Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 29

DIVISORIA FLEA MARKET LIQUIDATION FOR 2023

JANUARY FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER

DIVISORIA
₱141,150.00 ₱125,700.00 ₱138,400.00 ₱132,600.00 ₱139,850.00 ₱133,800.00 ₱137,300.00 ₱136,800.00 ₱133,700.00 ₱138,500.00 ₱134,600.00 ₱135,100.00
FLEA MARKET

SENIE STORE ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00

LITO STORE ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00

REVINA STORE ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱12,000.00 ₱12,000.00

PERYAHAN ₱7,750.00 ₱7,000.00 ₱7,500.00 ₱7,500.00 ₱7,750.00 ₱7,750.00 ₱7,750.00 ₱7,750.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00

AN&N
₱0.00 ₱10,000.00 ₱10,000.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00
HARDWARE

TOTAL GROSS
₱165,900.00 ₱159,700.00 ₱172,900.00 ₱157,100.00 ₱164,600.00 ₱158,550.00 ₱162,050.00 ₱161,550.00 ₱159,700.00 ₱164,500.00 ₱172,600.00 ₱173,100.00
INCOME

TOTAL
₱91,668.18 ₱111,465.66 ₱100,353.00 ₱104,615.89 ₱85,569.88 ₱69,829.38 ₱77,448.65 ₱72,561.99 ₱86,792.04 ₱115,042.15 ₱0.00 ₱97,551.84
EXPENSES

TOTAL NET
₱74,231.82 ₱48,234.34 ₱72,547.00 ₱52,484.11 ₱79,030.12 ₱88,720.62 ₱84,601.35 ₱88,988.01 ₱72,907.96 ₱49,457.85 ₱172,600.00 ₱75,548.16
INCOME

Prepared by: Mahathir D. Loong Approved by: Hamba B. Loong


ADMIN OWNER
DIVISORIA FLEA MARKET ALLOWANCE + ELECTRIC BILL + WATER BILL FOR 2023

JANUARY FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER TOTAL

NANAH ALLOWANCE ₱0.00 ₱10,000.00 ₱0.00 ₱10,000.00 ₱10,000.00 ₱10,000.00 ₱10,000.00 ₱10,000.00 ₱10,000.00 ₱10,000.00 ₱10,000.00 ₱12,000.00 ₱102,000.00

DOHA ALLOWANCE ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱240,000.00

ATENEO HOUSE PLDT ₱0.00 ₱0.00 ₱2,500.00 ₱0.00 ₱2,505.00 ₱2,500.00 ₱2,503.00 ₱2,505.00 ₱2,505.00 ₱2,505.00 ₱2,505.00 ₱2,505.00 ₱22,533.00

DIVISORIA OFFICE PLDT ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱1,955.00 ₱1,900.00 ₱0.00 ₱2,000.00 ₱2,000.00 ₱2,000.00 ₱2,000.00 ₱2,000.00 ₱13,855.00

BALIWASAN HOUSE
₱0.00 ₱184.26 ₱2.80 ₱2.80 ₱2.80 ₱2.80 ₱300.49 ₱678.89 ₱1,025.71 ₱626.76 ₱452.91 ₱436.23 ₱3,716.45
ELECTRIC BILL

T. PORCENTRO HOUSE
₱0.00 ₱1,655.80 ₱1,696.41 ₱1,640.80 ₱1,642.69 ₱1,510.08 ₱1,560.37 ₱1,631.92 ₱1,515.20 ₱1,560.19 ₱1,520.64 ₱1,367.41 ₱17,301.51
ELECTRIC BILL

T. ATENEO HOUSE
₱0.00 ₱8,579.13 ₱8,764.73 ₱8,488.95 ₱5,113.79 ₱13,059.28 ₱7,346.85 ₱10,241.83 ₱8,125.00 ₱7,489.84 ₱7,967.22 ₱85,176.62
ELECTRIC BILL

DIVISORIA (MAIN)
₱0.00 ₱11,122.62 ₱7,518.86 ₱8,218.46 ₱6,566.25 ₱7,131.98 ₱8,971.74 ₱7,743.85 ₱6,324.48 ₱4,222.09 ₱6,007.13 ₱5,381.00 ₱79,208.46
ELECTRIC BILL

DIVISORIA (PACULANAN)
₱0.00 ₱316.58 ₱128.41 ₱141.25 ₱128.41 ₱128.41 ₱128.41 ₱141.25 ₱128.41 ₱141.25 ₱364.96 ₱396.82 ₱2,144.16
ELECTRIC BILL

DIVISORIA (YANG)
₱0.00 ₱140.18 ₱128.41 ₱141.25 ₱128.41 ₱128.41 ₱128.41 ₱141.25 ₱128.41 ₱141.25 ₱128.41 ₱0.00 ₱1,334.39
ELECTRIC BILL

CABALUAY HOUSE
₱0.00 ₱0.00 ₱1,319.76 ₱1,175.18 ₱1,958.53 ₱1,351.97 ₱1,473.92 ₱1,396.63 ₱1,386.50 ₱1,401.48 ₱1,623.36 ₱1,453.79 ₱14,541.12
ELECTRIC BILL

BALIWASAN HOUSE
₱931.37 ₱1,765.78 ₱1,279.85 ₱490.60 ₱360.80 ₱263.45 ₱724.08 ₱719.51 ₱724.08 ₱757.79 ₱1,206.63 ₱0.00 ₱9,223.94
WATER BILL

T. PORCENTRO HOUSE
₱1,243.00 ₱1,093.10 ₱1,124.97 ₱1,649.50 ₱1,282.75 ₱1,870.75 ₱952.30 ₱1,057.90 ₱1,282.75 ₱2,180.50 ₱1,696.52 ₱0.00 ₱15,434.04
WATER BILL

T. ATENEO HOUSE
₱210.00 ₱210.00 ₱210.00 ₱210.00 ₱210.00 ₱357.50 ₱210.00 ₱210.00 ₱357.50 ₱210.00 ₱273.36 ₱0.00 ₱2,668.36
WATER BILL

DIVISORIA (MAIN)
₱210.00 ₱210.00 ₱210.00 ₱210.00 ₱210.00 ₱210.00 ₱210.00 ₱210.00 ₱210.00 ₱231.00 ₱273.36 ₱0.00 ₱2,394.36
WATER BILL
DIVISORIA RENTAL INCOME JANUARY 2023
FLEA MARKET ₱141,150.00
SENIE STORE ₱8,000.00
LITO STORE ₱9,000.00
PERYAHAN ₱7,750.00
AN&N HARDWARE ₱0.00
GROSS RENTAL INCOME ₱165,900.00
TOTAL EXPENSES ₱91,668.18
TOTAL NET INCOME ₱74,231.82
FLEA MARKET DAILY INCOME
1/1/2023 ₱2,900.00
1/2/2023 ₱5,800.00
1/3/2023 ₱5,150.00
1/4/2023 ₱5,800.00
1/5/2023 ₱4,500.00
1/6/2023 ₱3,600.00
1/7/2023 ₱5,400.00
1/8/2023 ₱2,200.00
1/9/2023 ₱6,800.00
WEEK #1 TOTAL ₱42,150.00
1/10/2023 ₱4,500.00
1/11/2023 ₱3,100.00
1/12/2023 ₱5,700.00
1/13/2023 ₱4,500.00
1/14/2023 ₱4,700.00
WEEK #2 TOTAL ₱22,500.00
1/15/2023 ₱3,100.00
1/16/2023 ₱5,500.00
1/17/2023 ₱4,100.00
1/18/2023 ₱3,700.00
1/19/2023 ₱4,500.00
1/20/2023 ₱6,100.00
1/21/2023 ₱4,500.00
1/22/2023 ₱3,200.00
1/23/2023 ₱5,800.00
WEEK #3 TOTAL ₱40,500.00
1/24/2023 ₱4,100.00
1/25/2023 ₱4,900.00
1/26/2023 ₱4,100.00
1/27/2023 ₱4,900.00
1/28/2023 ₱4,500.00
1/29/2023 ₱3,200.00
1/30/2023 ₱5,800.00
1/31/2023 ₱4,500.00
WEEK #4 TOTAL ₱36,000.00
FLEA MARKET EXPENSES JANUARY 2023

TOTAL MONTHLY EXPENSES


January 3, 2024 BASURA ₱300.00
January 4, 2024 MANANG SAHOD ₱600.00
January 5, 2024 NANAH CASH ₱2,000.00
January 6, 2024 1 SACK RICE MECHANIC ₱1,050.00
LOAD (SDL) ₱325.00
January 7, 2024 MECHANIC MATERIALS ₱4,000.00
FOOD MECHANIC CASH ₱500.00
CASH ADVANCE MECHANIC ₱3,000.00
January 8, 2024 FOOD MECHANIC CASH ₱500.00
January 9, 2024 FOOD MECHANIC CASH ₱500.00
CASH SENT TO BONGAO (MDL) ₱10,000.00
2 PCS LOCK FOR DIVISORIA OFFICE ₱255.00
TULONG DJ UGANGAN ₱2,000.00
DOHA 1ST WEEK ALLOWANCE ₱5,000.00

WEEK #1 TOTAL EXPENSES ₱30,030.00

January 10, 2024 FOOD MECHANIC CASH ₱500.00


January 11, 2024 FOOD MECHANIC CASH ₱500.00
FLASHLIGHT 1 PCS (PORCENTRO) ₱219.00
MEDICINES (PORCENTRO) ₱258.93
LOAD (SDL) ₱50.00
ASSORTED GROCERY (PORCENTRO) ₱676.50
2 TRAY EGGS ₱500.00
FISH ₱500.00
CURLS ₱150.00
CANDLE BIG ₱100.00
YAKULT ₱150.00
SHERRYHAN GCASH ₱2,040.00
RICE POCENTRO 1 SACK ₱1,050.00
January 12, 2024 BRUSH ASSORTED ₱1,090.00
MANANG SAHOD ₱600.00
FOOD MECHANIC CASH ₱500.00
BROOM & MOP ₱693.00
DOHA 2ND WEEK ALLOWANCE ₱5,000.00
January 13, 2024 FOOD MECHANIC CASH ₱500.00
January 14, 2024 FOOD MECHANIC CASH ₱500.00
BASURA ₱400.00
MDL SNACKS ₱200.00

WEEK #2 TOTAL EXPENSES ₱15,137.93

January 15, 2024 FISH PANABUH OFFICE DINNER ₱500.00


FOOD MECHANIC CASH ₱500.00
NOTEBOOK HAMASHI RECORD ₱75.00
January 16, 2024 MECHANIC CASH ADVANCED ₱5,000.00
January 17, 2024 FOOD MECHANIC CASH ₱500.00
PARTS MECHANIC CASH ₱2,500.00
RECONNECTION CHANGE ZAMCELCO ₱1,500.00
January 18, 2024 BASURA ₱300.00
January 19, 2024 CABALUAY ELECTRIC BILL ₱2,100.00
MANANG SAHOD ₱600.00
FOOD MECHANIC CASH ₱500.00
PARTS MECHANIC CASH ₱1,500.00
January 20, 2024 DOHA 3RD WEEK ALLOWANCE ₱5,000.00
FOOD MECHANIC CASH ₱500.00
January 21, 2024 FOOD MECHANIC CASH ₱500.00
January 22, 2024 MAM PINKY ₱5,500.00
FUEL GOING AIRPORT ₱500.00
FOOD MECHANIC CASH ₱500.00
ALRIDZVI DIONGA CASH ₱500.00
ROHANA JALAS CASH ₱500.00
January 23, 2024 2 ROLL TOLDA OFFICE ₱2,400.00

WEEK #3 TOTAL EXPENSES ₱21,525.00

January 26, 2024 MANANG SAHOD ₱600.00


January 27, 2024 TRICYCLE GOING ATENEO ₱150.00
January 28, 2024 FUEL GOING PALACIO GET DILO DRESS ₱500.00
January 29, 2024 KARIM CASH GOING TO CAGAYAN DE ORO ₱10,000.00
January 30, 2024 BIG KADENA (OFFICE GATE) ₱1,925.25
KARIM CASH FOR HIS SON ₱3,000.00
January 31, 2024 BASURA ₱300.00
GASOLINE GOING CABALUAY OFFICE ₱500.00
DOHA 4TH WEEK ALLOWANCE ₱5,000.00
ALRIDZVI DIONGA CASH FOR CHECKUP ₱3,000.00

WEEK #4 TOTAL EXPENSES ₱24,975.25

MONTHLY TOTAL EXPENSES ₱91,668.18


DIVISORIA RENTAL INCOME FEBRUARY 2023
FLEA MARKET ₱125,700.00
SENIE STORE ₱8,000.00
LITO STORE ₱9,000.00
PERYAHAN ₱7,000.00
AN+N HARDWARE ₱10,000.00
GROSS RENTAL INCOME ₱159,700.00
TOTAL EXPENSES ₱111,465.66
TOTAL NET INCOME ₱48,234.34
FLEA MARKET DAILY INCOME
2/1/2023 ₱4,100.00
2/2/2023 ₱4,800.00
2/3/2023 ₱4,500.00
2/4/2023 ₱4,500.00
2/5/2023 ₱3,800.00
2/6/2023 ₱4,800.00
2/7/2023 ₱4,100.00
2/8/2023 ₱5,100.00
2/9/2023 ₱4,500.00
2/10/2023 ₱4,100.00
2/11/2023 ₱4,900.00
WEEK #1 TOTAL ₱49,200.00
2/12/2023 ₱3,800.00
2/13/2023 ₱4,800.00
2/14/2023 ₱4,900.00
2/15/2023 ₱4,500.00
2/16/2023 ₱4,100.00
WEEK #2 TOTAL ₱22,100.00
2/17/2023 ₱4,900.00
2/18/2023 ₱4,100.00
2/19/2023 ₱3,600.00
2/20/2023 ₱4,700.00
2/21/2023 ₱4,900.00
WEEK #3 TOTAL ₱22,200.00
2/22/2023 ₱5,200.00
2/23/2023 ₱4,100.00
2/24/2023 ₱4,500.00
2/25/2023 ₱4,900.00
2/26/2023 ₱3,400.00
2/27/2023 ₱5,400.00
2/28/2023 ₱4,700.00
WEEK #4 TOTAL ₱32,200.00
FLEA MARKET EXPENSES FEBRUARY 2023

TOTAL MONTHLY EXPENSES


February 1, 2024 2 MATTING OFFICE CR ₱837.00
BALIWASAN WATER BILL ₱931.37
ATENEO HOUSE WATER BILL ₱210.00
PORCENTRO WATER BILL ₱1,243.00
DIVISORIA WATER BILL ₱210.00
February 2, 2024 BANGIS SALARY ₱1,040.00
GCASH SENT RAYMAN D ₱1,605.00
February 3, 2024 PLDT OFFICE WIFI ₱1,605.00
DOHA 1ST WEEK ALLOWANCE ₱5,000.00
February 4, 2024 BUTCH CASH ₱1,500.00
February 5, 2024 BALIWASAN ELECTRIC BILL ₱184.26
February 6, 2024 BUILDING RD ELECTRIC BILL ₱140.18
PACULANAN TABUH ELECTRIC BILL ₱316.58
PORCENTRO ELECTRIC BILL ₱1,656.81
February 7, 2024 DIVISORIA ELECTRIC BILL ₱11,122.62
ATENEO HOUSE ELECTRIC BILL ₱8,579.13
LOAD SDL ₱300.00
FOOD MECHANIC CASH ₱500.00
February 8, 2024 PAINT RADZKHAN JALAS ₱1,500.00
MAAM PINKY CASH ₱5,000.00
FOOD MECHANIC CASH ₱500.00
February 9, 2024 BANGIS SALARY ₱700.00
February 10, 2024 ROHANA JALAS MARKET + SHOPEE ₱3,200.00
GIFTS INDAH + BEBING ₱700.00
February 11, 2024 BASURA ₱300.00

WEEK #1 TOTAL EXPENSES ₱49,331.78

February 16, 2024 BANGIS SALARY ₱700.00


ROHANA JALAS CASH ₱1,000.00
BASURA ₱350.00
SHERMALYN CASH ₱5,000.00
DOHA 2ND WEEK ALLOWANCE ₱5,000.00

WEEK #2 TOTAL EXPENSES ₱12,050.00

February 17, 2024 DINNER WITH UNCLE EDDING ₱1,000.00


February 18, 2024 ROHANA JALAS MONTHLY ALLOWANCE ₱10,000.00
February 19, 2024 WALIS TINGTING (CABALUAY) ₱50.00
February 20, 2024 WALIS TAMBO (CABALUAY) ₱80.00
ASSORTED DUSTPAN, BALDE (CABALUAY) ₱389.00
UTAK 2 PCS ₱800.00
FUEL GOING CABALUAY ₱500.00
February 21, 2024 DOHA 3RD WEEK ALLOWANCE ₱5,000.00
BASURA ₱300.00

WEEK #3 TOTAL EXPENSES ₱18,119.00

February 23, 2024 SHENG CASH PAY FOOD IN HOSPITAL ₱200.00


ASSORTED BISCUITS/WILKINS ₱401.00
BANGIS SALARY ₱700.00
GRASSCUTTER PAYMENT ₱2,000.00
MEDICINE SDL ₱3,283.00
PHILHEATH PAYMENT ₱16,800.00
FUEL GOING PHILHEALTH ₱300.00
DOHA 4TH WEEK ALLOWANCE ₱5,000.00
ATENEO HOUSE WATER BILL ₱212.00
PORCENTRO WATER BILL ₱1,093.10
BALIWASAN WATER BILL ₱1,765.78
DIVISORIA WATER BILL ₱210.00

WEEK #4 TOTAL EXPENSES ₱31,964.88

MONTHLY TOTAL EXPENSES ₱111,465.66


DIVISORIA RENTAL INCOME MARCH 2023
FLEA MARKET ₱138,400.00
SENIE STORE ₱8,000.00
LITO STORE ₱9,000.00
PERYAHAN ₱7,500.00
AN&N HARDWARE ₱10,000.00
GROSS RENTAL INCOME ₱172,900.00
TOTAL EXPENSES ₱100,353.00
TOTAL NET INCOME ₱72,547.00
FLEA MARKET DAILY INCOME
3/1/2023 ₱4,500.00
3/2/2023 ₱4,500.00
3/3/2023 ₱4,500.00
3/4/2023 ₱4,100.00
3/5/2023 ₱3,800.00
3/6/2023 ₱5,300.00
3/7/2023 ₱4,100.00
3/8/2023 ₱4,100.00
3/9/2023 ₱4,700.00
WEEK #1 TOTAL ₱39,600.00
3/10/2023 ₱4,700.00
3/11/2023 ₱4,500.00
3/12/2023 ₱3,800.00
3/13/2023 ₱4,400.00
3/14/2023 ₱4,100.00
3/15/2023 ₱5,500.00
3/16/2023 ₱4,500.00
WEEK #2 TOTAL ₱31,500.00
3/17/2023 ₱4,100.00
3/18/2023 ₱4,900.00
3/19/2023 ₱3,200.00
3/20/2023 ₱5,800.00
3/21/2023 ₱4,100.00
3/22/2023 ₱4,900.00
3/23/2023 ₱4,500.00
WEEK #3 TOTAL ₱31,500.00
1/24/2023 ₱4,500.00
1/25/2023 ₱4,500.00
1/26/2023 ₱3,200.00
1/27/2023 ₱5,200.00
1/28/2023 ₱4,900.00
1/29/2023 ₱4,500.00
1/30/2023 ₱4,500.00
1/31/2023 ₱4,500.00
WEEK #4 TOTAL ₱35,800.00
FLEA MARKET EXPENSES MARCH 2023

TOTAL MONTHLY EXPENSES


March 2, 2023 BALIWASAN WATER BILL ₱1,765.78
ATENEO HOUSE WATER BILL ₱210.00
PORCENTRO WATER BILL ₱1,093.10
DIVISORIA WATER BILL ₱210.00
March 3, 2023 BALIWASAN ELECTRIC BILL ₱2.80
BUILDING RP ELECTRIC BILL ₱128.41
PACULANAN TABUH ELECTRIC BILL ₱128.41
PORCENTRO ELECTRIC BILL ₱1,696.41
DIVISORIA ELECTRIC BILL ₱7,518.86
ATENEO HOUSE ELECTRIC BILL ₱8,764.73
March 6, 2023 PLDT WIFI ATENEO HOUSE + OFFICE ₱4,500.00
GCASH PAYMENT HAMASHI ₱5,100.00
MEDICINES AKKAN ₱1,820.50
BASURA ₱300.00
DOHA 1ST WEEK ALLOWANCE ₱5,000.00

WEEK #1 TOTAL EXPENSES ₱38,239.00

March 10, 2023 FUEL CANVAS JIMMY + KARIM ₱500.00


March 11, 2023 CASH BUY PAGDUWAA ₱5,000.00
PAGSARAKKAH ₱500.00
SENT GCASH (NORMINA) ₱2,060.00
CASH PAYMENT FOR CURUAN FURNITURE ₱3,000.00
BANGIS SALARY ₱700.00
ALRIDZVI DIONGA CASH BIRTHDAY ₱2,000.00
March 12, 2023 BASURA ₱400.00
March 13, 2023 DOHA 2ND WEEK ALLOWANCE ₱5,000.00

WEEK #2 TOTAL EXPENSES ₱19,160.00

March 17, 2023 BANGIS SALARY ₱700.00


March 18, 2023 GCASH NORMINA ₱2,600.00
March 21, 2023 DOHA 3RD WEEK ALLOWANCE ₱5,000.00
March 23, 2023 BANGIS SALARY ₱700.00

WEEK #3 TOTAL EXPENSES ₱9,000.00

March 24, 2023 CASH NANAH PAY ICE CREAM ₱500.00


March 27, 2023 BASURA ₱300.00
March 28, 2023 ALBERT UY GCASH ₱9,630.00
NANAH CASH BUY RICE + GASUL ₱2,500.00
March 29, 2023 DOHA 4TH WEEK ALLOWANCE ₱5,000.00
March 30, 2023 AZEERAH GCASH ₱2,300.00
BALIWASAN WATER BILL ₱1,279.85
DIVISORIA WATER BILL ₱210.00
PORCENTRO WATER BILL ₱1,124.97
ATENEO HOUSE WATER BILL ₱210.00

WEEK #4 TOTAL EXPENSES ₱33,954.00

MONTHLY TOTAL EXPENSES ₱100,353.00


DIVISORIA RENTAL INCOME APRIL 2023
FLEA MARKET ₱132,600.00
SENIE STORE ₱8,000.00
LITO STORE ₱9,000.00
PERYAHAN ₱7,500.00
AN&N HARDWARE ₱0.00
GROSS RENTAL INCOME ₱157,100.00
TOTAL EXPENSES ₱104,615.89
TOTAL NET INCOME ₱52,484.11
FLEA MARKET DAILY INCOME
4/1/2023 ₱4,500.00
4/2/2023 ₱3,800.00
4/3/2023 ₱5,000.00
4/4/2023 ₱4,500.00
4/5/2023 ₱4,500.00
4/6/2023 ₱4,500.00
4/7/2023 ₱3,300.00
4/8/2023 ₱4,250.00
4/9/2023 ₱3,050.00
4/10/2023 ₱5,600.00
WEEK #1 TOTAL ₱43,000.00
4/11/2023 ₱4,700.00
4/12/2023 ₱5,600.00
4/13/2023 ₱4,800.00
4/14/2023 ₱4,500.00
4/15/2023 ₱4,500.00
4/16/2023 ₱3,800.00
4/17/2023 ₱5,100.00
WEEK #2 TOTAL ₱33,000.00
4/18/2023 ₱4,100.00
4/19/2023 ₱4,100.00
4/20/2023 ₱3,900.00
4/21/2023 ₱4,050.00
4/22/2023 ₱5,050.00
4/23/2023 ₱3,400.00
4/24/2023 ₱5,900.00
4/25/2023 ₱5,300.00
WEEK #3 TOTAL ₱35,800.00
4/26/2023 ₱4,500.00
4/27/2023 ₱4,100.00
4/28/2023 ₱4,400.00
4/29/2023 ₱4,600.00
4/30/2023 ₱3,200.00
WEEK #4 TOTAL ₱20,800.00
FLEA MARKET EXPENSES APRIL 2023

TOTAL MONTHLY EXPENSES


April 4, 2023 GAS GOING MARKET W/ SDL ₱500.00
STYROFOAM ₱186.00
April 5, 2023 BALIWASAN ELECTRIC BILL ₱2.80
CABALUAY ELECTRIC BILL (FEB) ₱1,175.18
CABALUAY ELECTRIC BILL (MARCH) ₱1,198.20
ATENEO HOUSE ELECTRIC BILL ₱8,488.95
DIVISORIA ELECTRIC BILL ₱8,218.46
RD BUILDING ELECTRIC BILL ₱141.25
DIVISORIA ELECTRIC BILL ₱141.25
PORCENTRO ELECTRIC BILL ₱1,640.80
April 6, 2023 DOHA 1ST WEEK ALLOWANCE ₱5,000.00
BANGIS SALARY ₱700.00
5X350 LUKUH ₱1,750.00
3X450 LUKUH ₱1,350.00
April 7, 2023 NANAH CASH ₱3,000.00
April 8, 2023 MARLYN CASH ₱5,000.00

WEEK #1 TOTAL EXPENSES ₱38,492.89

April 13, 2023 BANGIS SALARY ₱700.00


NANAH CASH ₱3,600.00
April 14, 2023 DOHA 2ND WEEK ALLOWANCE ₱5,000.00
April 15, 2023 BASURA ₱350.00
TIRE WIRE TABUH ₱100.00
April 17, 2023 NANAH ALLOWANCE ₱10,000.00

WEEK #2 TOTAL EXPENSES ₱19,750.00

April 18, 2023 HAMASHI CURUAN ₱6,600.00


April 19, 2023 MEDICINE DOHA ₱2,000.00
April 20, 2023 BANGIS SALARY ₱700.00
April 21, 2023 DOHA 3RD WEEK ALLOWANCE ₱5,000.00
April 22, 2023 CATERING PAYMENT SDL ₱11,000.00
April 23, 2023 PANABUH NANAH CASH ₱1,500.00
NANAH CASH FOOD FOR HARIRAYA ₱5,000.00
April 24, 2023 FOOT VALVE CABALUAY ₱338.00
TEPLON TAPE ₱25.00
FUEL CANVAS WATER PUMP PARTS ₱500.00
April 25, 2023 BASURA ₱250.00

WEEK #3 TOTAL EXPENSES ₱32,913.00

April 27, 2023 BANGIS SALARY ₱700.00


April 28, 2023 WATER BILL ₱2,560.00
April 29, 2023 BASURA ₱200.00
April 30, 2023 DOHA 4TH WEEK ALLOWANCE ₱5,000.00
HJI SHERHAN CASH ₱5,000.00

WEEK #4 TOTAL EXPENSES ₱13,460.00

MONTHLY TOTAL EXPENSES ₱104,615.89


DIVISORIA RENTAL INCOME MAY 2023
FLEA MARKET ₱139,850.00
SENIE STORE ₱8,000.00
LITO STORE ₱9,000.00
PERYAHAN ₱7,750.00
AN&N HARDWARE ₱0.00
GROSS RENTAL INCOME ₱164,600.00
TOTAL EXPENSES ₱85,569.88
TOTAL NET INCOME ₱79,030.12
FLEA MARKET DAILY INCOME
5/1/2023 ₱5,400.00
5/2/2023 ₱4,500.00
5/3/2023 ₱4,500.00
5/4/2023 ₱4,500.00
5/5/2023 ₱4,500.00
5/6/2023 ₱4,500.00
5/7/2023 ₱3,400.00
WEEK #1 TOTAL ₱31,300.00
5/8/2023 ₱5,200.00
5/9/2023 ₱4,300.00
5/10/2023 ₱5,100.00
5/11/2023 ₱4,300.00
5/12/2023 ₱4,100.00
5/13/2023 ₱5,150.00
5/14/2023 ₱1,850.00
5/15/2023 ₱7,150.00
5/16/2023 ₱4,700.00
5/17/2023 ₱4,500.00
5/18/2023 ₱3,000.00
WEEK #2 TOTAL ₱49,350.00
5/19/2023 ₱6,000.00
5/20/2023 ₱3,900.00
5/21/2023 ₱4,400.00
5/22/2023 ₱5,000.00
5/23/2023 ₱4,700.00
5/24/2023 ₱4,100.00
5/25/2023 ₱4,900.00
WEEK #3 TOTAL ₱33,000.00
5/26/2023 ₱4,500.00
5/27/2023 ₱3,900.00
5/28/2023 ₱3,400.00
5/29/2023 ₱4,700.00
5/30/2023 ₱5,400.00
5/31/2023 ₱4,300.00
WEEK #4 TOTAL ₱26,200.00
FLEA MARKET EXPENSES MAY 2023

TOTAL MONTHLY EXPENSES


May 1, 2023 DILO CASH C/O:NANAH ₱5,000.00
May 2, 2023 WATER LABOR ATENEO C/O: NANAH ₱300.00
May 3, 2023 LOAD SDL ₱300.00
May 4, 2023 BANGIS SALARY ₱700.00
BALIWASAN ELECTRIC BILL ₱2.80
CABALUAY ELECTRIC BILL ₱1,958.53
ATENEO HOUSE ELECTRIC BILL ₱5,113.79
DIVISORIA ELECTRIC BILL ₱6,566.25
DIVISORIA (PACULANAN) ₱128.41
PORCENTRO ELECTRIC BILL ₱1,642.69
BUILDING RD ELECTRIC BILL ₱128.41
May 6, 2023 BASURA ₱300.00
May 7, 2023 DOHA 1ST WEEK ALLOWANCE ₱5,000.00

WEEK #1 TOTAL EXPENSES ₱27,140.88

May 8, 2023 FUEL TO PROCESS DOCUMENT ₱500.00


May 9, 2023 MAM ABALOZ (CASH) ₱1,000.00
PAYMENT BIR ₱1,000.00
PAGBAYAD HOSPITAL GANAP CASH NANAH ₱10,000.00
May 11, 2023 BANGIS SAHOD ₱700.00
May 12, 2023 DOHA 2ND WEEK ALLOWANCE ₱5,000.00
May 15, 2023 BASURA ₱150.00
May 16, 2023 KARIM REFILL WATER ₱400.00
May 17, 2023 TULONG BENZAR UGANGAN ₱1,000.00
May 18, 2023 BANGIS SALARY ₱700.00

WEEK #2 TOTAL EXPENSES ₱20,450.00

May 19, 2023 BUY KOPIYA ₱500.00


May 20, 2023 FUEL CANVAS KOPIYA AND AIRPORT ₱500.00
PAY CARGO ₱429.00
SNACKS ₱200.00
May 22, 2023 BASURA ₱200.00
NANAH ALLOWANCE ₱10,000.00
May 23, 2023 BASURA ₱150.00
May 24, 2023 BANGIS SALARY ₱700.00
May 25, 2023 DOHA 3RD WEEK ALLOWANCE ₱5,000.00

WEEK #3 TOTAL EXPENSES ₱17,679.00

May 27, 2023 DOHA 4TH WEEK ALLOWANCE ₱5,000.00


May 30, 2023 CASH DILO ₱13,000.00
May 31, 2023 BASURA ₱300.00
GRASS CUTTER PAYMENT ₱2,000.00

WEEK #4 TOTAL EXPENSES ₱20,300.00

MONTHLY TOTAL EXPENSES ₱85,569.88


DIVISORIA RENTAL INCOME JUNE 2023
FLEA MARKET ₱133,800.00
SENIE STORE ₱8,000.00
LITO STORE ₱9,000.00
PERYAHAN ₱7,750.00
AN&N HARDWARE ₱0.00
GROSS RENTAL INCOME ₱158,550.00
TOTAL EXPENSES ₱69,829.38
TOTAL NET INCOME ₱88,720.62
FLEA MARKET DAILY INCOME
6/1/2023 ₱4,700.00
6/2/2023 ₱4,300.00
6/3/2023 ₱4,700.00
6/4/2023 ₱3,700.00
6/5/2023 ₱5,100.00
6/6/2023 ₱4,800.00
6/7/2023 ₱4,100.00
6/8/2023 ₱4,400.00
6/9/2023 ₱4,500.00
WEEK #1 TOTAL ₱40,300.00
6/10/2023 ₱4,500.00
6/11/2023 ₱3,300.00
6/12/2023 ₱4,600.00
6/13/2023 ₱4,400.00
6/14/2023 ₱4,900.00
6/15/2023 ₱4,700.00
WEEK #2 TOTAL ₱26,400.00
6/16/2023 ₱4,100.00
6/17/2023 ₱3,700.00
6/18/2023 ₱3,200.00
6/19/2023 ₱5,600.00
6/20/2023 ₱4,900.00
6/21/2023 ₱5,500.00
WEEK #3 TOTAL ₱27,000.00
6/22/2023 ₱4,500.00
6/23/2023 ₱4,500.00
6/24/2023 ₱4,100.00
6/25/2023 ₱3,800.00
6/26/2023 ₱4,400.00
6/27/2023 ₱4,100.00
6/28/2023 ₱5,700.00
6/29/2023 ₱4,100.00
6/30/2023 ₱4,900.00
WEEK #4 TOTAL ₱40,100.00
FLEA MARKET EXPENSES JUNE 2023

TOTAL MONTHLY EXPENSES


June 1, 2023 BANGIS SALARY ₱700.00
June 2, 2023 BASURA ₱200.00
PIZZA ₱887.00
PLDT ATENEO ₱2,505.00
PLDT DIVISORIA ₱1,955.00
June 5, 2023 XEROX COPY ₱98.00
June 6, 2023 CERTIFICATE 2 PCS ₱120.00
FUEL CITY HALL ₱500.00
CERTIFICATE NO IMPROVEMENT ₱30.00
BARANGAY CLEARANCE ₱20.00
SNACKS SECRETARY ₱500.00
DIVISORIA ELECTRIC BILL ₱7,131.98
BALIWASAN ELECTRIC BILL ₱2.80
ATENEO HOUSE ELECTRIC BILL ₱13,059.28
DIVISORIA (PACULANAN) ELECTRIC BILL ₱128.41
PORCENTRO ELECTRIC BILL ₱1,510.08
RD BUILDING ELECTRIC BILL ₱128.41
CABALUAY ELECTRIC BILL ₱1,351.97
June 7, 2023 DOHA 1ST WEEK ALLOWANCE ₱5,000.00
June 8, 2023 BANGIS SALARY ₱700.00

WEEK #1 TOTAL EXPENSES ₱36,527.93

June 13, 2023 DOHA 2ND WEEK ALLOWANCE ₱5,000.00


June 15, 2023 BANGIS SALARY ₱700.00

WEEK #2 TOTAL EXPENSES ₱5,700.00

June 16, 2023 BASURA ₱200.00


June 20, 2023 BASURA ₱200.00
June 21, 2023 BANGIS SALARY ₱600.00
DOHA 3RD WEEK ALLOWANCE ₱5,000.00
NANAH ALLOWANCE ₱10,000.00

WEEK #3 TOTAL EXPENSES ₱16,000.00

June 22, 2023 DILO CASH ₱3,000.00


BANGIS SALARY ₱600.00
FUEL CITY HALL ₱300.00
BALIWASAN WATER BILL ₱263.45
DIVISORIA WATER BILL ₱357.50
PORCENTRO WATER BILL ₱1,870.75
ATENEO HOUSE WATER BILL ₱210.00
CASH ALRIDZVI DIONGA ₱500.00
DOHA 4TH WEEK ALLOWANCE ₱5,000.00

WEEK #4 TOTAL EXPENSES ₱11,601.45

MONTHLY TOTAL EXPENSES ₱69,829.38


DIVISORIA RENTAL INCOME JULY 2023
FLEA MARKET ₱137,300.00
SENIE STORE ₱8,000.00
LITO STORE ₱9,000.00
PERYAHAN ₱7,750.00
AN&N HARDWARE ₱0.00
GROSS RENTAL INCOME ₱162,050.00
TOTAL EXPENSES ₱77,448.65
TOTAL NET INCOME ₱84,601.35
FLEA MARKET DAILY INCOME
7/1/2023 ₱4,900.00
7/2/2023 ₱3,800.00
7/3/2023 ₱5,200.00
7/4/2023 ₱4,000.00
7/5/2023 ₱4,100.00
7/6/2023 ₱4,900.00
7/7/2023 ₱4,100.00
7/8/2023 ₱4,100.00
7/9/2023 ₱3,600.00
WEEK #1 TOTAL ₱38,700.00
7/10/2023 ₱6,000.00
7/11/2023 ₱3,700.00
7/12/2023 ₱5,100.00
7/13/2023 ₱4,100.00
7/14/2023 ₱4,900.00
7/15/2023 ₱4,500.00
7/16/2023 ₱3,200.00
WEEK #2 TOTAL ₱31,500.00
7/17/2023 ₱5,800.00
7/18/2023 ₱4,300.00
7/19/2023 ₱4,300.00
7/20/2023 ₱4,100.00
7/21/2023 ₱4,900.00
7/22/2023 ₱4,700.00
7/23/2023 ₱3,100.00
7/24/2023 ₱5,600.00
WEEK #3 TOTAL ₱36,800.00
7/25/2023 ₱4,100.00
7/26/2023 ₱4,700.00
7/27/2023 ₱4,500.00
7/28/2023 ₱4,600.00
7/29/2023 ₱4,300.00
7/30/2023 ₱3,700.00
7/31/2023 ₱4,400.00
WEEK #4 TOTAL ₱30,300.00
FLEA MARKET EXPENSES JULY 2023

TOTAL MONTHLY EXPENSES


July 1, 2023 BANGIS SALARY ₱600.00
DILO CASH ₱2,000.00
July 2, 2023 ATENEO HOUSE PLDT BILL ₱2,500.00
PLDT DIVISORIA ₱1,900.00
July 4, 2023 BASURA ₱200.00
July 5, 2023 RD BUILDING ELECTRIC BILL ₱128.41
July 6, 2023 CABALUAY ELECTRIC BILL ₱1,473.92
DIVISORIA (PACULANAN) ELECTRIC BILL ₱128.41
ATENEO HOUSE ELECTRIC BILL ₱7,346.85
BALIWASAN ELECTRIC BILL ₱300.49
PORCENTRO ELECTRIC BILL ₱1,560.37
July 7, 2023 DOHA 1ST WEEK ALLOWANCE ₱5,000.00
July 9, 2023 CUTTING GRASS PAYMENT ₱800.00

WEEK #1 TOTAL EXPENSES ₱23,938.45

July 14, 2023 DOHA 2ND WEEK ALLOWANCE ₱5,051.00


July 15, 2023 ELECTRIC BILL DIVISORIA ₱8,971.74
July 16, 2023 BANGIS SALARY ₱600.00
NANAH CASH BUY GIFTS ₱1,000.00

WEEK #2 TOTAL EXPENSES ₱15,622.74

July 17, 2023 LOAD SDL ₱300.00


BASURA ₱200.00
July 18, 2023 DARWISA PAY BAGS BY SDL ₱3,200.00
July 20, 2023 BASURA ₱200.00
July 21, 2023 ASSORTED MEDICINE ₱320.00
FUEL GOING JOHNSTON FRIDAY PRAYER ₱500.00
July 22, 2023 BANGIS SALARY ₱600.00
NANAH ALLOWANCE ₱10,000.00
July 23, 2023 BUY GAS GOING CITY HALL & PLDT ₱500.00
July 24, 2023 ATENEO OFFICE PLDT BILL ₱2,548.30
DOHA 3RD WEEK ALLOWANCE ₱5,000.00

WEEK #3 TOTAL EXPENSES ₱24,468.50

ATENEO HOUSE WATER BILL ₱210.00


PORCENTRO WATER BILL ₱1,057.90
BALIWASAN WATER BILL ₱791.51
DIVISORIA WATER BILL ₱210.00
BANGIS SALARY ₱600.00
BASURA ₱300.00
CABALUAY ELECTRIC BILL ₱1,804.16
PASAHE ₱40.00
DOHA 4TH WEEK ALLOWANCE ₱5,002.39
BASURA ₱300.00
BANGIS SALARY ₱600.00
ATENEO HOUSE PLDT BILL ₱2,503.00

WEEK #4 TOTAL EXPENSES ₱13,418.96

MONTHLY TOTAL EXPENSES ₱77,448.65


DIVISORIA RENTAL INCOME AUGUST 2023
FLEA MARKET ₱136,800.00
SENIE STORE ₱8,000.00
LITO STORE ₱9,000.00
PERYAHAN ₱7,750.00
AN&N HARDWARE ₱0.00
GROSS RENTAL INCOME ₱161,550.00
TOTAL EXPENSES ₱72,561.99
TOTAL NET INCOME ₱88,988.01
FLEA MARKET DAILY INCOME
8/1/2023 ₱4,700.00
8/2/2023 ₱4,700.00
8/3/2023 ₱4,500.00
8/4/2023 ₱4,500.00
8/5/2023 ₱4,500.00
8/6/2023 ₱3,500.00
8/7/2023 ₱4,900.00
WEEK #1 TOTAL ₱31,300.00
8/8/2023 ₱4,900.00
8/9/2023 ₱4,700.00
8/10/2023 ₱4,500.00
8/11/2023 ₱4,100.00
8/12/2023 ₱4,900.00
8/13/2023 ₱3,800.00
8/14/2023 ₱5,000.00
8/15/2023 ₱4,700.00
8/16/2023 ₱4,500.00
WEEK #2 TOTAL ₱41,100.00
8/17/2023 ₱4,100.00
8/18/2023 ₱4,100.00
8/19/2023 ₱4,300.00
8/20/2023 ₱5,600.00
8/21/2023 ₱4,100.00
8/22/2023 ₱4,100.00
WEEK #3 TOTAL ₱26,300.00
8/23/2023 ₱4,700.00
8/24/2023 ₱4,700.00
8/25/2023 ₱4,500.00
8/26/2023 ₱4,500.00
8/27/2023 ₱3,200.00
8/28/2023 ₱4,800.00
8/29/2023 ₱4,300.00
8/30/2023 ₱3,900.00
8/31/2023 ₱3,500.00
WEEK #4 TOTAL ₱38,100.00
FLEA MARKET EXPENSES AUGUST 2023

TOTAL MONTHLY EXPENSES


August 5, 2023 BASURA ₱200.00
August 6, 2023 BANGIS SALARY ₱600.00
August 7, 2023 DOHA 1ST WEEK ALLOWANCE ₱5,000.00
ATENEO HOUSE ELECTRIC BILL ₱10,241.83
BALIWASAN ELECTRIC BILL ₱678.89
RD BUILDING ELECTRIC BILL ₱141.25
PORCENTRO ELECTRIC BILL ₱1,631.92
DIVISORIA (PACULANAN) ELECTRIC BILL ₱141.25

WEEK #1 TOTAL EXPENSES ₱18,635.14

August 12, 2023 BASURA ₱300.00


BANGIS SALARY ₱600.00
August 14, 2023 ALRIDZVI DIONGA CASH ₱500.00
August 15, 2023 DIVISORIA ELECTRIC BILL ₱7,743.85
August 16, 2023 DOHA 2ND WEEK ALLOWANCE ₱5,000.00

WEEK #2 TOTAL EXPENSES ₱14,143.85

August 18, 2023 INSPECTION SANITARY HEALTH ₱1,000.00


August 19, 2023 BANGIS SALARY ₱600.00
August 20, 2023 BASURA ₱100.00
NANAH ALLOWANCE ₱10,000.00
August 22, 2023 DOHA 3RD WEEK ALLOWANCE ₱5,000.00

WEEK #3 TOTAL EXPENSES ₱16,700.00

August 23, 2023 CASH JIMZ HASSAN TO CDO C/O: HBL ₱3,000.00
August 24, 2023 BANGIS SALARY ₱600.00
August 25, 2023 ELECTRIC BILL CABALUAY ₱1,396.63
August 26, 2023 PASAHE ₱40.00
August 27, 2023 ALRIDZVI DIONGA CASH ₱3,000.00
MAHATHIR LOONG DIESEL ₱1,000.00
August 28, 2023 BASURA ₱300.00
DOHA 4TH WEEK ALLOWANCE ₱5,000.00
PLDT ATENEO ₱2,505.00
PLDT DIVISORIA ₱2,000.00
August 30, 2023 ATENEO HOUSE WATER BILL ₱210.00
PORCENTRO WATER BILL ₱952.30
BALIWASAN WATER BILL ₱724.08
DIVISORIA WATER BILL ₱210.00
BASURA ₱300.00
PASAHE ₱50.00
BANGIS SALARY ₱600.00

WEEK #4 TOTAL EXPENSES ₱23,083.00

MONTHLY TOTAL EXPENSES ₱72,561.99


DIVISORIA RENTAL INCOME SEPTEMBER 2023
FLEA MARKET ₱133,700.00
SENIE STORE ₱8,000.00
LITO STORE ₱9,000.00
PERYAHAN ₱9,000.00
AN&N HARDWARE ₱0.00
GROSS RENTAL INCOME ₱159,700.00
TOTAL EXPENSES ₱86,792.04
TOTAL NET INCOME ₱72,907.96
FLEA MARKET DAILY INCOME
9/1/2023 ₱3,900.00
9/2/2023 ₱3,900.00
9/3/2023 ₱2,300.00
9/4/2023 ₱5,100.00
9/5/2023 ₱4,300.00
9/6/2023 ₱3,500.00
9/7/2023 ₱3,900.00
9/8/2023 ₱3,900.00
WEEK #1 TOTAL ₱30,800.00
9/9/2023 ₱5,500.00
9/10/2023 ₱3,000.00
9/11/2023 ₱6,400.00
9/12/2023 ₱5,200.00
9/13/2023 ₱4,000.00
9/14/2023 ₱5,200.00
9/15/2023 ₱4,500.00
9/16/2023 ₱5,400.00
WEEK #2 TOTAL ₱39,200.00
9/17/2023 ₱4,800.00
9/18/2023 ₱4,800.00
9/19/2023 ₱4,700.00
9/20/2023 ₱4,500.00
9/21/2023 ₱4,000.00
9/22/2023 ₱5,500.00
9/23/2023 ₱3,900.00
WEEK #3 TOTAL ₱32,200.00
9/24/2023 ₱3,000.00
9/25/2023 ₱6,400.00
9/26/2023 ₱4,100.00
9/27/2023 ₱4,100.00
9/28/2023 ₱4,700.00
9/29/2023 ₱4,700.00
9/30/2023 ₱4,500.00
WEEK #4 TOTAL ₱31,500.00
FLEA MARKET EXPENSES SEPTEMBER 2023

TOTAL MONTHLY EXPENSES


September 5, 2023 BANGIS SALARY ₱600.00
DOHA 1ST WEEK ALLOWANCE ₱5,000.00
BASURA ₱300.00
ATENEO HOUSE ELECTRIC BILL ₱8,125.00
BALIWASAN ELECTRIC BILL ₱1,025.71
RD BUILDING ELECTRIC BILL ₱128.41
PORCENTRO ELECTRIC BILL ₱1,515.20
DIVISORIA (PACULANAN) ELECTRIC BILL ₱128.41
DIVISORIA ELECTRIC BILL ₱6,324.48

WEEK #1 TOTAL EXPENSES ₱23,147.21

September 10, 2023 CASH DILO ₱2,000.00


September 11, 2023 BANGIS SALARY ₱600.00
September 12, 2023 VETENARY INSPECTION ₱1,000.00
September 14, 2023 DOHA 2ND WEEK ALLOWANCE ₱5,000.00
September 15, 2023 CASH DILO ₱10,000.00
September 16, 2023 BASURA SALARY ₱300.00

WEEK #2 TOTAL EXPENSES ₱17,900.00

September 17, 2023 BANGIS SALARY ₱600.00


September 19, 2023 BASURA ₱300.00
September 20, 2023 DOHA 3RD WEEK ALLOWANCE ₱5,000.00
September 21, 2023 NANAH MONTHLY ALLOWANCE ₱10,000.00
BUY WATER PARTS ₱340.00
September 22, 2023 YASEER KHYR BIRTHDAY C/O: SDL ₱5,000.00
September 23, 2023 ALRIDZVI DIONGA MEDICINES ₱1,000.00
BANGIS SALARY ₱600.00

WEEK #3 TOTAL EXPENSES ₱22,840.00

September 26, 2023 CABALUAY ELECTRIC BILL ₱1,386.50


September 27, 2023 CASH SDL PAYMENT DOCUMENTS ₱3,000.00
September 28, 2023 ALRIDZVI DIONGA CASH ₱2,000.00
INSURANCE SHERRYHAN ₱3,034.00
PLDT DIVISORIA ₱2,005.00
PLDT ATENEO ₱2,505.00
September 29, 2023 BANGIS SALARY ₱600.00
BASURA ₱300.00
KARIM CASH BUY SOAP ₱500.00
DIVISORIA WATER BILL ₱357.50
BALIWASAN WATER BILL ₱724.08
PORCENTRO WATER BILL ₱1,282.75
ATENEO HOUSE WATER BILL ₱210.00
DOHA 4TH WEEK ALLOWANCE ₱5,000.00

WEEK #4 TOTAL EXPENSES ₱22,904.83

MONTHLY TOTAL EXPENSES ₱86,792.04


DIVISORIA RENTAL INCOME OCTOBER 2023
FLEA MARKET ₱138,500.00
SENIE STORE ₱8,000.00
LITO STORE ₱9,000.00
PERYAHAN ₱9,000.00
AN&N HARDWARE ₱0.00
GROSS RENTAL INCOME ₱164,500.00
TOTAL EXPENSES ₱115,042.15
TOTAL NET INCOME ₱49,457.85
FLEA MARKET DAILY INCOME
10/1/2023 ₱2,600.00
10/2/2023 ₱5,600.00
10/3/2023 ₱4,500.00
10/4/2023 ₱4,500.00
10/5/2023 ₱4,100.00
10/6/2023 ₱4,900.00
10/7/2023 ₱4,500.00
WEEK #1 TOTAL ₱30,700.00
10/8/2023 ₱4,500.00
10/9/2023 ₱4,500.00
10/10/2023 ₱4,500.00
10/11/2023 ₱4,500.00
10/12/2023 ₱2,900.00
10/13/2023 ₱4,600.00
10/14/2023 ₱6,100.00
10/15/2023 ₱3,600.00
10/16/2023 ₱5,000.00
10/17/2023 ₱4,700.00
WEEK #2 TOTAL ₱44,900.00
10/18/2023 ₱4,700.00
10/19/2023 ₱4,500.00
10/20/2023 ₱4,500.00
10/21/2023 ₱4,500.00
10/22/2023 ₱3,600.00
10/23/2023 ₱4,700.00
10/24/2023 ₱5,000.00
10/25/2023 ₱4,700.00
WEEK #3 TOTAL ₱36,200.00
10/26/2023 ₱4,100.00
10/27/2023 ₱4,700.00
10/28/2023 ₱4,700.00
10/29/2023 ₱3,600.00
10/30/2023 ₱4,800.00
10/31/2023 ₱4,800.00
WEEK #4 TOTAL ₱26,700.00
FLEA MARKET EXPENSES OCTOBER 2023

TOTAL MONTHLY EXPENSES


October 1, 2023 MECHANIC CASH ₱5,000.00
October 2, 2023 DOHA 1ST WEEK ALLOWANCE ₱5,000.00
October 3, 2023 CASH KARIM BUY PARTS ₱5,000.00
October 4, 2023 WATER PUMP LABOR REPAIR ₱700.00
October 5, 2023 BANGIS SALARY ₱600.00
BASURA ₱300.00
October 6, 2023 CITY HEALTH INSPECTION ₱500.00
October 7, 2023 PAYMENT CUTTING TREES ₱2,000.00
MAHATHIR LOONG CASH ₱2,000.00

WEEK #1 TOTAL EXPENSES ₱21,100.00


October 8, 2023 KARIM CASH PAY KAHOY/SUKAY ₱1,266.00
October 9, 2023 ATENEO HOUSE ELECTRIC BILL ₱7,489.84
DIVISORIA (PACULANAN) ELECTRIC BILL ₱141.25
PORCENTRO ELECTRIC BILL ₱1,560.19
RD BUILDING ELECTRIC BILL ₱141.25
BALIWASAN ELECTRIC BILL ₱626.76
DIVISORIA ELECTRIC BILL ₱4,222.09
October 10, 2023 10 MINERAL AND STYRO ₱1,976.00
October 11, 2023 FUEL GOING STA CRUZ ₱500.00
October 12, 2023 NANAH MEDICINE ₱500.00
October 13, 2023 BANGIS SALARY ₱600.00
October 14, 2023 BASURA ₱300.00
2 KILOS RICE (PAGSALAMAT) ₱100.00
CASH PAGGANAP PAGDUWA'A ₱1,500.00
October 15, 2023 CASH MECHANIC ₱5,000.00
October 16, 2023 DOHA 2ND WEEK ALLOWANCE ₱5,000.00
October 17, 2023 NANAH ALLOWANCE ₱10,000.00
BASURA ₱300.00
BANGIS SALARY ₱600.00

WEEK #2 TOTAL EXPENSES ₱41,823.38


October 18, 2023 LOAD SDL ₱300.00
KARIM CASH BUY SPARE PARTS ₱6,000.00
CHARGE MATTER BONGO TRUCK ₱100.00
AKKAN BUY PAINT ₱2,300.00
October 19, 2023 KARIM CASH GOING CAGAYAN ₱6,500.00
October 20, 2023 ALRIDZVI DIONGA CASH ₱2,000.00
MAHATHIR LOONG CASH ₱1,000.00
October 21, 2023 NANAH CASH PAYMENT DOCUMENT ₱2,700.00
MECHANIC CASH BUY PARTS ₱1,000.00
MECHANIC CASH CHARGE BATTERY ₱100.00
October 22, 2023 DOHA 3RD WEEK ALLOWANCE ₱5,000.00
BANGIS SALARY ₱600.00
BASURA ₱300.00
October 23, 2023 MECHANIC CASH (REPAIR) ₱200.00
October 24, 2023 PAYMENT DIAGNOSTIC BONGO TRUCK ₱4,000.00
October 25, 2023 MECHANIC CASH ₱2,000.00

WEEK #3 TOTAL EXPENSES ₱34,100.00


October 26, 2023 BALIWASAN WATER BILL ₱757.79
PORCENTRO WATER BILL ₱2,180.50
ATENEO HOUSE WATER BILL ₱210.00
DIVISORIA WATER BILL
CABALUAY ELECTRIC BILL ₱1,401.48
BASURA
October 27, 2023 DOHA 4TH WEEK ALLOWANCE ₱5,000.00
October 28, 2023 PLDT ATENEO ₱2,505.00
PLDT DIVISORIA ₱2,000.00
BASURA ₱300.00
October 29, 2023 PAYMENT INSURANCE SHERRYHAN ₱3,064.00
October 30, 2023 BANGIS SALARY ₱600.00

WEEK #4 TOTAL EXPENSES ₱18,018.77

MONTHLY TOTAL EXPENSES ₱115,042.15


DIVISORIA RENTAL INCOME NOVEMBER 2023
FLEA MARKET ₱134,600.00
SENIE STORE ₱8,000.00
LITO STORE ₱9,000.00
REVINA STORE ₱12,000.00
PERYAHAN ₱9,000.00
AN&N HARDWARE ₱0.00
GROSS RENTAL INCOME ₱172,600.00
TOTAL EXPENSES ₱113,724.42
TOTAL NET INCOME ₱58,875.58
FLEA MARKET DAILY INCOME
11/1/2023 ₱3,600.00
11/2/2023 ₱4,900.00
11/3/2023 ₱5,100.00
11/4/2023 ₱4,700.00
11/5/2023 ₱3,200.00
11/6/2023 ₱4,700.00
11/7/2023 ₱4,100.00
11/8/2023 ₱4,400.00
11/9/2023 ₱4,100.00
11/10/2023 ₱6,500.00
WEEK #1 TOTAL ₱45,300.00
11/11/2023 ₱4,500.00
11/12/2023 ₱3,200.00
11/13/2023 ₱5,800.00
11/14/2023 ₱4,500.00
11/15/2023 ₱4,500.00
11/16/2023 ₱4,100.00
WEEK #2 TOTAL ₱26,600.00
11/17/2023 ₱4,900.00
11/18/2023 ₱4,500.00
11/19/2023 ₱3,200.00
11/20/2023 ₱5,500.00
11/21/2023 ₱4,500.00
11/22/2023 ₱4,100.00
11/23/2023 ₱4,500.00
WEEK #3 TOTAL ₱31,200.00
11/24/2023 ₱3,900.00
11/25/2023 ₱4,300.00
11/26/2023 ₱4,400.00
11/27/2023 ₱5,000.00
11/28/2023 ₱4,700.00
11/29/2023 ₱4,700.00
11/30/2023 ₱4,500.00
WEEK #4 TOTAL ₱31,500.00
FLEA MARKET EXPENSES NOVEMBER 2023

TOTAL MONTHLY EXPENSES


November 4, 2023 KARIM CASH C/O: ALBISIN ASARUL ₱2,000.00
November 5, 2023 BANGIS SALARY ₱600.00
November 6, 2023 BASURA ₱400.00
November 7, 2023 DOHA 1ST WEEK ALLOWANCE ₱5,000.00
November 8, 2023 VACCINE PAYMENT MDL ₱5,000.00
MAHATHIR LOONG REBOOK TICKET ₱1,900.00
GLOBE POSTPAID HBL ₱1,500.00
BUY TENTEN CAKE ₱1,500.00
BALIWASAN ELECTRIC BILL ₱452.91
RD BUILDING ELECTRIC BILL ₱128.41
PORCENTRO ELECTRIC BILL ₱1,520.64
ATENEO HOUSE ELECTRIC BILL ₱7,967.22
HARDWARE ELECTRIC BILL ₱364.96
DIVISORIA ELECTRIC BILL ₱6,007.13

WEEK #1 TOTAL EXPENSES ₱34,341.27


November 11, 2023 NANAH CASH ₱2,000.00
November 12, 2023 BANGIS SALARY ₱600.00
November 13, 2023 BASURA ₱400.00
November 14, 2023 PAY GRASS CUTTER ₱500.00
November 15, 2023 NANAH CASH BUY RICE ₱1,500.00
DILO BUY FOODS C/O: AKKAN ₱1,500.00
NANAH ALLOWANCE ₱10,000.00
November 16, 2023 DIESEL KARIM ₱500.00
DOHA 2ND WEEK ALLOWANCE ₱5,000.00
WASHING BONGO ₱300.00
KARIM CASH BUY FUEL ₱200.00
INSURANCE SHERRYHAN ₱3,064.00

WEEK #2 TOTAL EXPENSES ₱25,564.00


November 17, 2023 DILO CASH C/O: AKKAN ₱3,000.00
BANGIS SALARY ₱600.00
November 19, 2023 DOHA 3RD WEEK ALLOWANCE ₱5,000.00
BASURA ₱350.00
November 21, 2023 JOROSS LICENSE ₱6,000.00
November 22, 2023 CASH AKKAN PAYMENT ₱10,000.00

WEEK #3 TOTAL EXPENSES ₱25,450.00


November 24, 2023 BANGIS SALARY ₱600.00
November 26, 2023 CASH SDL PAGSABUD ₱10,000.00
November 27, 2023 SOLICIT PEP EDUCATION ₱2,000.00
November 28, 2023 CABALUAY ELECTRIC BILL ₱1,623.30
November 29, 2023 DOHA 4TH ALLOWANCE ₱5,000.00
November 30, 2023 PLDT ATENEO ₱2,505.00
PLDT DIVISORIA ₱2,000.00
BANGIS SALARY ₱600.00
BASURA ₱300.00
BALIWASAN WATER BILL ₱1,266.63
ATENEO HOUSE WATER BILL ₱273.36
PORCENTRO WATER BILL ₱1,696.50
DIVISORIA WATER BILL (NOV) ₱273.36
DIVISORIA WATER BILL (OCT) ₱231.00

WEEK #4 TOTAL EXPENSES ₱28,369.15

MONTHLY TOTAL EXPENSES ₱113,724.42


DIVISORIA RENTAL INCOME DECEMBER 2023
FLEA MARKET ₱135,100.00
SENIE STORE ₱8,000.00
LITO STORE ₱9,000.00
REVINA STORE ₱12,000.00
PERYAHAN ₱9,000.00
AN&N HARDWARE ₱0.00
GROSS RENTAL INCOME ₱173,100.00
TOTAL EXPENSES ₱97,551.84
TOTAL NET INCOME ₱75,548.16
FLEA MARKET DAILY INCOME
12/1/2023 ₱4,500.00
12/2/2023 ₱4,500.00
12/3/2023 ₱2,600.00
12/4/2023 ₱5,600.00
12/5/2023 ₱4,700.00
12/6/2023 ₱4,700.00
12/7/2023 ₱4,500.00
WEEK #1 TOTAL ₱31,100.00
12/8/2023 ₱4,100.00
12/9/2023 ₱4,700.00
12/10/2023 ₱3,200.00
12/11/2023 ₱5,800.00
12/12/2023 ₱4,700.00
12/13/2023 ₱4,500.00
12/14/2023 ₱4,100.00
12/15/2023 ₱4,700.00
WEEK #2 TOTAL ₱35,800.00
12/16/2023 ₱4,500.00
12/17/2023 ₱3,200.00
12/18/2023 ₱4,400.00
12/19/2023 ₱4,500.00
12/20/2023 ₱5,300.00
12/21/2023 ₱5,100.00
WEEK #3 TOTAL ₱27,000.00
12/22/2023 ₱4,500.00
12/23/2023 ₱4,500.00
12/24/2023 ₱2,200.00
12/25/2023 ₱2,800.00
12/26/2023 ₱5,400.00
12/27/2023 ₱6,400.00
12/28/2023 ₱4,700.00
12/29/2023 ₱4,500.00
12/30/2023 ₱4,500.00
12/31/2023 ₱1,700.00
WEEK #4 TOTAL ₱41,200.00
FLEA MARKET EXPENSES DECEMBER 2023

TOTAL MONTHLY EXPENSES


December 2, 2023 CASH AKKAN PAY LBC ₱200.00
December 3, 2023 DOHA 1ST WEEK ALLOWANCE ₱5,000.00
December 5, 2023 RECODO ELECTRIC BILL ₱1,556.60
BALIWASAN ELECTRIC BILL ₱436.23
DIVISORIA ELECTRIC BILL ₱5,381.00
PORCENTRO ELECTRIC BILL ₱1,367.41
December 6, 2023 PATTY G LABOR ₱6,000.00
BUY FUEL GOING PATTY G ₱500.00
BASURA ₱300.00
BANGIS SALARY ₱600.00

WEEK #1 TOTAL EXPENSES ₱21,341.24


December 10, 2023 NANAH ALLOWANCE (CASH) ₱12,000.00
December 11, 2023 MAAM ABLONG CASH (BIR) ₱6,500.00
December 12, 2023 SNACKS + PASAHE ₱200.00
December 13, 2023 BANGIS SALARY ₱600.00
December 14, 2023 BASURA ₱300.00
NANAH CASH CAROLING ₱3,000.00
ALRIDZVI DIONGA CASH ₱2,000.00
December 15, 2023 DOHA 2ND WEEK ALLOWANCE ₱5,000.00

WEEK #2 TOTAL EXPENSES ₱29,600.00


December 17, 2023 LOAD SDL ₱300.00
December 18, 2023 CASH NANAH C/O: AKKAN ₱1,500.00
December 19, 2023 BASURA ₱350.00
December 20, 2023 BANGIS SALARY ₱600.00
MAC CASH PAY BAGGAGE ₱3,000.00
ALRIDZVI DIONGA FUEL ₱1,500.00
NANAH CASH PANABOH ₱3,000.00
JAMES SENT GCASH ₱5,100.00
DOHA 3RD WEEK ALLOWANCE ₱5,000.00

WEEK #3 TOTAL EXPENSES ₱20,350.00


December 26, 2023 BANGIS SALARY ₱600.00
BASURA ₱350.00
December 28, 2023 CABALUAY ELECTRIC BILL ₱1,453.79
RECODO ELECTRIC BILL ₱1,697.85
ATENEO HOUSE ELECTRIC BILL ₱8,689.96
December 29, 2023 PLDT ATENEO ₱2,505.00
PLDT DIVISORIA ₱2,000.00
December 31, 2023 BANGIS SALARY ₱600.00
BASURA ₱300.00
DOHA 4TH WEEK ALLOWANCE ₱5,000.00
INSURANCE SHERRYHAN ₱3,064.00

WEEK #4 TOTAL EXPENSES ₱26,260.60

MONTHLY TOTAL EXPENSES ₱97,551.84

You might also like