Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Nama Pekerjaan Nilai Paket Nilai Addendum Amprahan SPJ DPP PPN 11% PPH 3.

SPJ DPP PPN 11% PPH 3.5% Real Cost FEE ADMIN

PRC LAB 2 BEBANDEM 12,843,800 30% 12,843,800 11,570,991 1,272,809 404,985 11,166,006 600,000

BIAYA FC SPJ + MATERAI 1 53,700 TOTAL 653,700

PRC LAB 2 MANGGIS 12,816,000 30% 12,816,000 11,545,946 1,270,054 404,108 11,141,838 600,000

BIAYA FC SPJ + MATERAI 1 53,700 TOTAL 653,700

PRC LAB 4 AMLAPURA 12,816,000 30% 12,816,000 11,545,946 1,270,054 404,108 11,141,838 600,000

BIAYA FC SPJ + MATERAI 1 53,700 TOTAL 653,700

PRC RKB SMPN 2 BEBANDEM 60,732,000 30% 60,732,000 54,713,514 6,018,486 1,914,973 52,798,541 2,111,942

BIAYA FC SPJ 42,700 BIAYA MATERAI 10 LBR 100,000 BIAYA STEMPEL 150,000 TOTAL 2,404,642

PWS KREMATORIUM 68,810,514 30% 68,810,514 61,991,454 6,819,060 2,169,701 59,821,753 500,000

BIAYA FC SPJ 48,300 BIAYA MATERAI 3 LBR 30,000 BIAYA STEMPEL 50,000 TOTAL 628,300

TOTAL 4,994,042
15,522,218 1,150,900.90

512,640

600,000

1,112,640

You might also like