial Statements (Contd.)
Financial Statements
5. CASH AND CASH EQUIVALENTS
March 31, 2023 March 31, 2022
Rp Rp
Cash on hand - 100,000
Cash in banks
Rupiah
State Bank of India - Indonesia 15,490,572,155 200,876,353
PT Bank Central Asia, Tbk 2,796,096,614 2,986,021,668
Citibank N.A. - Indonesia 1,004,380,094 2,892,364,285
PT Bank Mandiri, Tbk 530,818,220 351,781,520
U.S. Dollar
Citibank N.A. - Indonesia 330,709,530 237,050,865
PT Bank Mandiri, Tbk 115,375,182 -
State Bank of India - Indonesia 177,912,263 15,656,077
Subtotal 20,445,864,058 6,683,850,768
Time deposits
Rupiah
State Bank of India - Indonesia - 75,000,000,000
The time deposits have a maturity period of less than three months and bear annual interest rate of 3.25% for the
year ended March 31, 2022. There are no time deposits as on March 31, 2023.
The average credit period on sales of goods is 115 days in 2022-23 (2021-22: 102 days). No interest is being
charged on trade accounts receivable.
Allowance for credit losses for trade accounts receivable has been measured at an amount equal to lifetime
ECL. The ECL on trade accounts receivable is estimated using a provision matrix by reference to past default
experience of the debtor and an analysis of the debtor’s current financial position, adjusted for factors that are
specific to the debtors, general economic conditions of the industry in which the debtors operate.
PT Asian Paints Indonesia
The following table details the risk profile of trade accounts receivable from contracts with customers based on
the Company’s provision matrix. As the Company’s historical credit loss experience does not show significantly
different loss patterns for different customer segments, the provision for loss allowance based on past due
status is not further distinguished between the Company’s different customer base.
Trade Accounts Receivable – Days Past Due
March 31, 2023
Past due
< 90 91 – 180 181 – 270 271 – 365 366-455 456 - 545 546 - 635 636 - 730 > 730
Not past due Total
days days days days days days days days days
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
Expected
credit loss 0% 4% 20% 42% 63% 94% 96% 98% 100% 100%
rate
Estimated
total gross
carrying 51,812,205,230 5,533,831,001 806,478,171 347,223,215 1,588,962,107 641,922,483 108,070,417 59,413,166 16,637,149 5,125,643,163 66,040,386,102
amount at
default
Lifetime ECL - (206,608,214) (163,969,990) (145,055,575) (1,000,872,111) (604,172,306) (103,790,828) (58,224,903) (16,637,149) (5,125,643,163) (7,424,974,239)
Total 58,615,411,863
Management believes that trade accounts receivable that were neither past due nor impaired were with
creditworthy counterparties.
Management believes that the above allowance for impairment loss is sufficient to cover the losses which might
arise from uncollectible receivables.
28
29
Notes to the Financial Statements (Contd.)
Financial Statements
8. INVENTORIES
March 31, 2023 March 31, 2022
Rp Rp
Finished goods 26,804,599,899 24,642,891,025
Raw materials 12,779,603,879 17,817,779,318
Packaging materials 2,756,176,179 2,835,217,312
Management believes that the above allowance for decline in value of inventories is sufficient to cover the losses
which might arise from damage, defective and past validity of inventories.
9. PREPAID TAXES
March 31, 2023 March 31, 2022
Rp Rp
Value-added tax (VAT) - Input 24,737,966,043 26,094,868,660
The average lease term is 1-3 years. The Company has no options to purchase certain equipment at the end of the
lease term.
Depreciation charged to statement of profit or loss and other comprehensive income amounted to Rp
4,143,321,002 in 2022-23 (2021-22: Rp 4,665,999,076), included in depreciation from right-of-use assets account.
PT Asian Paints Indonesia
Financial Statements
11. PROPERTY, PLANT AND EQUIPMENT (contd.)
Depreciation charged to statement of profit or loss and other comprehensive income amounted to Rp
13,324,260,013 in 2022-23 (2021-22: Rp 13,985,990,519), included in depreciation expenses account.
Land is registered under “Hak Guna Bangunan” certificates, which will expire between 2028 and 2044.
Management has no reason to believe that the usage rights granted under these certificates will not be renewed/
extended by the relevant government authorities.
Reclassification denotes assets capitalized during the year.
Properties in the course of construction (“construction in progress”) for production, supply or administrative
purposes, or for purposes not yet determined, are carried at cost, less any recognized impairment loss. Cost
includes professional fees, equipment, labor cost, freight charges, etc. in accordance with the Company’s
accounting policy. Depreciation of these assets, on the same basis as other property assets, commences when the
assets are ready or put for their intended use.
Based on the review of the individual asset at end of the year, the Company’s management is of the opinion that
there is no indication of impairment on the property, plant and equipment as of March 31, 2023 and 2022.
Other accounts payable to related parties represents expenses made by the related parties on behalf of the
Company and payable for various services. These other accounts payable are not subject to interest, have no
collateral and are payable on demand.
Other accounts payable to third parties includes outstanding balances related to services or goods from local or
foreign third-party suppliers, which normally have credit terms of 10 to 60 days.
No interest is charged to other accounts payable.
PT Asian Paints Indonesia
The Company does not face a significant liquidity risk with regard to its lease liabilities.
32
33
Notes to the Financial Statements (Contd.)
Financial Statements
17. POST-EMPLOYMENT BENEFITS LIABILITY
The net employee benefits expense recognized in the statements of profit and loss and other comprehensive
income and the post-employment benefits liability recognized in the statements of financial position as of and
for the years ended March 31, 2023 and 2022 were determined by Actuarial Consulting Office Riana & Rekan
(formerly PT Padma Radya Aktuaria), an independent actuary, in its reports dated April 4, 2023 and April 5, 2022,
respectively.
The significant assumptions used in determining the estimated post-employment benefits liability and net
employee benefits expense as of and for the years ended March 31, 2023 and 2022 are as follows:
Amounts recognized in the statements of profit or loss and other comprehensive income in respect of the post-
employment benefits liability are as follows:
Movements in the liability recognized in the statement of financial position are as follows:
The sensitivity analysis is based on a change in an assumption while holding all other assumptions constant. In
practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. When calculating
the sensitivity of the post-employment benefits liability to principal assumptions, the same method (present
value of the post-employment benefits liability calculated with the Projected Unit Credit method at the end of
the reporting period) has been applied.
The methods and types of assumptions used in preparing the sensitivity analysis did not change compared to the
previous period.
The weighted average duration of the defined benefits liability as of March 31, 2023 and 2022 are 12.59 and 12.98
years, respectively.
34
35
Notes to the Financial Statements (Contd.)
Financial Statements
18. CAPITAL STOCK
The composition of the Company’s shareholders as of March 31, 2023 and 2022 is as follows:
Based on decision of the stockholders as stated in Notarial Deed No. 20 dated December 7, 2022 of RA Mahyasari
A. Notonagoro, S.H., public notary in Jakarta, the stockholders agreed to increase the Company’s issued and paid
up capital stock, from Rp 937,071,195,000 for 78,187 shares to Rp 994,575,225,000 for 82,985 shares. The increase
in issued and paid-up capital stock amounting to Rp 57,504,030,000 were fully subscribed and paid on November
18, 2022. The Notarial Deed was approved by Ministry of Law and Human Rights of the Republic of Indonesia in its
Decision Letter No. AHU-AH.01.03-0324062 Year 2022 dated December 07, 2022.
Previously, based on decision of the stockholders as stated in Notarial Deed No. 27 dated October 22, 2021 of
RA Mahyasari A. Notonagoro, S.H., public notary in Jakarta, the stockholders agreed to increase the Company’s
issued and paid up capital stock, from Rp 812,067,645,000 for 67,757 shares to Rp 937,071,195,000 for 78,187
shares. The increase in issued and paid-up capital stock amounting to Rp 125,003,550,000 were fully subscribed
and paid on October 25, 2021. The Notarial Deed was approved by Ministry of Law and Human Rights of the
Republic of Indonesia in its Decision Letter No. AHU-0190813.AH.01.11.Year 2021 dated November 02, 2021.
Also, based on decision of the stockholders as stated in Notarial Deed No. 01 dated May 3, 2021 of RA. Mahyasari
A. Notonagoro, S.H, public notary in Jakarta, the stockholders agreed to increase the Company’s authorized
shares into 100,000 shares, and issued and paid up capital stock from Rp 592,059,000,000 for 49,400 shares
to Rp 812,067,645,000 for 67,757 shares. The increase in issued and paid-up capital stock amounting to Rp
220,008,645,000 were fully subscribed and paid on May 05, 2021. Notarial Deed was approved by Ministry of Law
and Human Rights of the Republic of Indonesia in its Decision Letter No. AHU-0084368.AH.01.11.Year 2021 dated
May 06, 2021 for the increase on the issued and paid up capital stock, and in its Decision Letter No. AHU-01.03-
0293561.Year 2021 dated May 06, 2021 for the increase on authorized shares.
36
37
Notes to the Financial Statements (Contd.)
Financial Statements
24. MANUFACTURING EXPENSES
Year 2022-23 Year 2021-22
Rp Rp
Processing charges 1,010,386,956 1,772,453,423
Power and electricity 714,699,217 638,879,081
Research and development 455,875,810 338,471,192
Stores and spares consumption 373,001,432 214,892,157
Others (each below Rp 200,000,000) 630,808,883 361,670,516
TOTAL 3,184,772,298 3,326,366,369
Deferred Tax
The fiscal losses can be utilized against the taxable income for a period of five years subsequent to the year the
fiscal loss was incurred. Management believes there is no probable future taxable profits which will be available
to utilize against accumulated fiscal losses. Hence, no deferred tax was recognized on such fiscal losses.
2022-2023 978,239,190 - v)
i) The amount was applied for refund as per Corporate Income Tax report submitted to Tax Authorities.
Subsequently, on October 7, 2022, the Company had received accepted objection decree with total amount
Rp 48,535,493, and the Company had also received refund for the same on November 16, 2022. However,
remaining amount was adjusted partially to expense amounting to Rp 92,264,328 for amount that rejected
by the tax authorities for tax assessment FY 18-19 and the Company has decided not to pursue the dispute
and filed for tax appeal and tax accusation to tax court for partial retained amount as per objection decree.
Additional Rp 139,960,303 tax penalties was added from FY 18-19 in FY 22-23 for double billing by the tax
authorities for tax penalties that was already paid through SPMKP in FY 21-22. The Company will request of
refund for this overpayment.
ii) Based on the Corporate Income Tax report submitted to Tax Authorities for the year ended March 31,
2020, the Company applied for refund. Subsequently, on March 28, 2023, the Company has received Tax
Overpayment Order Letter (SPMKP) amounting to Rp 734,471,331 and the Company has also received
the refund for the same on March 30, 2023. However, remaining Rp 46,019,669 was adjusted against tax
assessment due and tax penalty issued by tax authority for FY 19-20 in FY 2022-23. The Company will file
objection and cancellation letters with Tax Authorities for Rp 44,236,476.
iii) Based on the estimated Corporate Income Tax calculation for the year ended March 31, 2021, the Company
reported an overpayment of Rp 317,635,000 from Article 22. Until the date of the independent auditors’
report, this matter is still waiting for inspection from the Tax Authority.
PT Asian Paints Indonesia
iv) Based on the Corporate Income Tax calculation for the year ended March 31, 2022, the Company reported an
overpayment of Rp 1,548,010,000 from Article 22. Until the date of the independent auditors’ report, this
matter is in process of reporting to the Tax Authority.
v) Based on the Corporate Income Tax calculation for the year ended March 31, 2023, the Company reported
an overpayment of Rp 978,239,190 from Article 22. Until the date of the independent auditors report, this
matter is in process of reporting to the Tax Authority.
vi) On March 31, 2022, the Company reported to the Tax Authority an overpayment of Witholding Tax Article 21
amounting to Rp 7,731,668 for the period of October 2021 and decided to restitute the overpayment. Until
the date of the independent auditors’ report, this matter is still in process in the Tax Authority.
c. SCIB Chemicals, S.A.E. (“SCIB”), Berger Paints (Emirates) Limited Co (“BPEL”), Asian Paints (Bangladesh)
Limited (“APBL”), Asian Paints (Middle East) LLC (“APME”), Causeway Paints Lanka (Pvt.) Limited, Berger
Paints Bahrain WLL, Asian Paints (Nepal) Pvt. Ltd. and Asian Paints (South Pacific) Ltd. are related parties
which have the same shareholders or ultimate shareholders of the Company.
a. The Company has sales to related parties. The details of sales to related parties are as follows:
b. The Company has purchases of raw materials from related parties. The details of purchases of raw materials
from related parties are as follows:
38
39
Notes to the Financial Statements (Contd.)
Financial Statements
26. NATURE OF RELATIONSHIPS AND TRANSACTIONS WITH RELATED PARTIES (contd.)
c. The Company accrued royalty expense to Asian Paints Limited amounted to Rp 4,102,829,000 in 2022-23
(2021-22: Rp 4,078,494,000) which were recorded as general and administrative expenses (Note 23).
d. The Company accrued other service expense to Asian Paints Limited amounted to Rp 87,172,356 in 2022-
23 (2021-22: Rp 1,024,983,617) which were recorded as part of construction in-progress and general and
administrative expenses.
e. The Company accrued service charges from Asian Paints International Private Limited amounted to
Rp 1,576,660,068 in 2022-23 (2021-22: Nil) and from Asian Paints (South Pacific) Ltd. amounted to Rp
739,016,813 in 2022-23 (2021-22: Nil) which were recorded as part of other income (Note 20).
f. The Company also has reimbursement transactions with related parties. The details of reimbursement
transactions with related parties are as follows:
g. The Company provides remuneration to the key management personnel amounting to Rp 3,643,592,912 in
2022-23 (2021-22: Rp 5,516,544,946).
h. Some of the Company’s transactions and arrangements are with related parties and effect of these on the
basis determined between the parties is reflected in these financial statements. Transactions with related
parties are disclosed in Notes 6, 7, 12 and 13.
Non-cash changes
Financing cash Interest Addition to right of
April 1, 2022 flows expenses use assets March 31, 2023
Rp Rp Rp Rp Rp
Lease liabilities 1,213,773,850 (2,009,681,684) 184,227,071 3,089,144,003 2,477,463,240
PT Asian Paints Indonesia
Non-cash changes
Financing cash Addition to right of
April 1, 2021 flows Interest expenses use assets March 31, 2022
Rp Rp Rp Rp Rp
Lease liabilities 1,645,156,346 (4,435,742,385) 163,961,823 3,840,398,066 1,213,773,850
Loan from a related
party 102,172,470,000 (102,353,387,654) 180,917,654 - -
103,817,626,346 (106,789,130,039) 344,879,477 3,840,398,066 1,213,773,850
Credit risk
The Company develops and maintains its credit risk gradings to categorize exposures according to their degree of
risk of default. The Company uses its own trading records to rate its major customers and other debtors.
The Company’s current credit risk grading framework comprises the following categories:
Financial Statements
28. FINANCIAL INSTRUMENTS, FINANCIAL RISK AND CAPITAL RISK MANAGEMENT (contd.)
The table below details the credit quality of the Company’s financial assets as well as maximum exposure to
credit risk by credit risk rating grades as of March 31, 2023:
(i) The Company determines the ECL on these items by using a provision matrix, estimated based on historical
credit loss experience based on the past due status of the debtors, adjusted as appropriate to reflect current
conditions and estimates of future economic conditions.
The Company has adopted procedures in extending credit terms to customers and in monitoring its credit risk.
The Company only grants credit to creditworthy counterparties. Cash is held with creditworthy institutions and is
subject to immaterial credit loss.
Although the Company’s credit exposure is concentrated mainly in Indonesia, it has no significant concentration
of credit risk with any single customer or corporate customers.
Further details of credit risks on trade accounts receivable are disclosed in Notes 6.
The Company’s exposures to interest rates of financial assets and financial liabilities are detailed in the liquidity
risk management section of this note.
The Company manages the exposure to currency other than Rupiah by matching, as far as possible receipts and
payments in each individual currency. The Company’s net exposure as of reporting date is disclosed in below
table.
PT Asian Paints Indonesia
28. FINANCIAL INSTRUMENTS, FINANCIAL RISK AND CAPITAL RISK MANAGEMENT (contd.)
The conversion rates used by the Company on March 31, 2023 and 2022 are as follows:
The sensitivity rate used when reporting foreign currency risk to key management personnel is 1%, which is the
change in foreign exchange rate that management deems reasonably possible which will affect outstanding
foreign currency denominated monetary items at period end.
If the U.S. Dollar were to weaken/strengthen by 1% against Indonesian Rupiah, profit before tax will increase/
decrease by Rp 58,425,969.
The Company maintains sufficient funds to finance its on-going working capital requirements.
42
43
Notes to the Financial Statements (Contd.)
Financial Statements
28. FINANCIAL INSTRUMENTS, FINANCIAL RISK AND CAPITAL RISK MANAGEMENT (contd.)
Liquidity and interest risk tables
The following table details the Company’s remaining contractual maturity for its non-derivative financial
liabilities with agreed repayment periods. The table has been drawn up based on the undiscounted cash flows of
financial liabilities based on the earliest date on which the Company can be required to pay. The table includes
principal cash flows. The contractual maturity is based on the earliest date on which the Company may be
required to pay.
The following table details the Company’s expected maturity for its non-derivative financial assets. The table
has been drawn up based on the undiscounted contractual maturities of the financial assets including interest
that will be earned on those assets. The inclusion of information on non-derivative financial assets is necessary
in order to understand the Company’s liquidity risk management as the liquidity is managed on a net asset and
liability basis.
March 31, 2023 March 31, 2022
*)The basis of interest rates calculation are using the percentage before 20% final tax deduction.
PT Asian Paints Indonesia
28. FINANCIAL INSTRUMENTS, FINANCIAL RISK AND CAPITAL RISK MANAGEMENT (contd.)
• The Company acquired right of use assets under leases in 2022-23 by Rp 3,089,144,003
(2021-22: Rp 3,840,398,066).
• The Company acquired property, plant and equipment through other accounts payable to third parties in
2022-2023 by Rp 163,031,240 (2021-22: Rp 5,905,506,494).
• The Company acquired property, plant and equipment through accrued expense in 2022-2023 by nil
(2021-22: Rp 356,768,000).
44
PT Asian Paints Color Indonesia
Contents
Directors’ Statement Letter........................................................................................................................................................................4
I, the undersigned:
Declare that:
1. I am responsible for the preparation and representation of the Company’s financial statements;
2. The Company’s financial statements have been prepared and presented in accordance with Indonesian
Financial Accounting Standards;
3. a. All information in the Company’s financial statements have been disclosed in a complete and
truthful manner;
b. The Company’s financial statements do not contain misleading material information or facts, nor
do they omit material information and facts;
Abhilasha Kannan
President Director
4
5
Financial Statements
The Shareholders, Boards of Commissioners and In preparing the financial statements, management
Directors is responsible for assessing the Company’s ability to
continue as a going concern, disclosing, as applicable,
PT Asian Paints Color Indonesia matters related to going concern and using the going
concern basis of accounting unless management either
Opinion intends to liquidate the Company or to cease operations,
We have audited the financial statements of PT Asian or has no realistic alternative but to do so.
Paints Color Indonesia (the “Company”), which comprise
the statement of financial position as of March 31, Those charged with governance are responsible for
2023, and the statement of profit or loss and other overseeing the Company’s financial reporting process.
comprehensive income, statement of changes in equity
and statement of cash flows for the year then ended, and Auditor’s Responsibilities for the Audit of the
notes to the financial statements, including a summary of Financial Statements
significant accounting policies. Our objectives are to obtain reasonable assurance
about whether the financial statements as a whole
In our opinion, the accompanying financial statements are free from material misstatement, whether due to
present fairly, in all material respects, the financial fraud or error, and to issue an auditor’s report that
position of the Company as of March 31, 2023, and its includes our opinion. Reasonable assurance is a high
financial performance and its cash flows for the year level of assurance, but is not a guarantee that an audit
then ended in accordance with Indonesian Financial conducted in accordance with Standards on Auditing will
Accounting Standards. always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are
Basis for Opinion considered material if, individually or in the aggregate,
We conducted our audit in accordance with Standards they could reasonably be expected to influence the
on Auditing established by the Indonesian Institute of economic decisions of users taken on the basis of these
Certified Public Accountants. Our responsibilities under financial statements.
those standards are further described in the Auditor’s
Responsibilities for the Audit of the Financial Statements As part of an audit in accordance with Standard on
paragraph of our report. We are independent of the Auditing, we exercise professional judgment and
Company in accordance with the ethical requirements maintain professional skepticism throughout the audit.
that are relevant to our audit of the financial statements We also:
in Indonesia, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. • Identify and assess the risks of material
We believe that the audit evidence we have obtained misstatement of the financial statements, whether
is sufficient and appropriate to provide a basis for our due to fraud or error, design and perform audit
opinion. procedures responsive to those risks, and obtain
audit evidence that is sufficient and appropriate
Other Matter to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from
The financial statements of the Company as of March 31,
fraud is higher than for one resulting from error,
2022 and for the year then ended were audited by other
as fraud may involve collusion, forgery, intentional
independent auditors who expressed an unmodified
omissions, misrepresentations, or the override of
opinion on such financial statements on April 26, 2022.
internal control.
• Conclude on the appropriateness of management’s We communicate with those charged with governance
use of the going concern basis of accounting and, regarding, among other matters, the planned scope
based on the audit evidence obtained, whether a and timing of the audit and significant audit findings,
material uncertainty exists related to events or including any significant deficiencies in internal control
conditions that may cast significant doubt on the that we identify during our audit.
Company’s ability to continue as a going concern. If
we conclude that a material uncertainty exists, we Kantor Akuntan Publik
are required to draw attention in our auditor’s report
TANUBRATA SUTANTO FAHMI BAMBANG & Rekan
to the related disclosures in the financial statements
Tjhai Wiherman, SE., Ak., M.Ak., CPA., CA
or, if such disclosures are inadequate, to modify
License No. AP.0135
our opinion. Our conclusions are based on the audit
evidence obtained up to the date of our auditor’s May 2, 2023
report. However, future events or conditions may
cause the Company to cease to continue as a going
concern.
6
7
Statement of Financial Position
Financial Statements
As of 31 March 2023
(Expressed in Rupiah, unless otherwise stated)
___________________
Mrs. Abhilasha Kannan
President Director
PT Asian Paints Color Indonesia
___________________
Mrs. Abhilasha Kannan
President Director
8
9
Statement of Changes In Equity
Financial Statements
For the year ended 31 March 2023
(Expressed in Rupiah, unless otherwise stated)
2023 2022
Rp Rp
CASH FLOW FROM OPERATING ACTIVITIES
Loss before income tax (476,854,121) (429,111,288)
Adjustment for :
Interest expense 9,006,850 8,954,984
Depreciation of property and equipment 1,880,176 3,206,843
Depreciation of right of use of assets 177,163,409 183,207,397
Operating cash flows before changes in working capital (288,803,686) (233,742,064)
Changes in working capital:
Other receivables (1,056,000) -
Prepaid taxes (21,067,571) (28,587,756)
Other current assets 41,314,908 47,121,622
Trade and other payables - (75,075,541)
Accrued expenses 7,665,000 (114,628,000)
Taxes payable (1,750,000) (2,543,665)
Net Cash Used in Operating Activities (263,697,349) (407,455,404)
CASH FLOW FROM FINANCING ACTIVITIES
Proceed from issuance of shares 492,063,000 1,514,040,000
Payment of lease liabilities and related interest (135,567,722) (233,559,290)
Proceed from loan to related party - 220,935,000
Payment loan to related party - (730,535,000)
Intercompany interest paid - (918,398)
Net Cash Provided by Financing Activities 356,495,278 769,962,312
NET INCREASE IN CASH AND CASH EQUIVALENT 92,797,929 362,506,908
CASH AND CASH EQUIVALENT AT BEGINNING OF THE YEAR 445,454,440 82,947,532
CASH AND CASH EQUIVALENT AT THE END OF THE YEAR 538,252,369 445,454,440
10
11
Notes to the Financial Statements
for the year ended 31 March 2023
Financial Statements
(Expreseed in Rupiah, unless otherwise stated)
The Company’s Articles of Association have been The Company has 2 employees as of March 31, 2023
amended several times, most recently by Notarial (2022; 2). The Company will continue the operations
Deed No. 19 dated December 7, 2022 of Raden Ayu as importer and distributor of paints, coatings and
Mahyasari Arizza Notonagoro, S.H., public notary in wallpaper in the future.
The changes in the Company’s Board of Directors b. Management Responsibility and Approval of
and Commissioners has been stated in the most Financial Statements
recent amendment of the Company’s Articles of
The preparation and fair presentation of the
Association in Notarial Deed No. 19 dated
financial statements were the responsibilities of the
management, and were approved by the Board of
December 7, 2022 of Raden Ayu Mahyasari Arizza
Directors and authorized for issue on May 2, 2023.
Notonagoro, S.H., public notary in Jakarta. This
amendment was received and registered by
Ministry of Law and Human Rights of the Republic
of Indonesia in its Decision Letter No. AHU-
AH.01.09-0085172 Year 2022 dated December 9,
2022.
PT Asian Paints Color Indonesia
b. Standards, amendments and interpretation to Historical cost is generally based on the fair value of
standards issued not yet adopted the consideration given in exchange for goods and
The following amendments to standards are services.
effective for periods beginning on or after
Fair value is the price that would be received to sell
January 1, 2023, with early application permitted an asset or paid to transfer a liability in an orderly
are: transaction between market participants at the
measurement date.
• Amendment to PSAK 1: Presentation of
Financial Statements regarding Classification of
The statements of cash flows are prepared using
Liabilities as Current or Non-current;
the indirect method by classifying cash flows into
• Amendment to PSAK 1: Presentation of operating and financing activities.
Financial Statements regarding Disclosure of
Accounting Policies; c. Foreign Currency Transactions and Balances
• Amendment to PSAK 16: Property, Plant and
The financial statements of the Company are
Equipment regarding Proceeds Before Intended
presented in Indonesian Rupiah, which is the
Use;
functional currency and the presentation currency
• Amendment to PSAK 25: Accounting Policies, for the financial statements.
Changes in Accounting Estimates and Errors
regarding Definition of Accounting Estimates; In preparing the financial statements, transactions
and in currencies other than the Company’s functional
• Amendment to PSAK 46: Income Taxes related currency (foreign currencies) are recognized at the
to Assets and Liabilities arising from a Single rates of exchange prevailing at the dates of the
Transaction. transactions. At the end of each reporting period,
The following new standard is effective for periods monetary items denominated in foreign currencies
beginning on or after January 1, 2025, with early are retranslated at the rates prevailing at that date.
application permitted is: Non-monetary items carried at fair value that are
12
13
Notes to the Financial Statements (Contd.)
Financial Statements
denominated in foreign currencies are retranslated employers are also related to the reporting
at the rates prevailing at the date when the fair entity.
value was determined. Non-monetary items that
are measured in terms of historical cost in a foreign vi. The entity is controlled or jointly controlled
currency are not retranslated. by a person identified in (a).
Exchange differences on monetary items are vii. A person identified in (a) (i) has significant
recognized in profit or loss in the period in which influence over the entity or is a member
they arise. of the key management personnel of the
entity (or a parent of the entity).
d. Transaction with Related Parties
A related party is a person or entity that is related to viii. The entity, or any member of a group
the Company: of which it is a part, provides key
management personnel services to the
a. A person or a close member of that person’s reporting entity or to the parent of the
family is related to the reporting entity if that reporting entity.
person:
e. Financial instruments
i. has control or joint control over the Financial assets and financial liabilities are
reporting entity; recognised when the Company becomes a party
to the contractual provisions of the instrument.
ii. has significant influence over the reporting Financial assets and financial liabilities are initially
entity; or measured at fair value. Transaction costs that are
directly attributable to the acquisition or issue of
iii. is a member of the key management financial assets and financial liabilities are added
personnel of the reporting entity or of a to or deducted from the fair value of the financial
parent of the reporting entity. assets and financial liabilities, as appropriate,
on initial recognition. Transaction costs directly
b. An entity is related to the reporting entity if any attributable to the acquisition of financial assets or
of the following conditions applies: financial liabilities at fair value through profit or loss
are recognized immediately in profit or loss.
i. The entity, and the reporting entity are
members of the same group (which means Classification of financial assets
that each parent, subsidiary and fellow
Except for those trade receivables that do not
subsidiary is related to the others);
certain a significant financing component and are
measured at the transaction price in accordance with
ii. One entity is an associate or joint venture
PSAK 72, all financial assets are initially measured
of the other entity (or an associate or joint
at fair value adjusted for transaction costs (where
venture of a member of a group of which
applicable).
the other entity is a member);
• the contractual cash flow characteristics of the expected credit losses. The calculation includes all
financial asset. fees and points paid or received between parties
to the contract that are an integral part of the
All the financial assets are reviewed for impairment effective interest rate, transaction costs, and all
at least at each reporting date to identify whether other premiums or discounts. There is a presumption
there is any objective evidence that a financial that the cash flows and the expected life of a group
asset or a group of financial assets is impaired and of similar financial instruments can be estimated
recognise a loss allowance for expected credit losses reliably. However, in those rare cases when it is not
on those financial assets. possible to reliably estimate the cash flows or the
expected life of a financial instrument (or group
All income and expenses relating to financial of financial instruments), the entity shall use the
assets that are recognised in profit or loss are contractual cash flows over the full contractual term
presented within finance costs, finance income of the financial instrument (or group of financial
or other financial items, except for impairment of instruments).
trade receivables which is presented within other
expenses. Classification and subsequent measurement of
financial liabilities
Subsequent measurement of financial assets
The Company’s financial liabilities include accrued
Financial assets at amortised cost expenses and lease liability.
Financial assets are measured at amortised cost if Financial liabilities are initially measured at
the assets meet the following conditions (and are fair value, and, where applicable, adjusted for
not designated as FVTPL): transaction costs unless the Company designated a
financial liability at fair value through profit or loss.
• they are held within a business model whose Financial liabilities are measured subsequently at
objective is to hold the financial assets and amortised cost using the effective interest method.
collect its contractual cash flows
Effective interest method
• the contractual terms of the financial assets
The effective interest method is a method of
give rise to cash flows that are solely payments
calculating the amortised cost of a financial liability
of principal and interest on the principal
and of allocating interest expense over the relevant
amount outstanding
period. The effective interest rate is the rate that
exactly discounts estimated future cash payments
After initial recognition, these are measured
(including all fees and points paid or received that
at amortised cost using the effective interest
form an integral part of the effective interest rate,
method. Discounting is omitted where the effect
transaction costs and other premiums or discounts)
of discounting is immaterial. The cash and cash
through the expected life of the financial liability,
equivalent, trade receivable, other receivables and
or (where appropriate) a shorter period to the net
refundable deposit fall into this category of financial
carrying amount on initial recognition.
instruments.
Impairment of financial assets
The method that is used in the calculation of
the amortised cost of a financial asset and in the PSAK 71’s impairment requirements use more
allocation and recognition of the interest revenue in forward - looking information to recognise expected
profit or loss over the relevant period. The rate that credit losses – the ‘expected credit loss (ECL)
exactly discounts estimated future cash payments model’. Instruments within the scope of the new
or receipts through the expected life of the financial requirements included loans and other debt - type
asset to the gross carrying amount of a financial financial assets measured at amortised cost and
asset. When calculating the effective interest rate, FVOCI, trade receivables, contract assets recognised
an entity shall estimate the expected cash flows by and measured under PSAK 72 and loan commitments
considering all the contractual terms of the financial and some financial guarantee contracts (for the
instrument (for example, prepayment, extension, issuer) that are not measured at fair value through
call and similar options) but shall not consider the profit or loss.
14
15
Notes to the Financial Statements (Contd.)
Financial Statements
Recognition of credit losses is no longer dependent 12‑month expected credit losses are the portion
on the Company first identifying a credit loss of lifetime expected credit losses that represent
event. Instead the Company considers a broader the expected credit losses that result from default
range of information when assessing credit risk events on a financial instrument that are possible
and measuring expected credit losses, including within the 12 months after the reporting date.
past events, current conditions, reasonable and
supportable forecasts that affect the expected Lifetime expected credit losses are the expected
collectability of the future cash flows of the credit losses that result from all possible default
instrument. events over the expected life of a financial
instrument.
In applying this forward-looking approach, a
distinction is made between: Measurement of the expected credit losses is
determined by a probability-weighted estimate of
a. financial instruments that have not
credit losses over the expected life of the financial
deteriorated significantly in credit quality since
instrument.
initial recognition or that have low credit risk
(‘Stage 1’) and
For all other financial assets, objective evidence of
impairment could include:
b. financial instruments that have deteriorated
significantly in credit quality since initial • significant financial difficulty of the issuer or
recognition and whose credit risk is not low counterparty; or
(‘Stage 2’).
• breach of contract, such as default or
‘Stage 3’ would cover financial assets that have delinquency in interest or principal payments;
objective evidence of impairment at the reporting or
date. ‘12-month expected credit losses’ are
recognised for Stage 1 while ‘lifetime expected • it becoming probable that the borrower will
credit losses’ are recognised for Stage 2 and Stage 3. enter bankruptcy or financial re-organisation;
or
Credit loss are the difference between all
contractual cash flows that are due to an entity
• the disappearance of an active market for that
in accordance with the contract and all the cash
financial asset because of financial difficulties.
flows that the entity expects to receive (ie all cash
shortfalls), discounted at the original effective
For financial assets carried at amortised cost, the
interest rate (or credit adjusted effective interest
amount of the impairment loss is measured as the
rate for purchased or originated credit-impaired
difference between the asset’s carrying amount and
financial assets). An entity shall estimate cash flows
the present value of estimated future cash flows,
by considering all contractual terms of the financial
discounted at the financial asset’s original effective
instrument (for example, prepayment, extension,
interest rate.
call and similar options) through the expected life
of that financial instrument. The cash flows that are Trade and other receivables
considered shall include cash flows from the sale of
collateral held or other credit enhancements that The Company makes use of a simplified approach
are integral to the contractual terms. in accounting for trade and other receivables and
records the loss allowance as lifetime expected
There is a presumption that the expected life of credit losses. These are the expected shortfalls in
a financial instrument can be estimated reliably. contractual cash flows, considering the potential
However, in those rare cases when it is not possible for default at any point during the life of the
to reliably estimate the expected life of a financial financial instrument. In calculating, the Company
instrument, the entity shall use the remaining uses its historical experience, external indicators
contractual term of the financial instrument. and forward-looking information to calculate the
expected credit losses using a provision matrix.
Expected credit losses are the weighted average of
credit losses with the respective risks of a default
occurring as the weights.
PT Asian Paints Color Indonesia
Derecognition of financial assets including any fees paid net of any fees received
and discounted using the original effective rate is
On derecognition of a financial asset measured at
at least 10 percent different from the discounted
amortised cost, the difference between the asset’s
present value of the remaining cash flows of the
carrying amount and the sum of the consideration
original financial liability. If the modification is not
received and receivable is recognised in profit or
substantial, the difference between: (1) the carrying
loss.
amount of the liability before the modification;
and (2) the present value of the cash flows after
On derecognition of financial asset in its entirety,
modification is recognised in profit or loss as the
the difference between the asset’s carrying amount
modification gain or loss within other gains and
(measured at the date of derecognition) and the
losses.
consideration received (including any new asset
obtained less any new liability assumed) shall be
f. Netting of Financial Assets and Financial
recognised in profit or loss.
Liabilities
If the transferred asset is part of a larger financial Financial assets and financial liabilities are offset
asset (eg when an entity transfers interest cash and the net amount presented in the statement
flows that are part of a debt instrument) and the of financial position when the company has a
part transferred qualifies for derecognition in its legally enforceable right to set off the recognized
entirety, the previous carrying amount of the larger amounts; and intends either to settle on a net
financial asset shall be allocated between the part basis, or to realize the asset and settle the
that continues to be recognised and the part that is liability simultaneously. A right to set-off must be
derecognised, on the basis of the relative fair values available today rather than being contingent on
of those parts on the date of the transfer. For this a future event and must be exercisable by any of
purpose, a retained servicing asset shall be treated the counterparties, both in the normal course of
as a part that continues to be recognised. The business and in the event of default, insolvency or
difference between the carrying amount (measured bankruptcy.
at the date of derecognition) allocated to the part
derecognised and the consideration received for the g. Cash and Cash Equivalents
part derecognised (including any new asset obtained
For cash flow presentation purposes, cash and cash
less any new liability assumed) shall be recognised in
equivalents consist of cash on hand and in banks and
profit or loss.
all unrestricted investments with maturities of three
months or less from the date of placement.
Derecognition of financial liabilities
The Company derecognises financial liabilities h. Prepaid Expense
when, and only when, the Company obligations
Prepaid expenses are amortized over their beneficial
are discharged, cancelled or have expired. The
periods using the straight line method.
difference between the carrying amount of the
financial liability derecognised and the consideration
i. Property and Equipment
paid and payable is recognised in profit or loss.
Property and equipment held for use in
When the Company exchanges with the existing
the production or supply of goods or for
lender one debt instrument into another one with
administrative purposes are stated at cost less
the substantially different terms, such exchange is
accumulated depreciation and accumulated
accounted for as an extinguishment of the original
impairment losses.
financial liability and the recognition of a new
financial liability. Similarly, the Company accounts
Depreciation is recognized so as to write-off
for substantial modification of terms of an existing
the cost of assets less residual value using the
liability or part of it as an extinguishment of the
straight-line method based on the estimated
original financial liability and the recognition of
useful lives of the assets as follows:
a new liability. It is assumed that the terms are
substantially different if the discounted present
value of the cash flows under the new terms, Years
Computers 4
16
17
Notes to the Financial Statements (Contd.)
Financial Statements
The estimated useful lives, residual values and cash-generating unit) in prior years. A reversal of an
depreciation method are reviewed at each year impairment loss is recognized immediately in profit
end, with the effect of any changes in estimate or loss.
accounted for on a prospective basis.
Accounting policy for impairment of financial assets
The cost of maintenance and repairs is charged is discussed in Note 3e.
to operations as incurred. Other costs incurred
subsequently to add to, replace part of, or service k. Leases
an item of property and equipment, are recognized The Company as lessee
as asset if, and only if, it is probable that future
economic benefits associated with the item will The Company assesses whether a contract is or
flow to the entity and the cost of the item can contains a lease, at the inception of the contract.
be measured reliably. When assets are retired or The Company recognizes a right-of-use asset and
otherwise disposed off, their carrying values are a corresponding lease liability with respect to all
removed from the accounts and any resulting gain or lease arrangements in which it is the lessee, except
loss is reflected in the current operations. for short-term leases (defined as leases with a lease
term of 12 months or less) and leases of low value
j. Impairment of Non-Financial Asset assets. For these leases, the Company recognizes
the lease payments as an operating expense on a
At the end of each reporting period, the Company
straight-line basis over the term of the lease unless
reviews the carrying amount of non-financial assets
another systematic basis is more representative of
to determine whether there is any indication that
the time pattern in which economic benefits from
those assets have suffered an impairment loss. If
the leased assets are consumed.
any such indication exists, the recoverable amount
of the asset is estimated in order to determine the The lease liability is initially measured at the present
extent of the impairment loss (if any). Where it is value of the lease payments that are not paid at the
not possible to estimate the recoverable amount commencement date, discounted by using the rate
of an individual asset, the Company estimates the implicit in the lease. If this rate cannot be readily
recoverable amount of the cash generating unit to determined, the Company uses its incremental
which the asset belongs. borrowing rate.
Estimated recoverable amount is the higher of fair Lease payments included in the measurement of the
value less cost to sell and value in use. In assessing lease liability comprise:
value in use, the estimated future cash flows are
discounted to their present value using a pre- • fixed lease payments (including in-substance
tax discount rate that reflects current market fixed payments), less any lease incentives;
assessments of the time value of money and risks
specific to the asset for which the estimates of • variable lease payments that depend on an
future cash flows have not been adjusted. index or rate, initially measured using the index
or rate at the commencement date;
If the recoverable amount of the non-financial
asset (cash generating unit) is less than its carrying • the amount expected to be payable by the
amount, the carrying amount of the asset (cash lessee under residual value guarantees;
generating unit) is reduced to its recoverable
• the exercise price of purchase options, if the
amount and an impairment loss is recognized
lessee is reasonably certain to exercise the
immediately in profit or loss.
options; and
When an impairment loss subsequently reverses, the • payments of penalties for terminating the
carrying amount of the asset (or a cash-generating lease, if the lease term reflects the exercise of
unit) is increased to the revised estimate of its an option to terminate the lease.
recoverable amount, but so that the increased
carrying amount does not exceed the carrying The lease liability is presented as a separate line in
amount that would have been determined had no the statement of financial position.
impairment loss been recognized for the asset (or
PT Asian Paints Color Indonesia
The lease liability is subsequently measured by of the underlying assets or the cost of the right-of-
increasing the carrying amount to reflect the use assets reflects that of the Company expects
interest on the lease liability (using the effective to exercise a purchase option, the related right-of-
interest method) and by reducing the carrying use asset is depreciated over the useful life of the
amount to reflect the lease payments made. underlying assets. The depreciation starts at the
commencement date of the lease.
The Company remeasures the lease liability (and
makes a corresponding adjustment to the related The right-of-use assets are presented as a separate
right-of-use assets) whenever: line in the statement of financial position.
18
19
Notes to the Financial Statements (Contd.)
Financial Statements
m. Revenue and Expense Recognition differences can be utilized. Such deferred tax assets
and liabilities are not recognized if the temporary
Revenue is measured at the fair value of the
differences arise from the initial recognition (other
consideration received or receivable. Revenue is
than in a business combination) of assets and
reduced for estimated customer returns, rebates
liabilities in a transaction that affects neither the
and other similar allowance.
taxable profit nor the accounting profit.
Interest Income
Deferred tax assets and liabilities are measured at
Interest income from a financial asset is recognized the tax rates that are expected to apply in the period
when is probable that the economic benefits will in which the liability is settled or the asset realized,
flow to the Company and the amount of income can based on the tax rates (and tax laws) that have been
be measured reliably. Interest income is accrued on a enacted, or substantively enacted, by the end of the
time basis, by reference to the principal outstanding reporting period.
and at the effective interest rate applicable, which is
the rate that exactly discounts estimated future cash The measurement of deferred tax assets and
receipts through the expected life of the financial liabilities reflects the tax consequences that would
asset to that asset’s net carrying amount on initial follow from the manner in which the Company
recognition. expects, at the end of the reporting period, to
recover or settle the carrying amount of their assets
Expenses and liabilities.
Expenses are recognized when incurred.
The carrying amount of deferred tax asset is
reviewed at the end of each reporting period and
n. Income Tax
reduced to the extent that it is no longer probable
Income tax expense represents the sum of the tax that sufficient taxable profits will be available to
currently payable and deferred tax. allow all or part of the asset to be recovered.
The tax currently payable is based on taxable profit Current and deferred tax are recognized as an
to the year. Taxable profit differs from profit before expense or income in profit or loss, except when
tax as reported in the statement of profit or loss they relate to items that are recognized outside
and other comprehensive income because of items of profit or loss (whether in other comprehensive
of income or expense that are taxable or deductible income or directly in equity), in which case the tax is
in other years and items that are never taxable or also recognized outside of profit or loss, or where
deductible. they arise from the initial accounting for a business
combination. In the case of a business combination,
Current tax expense is determined based on the the tax effect is included in the accounting for the
taxable income for the year computed by using the business combination.
prevailing tax rates.
Deferred tax assets and liabilities are offset when
Deferred tax is recognized on temporary differences there is legally enforceable right to set off current
between the carrying amounts of assets and tax assets against current tax liabilities and when
liabilities in the financial statements and the they relate to income taxes levied by the same
corresponding tax bases used in the computation of taxation authority on either the same taxable
taxable profit. Deferred tax liabilities are generally entity or different taxable entities when there is
recognized for all taxable temporary differences. an intention to settle its current tax assets and
Deferred tax assets are generally recognized current tax liabilities on a net basis, or to realize the
for all deductible temporary differences to the assets and settle the liabilities simultaneously, in
extent that is probable that taxable profits will be each future period in which significant amounts of
available against which those deductible temporary deferred tax liabilities or assets are expected to be
settled or recovered.
PT Asian Paints Color Indonesia
20
21
Notes to the Financial Statements (Contd.)
Financial Statements
Estimated Useful Lives of Property and Equipment could be materially affected by changes in the
amounts and timing of recorded expenses brought
The useful life of each item of the Company’s about by changes in the factors mentioned above.
property and equipment are estimated based on
the period over which the asset is expected to A change in the estimated useful life of any item of
be available for use. Such estimation is based on property and equipment would affect the recorded
internal technical evaluation and experience with depreciation expense and decrease in the carrying
similar assets. The estimated useful life of each asset values of these assets.
is reviewed periodically and updated if expectations
differ from previous estimates due to physical wear Estimated useful lives is mentioned in Note 3i.
and tear, technical or commercial obsolescence and The carrying values of property and equipment is
legal or other limits on the use of the asset. It is disclosed in Note 10.
possible, however, that future results of operations
PT Asian Paints Color Indonesia
Time deposit
Rupiah
Citibank N.A. 400,000,000 -
Total 538,252,369 445,454,440
The time deposit have a maturity period of less than three months and bear annual interest rate of 4.3% for the
year ended March 31, 2023.
6. TRADE RECEIVABLE
March 31, 2023 March 31, 2022
Rp Rp
Third parties
Local customers 55,270,196 55,270,196
Less: expected credit loss (55,270,196) (55,270,196)
Total - -
The average credit period on sales of goods is 75 days. No interest is being charged on trade receivable. All
amounts are denominated in Rupiah.
7. PREPAID TAXES
March 31, 2023 March 31, 2022
Rp Rp
Value-added tax (VAT) - in 1,115,548,766 1,094,277,929
Prepaid tax - Article 23 - 203,266
22
23
Notes to the Financial Statements (Contd.)
Financial Statements
9. RIGHT OF USE OF ASSETS
April 1, 2022 Additions Deductions March 31, 2023
Acquisition cost:
Building 226,824,675 226,047,339 226,824,676 226,047,338
Accumulated depreciation:
Building 151,088,801 177,163,409 226,824,676 101,427,534
Net carrying value 75,735,874 124,619,804
Depreciation expense amounted to Rp 177,163,409 in 2023 and Rp 183,207,397 in 2022 were charged to profit
or loss.
Depreciation expense was charged to general and administrative expenses amounted to Rp 1,880,176 and Rp
3,206,843 in 2023 and 2022 (Note 14), respectively.
PT Asian Paints Color Indonesia
Based on Notarial Deed No. 19 dated December 7, 2022 of RA. Mahyasari A. Notonagoro, S.H., public notary in
Jakarta, the shareholders agreed to increase the capital from 2,470 shares to 2,509 shares, which all increase
in shares were taken by APIPL. The amended deed was approved by Ministry of Law and Human Rights of the
Republic of Indonesia in its Decision Letter AHU-AH.01.03-0324033.Year 2022 dated December 9, 2022.
Based on Notarial Deed No. 2 dated May 3, 2021 of RA. Mahyasari A. Notonagoro, S.H., public notary in Jakarta,
the shareholders agreed to increase the capital from 2,350 shares to 2,470 shares, which all increase in shares
were taken by APIPL. The amended deed was approved by Ministry of Law and Human Rights of the Republic of
Indonesia in its Decision Letter No. AHU-0087391.AH.01.11.Year 2021 dated May 11, 2021.
Based on circular resolutions of shareholders dated March 31, 2021, which as stated in Notarial Deed No. 22
dated April 14, 2021 of RA. Mahyasari A. Notonagoro, S.H., public notary in Jakarta, the shareholders agreed the
transfer of 1 (one) share from Mr. Jalaj Ashwin Dani to Mr. Rahul Bhatnagar. The amended deed was approved by
Ministry of Law and Human Rights of the Republic of Indonesia in its Decision Letter No. AHU-0073411.AH.01.11.
24 Year 2021 dated April 22, 2021.
25
Notes to the Financial Statements (Contd.)
Financial Statements
14. GENERAL AND ADMINISTRATIVE EXPENSES
March 31, 2023 March 31, 2022
Rp Rp
Legal and professional fees 72,500,206 37,028,991
Depreciation (Note 10) 1,880,176 3,206,843
Others (12,927,790) 6,553,574
Total 61,452,592 46,789,408
Deferred Tax
The fiscal loss can be utilized against the taxable income for a period of five years subsequent to the year the
fiscal loss was incurred. Management believes there is no probable future taxable profits which will be available
to utilize against accumulated fiscal losses. Hence, no deferred tax was recognized on such fiscal losses.
a. Asian Paints International Private Limited and Mr. Rahul Bhatnagar are the Company’s shareholders.
c. PT Asian Paints Indonesia is related party which has the same shareholders or ultimate shareholders as the
Company.
On April 27, 2021, the Company entered into loan agreement with Asian Paints International Private Limited
amounting to US$ 15,000 with interest of LIBOR rate + 1.40% due on repayable on demand within maximum 10
working days. Such loan is used to fund the Company’s operation. On May 10, 2021, the loan has been settled.
The management guided by approved policies and procedures is generally responsible to manage the financial
risks related to the operations of the Company. The Company’s risk management program mainly focuses on its
liquidity risk and credit risk to minimize exposure that will adversely affect the performance of the Company.
The Company does not engage into trading of financial instruments, including derivative financial instruments for
speculative purpose. Accordingly, management considers that the Company’s exposure to current market risk is
very minimal.
The Company manages the exposure to currency other than Rupiah by matching, as far as possible receipts
and payments in each individual currency. As of March 31, 2023, the Company foreign monetary asset only
has in cash in bank.
26
27
Notes to the Financial Statements (Contd.)
Financial Statements
17. Financial Instruments, Financial Risk And Capital Risk Management (Contd.)
iii. Credit risk management
Credit risk refers to the risk that a counterparty will default on its contractual obligation resulting in a loss to
the Company.
The Company’s credit risk is primarily attributed to its cash and cash equivalent and refundable deposit. The
Company places its bank balances with credit worthy financial institutions. The Company’s exposure and
its counterparties are continuously monitored and the aggregate value of transactions concluded is spread
amongst approved counterparties. Credit exposure is controlled by counterparty limits that are reviewed
and approved by the risk management committee annually.
The carrying amount of financial assets recorded in the financial statements, net of any allowance for losses
represents the Company’s exposure to credit risk.
The credit risk on liquid funds is limited because the counterparty are banks with high credit-ratings assigned
by international credit-rating agencies.
The following table details the Company’s expected maturity for its non-derivative financial assets. The
table has been drawn up based on the undiscounted contractual maturities of the financial assets including
interest that will be earned on those assets. The inclusion of information on non-derivative financial assets
is necessary in order to understand the Company’s liquidity risk management as the liquidity is managed on a
net asset and liability basis.
PT Asian Paints Color Indonesia
17. Financial Instruments, Financial Risk And Capital Risk Management (Contd.)
The management of the Company periodically reviews the Company’s capital structure. As part of this review, the
management considers the cost of capital and related risk.
28
29
Notes to the Financial Statements (Contd.)
Financial Statements
19. OTHER SIGNIFICANT MATTERS
The accompanying financial statements have been prepared on a going concern basis, which contemplates the
realization of assets and the satisfaction of liabilities in the normal course of business. As of March 31, 2023, the
Company’s has accumulated deficit of (Rp 30,031,672,021) (March 31, 2022: Rp 29,554,817,900).
The Company did not make any sales transactions after August 2017. As the operations in Indonesia are relatively
new, the Company will keep looking at various import opportunities and if need be, start importing as per
business requirements. Stockholders of the Company keep infusing money as and when deemed necessary.
Causeway Paints Lanka (Pvt) Ltd
Contents
Independent Auditor’s Report............................................................................................................................................................... 4-5
To The Shareholders Of Causeway Paints Lanka (Pvt) appears to be materially misstated. If, based on the work
Ltd. we have performed, we conclude that there is a material
Report on the Audit of the Financial Statements misstatement of this other information, we are required
to report that fact. As the management does not present
Opinion any other information and we were not provided with
We have audited the financial statements of Causeway any, we have nothing to report in this regard.
Paints Lanka (Pvt) Ltd (“the Company”), which comprise
the statement of financial position as at 31 March Responsibilities of Management and Those Charged
with Governance for the Financial Statements
2023, and the statement profit or loss and other
comprehensive income, statement of changes in equity Management is responsible for the preparation of
and statement of cash flows for the year then ended, and financial statements that give a true and fair view in
notes to the financial statements, including a summary of accordance with Sri Lanka Accounting Standards, and
significant accounting policies. for such internal control as the management determines
is necessary to enable the preparation of financial
In our opinion, the accompanying financial statements statements that are free from material misstatement,
give a true and fair view of the financial position of whether due to fraud or error.
the Company as at 31 March 2023, and of its financial
performance and its cash flows for the year then ended in In preparing the financial statements, management
accordance with Sri Lanka Accounting Standards. is responsible for assessing the Company’s ability to
continue as a going concern, disclosing, as applicable,
Basis for Opinion matters related to going concern and using the going
We conducted our audit in accordance with Sri Lanka concern basis of accounting unless management either
Auditing Standards (SLAuSs). Our responsibilities under intends to liquidate the Company or to cease operations,
those standards are further described in the Auditor’s or has no realistic alternative but to do so.
Responsibilities for the Audit of the Financial Statements
section of our report. We are independent of the Those charged with governance are responsible for
Company in accordance with the ethical requirements of overseeing the Company’s financial reporting process.
the Code of Ethics issued by CA Sri Lanka Code of Ethics
Auditor’s Responsibilities for the Audit of the
that are relevant to our audit of the financial statements,
Financial Statements
and we have fulfilled our other ethical responsibilities
Our objectives are to obtain reasonable assurance
in accordance with the Code of Ethics. We believe that
about whether the financial statements as a whole are
the audit evidence we have obtained is sufficient and
free from material misstatement, whether due to fraud
appropriate to provide a basis for our opinion.
or error, and to issue an auditor’s report that includes
Other Information our opinion. Reasonable assurance is a high level of
assurance, but is not a guarantee that an audit conducted
Management is responsible for the other information.
in accordance with SLAuSs will always detect a material
The other information comprises the information
misstatement when it exists. Misstatements can arise
included in the Directors report, but does not include the
from fraud or error and are considered material if,
financial statements and our auditor’s report thereon.
individually or in the aggregate, they could reasonably be
Our opinion on the financial statements does not cover expected to influence the economic decisions of users
the other information and we do not express any form of taken on the basis of these financial statements.
assurance conclusion thereon.
As part of an audit in accordance with SLAuSs, we
In connection with our audit of the financial statements, exercise professional judgment and maintain professional
our responsibility is to read the other information and, skepticism throughout the audit. We also:
in doing so, consider whether the other information is
• I dentify and assess the risks of material
materially inconsistent with the financial statements
misstatement of the financial statements, whether
or our knowledge obtained in the audit, or otherwise
4
5
Independent Auditor’s Report (Contd.)
Financial Statements
due to fraud or error, design and perform audit • valuate the overall presentation, structure and
E
procedures responsive to those risks, and obtain content of the financial statements, including the
audit evidence that is sufficient and appropriate disclosures, and whether the financial statements
to provide a basis for our opinion. The risk of not represent the underlying transactions and events in
detecting a material misstatement resulting from a manner that achieves fair presentation.
fraud is higher than for one resulting from error,
as fraud may involve collusion, forgery, intentional We communicate with those charged with governance
omissions, misrepresentations, or the override of regarding, among other matters, the planned scope
internal control. and timing of the audit and significant audit findings,
including any significant deficiencies in internal control
• btain an understanding of internal control relevant
O that we identify during our audit.
to the audit in order to design audit procedures
that are appropriate in the circumstances, but not Report on Other Legal and Regulatory Requirements
for the purpose of expressing an opinion on the As required by Section 163 (2) of the Companies Act No.
effectiveness of the Company’s internal control. 07 of 2007, we have obtained all the information and
explanations that were required for the audit and, as
• valuate the appropriateness of accounting
E far as appears from our examination, proper accounting
policies used and the reasonableness of accounting records have been kept by the Company.
estimates and related disclosures made by
management.
Accounting policies and notes from 1 to 29 form an integral part of these financial statements.
6
7
Statement of Financial Position
Financial Statements
As at 31 March 2023
I certify that these financial statements have been prepared in compliance with the requirements of the Companies
Act No. 07 of 2007.
………………………..
Financial Controller
The Board of Directors is responsible for the preparation and presentation of these financial statements. Signed for
and on behalf of the Board by the following on 28 April 2023.
……………………….. ………………………..
Director Director
Accounting policies and notes from 1 to 29 form an integral part of these financial statements.
Causeway Paints Lanka (Pvt) Ltd
Accounting policies and notes from 1 to 29 form an integral part of these financial statements.
8
9
Statement of Cash Flows
Financial Statements
For the year ended 31 March 2023
Accounting policies and notes from 1 to 29 form an integral part of these financial statements.
Causeway Paints Lanka (Pvt) Ltd
1.1 Domicile and legal form In determining the basis of preparing the financial
statements for the year ended 31 March 2023,
Causeway Paints Lanka (Pvt) Limited, (“the
the management has assessed the existing and
Company”) is a limited liability Company
anticipated effects of COVID-19 on the Company
incorporated and domiciled in Sri Lanka. The
and the appropriateness of the use of the going
Company’s registered office and the principal place
concern basis based on available information. The
of business is located at. 15, Noel Mendis Mawatha,
management evaluated the resilience of its business
Modarawila Industrial Estate, Panadura.
considering a wide range of factors such as current
1.2 Principal activities and nature of operations and expected profitability, the ability to defer
capital expenditure, repayment schedule of trade
The principal activities of the Company are
creditors, if any, cash reserves and potential sources
manufacturing and selling of paints and related
of financing facilities, if required, and the ability to
products. There have been no significant changes to
continue manufacturing products.
these principal activities during the financial year.
Financial Statements
historical experience and other factors, including Provision for slow moving inventories and
expectations that are believed to be reasonable impairment for trade receivables
under the circumstances and assumptions based on The Company assesses at each reporting date
such knowledge and expectation of future events. whether there is an impairment of inventory and
Hence, actual experience and results may differ from trade receivables. To determine impairment of
these judgments and estimates. inventories, the Company reviews the movement of
inventory balances. For the trade receivables, the
Estimates and underlying assumptions are reviewed company uses a simplified approach to determine
on an ongoing basis. Revisions to accounting the recoverability of the debtors by using a provision
estimates are recognized in the period in which matrix.
the estimates are revised and in any future periods
affected. Information about critical judgements Useful lifetime of the property, plant and
in applying accounting policies that have the most equipment
significant effect on the amounts recognized in the The Company reviews the residual values, useful
Company’s financial statements is included in the lives and methods of depreciation of assets as at
respective notes. each reporting date. Judgment of the management
is exercised in the estimation of these values, rates,
Deferred taxes
methods and hence they are subject to uncertainty.
Deferred tax assets are recognised for all deductible
temporary differences, unused tax losses and tax 2.6 Foreign currency transactions
credits to the extent it is probable that taxable Transactions in foreign currencies are translated
profits will be available against which these credits/ to the functional currency at exchange rates at the
losses can be utilised. Significant management dates of the transactions. Monetary assets and
judgments are required to determine the amount of liabilities denominated in foreign currencies at the
deferred tax assets that can be recognised, based on reporting date are retranslated to the functional
the likely timing and level of future taxable profits currency at the exchange rate at that date. The
together with future tax planning strategies. foreign currency gain or loss on monetary items
is the difference between amortized cost in the
Employee benefit liability
functional currency at the beginning of the period,
The cost of defined benefit obligations and other adjusted for effective interest and payments
post-employment benefit plans are determined during the period, and the amortized cost in foreign
using actuarial valuation. Actuarial valuation currency translated at the exchange rate at the end
involves making various assumptions, determining of the reporting period. Non-monetary assets and
discount rates and future salary increases. Due to liabilities denominated in foreign currencies that
the complexity of the valuation, the underlying are measured at fair value are retranslated to the
assumptions and their long-term nature, such functional currency at the exchange rate at the date
estimates are subject to significant uncertainty. that the fair value was determined. Foreign currency
differences arising on retranslation are recognized in
In determining the appropriate discount rate, the profit or loss.
management considers the interest rates of Sri
Lanka Government Bonds. The mortality rate is 2.7 Comparative information
based on publicly available mortality tables. Future
The comparative information is re-classified
salary increase is based on expected future inflation
wherever necessary to conform with the current
rates and expected future salary increase rate of the
year’s presentation in order to provide a better
company.
presentation.
Causeway Paints Lanka (Pvt) Ltd
The judgement, estimates and underlying • he contractual cash flow characteristics of the
T
assumptions are reviewed on an on-going basis. financial asset.
Revisions to accounting estimates are recognised in
the period in which the estimates are revised, if the All income and expenses relating to financial
revision affects only that period or in the period of assets that are recognised in profit or loss are
the revision and future periods as well, if the revision presented within finance costs, finance income
affects both current and future periods. or other financial items, except for impairment of
trade receivables which is presented within other
3.1 Financial instruments expenses.
Recognition and derecognition
Subsequent measurement of financial assets
Financial assets and financial liabilities are
recognised when the Company becomes a party Financial assets at amortised cost
to the contractual provisions of the financial Financial assets are measured at amortised cost if
instrument. the assets meet the following conditions (and are
not designated as FVTPL):
Financial assets are derecognised when the
contractual rights to the cash flows from the • hey are held within a business model whose
T
financial asset expire, or when the financial asset objective is to hold the financial assets and
and substantially all the risks and rewards are collect its contractual cash flows.
transferred. A financial liability is derecognised
when it is extinguished, discharged, cancelled or • he contractual terms of the financial assets
T
expires. give rise to cash flows that are solely payments
of principal and interest on the principal
3.1.1 Financial assets amount outstanding.
Classification and initial measurement of financial
assets After initial recognition, these are measured at
amortised cost using the effective interest method.
Except for those trade receivables that do not
contain a significant financing component and are
Discounting is omitted where the effect of
measured at the transaction price in accordance with
discounting is immaterial. The Company’s cash and
SLFRS 15, all financial assets are initially measured
cash equivalents, trade and most other receivables
at fair value adjusted for transaction costs (where
fall into this category of financial instruments.
applicable).
Financial Statements
Financial assets at fair value through profit or 3.1.1.2 Impairment - Financial asset
loss (FVTPL) The Company use more forward-looking
Financial assets that are held within a different information to recognise expected credit
business model other than ‘hold to collect’ or ‘hold losses.
to collect and sell’ are categorised at fair value
through profit and loss. Further, irrespective of Recognition of credit losses is no longer
business model financial assets whose contractual dependent on the Company first identifying
cash flows are not solely payments of principal and a credit loss event. Instead the Company
interest are accounted for at FVTPL. Assets in this considers a broader range of information when
category are measured at fair value with gains or assessing credit risk and measuring expected
losses recognised in profit or loss. The fair values of credit losses, including past events, current
financial assets in this category are determined by conditions, reasonable and supportable
reference to active market transactions or using a forecasts that affect the expected collectability
valuation technique where no active market exists. of the future cash flows of the instrument.
During the year the company had not classified any Trade and other receivables
financial assets as FVTPL. The Company makes use of a simplified approach
in accounting for trade and other receivables and
Financial assets at fair value through other records the loss allowance as lifetime expected
comprehensive income (FVOCI)
credit losses. These are the expected shortfalls in
The Company accounts for financial assets at FVOCI contractual cash flows, considering the potential
if the assets meet the following conditions: for default at any point during the life of the
financial instrument. In calculating, the Company
• They are held under a business model whose uses its historical experience, external indicators
objective it is “hold to collect” the associated cash and forward-looking information to calculate the
flows and sell and expected credit losses using a provision matrix.
• The contractual terms of the financial assets The Company assess impairment of trade receivables
give rise to cash flows that are solely payments on a collective basis as they possess shared credit
of principal and interest on the principal amount risk characteristics they have been Computed based
outstanding. on the days past due.
liability and the recognition of a new liability. The gain or loss on disposal of an item of property
The difference between the carrying value and equipment is determined by comparing the
of the original financial liability and the proceeds from disposal with the carrying amount
consideration paid is recognised in profit or of the item of property and equipment and is
loss. recognised in other income/other expenses in profit
or loss.
Classification and measurement of financial
liabilities Subsequent costs
The Company’s financial liabilities include The cost of replacing a component of an item of
borrowings, trade and other payables. property, plant and equipment is recognised in the
carrying amount of the item if it is probable that
Financial liabilities are initially measured at the future economic benefits embodied within
fair value, and, where applicable, adjusted the part will flow to the Company and its cost can
for transaction costs. Subsequently, financial be measured reliably. The carrying amount of the
liabilities are measured at amortised cost using replaced part is derecognised. The costs of the day-
the effective interest method. to-day servicing of property, plant and equipment
are recognised in profit or loss as incurred.
All interest-related charges and, if applicable,
changes in an instrument’s fair value that are Depreciation
reported in profit or loss are included within Depreciation is recognised in profit or loss on a
finance costs or finance income. straight-line basis over the estimated useful lives
of each part of an item of property, plant and
3.1.3 Stated capital
equipment since this most closely reflects the
Ordinary shares are classified as equity. expected pattern of consumption of the future
Incremental costs directly attributable to the economic benefits embodied in the asset. Leased
issue of ordinary shares are recognized as a assets are depreciated over the shorter of the lease
deduction from equity, net of any tax effects. term and their useful lives.
3.2 Property, plant and equipment The estimated useful lives for the current and
Recognition and measurement comparative years are as follows:
Items of property, plant and equipment are
measured at cost less accumulated depreciation and Leasehold land Over the lease period of
accumulated impairment losses. 30 to 50 years
Buildings From 15 to 50 years,
Cost includes expenditures that are directly subject to the remaining
attributable to the acquisition of the asset. The useful life of the
cost of self-constructed assets includes the cost of leasehold land not
materials and direct labour, any other costs directly exceeding the useful
attributable to bringing the assets to a working
life of the building
condition for their intended use, the costs of
Plant and machinery 4 to 10 years
dismantling and removing the items and restoring
the site on which they are located and capitalised Factory, stores, office 10 years
borrowing costs. Purchased software that is integral and lab equipment
to the functionality of the related equipment is Computers 4 years
capitalised as part of that equipment. Furniture and fittings 4 years
Vehicles 10 years
When parts of an item of property or equipment
have different useful lives, they are accounted for Colour world machine 9 years
as separate items (major components) of property,
plant and equipment.
14
15
Notes to the Financial Statements (Contd.)
Financial Statements
Depreciation of an asset begins when it is available over its useful life. Internally developed software
for use and ceases at the earlier of the dates on is stated at capitalised cost less accumulated
which the asset is classified as held for sale or is amortisation and any accumulated impairment
derecognised. Depreciation methods, useful lives losses.
and residual values are reassessed at each reporting
date and adjusted if appropriate. Subsequent expenditure on software assets
is capitalised only when it increases the future
Impairment of property, plant and equipment economic benefits embodied in the specific asset to
The carrying value of Property Plant and Equipment which it relates. All other expenditure is expensed as
is reviewed for impairment when events or changes incurred.
in circumstances indicate the carrying value may
not be recoverable. If any such indication exists and Software is amortised on a straight-line basis in
where the carrying value exceeds the estimated income statement over its estimated useful life,
recoverable amount, the assets are written down from the date on which it is available for use. The
to their recoverable amount. Impairment losses estimated useful life of software for the current and
are recognized in profit or loss unless it reverses a comparative periods is four years.
previous revaluation surplus for the same asset.
Amortisation methods, useful lives and residual
The Company has not identified any indications values are reviewed at each reporting date and
of impairment as at the reporting date due to the adjusted if appropriate.
disruptions caused to operations by the COVID-19
3.4 Leases
pandemic and the Company resumed operations
on 11 May 2020, whilst strictly adhering to and The Company assesses whether a contract is or
supporting government directives. contains a lease at the inception of the contract.
The assessment involves the exercise of judgement
Capital work in progress about whether it depends on a specified asset,
Capital expenses incurred during the year which are whether the Company obtains substantially all the
not completed as at the reporting date are shown as economic benefits from the use of that asset, and
Capital Work – In – Progress whilst, the capital assets whether the Company has the right to direct the use
which have been completed during the year and put of the asset.
to use have been transferred to Property, Plant and
The Company recognises a right-of-use asset
Equipment.
and a corresponding lease liability at the lease
commencement date.
3.3 Intangible assets
Software 3.4.1 Right-of-use assets
Software acquired by the Company is measured 3.4.1.1 Recognition
at cost less accumulated amortization and any
The right-of-use asset is initially measured at
accumulated impairment losses.
cost, which comprises the initial amount of the
Expenditure on internally developed software lease liability adjusted for any lease payments
is recognized as an asset when the Company is made at or before the commencement date,
able to demonstrate its intention and ability to plus any initial direct costs incurred and an
complete the development and use the software estimate of costs to dismantle and remove the
in a manner that will generate future economic underlying asset or to restore the underlying
benefits, and can reliably measure the costs to asset or the site on which it is located, less any
complete the development. The capitalised costs lease incentives received.
of internally developed software include all costs
directly attributable to developing the software
and capitalized borrowing costs and are amortised
Causeway Paints Lanka (Pvt) Ltd
16
17
Notes to the Financial Statements (Contd.)
Financial Statements
The cost of each category of inventory is based on indefinite useful lives or that are not yet available
the following: for use, the recoverable amount is estimated
each year at the same time. An impairment loss
Raw Materials : Based on the weighted is recognised if the carrying amount of an asset
average cost price and exceeds its estimated recoverable amount.
includes expenditure
incurred in acquiring the The recoverable amount of an asset is the greater
inventory and bringing them of its value in use and its fair value less costs to
to their existing location and sell. In assessing value in use, the estimated future
condition. cash flows are discounted to their present value
using a pre-tax discount rate that reflects current
Work - in – Progress: At raw material cost which market assessments of the time value of money and
include direct expenditure the risks specific to the asset. For the purpose of
and production overhead on impairment testing, assets that cannot be tested
normal operating capacity individually are grouped together into the smallest
group of assets that generates cash inflows from
Finished goods : At raw material cost and continuing use that are largely independent of the
packing materials, which cash inflows of other assets.
include direct expenditure
and production overhead on 3.7 Liabilities and provisions
normal operating capacity. All financial liabilities are initially recognized at the
transaction price (including transaction costs). Trade
Packing materials : Based on the weighted
payables are obligations on the basis of normal
average cost price and
credit terms and do not bear interest. Liabilities
includes expenditure
are settled in the normal operating cycle of the
incurred in acquiring the
Company.
inventories and bringing
them to their existing Liabilities classified as current liabilities on the
location and condition statement of financial position are those, which fall
due for payment on demand or within one year from
Spares, stores and accessories: Based on the
the reporting date. Non-current liabilities are those
weighted average
balances that fall due for payment after one year
cost price
from the financial position date.
and includes
expenditure Provisions are recognized when the Company has a
incurred in present obligation (legal or constructive) as a result
acquiring the of a past events, it is probable that the Company
inventories and will be required to settle the obligation, and a
bringing them reliable estimate can be made of the amount of the
to their existing obligation.
location and
condition. The amount recognized as provision is the best
estimate of the consideration required to settle
3.6 Impairment
the present obligation at the date of statement of
The carrying amounts of the Company’s non- financial position, taking into account the risks and
financial assets, other than deferred tax assets, uncertainties surrounding the obligation. Where a
are reviewed at each reporting date to determine provision is measured using the cash flows estimated
whether there is any indication of impairment. If any to settle the present obligation, its carrying amount
such indication exists, then the asset’s recoverable is the present value of those cash flows.
amount is estimated. For intangible assets that have
Causeway Paints Lanka (Pvt) Ltd
When some or all of the economic benefits required in respect of retirement gratuity. Resulting
to settle a provision are expected to be recovered actuarial gains and losses are recognised in
from a third party, the receivable is recognized as an other comprehensive income.
asset if it is virtually certain that reimbursement will
be received and the amount of the receivable can be The liability is not externally funded.
measured reliably.
Statement of profit or loss
3.8 Employee benefits 3.9 Revenue recognition
3.8.1 Short-term benefits Revenue from contracts with customers is
Short-term employee benefit obligations are recognized on transfer of control of promised
measured on an undiscounted basis and are goods or services to a customer at an amount that
expensed as the related service is provided. A reflects the consideration to which the Company
liability is recognized for the amount expected is expected to be entitled to in exchange for those
to be paid under short-term cash bonus or goods or services. Revenue towards satisfaction
profit-sharing plans if the Company has a of a performance obligation is measured at the
present legal or constructive obligation to pay amount of transaction price (net of variable
this amount as a result of past service provided consideration) allocated to that performance
by the employee and the obligation can be obligation. The transaction price of goods sold and
estimated reliably. services rendered includes variable consideration
on account of various discounts and schemes
3.8.2 Defined contribution plans offered by the Company as part of the contract. This
A defined contribution plan is a post- variable consideration is estimated based on the
employment benefit plan under which an expected value of outflow. Revenue (net of variable
entity pays fixed contributions into a separate consideration) is recognized only to the extent that
entity and will have no legal or constructive it is highly probable that the amount will not be
obligation to pay further amounts. Obligations subject to significant reversal when uncertainty
for contributions to Provident and Trust Funds relating to its recognition is resolved.
covering all employees are recognized as an
3.9.1 Sale of goods
expense in the Profit or loss when incurred.
Revenue from sale of products is recognized
3.8.3 Defined benefit plans when the control on the goods have been
A defined benefit plan is a post-employment transferred to the customer. The performance
benefit plan other than a defined contribution obligation in case of sale of product is satisfied
plan. at a point in time i.e., when the material is
dispatched to the customer.
Provision has been made for retirement
gratuities from the first year of service for 3.9.2 Exchange of goods
all employees, in conformity with LKAS When goods are exchanged for those with
19 – Employee Benefits. However, under similar nature and value, the exchange is not
the Payment of Gratuity Act No. 12 of 1983, regarded as a transaction, which generates
the liability to an employee arises only on revenue. When exchanges are made with
completion of 5 years of continued service. dissimilar goods or services the exchange is
recognized as revenue measured at fair value of
The liability recognized in the statement of the goods received, adjusted by the amount of
financial position in respect of defined benefit any cash or cash equivalents transferred.
plan is the present value of the defined benefit
obligation at the reporting date. As required
by LKAS 19 the Company applies the actuarial
valuation method to determine the liability
18
19
Notes to the Financial Statements (Contd.)
Financial Statements
3.10 Expenditure recognition as reported in the financial statements and
All expenditure incurred in running of the business computed in accordance with the provisions of
and in maintaining the capital assets in a state of the Inland Revenue Act No. 24 of 2017 and with
efficiency has been charged to Revenue in arriving at the subsequent amendments.
the profit for the year.
3.13.2 Deferred tax
Expenditure incurred for the purpose of acquiring, Deferred tax is recognized in respect of
expanding or improving assets of a permanent temporary differences between the carrying
nature by means of which to carry on the business amounts of assets and liabilities for financial
or for the purpose of increasing the earning reporting purposes and the amounts used for
capacity of the business has been treated as capital taxation purposes.
expenditure.
Deferred tax is measured at the tax rates that
Repairs and renewals are recognized in profit or loss are expected to be applied to the temporary
in the year in which the expenditure is incurred. differences when they reverse, based on the
laws that have been enacted or substantively
3.11 Finance income and finance costs enacted by the reporting date.
Finance Income comprise interest income on funds
invested recognized in profit or loss using the Deferred tax assets and liabilities are offset
effective interest method. Finance Costs comprise if there is a legally enforceable right to offset
interest expense on borrowings recognized in profit current tax liabilities against current tax assets,
or loss using the effective interest method and and they relate to taxes levied by the same tax
foreign currency losses. authority on the same taxable entity, or on
different tax entities, but they intend to settle
3.12 Borrowing costs current tax liabilities and assets on a net basis
All borrowing costs are recognized as expenses in or their tax assets and liabilities will be realized
the period in which they are incurred except those simultaneously.
that are directly attributable to the construction
A deferred tax asset is recognized for unused
or development of property, plant and equipment
tax losses, tax credits and deductible temporary
which are capitalized as a part of the cost of
differences to the extent that it is probable
that asset during the period of construction or
that future taxable profits will be available
development.
against which they can be utilized. Deferred tax
3.13 Income tax expense assets are reviewed at each reporting date and
are reduced to the extent that it is no longer
Income tax expense comprises current and deferred
probable that the related tax benefit will be
tax. Current and deferred tax are recognized in
realized.
profit or loss except to the extent that it relates
to items recognized directly in equity, or in other
3.14 Statement of cash flows
comprehensive income.
The statement of cash flow has been prepared
3.13.1 Current tax using the Indirect Method of preparing cash flows in
accordance with the Sri Lanka Accounting Standard
Current income tax assets and liabilities for the
(LKAS) 7, Statement of Cash Flows.
current periods are measured at the amount
expected to be recovered from or paid to the
Cash and cash equivalents comprise short term,
taxation authorities.
highly liquid investments that are readily convertible
to known amounts of cash and are subject to an
The provision for income tax is based on
insignificant risk of changes in value. The cash and
the elements of income and expenditure
cash equivalents include cash in-hand, balances with
banks and short-term deposits with banks.
Causeway Paints Lanka (Pvt) Ltd
For cash flow purposes, cash and cash equivalents between acquisition of assets for processing and
are presented net of bank overdrafts. their realization in cash and cash equivalents, the
Company has ascertained its operating cycle as 12
3.15 Commitments and contingencies months for the purpose of current or non-current
All discernible risks are accounted for in determining classification of assets and liabilities.
the amount of all known liabilities. Contingent
liabilities are possible obligations whose existence 3.17 Basic earnings/ (loss) per share
will be confirmed only by uncertain future events or The Company presents Basic Earnings/ (Loss) Per
present obligations where the transfer of economic Share (EPS) date for its Ordinary Shares. Basic EPS is
benefits is not probable, or the amount cannot be calculated by dividing the profit or loss attributable
reliably measured. Contingent liabilities are not to ordinary shareholders of the Company by the
recognised in the statement of financial position but weighted average number of Ordinary Shares
are disclosed. outstanding during the period.
3.16 Current and non-current classification 4. Events after the reporting period
All assets and liabilities have been classified as All events after the reporting period are considered
current or non-current as per the Company’s normal in preparing these financial statements and where
operating cycle and other criteria set out in the necessary disclosures or amendments are made.
LKAS. Based on the nature of products and the time
20
21
Notes to the Financial Statements (Contd.)
Financial Statements
5. Revenue
2022/2023 2021/2022
LKR LKR
Local sales 13,608,981,377 13,645,716,464
Export sales 259,435,653 92,168,454
13,868,417,030 13,737,884,919
6. Other income
2022/2023 2021/2022
LKR LKR
Interest income 243,074,429 26,733,243
Insurance claims 4,932,827 -
Profit on disposal of property and equipment 177,649 449,998
Scrap sales 23,450,165 31,133,052
Rental of colourworld machine 3,880,753 4,772,674
Profit on termination/remeasurement of lease asset 108,881 489,661
Miscellaneous income 249,922 167,796
Sundry balance write back 5,601,058 245
281,475,684 63,746,668
Income tax rate is increased to 30% with effect from 1 October 2022.
22
23
Notes to the Financial Statements (Contd.)
Financial Statements
8.3 Deferred tax expense
Recognized income statement
31.03.2023 31.03.2022
LKR LKR
Deferred tax expense arising from;
Property, plant and equipment (63,814,151) 2,383,306
Retirement benefit obligation 31,371,365 3,259,976
Provision for doubtful debts 64,697,075 17,032,423
Provision for obsolete inventory 68,894,365 7,947,697
Provision for accumulated leave balance 3,169,691 (991,586)
Provision for sick leave 158,517 (405,648)
Right of use assets (5,863,104) (9,132,163)
Other provisions 3,229,948 (1,745,654)
101,843,705 18,348,350
Recognized in other comprehensive income
Deferred tax expense arising from;
Re-measurement of employee benefit obligation 3,578,132 (2,668,634)
3,578,132 (2,668,634)
The following are the major deferred tax (liabilities) and assets recognized by the company and movements
thereon during the current and prior reporting period.
31.03.2023 31.03.2022
LKR LKR
Tax amount of temporary differences arising from accounting
(134,420,992) (70,606,841)
depreciation
Tax amount of temporary differences arising from retirement benefit
70,163,687 35,214,190
obligation
Tax amount of temporary differences arising from provision for doubtful
143302838 78,605,762
debtors
Tax amount of temporary differences arising from provision for obsolete
97361545 28,467,181
inventory
Tax amount of temporary differences arising from provision for
5219595 2,049,904
accumulated leave balance
Tax amount of temporary differences arising from provision for sick leave 275244 116,727
Tax amount of temporary differences arising from right to use assets (15020516) (9,157,412)
Tax amount of temporary differences arising from other provisions 4315277 1,085,333
171196678 65,774,843
Effective tax rate used for deferred tax calculation 30.0% 18.5%
Causeway Paints Lanka (Pvt) Ltd
Diluted earnings / (loss) per share and the basic earnings/(loss) per share are same due to non availability of
potential dilutive ordinary shares.
The company has paid total dividend of LKR 450,186,505 (Rs 10.60 per share) on 29 December 2022 and 12
January 2023
24
11. Property plant and equipment
Land Buildings Vehicles Plant & Office Furniture Lab Computers Tinting Capital WIP Total
LKR LKR LKR LKR LKR LKR LKR LKR LKR LKR LKR
Cost
Balance as at 1 April 2021 - 305,333,488 210,289,642 447,379,132 31,763,394 30,442,687 28,971,164 24,833,675 - 5,465,247 1,084,478,430
Adjustment due to Merger 32,277,655 74,502,572 - 200,588,668 6,735,718 16,198,895 8,879,234 43,232,412 251,218,008 1,125,343 634,758,505
Transfers during the year - 1,804,962 6,300,000 126,915,768 5,779,892 1,046,500 - - 774,418 (142,621,539) -
Balance as at 1 April 2022 32,277,655 380,749,359 216,589,642 768,429,890 44,267,746 47,688,082 38,984,244 73,999,617 251,212,242 520,725,809 2,374,924,288
Additions during the year - - 16,475,000 - - 2,172,455 272,900 2,341,407 - 150,609,965 171,871,726
Disposal during the year - (8,256,442) - (17,051,132) (320,252) (48,600) (3,593,582) (290,500) (30,515,120) - (60,075,628)
Balance as at 31 March 2023 32,277,655 761,493,008 233,064,642 1,024,279,189 52,245,771 50,948,912 35,663,562 76,050,524 220,697,122 - 2,486,720,386
Accumulated depreciation
Balance as at 1 April 2021 - 51,768,474 163,678,732 110,320,483 15,726,130 14,825,534 14,435,868 16,078,726 - - 386,833,948
Notes to the Financial Statements (Contd.)
Adjustment due to merger - 31,186,594 - 170,547,351 6,413,262 15,817,662 8,389,634 41,688,785 202,421,806 - 476,465,094
Depreciation / amortization - 13,324,269 8167,777 50,036,117 4,462,386 5,165,856 3,514,662 4,034,702 11,055,773 - 99,761,541
Balance as at 1 April 2022 - 95,895,160 171,846,509 325,521,930 26,601,778 35,809,052 26,340,164 61,802,213 213,111,447 - 956,928,254
Depreciation / amortization - 30,942,776 9,952,164 79,771,446 6,027,231 5,580,702 3,442,948 4,917,810 9,299,835 - 149,934,911
Disposal during the year - (1,348,178) - (17,049,179) (320,245) (48,600) (3,486,671) (198,295) (29,220,140) - (51,671,308)
Balance as at 31 March 2023 - 125,489,758 181,798,673 388,244,196 32,308,764 41,341,154 26,296,440 66,521,728 193,191,142 - 1,055,191,857
Carrying value
As at 31 March 2023 32,277,655 636,003,250 51,265,969 636,034,993 19,937,006 9,607,758 9,367,122 9,528,796 27,505,980 - 1,431,528,529
As at 31 March 2022 32,277,655 284,854,199 44,743,133 442,907,960 176,65,968 11,879,030 12,644,081 12,197,404 38,100,795 520,725,809 1,417,996,034
Property, plant and equipment include fully depreciation asset having a cost of LKR 541,819,291.74 (2022 - LKR 568,395,376.83).
25
Financial Statements
Causeway Paints Lanka (Pvt) Ltd
12. INVENTORY
31.03.2023 31.03.2022
LKR LKR
Raw materials and packing materials 1,850,609,179 1,732,978,100
Work-in-progress 128,770,021 134,321,708
Finished goods 1,934,474,943 1,267,150,431
Goods in transit 76,371,679 821,236,306
3,990,225,822 3,955,686,544
Less: Allowance for impairment of inventory (Note 12.1) (347,663,688) (177,001,854)
3,642,562,134 3,778,684,690
Details of inventory mortgaged against bank overdrafts are disclosed under note 21.
Financial Statements
13. TRADE AND OTHER RECEIVABLES
31.03.2023 31.03.2022
LKR LKR
Trade receivables 4,005,162,241 4,835,157,833
Less: Loss allowance for impairment (Note 13.1) (477,676,125) (424,896,011)
3,527,486,116 4,410,261,822
LKR 156,772,840.73 term deposits have been pledged as securities for the bank overdraft obtained as detailed in
Note 21 to these financial statements.
Causeway Paints Lanka (Pvt) Ltd
Financial Statements
The sensitivity analysis presented above may not be representative of the actual change in the defined
benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as
some of the assumptions maybe correlated.
In presenting the above sensitivity analysis, the present value of the defined benefit obligation has been
calculated using the projected unit credit method at the end of the reporting period, which is the same as
that applied in calculating the defined benefit obligation liability recognized in the statement of financial
position.
There was no change in the methods and assumptions used in preparing the sensitivity analysis when
compared to the prior year.
Leasehold land represents leases of land obtained from NDA under different lease agreements, which have
tenures ranging from 30 years to 50 years.
The following securities have been pledged against the above facilities:
- Commercial Bank: Lien over term deposit for LKR 156,772,840.73 for the overdraft facility of LKR 50,000,000 and
Letter of Credit, Import Demand Loan, Letter of Guarantee & short term loan of LKR 100,000,000
- HNB PLC: Floating Mortgage Bond totaling to LKR170.94 Mn. over immovable property in Moratuwa and
secondary floating mortgage bond.
30
31
Notes to the Financial Statements (Contd.)
Financial Statements
22. Notes to the cash flow statement
2022/2023 2021/2022
LKR LKR
Cash and cash equivalents
Cash at bank and in hand (Note 15) 1,504,183,421 1,804,184,930
Bank overdrafts (Note 21) - (236,354)
1,504,183,421 1,803,948,576
2022/2023 2021/2022
LKR LKR
Contingent liabilities
Bank guarantees issued 14,439,673 16,752,630
Outstanding letters of credit - 12,985,570
The above action was instituted by the Consumer Affairs Authority against Causeway Paints Lanka (Private)
Limited for violating section 60(5)(b) read together with section 10(3) of the Consumer Affairs Authority
Act No.9 of 2003. The trial of the case is in progress as the management of Causeway Paints Lanka (Private)
Limited intends to contest the matter vigorously in Court. Prosecution witness number two has been
summoned on the next date to give evidence before the Hon. Magistrate of Hingurakgoda. A final date has
been given for the prosecution witness number 2 to give evidence. An unfavourable outcome is unlikely
considering the evidence in favour of Causeway Paints Lanka (Private) Limited.
“The above action was instituted by the Consumer Affairs Authority against Causeway Paints Lanka (Private)
Limited for violating section 60(5)(b) read together with section 10(3) of the Consumer Affairs Authority Act
No.9 of 2003.
A written representation was made to the Chairman of the Consumer Affairs Authority urging the authority
to amend the charge sheet in order to discharge Causeway Paints Lanka (Private) Limited from the case
and frame charges only against the distributor of the relevant area. A submission was also made to the
Hon. Magistrate of Naula requesting the same. There are ongoing discussions with the legal division of the
Consumer Affairs Authority and the Attorney-at-Law representing the CAA in Naula to conclude this matter
expeditiously.
In light of the above, an unfavourable outcome and potential loss with regard to this action is unlikely.”
“The above action was filed by the Plaintiffs, F.P. Kahingala and F.T Ayesha, against the Defendants,
Causeway Paints Lanka (Private) Limited and Sampath Bank PLC, seeking inter alia an order preventing
the encashment of a Bank Guarantee amounting to LKR 2,500,000/- issued by the said Plaintiffs to
Causeway Paints Lanka (Private) Limited. Even though an enjoining order was initially issued preventing the
Causeway Paints Lanka (Pvt) Ltd
There is no potential loss and unfavourable outcome in this case as the said Bank Guarantee has already been
encashed by the company.
The Management is of the view that the Management has followed due process and acted in accordance with
the prevailing laws in its tax submissions for above years of assessment. With the enactment of Finance Act,
No. 18 of 2021 in 2021 under the title of “provisions to write off tax arrears under certain laws” company has
applied for write-off. However, a provision of LKR 16.8 Mn was made in these financial statements for the above
assessments.
Carrying values of financial assets and liabilities that have a short term maturity such as trade and other
receivables and payables, other financial assets, cash and cash equivalents are reasonable approximation of
their fair values. Therefore, a fair value hierarchy is not applicable.
Financial risk management of the Company is carried out by unit Finance function which reports to the General
Manager and comes under the purview of the Board of Directors of the company.
The finance division identifies, evaluates and mitigates financial risk in close co-operation with the Group’s
finance department which has also issued various policies and guidelines to ensure financial risk control. The
group provides guidelines for overall risk management, as well, covering specific areas such as credit risk,
investment of excess liquidity, interest rate risk and foreign currency risk.
The Company has established guidelines for risk controlling procedures and for the use of financial instruments,
including a clear segregation of duties with regard to financial activities, settlement, accounting and related
controlling. The guidelines upon which the Company’s risk management processes are based are designed to
32
33
Notes to the Financial Statements (Contd.)
Financial Statements
26.2 Financial risk management objectives and policies (Contd.)
identify and analyze these risks throughout the Company, to set appropriate risk limits and controls and to
monitor the risks by means of reliable and up-to-date administrative and information systems. The guidelines
and systems are regularly reviewed and adjusted to changes in markets and products. The Company manages and
monitors these risks primarily through its operating and financing activities.
The Company trades only with recognised, creditworthy third parties. It is the Company’s policy that all clients
who wish to trade on credit terms are subject to credit verification procedures. In addition, receivable balances
are monitored on an ongoing basis with the result that the Company’s exposure to bad debts is not significant.
With respect to credit risk arising from the other financial assets of the Company, such as cash and cash
equivalents, the Company’s exposure to credit risk arises from default of the counterparty. The Company takes all
reasonable steps to ensure that the counterparties fulfil their obligations.
The maximum risk positions of financial assets which are generally subject to credit risk are equal to their carrying
amounts.
The requirement for impairment is analysed at each month on an individual basis for all customers. In order to
mitigate settlement and operational risks related to cash and cash equivalents, the Company uses selected banks
with acceptable ratings for its deposits.
2022/2023 2021/2022
LKR LKR
a) The maximum exposure to credit risk at reporting date
Cash at bank (Note 15.1) 1,502,692,381 1,801,821,488
Other financial assets (Note 14) 1,514,588,807 1,031,415,223
Trade receivables (Note 13) 3,527,486,116 4,410,261,822
Other receivables (Note 13) 521,409,820 202,624,496
Amounts due from related parties (Note 13.2) 38,806,754 57,663,721
7,104,983,879 7,503,786,750
Causeway Paints Lanka (Pvt) Ltd
Gross
b) The aging of trade receivables at the reporting date Loss allowance Carrying value
Receivables
2023 2023 2023
LKR LKR
Not dues 3,274,210,853 - 3,274,210,853
Past dues:
Past due 0-3 months 223,024,763 - 223,024,763
Past due 4-6 months 87,427,548 57,177,048 30,250,500
Past due 7-9 months 70,772,895 70,772,895 -
Past due 10-12 months 81,122,772 81,122,772 -
More than 12 months 268,603,409 268,603,409 -
TOTAL 4,005,162,241 477,676,124 3,527,486,117
Gross
Loss allowance Carrying value
Receivables
2022 2022 2022
LKR LKR
Not dues 3,316,294,340 - 3,316,294,340
Past dues:
Past due 0-3 months 876,723,697 - 876,723,697
Past due 4-6 months 163,186,392 - 163,186,392
Past due 7-9 months 85,387,710 31,330,318 54,057,392
Past due 10-12 months 66,684,132 66,684,132 -
More than 12 months 326,881,562 326,881,562 -
TOTAL 4,835,157,833 424,896,011 4,410,261,823
31.03.2023 31.03.2022
LKR LKR
c) Movement in the impairment allowance
Balance at the beginning of the year 424,896,011 208,356,871
Adjustment due to merger - 127,175,402
Allowance for impairment recognized during the year 52,780,114 89,363,738
Balance at the end of the year 477,676,125 424,896,011
e) Cash equivalents
The Company held cash at bank balances of LKR 1,502.69 Mn as at 31 March 2023 (31 March 2022 - LKR 1,801.8
Mn) which represent its maximum credit exposure on these assets. The cash equivalents are held with bank and
financial institutions counterparties, which have better rankings.
Respective credit ratings of banks in which the company balances are held is as follows;
34
35
Notes to the Financial Statements (Contd.)
Financial Statements
26.4 Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with
its financial liabilities that are settled by delivering cash or another financial asset.
The Company’s objective is to maintain a balance between continuity of funding and flexibility through the
use of multiple sources of funding including short term loans and overdrafts.
The Company’s policy is to hold cash and undrawn committed facilities at a level sufficient to ensure that
the Company has available funds to meet its medium term capital and funding obligations and to meet any
unforeseen obligations. The Company holds cash and undrawn committed facilities to enable the Company
to manage its liquidity risk.
a) The following are the contractual maturities of the financial liabilities (excluding other payables and
amounts due to related parties) at its carrying value:
a) The following are the contractual maturities of the financial liabilities (excluding other payables and
amounts due to related parties) at its carrying value:
2022/2023 2021/2022
LKR LKR
Remuneration paid to key management personnel 100,065,601 59,164,995
36
37
Notes to the Financial Statements (Contd.)
Financial Statements
Company Relationship Nature of transactions 2022/2023 2021/2022
LKR LKR
Recovery of value of leave 5,759,845 11,120,551
balance for employee
transferred
Purchase of materials 466,447,946 576,322,310
Recovery of time cost of 20,324,331 13,996,287
executives
Asian Paints Immediate Recovery of time cost of 64,403,310 4,214,351
International Private Parent Company executives.
Limited
Reimbursement of time cost – 2,374,069
of executives on behalf of
company
Reimbursement of 30,143,382 49,116,243
information technology cost
Interest bearing loan 1,418,750,000 897,000,000
Loan interest 93,294,679 4,308,039
Capex purchase – 387,121
Asian Paints (South Related Recovery of time cost of 13,868,792 8,402,571
Pacific) Limited, Fiji Company executives
Asian Paints (Nepal) Related Sale of goods – 465,520
Limited Company
Reimbursement of expenses – 1,659,285
incurred on behalf of
company
Berger Paints Related Reimbursement of time cost 18,769,316 14,207,392
(Emirates) Limited Company of executives on behalf of
company
Purchase of goods 14,796,617 72,392,511
Recovery of value of leave – 9,196,530
balance for employee
transferred
Recovery of time cost of – 268,173
executives
Capex purchases – 4,450,048
Reimbursement of expenses 1,180,085 1,706,970
incurred on behalf of
company
Sale of materials 2,356,608
Asian Paints PPG (Pvt) Related Purchase of goods – –
Limited Company
PPG Asian Paints Related Purchase of goods – 14,964,276
Private Limited Company
Asian Paints (Middle Related Purchase of goods – 487,200
East) LLC, Oman Company
Causeway Paints Lanka (Pvt) Ltd
The board of Directors at its meeting held on 28 April 2023 have recommended payment of final dividend of LKR
9.42 per equity share. Total amounts to LKR 400,071,403.50.
The above is subject to approval at the ensuing Annual General Meeting of the Company hence is not recognized
as a liability.
Securities:
Bank loans- HNB Floating Mortgage Bond for 155Mn over immovable property in Moratuwa.
Bank loans- HSBC Letter of awareness issued by Asian Paints Limited.
38
39
Detailed notes to the Financial Statements
Financial Statements
For the year ended 31 March 2023
2022/2023 2021/2022
LKR LKR
1. Cost of materials consumed
Opening stock of materials 3,778,684,690 1,646,186,986
Adjustment due to merger - 586,417,141
Purchases 6,836,200,126 11,109,716,809
Closing stock of materials (3,642,562,134) (3,778,684,690)
6,972,322,682 9,563,636,247
4. Exchange loss
Exchange loss 872,978,910 1,320,871,549
5. Other expenses
Repairs and maintenance machinery 37,147,641 29,589,293
Power and fuel 44,528,087 33,575,832
Processing charges 9,775,150 41,598,119
Water charges 3,043,963 3,486,575
Vehicle fuel maintenance & delivery expenses 274,538,083 231,862,722
Customer helpers incentive 44,555,279 29,802,832
Freight and handling charges 101,616,527 142893002
Advertisement 350,184,144 163,711,505
Provision for doubtful debts 52780114 89,363,738
Write off for bad debts 38,069,552 -
Travelling expenses 36,513,792 6,420,581
Rates and taxes 5,141,438 1,588,548
Security expenses 19,580,904 18,117,016
Legal and professional expenses 32,167,440 25,178,411
Printing stationery and communication expenses 35,052,046 25,057,749
Systems expenses 41,739,361 45,891,888
Causeway Paints Lanka (Pvt) Ltd
2022/2023 2021/2022
LKR LKR
Conference seminar and workshops 31,049,254 31,887,633
Royalty 210,660,540 204,522,185
Auditor’s remuneration 2,593,160 2,064,076
Repairs and maintenance others 18,503,842 13,860,219
Insurance 9,365,259 6,870,933
Donations - 50,000
Lab expenses 8,881,555 8,341,704
Training and recruitment expenses 1,843,816 2,937,245
Loss on disposal of property and equipment 3,037,057 1,451,525
VAT expense 4,468,884 701,663
Material handling expenses 1,230,000 5,182,845
Fines and penalties 164,758 354,603
Rent 27,289,167 60,053,972
Outsourced manpower 34,119,035 71,630,585
Social security contribution on sales 148,105,661 -
Testing and other safety 10,130,746 14,180,861
Clearing chargers 8,036,200 8,080,823
Sundry balance write down 4,111,752 869,181
Licence fee 5,201,986 2,005,525
Provision for doubtful debtors 6,836,011 315,869
Other miscellaneous expenses 11,155,639 329,621
1,673,217,846 1,323,828,879
40 1,160,497,700 979,917,544
41
Financial Statements
2022/2023 2021/2022
LKR LKR
6.1.1 Provision for accumulated leave balance
Balance at the beginning of the year 11,080,560 -
Adjustment due to merger - 9,647,381
Provision for the year (Note 6.1.1.1) 6,848,266 1,511,353
Actuarial loss / (gain) during the year (Note 6.1.1.2) - 945,411
Payments made during the year (458,547) (1,023,585)
Balance at the end of the year 17,470,279 11,080,560
An actuarial valuation was carried for leave encashment liability as at March 31 2023 by Mr. Saket Singhal
of TransValue Consultants a firm of Actuaries and Financial Consultants. The valuation method used by the
actuaries to value the liability is the “Projected Unit Credit Method (PUCM)” the method recommended by
the Sri Lanka Accounting Standard LKAS 19 on “Employee Benefits”.
31.03.2023 31.03.2022
LKR LKR
6.1.1.2 Provision recognized in the other comprehensive income
Actuarial loss / (gain) during the year - 945,411
6.1.1.3 The principal assumptions used in determining the cost of leave encashment were as follows;
Discount rate 16.0% 14.7%
Future salary increment rate 12.5% 10%
An actuarial valuation was carried for leave encashment liability as at March 31, 2023 by Mr. Saket Singhal
of TransValue Consultants, a firm of Actuaries and Financial Consultants. The valuation method used by the
actuaries to value the liability is the “Projected Unit Credit Method (PUCM)”, the method recommended by
the Sri Lanka Accounting Standard, LKAS 19 on “Employee Benefits”.
31.03.2023 31.03.2022
LKR LKR
6.1.2.1 Provision recognized in the profit or loss
Current service cost 121,878 242,098
Interest on obligation 90,292 98,003
Remeasurements (74,352)
137,818 340,101
6.1.2.3 The principal assumptions used in determining the cost of leave encashment were as follows;
Discount rate 16.0% 14.7%
Future salary increment rate 12.5% 10.0%
42