Project : PROPOSED TWO STOREY BUILDING

Location:
Owner :

SUBJECT: BILL OF MATERIALS AND COST ESTIMATES

MATERIALS/ITEM QNTY.UNIT COST AMOUNT

I. MOBILIZATION: Staking & Layout, 7,000.00
Temp. Connections Elect'l & Water
A.Bunkhouse
2x3x12 coco lumber 20 pcs. 90.00 P 1,800.00
1/4 ordinary plywood 10 shts. 295.00 2,950.00
10'xga.26 Corrugated G.I. Sheet. 8 shts. 315.00 2,520.00
Assorted CWNails 5 kls. 65.00 325.00
P 7,595.00 P
II.EXCAVATION:
Septic tank 1 -4.0x2.50x2.0 10 cu.m. 600.00 6,000.00
Footings - 1.10x1.10x1.00x14 6 cu.m. 500.00 3,000.00
Wall Footings- .60x.30x65( Tie Beam) 9 cu.m. 500.00 4,500.00
P 13,500.00 P
III.CONCRETE WORKS:
A. Footing:
Portland Cement 30 bags 200.00 6,000.00
River Sand 4 cu.m. 700.00 2,800.00
3/4 Gravel 8 cu.m. 800.00 6,400.00
16mm rebars 25 pcs. 640.00 16,000.00
#16 tie wire 8 kls. 75.00 600.00
P 31,800.00 P
B. Column- Ground Floor :
Portland Cement 50 bags 200.00 10,000.00
River Sand 4 cu.m. 700.00 2,800.00
3/4 Gravel 8 cu.m. 800.00 6,400.00
16mm rebars 50 pcs. 640.00 32,000.00
10mmÆ rebars 60 pcs. 245.00 14,700.00
#16 tie wire 15 kls. 75.00 1,125.00
P 67,025.00 P
C. Ground Floor Slab:
Portland Cement 55 bags 200.00 11,000.00
River Sand 3 cu.m. 700.00 2,100.00
3/4 Gravel 6 cu.m. 800.00 4,800.00
10mm rebars 25 pcs. 245.00 6,125.00
#16 tie wire 5 kls. 75.00 375.00
P 24,400.00 P
E.2nd FLOOR BEAM:
Portland Cement 35 bags 200.00 7,000.00
River Sand 2 cu.m. 700.00 1,400.00
3/4 Gravel 5 cu.m. 800.00 4,000.00
16mm rebars 20 pcs. 640.00 12,800.00
 10mm rebars 25 pcs. 245.00 6,125.00
#16 tie wire 10 kls. 75.00 750.00
P 32,075.00 P
IV. FORMWORKS AND SCAFFOLDINGS
A.Column
2X3X12 coco lumber 60 pcs. 90.00 5,400.00
2X2X12 coco lumber 50 pcs. 64.00 3,200.00
1/4 ordinary plywood 3 pcs. 320.00 960.00
Assorted CW Nail 40 kls. 60.00 2,400.00
P 11,960.00 P
V. MASONRY (ground)
B.Wall / Partition 1st Floor
4"CHB 800 pcs. 9.00 7,200.00
Portland cement 50 bags 200.00 10,000.00
River sand 5 cu.m. 700.00 3,500.00
10mm rebars 25 pcs. 245.00 6,125.00
#16 tie wire 20 kls. 75.00 1,500.00
P 28,325.00 P
C. Plastering 1st Floor
Pozzoland Cement (Smooth Fin.) 20 bags 200.00 4,000.00
Pozzoland Cement 25 bags 200.00 5,000.00
River Sand 6 cu.m. 700.00 4,200.00
P 13,200.00 P
VI. PLUMBING
A. WASTE PIPE LINE
a.) Ground floor
4” PVC pipe (orange)-ordinary 8 pcs. 192.00 1,536.00
4” WYE 15 pcs. 61.00 915.00
4x2” WYE 4 pcs. 65.00 260.00
4” 1/8 bend 10 pcs. 28.00 280.00
4” elbow 15 pcs. 36.00 540.00
4” P-Trap 2 pcs. 104.00 208.00
4” clean-out 3 pcs. 29.00 87.00
4x2'' Tee 3 pcs. 54.00 162.00
4x2 Tee 2 pcs. 54.00 108.00
2” PVC pipe (orange)- Atlanta 6 pcs. 82.00 492.00
2” elbow 10 pcs. 13.00 130.00
2” Tee 3 pcs. 18.00 54.00
2” 1/8 bend 2 pcs. 9.00 18.00
2” WYE 5 pcs. 19.00 95.00
6” floor drain (stainless) 2 pcs. 180.00 360.00
Solvent cement 2 ltrs. 98.00 196.00
P 5,441.00 P
c.) Distribution line (Moldex Blue)
Water meter 1 pcs. 1000.00 1000.00
3/4 PVC Pipe 0 pcs. 76.00 0.00
1/2 PVC Pipe 15 pcs. 53.00 795.00
1/2 PVC Elbow (plain) 20 pcs. 6.00 120.00
 1/2 PVC Tee (plain) 15 pcs. 10.00 150.00
1/2 PVC Elbow (threaded) 10 pcs. 10.00 100.00
1/2 PVC Tee (threaded) 5 pcs. 10.00 50.00
1/2 PVC Union pcs. 35.00 0.00
1/2 PVC Shut-off valve 4 pcs. 275.00 1100.00
3/4 PVC Shut-off valve pcs. 245.00 0.00
3/4x1/2 PVC Reducer pcs. 11.30 0.00
1/2 PE Pipe SGR-9 60 mtrs. 20.00 1200.00
1/2 PE Pipe Union 2 pcs. 87.40 174.80
1/2 PE Tee 5 pcs. 87.40 437.00
Teflon tape (Tombo) 3/4 10 pcs. 16.00 160.00
Solvent cement 2 ltrs. 279.00 558.00
P 5,844.80 P
B.TOILET & BATHROOM FIXTURES
Water closet(Royal tern-colored) 2 sets 5,500.00 11,000.00
Lavatory (Royal tern-colored) sets 2,090.00 0.00
Water closet flexible hose 4 pcs. 56.00 224.00
Lavatory flexible hose 4 pcs. 56.00 224.00
Angle valve 4 pcs. 180.00 720.00
Toilet paper holder pcs. 146.00 0.00
Soap holder pcs. 132.00 0.00
Shower valve 1 pcs. 620.00 620.00
Shower head pcs. 180.00 0.00
Bath Tub (Royal tern-colored) sets 6,425.00 0.00
Individual Water Heater units 6,800.00 0.00
P 12,788.00 P
C.TILEWORKS
c.)Toilet & Bathroom
8x8 Floor tiles 60 pcs. 15.00 P 900.00
8x10 Wall tiles 100 pcs. 19.75 1,975.00
3x8 Border tiles 0 pcs. 18.00 0.00
Tile trim 10 pcs. 45.00 450.00
ABC Tile grout 4 packs 65.00 260.00
Cement tile adhesive -ABC 8 bags 248.00 1,984.00
P 5,569.00 P
VII. ELECTRICAL
Circuit breaker 15A,2P,250V (Koten) 3 pcs. 200.00 600.00
Circuit breaker 20A,2P,250V 4 pcs. 200.00 800.00
Circuit breaker 60A,2P,250V 1 pcs. 200.00 200.00
Circuit breaker 100A,2P,250V pcs. 850.00 0.00
Panel board (8 branches) 1 pcs. 1250.00 1,250.00
#12 THW copper wire stranded 2 boxes 3855.00 7,710.00
#10 THW copper wire stranded 1 boxes 5602.00 5,602.00
#8 THW copper wire stranded 0.5 boxes 8571.00 4,285.50
#6 THW copper wire stranded boxes 14435.00 0.00
32W circular fluorescent lamp w/case 6 sets 620.00 3,720.00
Pinlight with ballast 6 sets 180.00 1,080.00
Switch (flush type)-Anam 8 sets 130.00 1,040.00
 Convenience outlet (flush type)-Anam 8 sets 95.00 760.00
Aircon outlet (flush type)-Anam 2 sets 180.00 360.00
Telephone outlet (flush type)-Anam 2 sets 95.00 190.00
2x4 utility box -Poly 35 pcs. 18.00 630.00
Junction box -Poly 20 pcs. 20.00 400.00
½ “ electrical flexible hose (orange) 30 mtrs. 4.50 135.00
½ “ electrical PVC pipe (orange) 20 pcs. 61.00 1,220.00
3/4 “ electrical PVC pipe (orange) 8 pcs. 70.00 560.00
3/4" Entrance cap 2 pc. 35.00 70.00
Electrical tape (Nitto-big) 15 pcs. 25.00 375.00
Solvent cement (S-Blue) 1 ltrs. 279.00 279.00
1/2 PVC Clip 20 pcs. 4.00 80.00
P 31,346.50 P
VIII. FINISHES
A. Windows
Woodencasement windows 5 sq.m. 2,500.00 12,500.00
1/8 Smoked glass 25 sq.ft. 40.00 1,000.00
P 13,500.00
B. Doors
Wooden panel doors .90x2.10m. 2 pcs. 3,100.00 6,200.00
Wooden panel doors .70x2.10m. 1 pcs. 2,900.00 2,900.00
Molded Panel doors .80x2.10m. 2 pcs. 1,900.00 3,800.00
Wooden flush doors .70x2.10m. 1 pcs. 1,300.00 1,300.00
PVC doors .60x2.10m. 2 sets 1,450.00 2,900.00
Main door lock 1 set 1,850.00 1,850.00
Door knobs (Kwikset) 6 sets 650.00 3,900.00
3” loose pin hinges(China) 6 sets 20.00 120.00
Door track sets 1600.00 0.00
Door jamb 7 sets 900.00 6,300.00
P 29,270.00 P
IX. KITCHEN:
Cabinets, Tiles Counter tops
( with hardwares & accessories) 3 sq.m. 4350.00 13,050.00
P 13,050.00

X. TOTAL MATERIAL COST P 353,689.30

XI. LABOR P
XII. CONTINGENCIES,OVERHEAD & EQUIPMENT RENTAL,CLEARP 12,014.39
PROFESSIONAL FEES ( for elect'l and Plumbing)

XIII. TOTAL CONSTRUCTION COST P 492,589.92

 Actual Labor Cost No. of days

LABOR

2,278.50 0.3 1

4,050.00 0.3 1

6,360.00 0.2 1

26,810.00 0.4 1

9,760.00 0.4 1
12,830.00 0.4 #REF! 1

4,784.00 0.4 1

9,913.75 0.35 1

12,540.00 0.95 1

2,176.40 0.4 1
1,753.44 0.3 1

3,197.00 0.25 1

4,455.20 0.8 1

19
 11,754.94 0.375 1

1,350.00 0.1 1

4,390.50 0.15 1

8,482.50 0.65 1

0.025
126,886.23

480,575.53