Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Particulars Jan-22 Feb-22 Mar-22 Apr-22 May-22 Jun-22 Jul-22 Aug-22 Sep-22

Sales
Prepaid-(Payment Gateway)
COD
Offline
Marketplaces (amazon/flipkart)
Total Sales 0 0 0 0 0 0 0 0 0
COGS
Gross margin - - - - - - - - -
Gross margin(%) - - - - - - - - -

Other direct/variable cost:


Packaging cost
Logistics
Commissions
CM1 - - - - - - - - -
CM1 (%) - - - - - - - - -

Marketing expenses
CM2 - - - - - - - - -
CM2 (%) - - - - - - - - -
ROAS - - - - - - - - -

Technical costs
Salary costs
Other
Total fixed expenses - - - - - - - - -
EBITDA - - - - - - - - -
EBITDA (%) - - - - - - - - -

Net cash burn


Oct-22 Nov-22 Dec-22 Jan-23 Feb-23 Mar-23 Apr-23

0 0 0 0 0 0 0

- - - - - - -
- - - - - - -

- - - - - - -
- - - - - - -

- - - - - - -
- - - - - - -
- - - - - - -

- - - - - - -
- - - - - - -
- - - - - - -

You might also like