SMO Construction Services Work Unit Rate Earthwork (WUR EW) - General Package 4

Contract No. XXXXXXXX

Exhibit B1 - Table Work Unit Rate
Bidsheet n= 1,15

Unit Rate (IDR) Unit Rate Mitra (IDR)

No. WR ITEM CODE Description Unit Measurement Non Remote
Non Remote Areas Remote Areas Remote Areas
Areas
i=c+d+e+f+g+h j=ixn
PILLING
Install Steel Pipe Pile
1 EW21001 Install Steel Pipe Pile 4" Meter 194.760 223.970 60.635 69.730
2 EW21002 Install Steel Pipe Pile 6" Meter 208.410 239.670 101.285 116.470
3 EW21003 Install Steel Pipe Pile 8" Meter 242.780 279.190 174.945 201.180
4 EW21004 Install Steel Pipe Pile 10" Meter 271.430 312.140 178.175 204.900
5 EW21005 Install Steel Pipe Pile 12" Meter 303.520 349.040 217.665 250.310
6 EW21006 Install Steel Pipe Pile 16" Meter 324.800 373.520 246.848 283.870
Extended Working Hours up to 18 hours/day - Piling Works
Install Steel Pipe Pile 4" for 18 Working Hours per
7 EW21007 Meter 246.120 283.030 66.420 76.380
Day
Install Steel Pipe Pile 6" for 18 Working Hours per
8 EW21008 Meter 263.380 302.880 110.940 127.580
Day
Install Steel Pipe Pile 8" for 18 Working Hours per
9 EW21009 Meter 306.950 352.990 196.290 225.730
Day
Install Steel Pipe Pile 10" for 18 Working Hours per
10 EW21010 Meter 343.240 394.720 199.900 229.880
Day
Install Steel Pipe Pile 12" for 18 Working Hours per
11 EW21011 Meter 383.910 441.490 238.400 274.160
Day
Install Steel Pipe Pile 16" for 18 Working Hours per
12 EW21012 Meter 429.460 493.870 256.800 295.320
Day
Extended Working Hours up to 24 Hours/Day - Piling Work
Install Steel Pipe Pile 4" for 24 Working Hours per
13 EW21013 Meter 267.730 307.880 76.380 87.830
Day
Install Steel Pipe Pile 6" for 24 Working Hours per
14 EW21014 Meter 292.670 336.570 127.580 146.710
Day
Install Steel Pipe Pile 8" for 24 Working Hours per
15 EW21015 Meter 340.770 391.880 225.730 259.580
Day
Install Steel Pipe Pile 10" for 24 Working Hours per
16 EW21016 Meter 380.900 438.030 229.890 264.370
Day
Install Steel Pipe Pile 12" for 24 Working Hours per
17 EW21017 Meter 425.860 489.730 274.160 315.280
Day
Install Steel Pipe Pile 16" for 24 Working Hours per
18 EW21018 Meter 476.200 547.630 295.330 339.620
Day
Supply and Install Pre-cast Concrete Pipe Pile
Supply and Install Pre-cast Concrete Pipe Pile 300
19 EW21019 Meter 1.190.100 1.368.610 613.480 705.500
mm OD
Supply and Install Pre-cast Concrete Pipe Pile 350
20 EW21020 Meter 1.190.100 1.368.610 701.940 807.230
mm OD
Supply and Install Pre-cast Concrete Pipe Pile 400
21 EW21021 Meter 1.431.170 1.645.840 877.220 1.008.800
mm OD
Supply and Install Pre-cast Concrete Pipe Pile 450
22 EW21022 Meter 1.627.710 1.871.860 1.140.140 1.311.160
mm OD
Supply and Install Pre-cast Concrete Pipe Pile 500
23 EW21023 Meter 1.806.780 2.077.790 1.491.110 1.714.770
mm OD
PILLING
EARTHWORK & CIVIL
Earthworks
Earthworks Fill from Company Designated
1 EW22001 Location, Haul & Compacted, Balanced Cut/Fill Cu. Meter 76.660 88.150 58.262 67.000
(with hauling distance < 0.5 KM)
Earthworks Fill from Company Designated
2 EW22002 Location, Haul & Compacted (with hauling Cu. Meter 180.630 207.720 137.279 157.870
distance from 0.5 KM to 15 KM)
Earthworks Fill from Company Designated
3 EW22003 Location, Haul & Compacted, Additional Cost per Cu. Meter/KM 9.910 11.390 7.928 9.110
KM Above 15 KM Hauling Distance
SMO Construction Services Work Unit Rate Earthwork (WUR EW) - General Package 4
Contract No. XXXXXXXX
Exhibit B1 - Table Work Unit Rate
Bidsheet n= 1,15

Unit Rate (IDR) Unit Rate Mitra (IDR)

No. WR ITEM CODE Description Unit Measurement Non Remote
Non Remote Areas Remote Areas Remote Areas
Areas
Earthworks Fill, Haul & Compacted, Additional
4 EW22004 Cu. Meter 47.170 54.240 22.800 26.220
Cost for Contractor Provided Fill
5 EW22005 Earthworks Cut/Excavation Cu. Meter 35.990 41.380 30.400 34.960
6 EW22006 Earthworks Compaction Sq. Meter 10.650 12.240 4.000 4.600
7 EW22007 Land Clearing Sq. Meter 10.040 11.540 6.990 8.030
8 EW22008 Land Clearing and Grubbing Sq. Meter 13.220 15.200 10.380 11.930
9 EW22009 Manual Excavation Cu. Meter 352.300 405.140 276.850 318.370
Backfill & Compaction Using Stamper (no testing
10 EW22010 Cu. Meter 458.930 527.760 155.541 178.870
required)

11 EW22011 Backfill & Compaction for Underground Facility Cu. Meter 191.960 220.750 180.800 207.920
12 EW22012 Mud Pit Excavation/Construction Cu. Meter 48.380 55.630 26.890 30.920
13 EW22013 Mud Pit Closing, Exclude Additional Dirt Fill Cu. Meter 49.330 56.720 23.870 27.450
14 EW22014 Dress-up Road & Well Pad Sq. Meter 5.600 6.440 4.480 5.150
Soil/Dirt Hauling, distance 0-10 KM (without
15 EW22015 Cu. Meter 114.720 131.920 83.170 95.640
compaction)
Soil/Dirt Hauling, distance 10-15 km (without
16 EW22016 Cu. Meter 118.560 136.340 94.848 109.070
compaction)

Soil/Dirt Hauling, Additional Cost per KM Above 15

17 EW22017 Cu. Meter/KM 15.860 18.230 12.055 13.860
KM Hauling Distance (without compaction)

Extended Working Hours up to 18 Hours/Day - Earthworks

Earthworks Fill from Company Designated
Location, Haul & Compacted, Balanced Cut/Fill
18 EW22018 Cu. Meter 92.780 106.690 74.230 85.360
(with hauling distance < 0.5 KM) for 18 Working
Hours per Day
Earthworks Fill from Company Designated
Location, Haul & Compacted (with hauling
19 EW22019 Cu. Meter 212.050 243.850 155.760 179.120
distance from 0.5 KM to 15 KM) for 18 Working
Hours per Day
Earthworks Fill from Company Designated
Location, Haul & Compacted, Additional Cost per
20 EW22020 Cu. Meter/KM 12.020 13.820 9.620 11.060
KM Above 15 KM Hauling Distance for 18 Working
Hours per Day
Earthworks Fill, Haul & Compacted, Additional
21 EW22021 Cost for Contractor Provided Fill for 18 Working Cu. Meter 47.170 54.240 22.880 26.310
Hours per Day
Earthworks Cut/Excavation for 18 Working Hours
22 EW22022 Cu. Meter 43.560 50.090 38.420 44.180
per Day
Dress-up Road & Well Pad for 18 Working Hours
23 EW22023 Sq. Meter 6.780 7.790 5.980 6.870
per Day
Soil/Dirt Hauling, distance 0-10 KM (without
24 EW22024 Cu. Meter 138.830 159.650 111.070 127.730
compaction) for 18 Working Hours per Day
Soil/Dirt Hauling, distance 10-15 km (without
25 EW22025 Cu. Meter 143.480 165.000 126.549 145.530
compaction) for 18 Working Hours per Day
Soil/Dirt Hauling, Additional Cost per KM Above 15
26 EW22026 KM Hauling Distance (without compaction) for 18 Cu. Meter/KM 19.220 22.100 15.380 17.680
Working Hours per Day
Extended Working Hours up to 24 Hours/Day - Earthworks
Earthworks Fill from Company Designated
Location, Haul & Compacted, Balanced Cut/Fill
27 EW22027 Cu. Meter 101.980 117.270 81.590 93.820
(with hauling distance < 0.5 KM) for 24 Working
Hours per Day
Earthworks Fill from Company Designated
Location, Haul & Compacted (with hauling
28 EW22028 Cu. Meter 239.490 275.410 189.280 217.670
distance from 0.5 KM to 15 KM) for 24 Working
Hours per Day
SMO Construction Services Work Unit Rate Earthwork (WUR EW) - General Package 4
Contract No. XXXXXXXX
Exhibit B1 - Table Work Unit Rate
Bidsheet n= 1,15

Unit Rate (IDR) Unit Rate Mitra (IDR)

No. WR ITEM CODE Description Unit Measurement Non Remote
Non Remote Areas Remote Areas Remote Areas
Areas
Earthworks Fill from Company Designated
Location, Haul & Compacted, Additional Cost per
29 EW22029 Cu. Meter/KM 13.190 15.160 10.560 12.140
KM Above 15 KM Hauling Distance for 24 Working
Hours per Day
Earthworks Fill, Haul & Compacted, Additional
30 EW22030 Cost for Contractor Provided Fill for 24 Working Cu. Meter 47.170 54.240 28.610 32.900
Hours per Day
Earthworks Cut/Excavation for 24 Working Hours
31 EW22031 Cu. Meter 47.890 55.070 42.239 48.570
per Day
Dress-up Road & Well Pad for 24 Working Hours
32 EW22032 Sq. Meter 6.780 7.790 5.695 6.540
per Day
Soil/Dirt Hauling, distance 0-10 KM (without
33 EW22033 Cu. Meter 138.830 159.650 93.192 107.170
compaction) for 24 Working Hours per Day
Soil/Dirt Hauling, distance 10-15 km (without
34 EW22034 Cu. Meter 157.700 181.350 126.160 145.080
compaction) for 24 Working Hours per Day
Soil/Dirt Hauling, Additional Cost per KM Above 15
35 EW22035 KM Hauling Distance (without compaction) for 24 Cu. Meter/KM 20.870 24.000 13.552 15.580
Working Hours per Day
Canal Works
Cleaning Silt and Weeds from Pond & Water Ways
36 EW22036 Cu. Meter 129.970 149.460 77.280 88.870
<= 5 M width
Cleaning Silt and Weeds from Pond & Water Ways
37 EW22037 Cu. Meter 171.600 197.340 128.320 147.560
> 5 M width
38 EW22038 Construct New Canal width <= 5 M Cu. Meter 38.320 44.060 23.760 27.320
39 EW22039 Construct New Canal width > 5 M Cu. Meter 85.130 97.890 48.400 55.660
40 EW22040 Canal and waterways maintenance (¡Ü 5 M width) Meter 141.770 163.030 91.520 105.240

41 EW22041 Canal and waterways maintenance (5-10 M width) Meter 362.000 416.300 91.520 105.240

42 EW22042 Canal and waterways maintenance (> 10 M width) Meter 535.010 615.260 91.520 105.240

Concrete Works for Off Plot

43 EW22043 Supply and Install Sand Bedding Cu. Meter 524.840 603.560 274.630 315.820
44 EW22044 Supply and Install Lean Concrete Cu. Meter 2.063.800 2.373.370 1.633.560 1.878.590
45 EW22045 Supply and Pouring Concrete - K175 Cu. Meter 2.201.320 2.531.510 1.566.870 1.801.900
46 EW22046 Supply and Pouring Concrete - K225 Cu. Meter 2.512.420 2.889.280 2.110.433 2.426.990
47 EW22047 Supply and Pouring Concrete - K250 Cu. Meter 2.739.930 3.150.910 2.189.430 2.517.840
48 EW22048 Supply and Pouring Concrete - K275 Cu. Meter 3.206.940 3.687.980 2.658.140 3.056.860
49 EW22049 Supply and Pouring Concrete - K300 Cu. Meter 3.618.150 4.160.870 2.968.480 3.413.750
50 EW22050 Supply and Pouring Concrete - K400 Cu. Meter 3.680.680 4.232.780 3.091.771 3.555.530
Supply, Fabricate and Install Concrete
51 EW22051 Kilogram 37.220 42.800 20.010 23.010
Reinforcement Steel Bar
52 EW22052 Supply and Install Anchor Bolt Kilogram 67.010 77.060 59.103 67.960
53 EW22053 Supply, Fabricate & Install Concrete Cable Marker Each 110.620 127.210 90.400 103.960

54 EW22054 Supply, Fabricate & Install Concrete Cable Tile Each 25.400 29.210 15.420 17.730
55 EW22055 Supply and Install Joint Filler Sq. Meter 1.382.770 1.590.180 449.130 516.490
Supply and Apply Cured cold applied elastomeric
56 EW22056 Meter 1.581.330 1.818.520 494.090 568.200
joint sealant
Supply and Apply Cold applied, chemically curing
57 EW22057 Meter 1.635.730 1.881.080 494.050 568.150
silicone sealant

58 EW22058 Supply and Apply Hot applied bituminous sealant Meter 1.890.220 2.173.750 493.510 567.530
59 EW22059 Supply and Install Waterstop Meter 1.035.590 1.190.920 384.850 442.570
60 EW22060 Supply, Fabricate and Install Concrete Formwork Sq. Meter 649.000 746.350 538.300 619.040

61 EW22061 Install Pre Cast Reinforced Concrete Box Culvert Cu. Meter 3.834.350 4.409.500 3.381.897 3.889.180
SMO Construction Services Work Unit Rate Earthwork (WUR EW) - General Package 4
Contract No. XXXXXXXX
Exhibit B1 - Table Work Unit Rate
Bidsheet n= 1,15

Unit Rate (IDR) Unit Rate Mitra (IDR)

No. WR ITEM CODE Description Unit Measurement Non Remote
Non Remote Areas Remote Areas Remote Areas
Areas
Supply and Install Pre Cast Reinforced Concrete
62 EW22062 Cu. Meter 9.365.960 10.770.850 8.260.777 9.499.890
Box Culvert
Install Precast Reinforced Concrete Pipe Culvert
63 EW22063 Meter 1.959.840 2.253.810 1.728.579 1.987.860
size 24" diameter & above
Install Precast Reinforced Concrete Pipe Culvert
64 EW22064 Meter 1.959.840 2.253.810 1.728.579 1.987.860
size below 24" diameter
65 EW22065 Supply, Fabricate & Install Boundary Marker Each 1.431.870 1.646.650 1.136.310 1.306.750
Supply and Install Grouting Non Shrinkage
66 EW22066 Cu. Meter 92.880.880 106.813.010 81.920.936 94.209.070
(Epoxy)
67 EW22067 Supply and Install Grouting (Non Epoxy) Cu. Meter 28.927.430 33.266.540 25.513.993 29.341.090
Extended Working Hours up to 18 Hours/Day - Concrete Works for Off Plot
Supply and Install Lean Concrete for 18 Working
68 EW22068 Cu. Meter 2.519.080 2.896.940 1.960.270 2.254.310
Hours per Day
Supply and Pouring Concrete - K175 for 18
69 EW22069 Cu. Meter 2.702.450 3.107.810 1.880.250 2.162.280
Working Hours per Day
Supply and Pouring Concrete - K225 for 18
70 EW22070 Cu. Meter 3.058.930 3.517.760 2.561.580 1.945.810
Working Hours per Day
Supply and Pouring Concrete - K250 for 18
71 EW22071 Cu. Meter 3.445.760 3.962.620 2.627.310 3.021.400
Working Hours per Day
Supply and Pouring Concrete - K275 for 18
72 EW22072 Cu. Meter 3.904.150 4.489.770 3.189.770 3.668.230
Working Hours per Day
Supply and Pouring Concrete - K300 for 18
73 EW22073 Cu. Meter 4.403.170 5.063.640 3.562.180 4.096.500
Working Hours per Day
Supply and Pouring Concrete - K400 for 18
74 EW22074 Cu. Meter 4.962.360 5.706.710 3.727.960 4.287.150
Working Hours per Day
Extended Working Hours up to 24 Hours/Day - Concrete Works for Off Plot
Supply and Install Lean Concrete for 24 Working
75 EW22075 Cu. Meter 2.768.320 3.183.560 2.214.660 2.546.850
Hours per Day
Supply and Pouring Concrete - K175 for 24
76 EW22076 Cu. Meter 2.970.260 3.415.790 2.177.950 2.504.640
Working Hours per Day
Supply and Pouring Concrete - K225 for 24
77 EW22077 Cu. Meter 3.360.520 3.864.590 2.822.837 3.246.260
Working Hours per Day
Supply and Pouring Concrete - K250 for 24
78 EW22078 Cu. Meter 3.785.540 4.353.370 3.043.300 3.499.790
Working Hours per Day
Supply and Pouring Concrete - K275 for 24
79 EW22079 Cu. Meter 4.289.110 4.932.470 3.602.852 4.143.280
Working Hours per Day
Supply and Pouring Concrete - K300 for 24
80 EW22080 Cu. Meter 4.836.880 5.562.410 4.602.979 4.672.420
Working Hours per Day
Supply and Pouring Concrete - K400 for 24
81 EW22081 Cu. Meter 5.451.170 6.268.840 4.318.220 4.965.950
Working Hours per Day
Concrete Works for On Plot
82 EW22082 Supply and Install Sand Bedding On Plot Cu. Meter 524.840 603.560 343.350 394.850
83 EW22083 Supply and Install Lean Concrete On Plot Cu. Meter 2.220.790 2.553.900 1.797.000 2.066.550
84 EW22084 Supply and Pouring Concrete - K175 On Plot Cu. Meter 2.377.410 2.734.020 1.723.640 1.982.180
85 EW22085 Supply and Pouring Concrete - K225 On Plot Cu. Meter 2.690.250 3.093.780 2.372.801 2.728.720
86 EW22086 Supply and Pouring Concrete - K250 On Plot Cu. Meter 3.032.070 3.486.880 2.546.939 2.928.970
87 EW22087 Supply and Pouring Concrete - K275 On Plot Cu. Meter 3.433.890 3.948.970 3.028.691 3.482.990
88 EW22088 Supply and Pouring Concrete - K300 On Plot Cu. Meter 3.654.550 4.202.730 3.223.313 3.706.810
89 EW22089 Supply and Pouring Concrete - K400 On Plot Cu. Meter 4.048.750 4.656.060 3.570.998 4.106.640
Supply, Fabricate and Install Concrete
90 EW22090 Kilogram 37.220 42.800 18.160 20.880
Reinforcement Steel Bar on plot
91 EW22091 Supply and Install Joint Filler Sq. Meter 1.370.150 1.575.670 448.720 516.020
Supply and Apply Cured cold applied elastomeric
92 EW22092 Meter 1.755.830 2.019.200 552.400 635.260
joint sealant
Supply and Apply Cold applied, chemically curing
93 EW22093 Meter 1.821.040 2.094.190 553.010 635.960
silicone sealant

94 EW22094 Supply and Apply Hot applied bituminous sealant Meter 2.008.020 2.309.220 552.400 635.260
95 EW22095 Supply and Install Waterstop Meter 1.128.820 1.298.140 448.720 516.020
96 EW22096 Supply and Install Anchor Bolt Kilogram 85.310 98.100 75.243 86.520
SMO Construction Services Work Unit Rate Earthwork (WUR EW) - General Package 4
Contract No. XXXXXXXX
Exhibit B1 - Table Work Unit Rate
Bidsheet n= 1,15

Unit Rate (IDR) Unit Rate Mitra (IDR)

No. WR ITEM CODE Description Unit Measurement Non Remote
Non Remote Areas Remote Areas Remote Areas
Areas

97 EW22097 Supply, Fabricate & Install Concrete Cable Marker Each 123.490 142.010 108.650 124.940

98 EW22098 Supply, Fabricate & Install Concrete Cable Tile Each 57.760 66.420 50.944 58.580
99 EW22099 Supply and Apply Shotcrete Cu. Meter 2.875.190 3.306.460 1.753.560 2.016.590
100 EW22100 Supply, Fabricate and Install Concrete Formwork Sq. Meter 695.090 799.350 583.876 671.450
Supply and Install Prefabricated Concrete
101 EW22101 Sq. Meter 954.710 1.097.910 637.000 732.550
Formwork System

102 EW22102 Install Pre Cast Reinforced Concrete Box Culvert Cu. Meter 8.399.970 9.659.960 7.408.774 8.520.080
Supply and Install Pre Cast Reinforced Concrete
103 EW22103 Cu. Meter 12.716.100 14.623.510 11.215.600 12.897.940
Box Culvert
Install Precast Reinforced Concrete Pipe Culvert
104 EW22104 Meter 2.516.930 2.894.460 2.015.580 2.317.910
size 24" diameter & above
Install Precast Reinforced Concrete Pipe Culvert
105 EW22105 Meter 2.758.190 3.171.910 2.432.724 2.797.630
size below 24" diameter
106 EW22106 Supply, Fabricate & Install Boundary Marker Each 1.188.130 1.366.340 1.047.931 1.205.120
Supply and Install Grouting Non Shrinkage
107 EW22107 Cu. Meter 93.706.090 107.762.000 82.648.771 95.046.080
(Epoxy)
108 EW22108 Supply and Install Grouting (Non Epoxy) Cu. Meter 32.329.320 37.178.710 28.514.460 32.791.620
Extended Working Hours up to 18 Hours/Day - Concrete Works for On Plot
Supply and Install Lean Concrete On Plot for 18
109 EW22109 Cu. Meter 2.696.800 3.101.320 2.156.400 2.479.860
Working Hours per Day
Supply and Pouring Concrete - K175 On Plot for
110 EW22110 Cu. Meter 2.894.080 3.328.190 2.068.370 2.378.620
18 Working Hours per Day
Supply and Pouring Concrete - K225 On Plot for
111 EW22111 Cu. Meter 3.275.970 3.767.360 2.620.780 3.013.890
18 Working Hours per Day
Supply and Pouring Concrete - K250 On Plot for
112 EW22112 Cu. Meter 3.689.970 4.243.460 2.951.980 3.394.770
18 Working Hours per Day
Supply and Pouring Concrete - K275 On Plot for
113 EW22113 Cu. Meter 4.181.140 4.808.310 3.344.920 3.846.650
18 Working Hours per Day
Supply and Pouring Concrete - K300 On Plot for
114 EW22114 Cu. Meter 4.703.900 5.409.480 3.763.120 4.327.580
18 Working Hours per Day
Supply and Pouring Concrete - K400 On Plot for
115 EW22115 Cu. Meter 5.313.760 6.110.820 4.374.170 5.030.290
18 Working Hours per Day
Extended Working Hours up to 24 Hours/Day - Concrete Works for On Plot
Supply and Install Lean Concrete On Plot for 24
116 EW22116 Cu. Meter 2.696.800 3.101.320 2.157.440 2.481.050
Working Hours per Day
Supply and Pouring Concrete - K175 On Plot for
117 EW22117 Cu. Meter 2.894.080 3.328.190 2.315.270 2.662.560
24 Working Hours per Day
Supply and Pouring Concrete - K225 On Plot for
118 EW22118 Cu. Meter 3.575.570 4.111.900 2.860.460 3.289.520
24 Working Hours per Day
Supply and Pouring Concrete - K250 On Plot for
119 EW22119 Cu. Meter 4.053.780 4.661.840 3.243.030 3.729.480
24 Working Hours per Day
Supply and Pouring Concrete - K275 On Plot for
120 EW22120 Cu. Meter 4.593.370 5.282.370 3.674.700 4.225.900
24 Working Hours per Day
Supply and Pouring Concrete - K300 On Plot for
121 EW22121 Cu. Meter 5.166.380 5.941.330 4.133.110 4.753.070
24 Working Hours per Day
Supply and Pouring Concrete - K400 On Plot for
122 EW22122 Cu. Meter 5.837.090 6.712.650 4.669.680 5.370.130
24 Working Hours per Day
Structural Steel Works
Fabricate & Install Fencing - Galvanized Chain
123 EW22123 Link Standard 2.1 Meter Fence Height with Meter 1.048.720 1.206.020 428.560 492.840
galvanized barbed wire
Fabricate & Install Fencing - Galvanized Chain
124 EW22124 Link Standard 2.1 Meter Fence Height without Meter 865.030 994.780 421.520 484.740
galvanized barbed wire
Fabricate & Install Galvanized Chain Link Single
125 EW22125 Each 2.988.610 3.436.900 1.715.120 1.972.380
Gate <= 4 Meter Width
SMO Construction Services Work Unit Rate Earthwork (WUR EW) - General Package 4
Contract No. XXXXXXXX
Exhibit B1 - Table Work Unit Rate
Bidsheet n= 1,15

Unit Rate (IDR) Unit Rate Mitra (IDR)

No. WR ITEM CODE Description Unit Measurement Non Remote
Non Remote Areas Remote Areas Remote Areas
Areas
Fabricate & Install Galvanized Chain Link Double
126 EW22126 Each 3.737.980 4.298.670 2.859.120 3.287.980
Gate <= 8 Meter Width
Fabricate & Install Galvanized Chain Link Single
127 EW22127 Each 1.345.280 1.547.070 953.040 1.095.990
Man Gate <= 1.2 Meter Width
Fabricate & Install Galvanized Expanded Metal
128 EW22128 Standard 2.1 Meter Fence Height with galvanized Meter 2.017.110 2.319.670 857.120 985.680
barbed wire
Fabricate & Install Galvanized Expanded Metal
129 EW22129 Standard 2.1 Meter Fence Height without Meter 2.129.410 2.448.820 857.120 985.680
galvanized barbed wire
Fabricate & Install Galvanized Expanded Metal
130 EW22130 Each 5.114.120 5.881.230 4.510.654 5.187.250
Single Gate <= 4 Meter Width
Fabricate & Install Galvanized Expanded Metal
131 EW22131 Each 12.796.340 14.715.790 6.672.160 7.672.980
Double Gate <= 8 Meter Width
Fabricate & Install Galvanized Expanded Metal
132 EW22132 Each 4.940.730 5.681.830 3.650.240 4.197.770
Single Man Gate <= 1.2 Meter Width
133 EW22133 Install Steel Pipe Culvert size >= 24" diameter Meter 2.443.890 2.810.470 2.155.511 2.478.830
134 EW22134 Install Steel Pipe Culvert size < 24" diameter Meter 2.396.370 2.755.820 2.012.951 2.314.890
Fabricate & Install Corrugated Steel Culvert (with
135 EW22135 Meter 5.264.500 6.054.170 4.136.290 4.756.730
bolting) size >= 24" diameter
Fabricate & Install Corrugated Steel Culvert (with
136 EW22136 Meter 7.136.520 8.206.990 4.136.290 4.756.730
bolting) size < 24" diameter
137 EW22137 Fabricate and Install Structural Steel Kilogram 41.700 47.950 14.960 17.200
138 EW22138 Supply and Apply Coating for Steel Structure Sq. Meter 184.370 212.020 29.460 33.870
Install Corrugated Steel Sheet Pile - U Type (size
139 EW22139 Meter 994.790 1.144.000 877.405 1.009.010
400 x 125 x 13 mm)
Install Corrugated Steel Sheet Pile - U Type (size
140 EW22140 Meter 2.401.820 2.762.090 2.118.405 2.436.160
400 x 170 x 15.5 mm)
Supply and Install Corrugated Prestressed
141 EW22141 Concrete Sheet Piles (CPC Sheet Piles), Type W- Meter 7.888.350 9.071.600 4.507.960 5.184.150
325-A-1000
Supply and Install Corrugated Prestressed
142 EW22142 Concrete Sheet Piles (CPC Sheet Piles), Type W- Meter 8.577.160 9.863.730 5.022.720 5.776.120
325-B-1000
Supply and Install Corrugated Prestressed
143 EW22143 Concrete Sheet Piles (CPC Sheet Piles), Type W- Meter 9.231.590 10.616.320 6.036.070 6.941.480
350-A-1000
Supply and Install Corrugated Prestressed
144 EW22144 Concrete Sheet Piles (CPC Sheet Piles), Type W- Meter 9.616.230 11.058.660 6.847.290 7.874.380
350-B-1000
Fabricate and Install Hot Dip Galvanized Steel
145 EW22145 Kilogram 47.670 54.820 40.043 46.040
Grating
146 EW22146 Supply and Fabricate Wooden Cellar Box Each 4.706.110 5.412.020 1.825.920 2.099.800
147 EW22147 Fabricate Steel Cellar Box Each 6.544.850 7.526.570 5.772.558 6.638.440
148 EW22148 Install Steel/Wooden Cellar Box Each 4.693.280 5.397.270 2.735.901 3.146.280
149 EW22149 Dismantle Steel/Wooden Cellar Box Each 3.552.260 4.085.090 2.545.840 2.927.710
150 EW22150 Install Circular or Rectangular Water Flap Gate Each 12.467.980 14.338.170 10.996.758 12.646.270

Road Improvement
Dirt Road Repair, Dress up and Compaction-
151 EW22151 Kilometer 23.166.180 26.641.100 17.574.480 20.210.650
average width 7 M
152 EW22152 Rough Shaping of Existing Road Base Sq. Meter 57.610 66.250 50.812 58.430
Supply and Install Compacted Agregate Class A
153 EW22153 Cu. Meter 1.320.850 1.518.970 857.630 986.270
and Class B

154 EW22154 Supply and Install Compacted Agregate Class C Cu. Meter 798.260 917.990 643.630 740.170
155 EW22155 Supply and Install Compacted Gravel Cu. Meter 1.240.790 1.426.900 895.858 1.030.230
156 EW22156 Supply and Install Compacted Sand/Filler Material Cu. Meter 650.300 747.840 443.010 509.460
157 EW22157 Supply and Install Asphalt Emulsion CMS-2 Cu. Meter 15.026.910 17.280.940 11.288.730 12.982.030
SMO Construction Services Work Unit Rate Earthwork (WUR EW) - General Package 4
Contract No. XXXXXXXX
Exhibit B1 - Table Work Unit Rate
Bidsheet n= 1,15

Unit Rate (IDR) Unit Rate Mitra (IDR)

No. WR ITEM CODE Description Unit Measurement Non Remote
Non Remote Areas Remote Areas Remote Areas
Areas
158 EW22158 Supply and Install Asphalt Emulsion CSS-1 Cu. Meter 29.818.980 34.291.820 20.051.470 23.059.190
159 EW22159 Supply and Install Soil Bag Cu. Meter 775.770 892.130 239.980 275.970
Supply and Install Sand Bag (Sand mixed with
160 EW22160 Each 129.200 148.580 58.060 66.760
cement)
Supply and Install Soil Cement Bag (Soil mixed
161 EW22161 Each 162.870 187.300 89.570 103.000
with cement)
162 EW22162 Supply and Install Gabion Boxes Cu. Meter 4.045.570 4.652.400 1.825.560 2.099.390
163 EW22163 Supply and Install Traffic Sign, Single Post Pipe Each 5.242.570 6.028.950 4.623.947 5.317.530

164 EW22164 Fabricate and Install Traffic Sign, Single Post Pipe Each 2.172.230 2.498.060 1.421.710 1.634.960
165 EW22165 Supply and Install Steel Guard Rails Meter 2.849.230 3.276.610 2.282.370 2.624.720
166 EW22166 Supply and Install Road Guard Rail W-Beam Type Meter 2.971.700 3.417.450 2.282.750 1.652.160

Miscellaneous Works
167 EW22167 Install Conductor Pipe 20" Meter 1.771.500 2.037.220 1.417.200 1.629.780
168 EW22168 Install Conductor Pipe 24" Meter 1.962.820 2.257.240 1.731.207 1.990.880
169 EW22169 Install Geo-Textile Sq. Meter 86.420 99.380 52.980 60.920
170 EW22170 Supply and Install Geo-Textile Sq. Meter 212.740 244.650 133.330 153.320
171 EW22171 Install HDPE Geomembrane Sq. Meter 104.560 120.240 49.249 56.630
172 EW22172 Supply and Install HDPE Geomembrane Sq. Meter 199.590 229.520 148.260 170.490
Supply and Install HDPE Geomembrane with a
173 EW22173 Sq. Meter 186.680 214.680 106.990 123.030
smooth or textured surface
Install Crane Mats (Wooden or Concrete or Steel
174 EW22174 Sq. Meter 1.003.190 1.153.660 598.400 688.160
or Other) Foundation
Dismantle Crane Mats (Wooden or Concrete or
175 EW22175 Sq. Meter 836.220 961.650 498.960 573.800
Steel or Other) Foundation

176 EW22176 Rental, Install and Dismantle Vinyl Matting Board Sq. Meter/Day 2.362.180 2.716.500 2.034.290 2.339.430
Rental, Install and Dismantle Wooden Matting
177 EW22177 Sq. Meter/Day 2.457.240 2.825.820 2.034.290 2.339.430
Board
Rental, Install and Dismantle Concrete Matting
178 EW22178 Sq. Meter/Day 2.542.860 2.924.280 2.034.290 2.339.430
Board

179 EW22179 Regreening for Work related with Surface Facility Sq. Meter 597.790 687.450 527.251 606.330
180 EW22180 Supply and Install Solid Fiber Floatation Boom Meter 4.906.480 5.642.450 2.107.580 2.423.710
Supply and Install Track & Riser for Solid Fiber
181 EW22181 Meter 3.920.490 4.508.560 2.684.030 3.086.630
Floatation Boom
182 EW22182 Supply and Install Heavy Duty Paving Block Sq. Meter 236.950 272.490 161.730 185.980
183 EW22183 Fabricate and Install Rig Substructure Foundation Each 16.946.600 19.488.590 13.557.280 15.590.870
184 EW22184 Dismantle Rig Substructure Foundation Each 11.456.230 13.174.660 10.104.395 11.620.050
Install Geocomposite Drainage Layer, thickness
185 EW22185 Sq. Meter 42.630 49.020 37.600 43.230
5mm
186 EW22186 Supply and Install Polyethylene Liner Sq. Meter 26.050 29.950 11.610 13.350
187 EW22187 Monitoring Well diameter 4" Meter Depth 5.408.440 6.219.700 2.939.720 3.380.670
188 EW22188 Monitoring Well diameter 6" Meter Depth 5.810.860 6.682.480 3.249.900 3.737.380
189 EW22189 Monitoring Well diameter 8" Meter Depth 6.335.050 7.285.300 3.593.650 4.132.690
Supply and Install Non-Woven Composite
190 EW22190 Reinforced Geotextile - Characteristics Short Term Sq. Meter 158.750 182.560 85.430 98.240
Tensile Strength (MD/CD) 50/50 kN/m

Supply and Install Non-Woven Composite

191 EW22191 Reinforced Geotextile - Characteristics Short Term Sq. Meter 202.570 232.950 115.290 132.580
Tensile Strength (MD/CD) 100/100 kN/m

192 EW22192 Dewatering / Pumping Works Cu. Meter 42.620 49.010 28.950 33.290
193 EW22193 Dewatering/ Pumping Works of Produced Water Cu. Meter 62.800 72.220 44.270 50.910

Extended Working Hours up to 18 Hours/Day - Miscellaneous Works

SMO Construction Services Work Unit Rate Earthwork (WUR EW) - General Package 4
Contract No. XXXXXXXX
Exhibit B1 - Table Work Unit Rate
Bidsheet n= 1,15

Unit Rate (IDR) Unit Rate Mitra (IDR)

No. WR ITEM CODE Description Unit Measurement Non Remote
Non Remote Areas Remote Areas Remote Areas
Areas
Install Conductor Pipe 20" for 18 Working Hours
194 EW22194 Meter 2.626.540 3.020.520 2.101.240 2.416.420
per Day
Install Conductor Pipe 24" for 18 Working Hours
195 EW22195 Meter 2.910.190 3.346.710 2.328.160 2.677.380
per Day
Extended Working Hours up to 24 Hours/Day - Miscellaneous Works
Install Conductor Pipe 20" for 24 Working Hours
196 EW22196 Meter 2.866.180 3.296.100 2.292.950 2.636.890
per Day
Install Conductor Pipe 24" for 24 Working Hours
197 EW22197 Meter 3.178.580 3.655.360 2.542.870 2.924.300
per Day
Removal/Demolish Works
198 EW22198 Removal/Demolish Steel Structure Kilogram 12.370 14.220 9.900 11.380
199 EW22199 Removal/Demolish Unreinforced concrete Cu. Meter 1.290.260 1.483.790 825.700 949.550
200 EW22200 Removal/Demolish Reinforced concrete Cu. Meter 1.322.200 1.520.530 1.032.350 1.187.200
201 EW22201 Removal/Demolish Fencing Meter 359.090 412.950 105.600 121.440
Removal/Demolish/Patching Asphalt Concrete
202 EW22202 Cu. Meter 2.502.900 2.878.330 2.207.558 2.538.690
(AC)
Screw Pile
Fabricate and Install Helix/Screw Pile, new pipe
203 EW22203 max 8 m length (pipe by Company and other Each 20.101.750 23.117.010 17.729.744 20.389.200
materials by Contractor)
Fabricate and Install Helix/Screw Pile, extention up
204 EW22204 to 5 meter per pile (pipe by Company and other Each 15.612.100 17.953.910 11.201.040 12.881.190
materials by Contractor)
Install/Dismantle Helix/Screw Pile, Reusable max
205 EW22205 8 meter pipe length (screw up, mobilization & Each 17.023.290 19.576.780 9.390.480 10.799.050
screw down)
EARTHWORK & CIVIL
SURVEY
Survey Work

1 EW23001 Survey Works - Topographic Survey For Inventory Hectare 11.744.550 13.506.230 9.535.130 10.965.390

2 EW23002 Survey Works - Supply and Install Bench Mark Unit 2.207.420 2.538.530 1.946.944 2.238.980
Survey Works - Survey & Construction Drawing for
3 EW23003 Package 12.429.670 14.294.120 8.020.300 9.223.340
Well Program
Survey Works - Control Point Survey & as built
4 EW23004 Point 307.670 353.820 271.365 312.060
drawings
SURVEY
SOIL & CIVIL TESTING
Field Testing
Pile Driving Analyzer (PDA ) Test & CAPWAP
1 EW24001 Point 10.921.470 12.559.690 2.171.070 2.496.730
Analysis, ASTM D4945
Handheld Dynamic Cone Penetrometer Test,
2 EW24002 Test 3.645.480 4.192.300 2.193.190 2.522.160
ASTM D7380
Mechanical (Dutch) Cone Penetration Test
3 EW24003 Test 3.219.140 3.702.010 2.839.281 3.265.170
(DCPT), ASTM D3441
4 EW24004 Hand Auger Boring, ASTM D6907 Meter 1.302.300 1.497.640 771.610 877.350
5 EW24005 Field Insitu Sand Cone Test, ASTM D1556 Test 869.300 999.690 438.120 503.830
Soil Investigation by Auger Boring include
6 EW24006 Meter 1.289.950 1.483.440 755.450 868.760
Standard Penetration Test < 30 M, ASTM D1452

Soil Investigation by Auger Boring include

7 EW24007 Meter 2.318.430 2.666.190 1.302.470 1.497.840
Standard Penetration Test >= 30 M, ASTM D1452

Split Barrel Soil Sampling, depth < 30 M, ASTM

8 EW24008 Sample 3.235.400 3.720.710 2.475.640 2.846.980
D1586
Split Barrel Soil Sampling, depth >= 30 M, ASTM
9 EW24009 Sample 5.052.070 5.809.880 3.908.700 4.495.000
D1586
SMO Construction Services Work Unit Rate Earthwork (WUR EW) - General Package 4
Contract No. XXXXXXXX
Exhibit B1 - Table Work Unit Rate
Bidsheet n= 1,15

Unit Rate (IDR) Unit Rate Mitra (IDR)

No. WR ITEM CODE Description Unit Measurement Non Remote
Non Remote Areas Remote Areas Remote Areas
Areas
Undisturbed (Thin Wall Tube) Soil Sampling, depth
10 EW24010 Sample 1.732.750 1.992.660 868.600 998.890
< 30 M, ASTM D1587
Undisturbed (Thin Wall Tube) Soil Sampling, depth
11 EW24011 Sample 2.040.300 2.346.340 1.713.852 1.970.920
>= 30 M, ASTM D1587
12 EW24012 Field Vane Shear Test, ASTM D3573 Test 9.289.870 10.683.350 8.193.665 9.422.710
Laboratory Testing

13 EW24013 California Bearing Ratio (CBR) Test, ASTM D1883 Test 1.353.790 1.556.850 868.600 998.890
Moisture-Density Relations (Compaction) Test,
14 EW24014 Test 326.290 375.230 260.320 299.360
ASTM D1557

15 EW24015 One Dimension Consolidation Test, ASTM D2435 Test 1.230.800 1.415.420 790.330 908.870
Unconsolidated, Undrained Strength Tri-axial
16 EW24016 Test 1.632.650 1.877.540 868.600 998.890
Compression Test, ASTM D2850
Unconfined Compressive Strength Test, ASTM
17 EW24017 Test 1.612.260 1.854.090 868.600 998.890
D4219
18 EW24018 Direct Shear Test, ASTM D6243 Test 1.234.250 1.419.380 868.600 998.890
19 EW24019 Soil Resistivity Test, ASTM G67 Test 1.305.190 1.500.960 868.600 998.890
20 EW24020 Soil Permeability Test Test 1.048.530 1.205.800 868.600 998.890
Laboratory Testing for Soil Properties
21 EW24021 Natural Moisture Content, ASTM D2216 Test 1.188.590 1.366.870 868.600 998.890
22 EW24022 Specific Gravity, ASTM D854 Test 1.295.470 1.489.790 868.600 998.890
23 EW24023 Bulk Density Test, ASTM D7263 Test 1.295.470 1.489.790 868.600 998.890
Sieve Analysis of Fine and Coarse Aggregates,
24 EW24024 Test 1.295.470 1.489.790 868.600 998.890
ASTM C136
25 EW24025 Atterberg Limit Test, ASTM D4318 Test 1.295.470 1.489.790 868.600 998.890
Particle-Size Analysis for Cohessive Soils ASTM
26 EW24026 Test 1.295.470 1.489.790 868.600 998.890
D422
SOIL & CIVIL TESTING
SUPPORT
Scaffolding Work
Service Steel Pipe/Tubular Tower Scaffolding
1 EW25001 Cu.Meter.Day 40.990 47.130 32.800 37.720
(<100 Cu.Meter)
Service Steel Pipe/Tubular Tower Scaffolding (100
2 EW25002 Cu.Meter.Day 43.520 50.040 34.820 40.040
- 200 Cu.Meter)
Service Steel Pipe/Tubular Tower Scaffolding (201-
3 EW25003 Cu.Meter.Day 43.800 50.370 35.040 40.290
300 Cu.Meter)
Service Steel Pipe/Tubular Tower Scaffolding (301-
4 EW25004 Cu.Meter.Day 43.800 50.370 35.040 40.290
400 Cu.Meter)
Service Steel Pipe/Tubular Tower Scaffolding
5 EW25005 Cu.Meter.Day 43.800 50.370 35.040 40.290
(>400 Cu.Meter)
Miscellanous Work

Supply and Fabricate Wooden Box for

6 EW25006 Unit 2.056.660 2.365.150 1.401.560 1.611.790
Scrap/Waste Materials as per Company Drawing

Fabricate Steel Junk Box for Scrap Materials ex

7 EW25007 Unit 11.556.780 13.290.290 8.997.660 10.347.240
Construction as per Company Drawing
Bundling of insulation/packaging material and
8 EW25008 Cu.Meter 1.917.990 2.205.680 1.271.180 1.461.850
Filling to Wooden Box
9 EW25009 Fabricate Pipe Bundle for Metal Junk Box Kilogram 48.000 55.200 22.820 26.240
Transportation of dismantled material - Additional
10 EW25010 Cost per KM/Tonne Above 30 KM Hauling KM/Tonne 19.140 22.010 15.320 17.610
Distance
SUPPORT
TOTAL