Professional Documents
Culture Documents
Divisoria Flea Market Liquidation 2023
Divisoria Flea Market Liquidation 2023
JANUARY FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER
DIVISORIA
₱141,150.00 ₱125,700.00 ₱138,400.00 ₱132,600.00 ₱139,850.00 ₱133,800.00 ₱137,300.00 ₱136,800.00 ₱133,700.00 ₱138,500.00 ₱134,600.00 ₱135,100.00
FLEA MARKET
SENIE STORE ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00 ₱8,000.00
LITO STORE ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00
REVINA STORE ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱12,000.00 ₱12,000.00
PERYAHAN ₱7,750.00 ₱7,000.00 ₱7,500.00 ₱7,500.00 ₱7,750.00 ₱7,750.00 ₱7,750.00 ₱7,750.00 ₱9,000.00 ₱9,000.00 ₱9,000.00 ₱9,000.00
AN&N
₱0.00 ₱10,000.00 ₱10,000.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00
HARDWARE
TOTAL GROSS
₱165,900.00 ₱159,700.00 ₱172,900.00 ₱157,100.00 ₱164,600.00 ₱158,550.00 ₱162,050.00 ₱161,550.00 ₱159,700.00 ₱164,500.00 ₱172,600.00 ₱173,100.00
INCOME
TOTAL
₱91,668.18 ₱111,465.66 ₱100,353.00 ₱104,615.89 ₱85,569.88 ₱69,829.38 ₱77,448.65 ₱72,561.99 ₱86,792.04 ₱115,042.15 ₱0.00 ₱97,551.84
EXPENSES
TOTAL NET
₱74,231.82 ₱48,234.34 ₱72,547.00 ₱52,484.11 ₱79,030.12 ₱88,720.62 ₱84,601.35 ₱88,988.01 ₱72,907.96 ₱49,457.85 ₱172,600.00 ₱75,548.16
INCOME
JANUARY FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER TOTAL
NANAH ALLOWANCE ₱0.00 ₱10,000.00 ₱0.00 ₱10,000.00 ₱10,000.00 ₱10,000.00 ₱10,000.00 ₱10,000.00 ₱10,000.00 ₱10,000.00 ₱10,000.00 ₱12,000.00 ₱102,000.00
DOHA ALLOWANCE ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱20,000.00 ₱240,000.00
ATENEO HOUSE PLDT ₱0.00 ₱0.00 ₱2,500.00 ₱0.00 ₱2,505.00 ₱2,500.00 ₱2,503.00 ₱2,505.00 ₱2,505.00 ₱2,505.00 ₱2,505.00 ₱2,505.00 ₱22,533.00
DIVISORIA OFFICE PLDT ₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱1,955.00 ₱1,900.00 ₱0.00 ₱2,000.00 ₱2,000.00 ₱2,000.00 ₱2,000.00 ₱2,000.00 ₱13,855.00
BALIWASAN HOUSE
₱0.00 ₱184.26 ₱2.80 ₱2.80 ₱2.80 ₱2.80 ₱300.49 ₱678.89 ₱1,025.71 ₱626.76 ₱452.91 ₱436.23 ₱3,716.45
ELECTRIC BILL
T. PORCENTRO HOUSE
₱0.00 ₱1,655.80 ₱1,696.41 ₱1,640.80 ₱1,642.69 ₱1,510.08 ₱1,560.37 ₱1,631.92 ₱1,515.20 ₱1,560.19 ₱1,520.64 ₱1,367.41 ₱17,301.51
ELECTRIC BILL
T. ATENEO HOUSE
₱0.00 ₱8,579.13 ₱8,764.73 ₱8,488.95 ₱5,113.79 ₱13,059.28 ₱7,346.85 ₱10,241.83 ₱8,125.00 ₱7,489.84 ₱7,967.22 ₱85,176.62
ELECTRIC BILL
DIVISORIA (MAIN)
₱0.00 ₱11,122.62 ₱7,518.86 ₱8,218.46 ₱6,566.25 ₱7,131.98 ₱8,971.74 ₱7,743.85 ₱6,324.48 ₱4,222.09 ₱6,007.13 ₱5,381.00 ₱79,208.46
ELECTRIC BILL
DIVISORIA (PACULANAN)
₱0.00 ₱316.58 ₱128.41 ₱141.25 ₱128.41 ₱128.41 ₱128.41 ₱141.25 ₱128.41 ₱141.25 ₱364.96 ₱396.82 ₱2,144.16
ELECTRIC BILL
DIVISORIA (YANG)
₱0.00 ₱140.18 ₱128.41 ₱141.25 ₱128.41 ₱128.41 ₱128.41 ₱141.25 ₱128.41 ₱141.25 ₱128.41 ₱0.00 ₱1,334.39
ELECTRIC BILL
CABALUAY HOUSE
₱0.00 ₱0.00 ₱1,319.76 ₱1,175.18 ₱1,958.53 ₱1,351.97 ₱1,473.92 ₱1,396.63 ₱1,386.50 ₱1,401.48 ₱1,623.36 ₱1,453.79 ₱14,541.12
ELECTRIC BILL
BALIWASAN HOUSE
₱931.37 ₱1,765.78 ₱1,279.85 ₱490.60 ₱360.80 ₱263.45 ₱724.08 ₱719.51 ₱724.08 ₱757.79 ₱1,206.63 ₱0.00 ₱9,223.94
WATER BILL
T. PORCENTRO HOUSE
₱1,243.00 ₱1,093.10 ₱1,124.97 ₱1,649.50 ₱1,282.75 ₱1,870.75 ₱952.30 ₱1,057.90 ₱1,282.75 ₱2,180.50 ₱1,696.52 ₱0.00 ₱15,434.04
WATER BILL
T. ATENEO HOUSE
₱210.00 ₱210.00 ₱210.00 ₱210.00 ₱210.00 ₱357.50 ₱210.00 ₱210.00 ₱357.50 ₱210.00 ₱273.36 ₱0.00 ₱2,668.36
WATER BILL
DIVISORIA (MAIN)
₱210.00 ₱210.00 ₱210.00 ₱210.00 ₱210.00 ₱210.00 ₱210.00 ₱210.00 ₱210.00 ₱231.00 ₱273.36 ₱0.00 ₱2,394.36
WATER BILL
DIVISORIA RENTAL INCOME JANUARY 2023
FLEA MARKET ₱141,150.00
SENIE STORE ₱8,000.00
LITO STORE ₱9,000.00
PERYAHAN ₱7,750.00
AN&N HARDWARE ₱0.00
GROSS RENTAL INCOME ₱165,900.00
TOTAL EXPENSES ₱91,668.18
TOTAL NET INCOME ₱74,231.82
FLEA MARKET DAILY INCOME
1/1/2023 ₱2,900.00
1/2/2023 ₱5,800.00
1/3/2023 ₱5,150.00
1/4/2023 ₱5,800.00
1/5/2023 ₱4,500.00
1/6/2023 ₱3,600.00
1/7/2023 ₱5,400.00
1/8/2023 ₱2,200.00
1/9/2023 ₱6,800.00
WEEK #1 TOTAL ₱42,150.00
1/10/2023 ₱4,500.00
1/11/2023 ₱3,100.00
1/12/2023 ₱5,700.00
1/13/2023 ₱4,500.00
1/14/2023 ₱4,700.00
WEEK #2 TOTAL ₱22,500.00
1/15/2023 ₱3,100.00
1/16/2023 ₱5,500.00
1/17/2023 ₱4,100.00
1/18/2023 ₱3,700.00
1/19/2023 ₱4,500.00
1/20/2023 ₱6,100.00
1/21/2023 ₱4,500.00
1/22/2023 ₱3,200.00
1/23/2023 ₱5,800.00
WEEK #3 TOTAL ₱40,500.00
1/24/2023 ₱4,100.00
1/25/2023 ₱4,900.00
1/26/2023 ₱4,100.00
1/27/2023 ₱4,900.00
1/28/2023 ₱4,500.00
1/29/2023 ₱3,200.00
1/30/2023 ₱5,800.00
1/31/2023 ₱4,500.00
WEEK #4 TOTAL ₱36,000.00
FLEA MARKET EXPENSES JANUARY 2023
August 23, 2023 CASH JIMZ HASSAN TO CDO C/O: HBL ₱3,000.00
August 24, 2023 BANGIS SALARY ₱600.00
August 25, 2023 ELECTRIC BILL CABALUAY ₱1,396.63
August 26, 2023 PASAHE ₱40.00
August 27, 2023 ALRIDZVI DIONGA CASH ₱3,000.00
MAHATHIR LOONG DIESEL ₱1,000.00
August 28, 2023 BASURA ₱300.00
DOHA 4TH WEEK ALLOWANCE ₱5,000.00
PLDT ATENEO ₱2,505.00
PLDT DIVISORIA ₱2,000.00
August 30, 2023 ATENEO HOUSE WATER BILL ₱210.00
PORCENTRO WATER BILL ₱952.30
BALIWASAN WATER BILL ₱724.08
DIVISORIA WATER BILL ₱210.00
BASURA ₱300.00
PASAHE ₱50.00
BANGIS SALARY ₱600.00