12 Standard Costing Solution FT

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 22

STANDARD COSTING - SOLUTION FT

Chapter 12: Standard Costing


Solutions
Solution 1:
Source Table
Particulars Standard for Actual Actual
Qty Rate Amount Qty Rate Amount (Rs)
(Rs)
Material 3,00,000 1 3,00,000 2,80,000 0.90 2,52,000
3,00,000 2,52,000

(1) Material Usage Variance = (Standard Quantity – Actual Quantity) × Standard Rate
= (3,00,000 – 2,80,000) × 1 = Rs 20,000 (F)
(2) Material Price Variance = (Standard Rate – Actual Rate ) × Actual Quantity
= (1 – 0.90) × 2,80,000 = Rs 28,000 (F)
(3) Material Cost Variance = Standard Cost – Actual Cost
= (Standard Rate × Standard Quantity) – (Actual Rate ×
Actual Quantity)
= (1 × 3,00,000) – (0.90 × 2,80,000)
= 3,00,000 – 2,52,000 = Rs 48,000 (F)

Verification:
Material Cost Variance = Material Usage Variance + Material Price Variance
= 20,000 (F) + 28,000 (F) = Rs 48,000 (F)

Working Notes:
100 𝑘𝑔
Standard Quantity (SQ) = 2,10,000Kg× 70 𝑘𝑔
= 3,00,000 kg.
𝐶𝑜𝑠𝑡 𝑜𝑓 𝑀𝑎𝑡𝑒𝑟𝑖𝑎𝑙𝑠 𝑅𝑠.2,52,000
Actual Price per kg = 𝑀𝑎𝑡𝑒𝑟𝑖𝑎𝑙 𝑈𝑠𝑎𝑔𝑒 𝑄𝑡𝑦
= 2,80,000𝑘𝑔 = Rs 0.90 per kg.

Solution 2:
Source Table
Particulars Standard for Actual Actual
Qty Rate Amount Qty Rate Amount (Rs)
(Rs)
Raw Material 250 × 2 = 500 6 3,000 250 × 1.8 = 8 3,600
450
500 3,000 450 3,600

· Material Usage Variance = (Standard Quantity – Actual Quantity) × Standard


= Rate (500 – 450) × 6 = Rs 300 (F)
· Material Price Variance = (Standard Rate – Actual Rate ) × Actual Quantity
= (6 – 8) × 450 = Rs 900 (A)
· Material Cost Variance = Standard Cost – Actual Cost
= (Standard Rate × Standard Quantity) – (Actual
Rate × Actual Quantity)
= (6 × 500) – (8 × 450) = Rs 600 (A)

Verification:
Material Cost Variance = Material Usage Variance + Material Price Variance
Rs 600 (A) = Rs 300 (F) + Rs 900 (A)

Answer 3:
Source Table
Material Budget Standard Actual
Qty. @ Qty. @ Qty. @

CA Nitin Guru | www.edu91.org 12.1


STANDARD COSTING - SOLUTION FT

RM 5 kg x 5 x 1000 = 5000 x x - 10 7,14,000

Let Standard price per kg = Rs x/kg


Let Actual price per Kg = Rs x-10/Kg
Material price variance = (SP – AP) x AQ
51,000 = (x – (x-10)) x AQ
5,100 = AQ
So, Actual Qty = 5,100 kgs
Now, Actual cost = 7,14,000
Actual cost = Quantity x Rate
7,14,000 = 5,700 x (x - 10)
140 = x – 10
x = Rs 150
So, standard price = Rs 150
Actual price = Rs 140
(i) Actual quantity = 5,100 kg
Actual price = Rs 140
(ii) Material usage variance = (SQ – AQ) x SP
= (5,000 – 5,100) x 150
= 15,000 (A)
(iii) Cost Variance = (SQ x SR) – (AQ x AR)
= (5,000 x 150) – (5,100 x 140)
= 7,50,000 – 7,14,000
= 36,000 (E)

Source Table
Material Budget Standard Actual
Qty. @ Qty. @ Qty. @
RM 5 kg 150 5 x 1000 = 5000 150 5,100 140 7,14,000

Solution 4:
Source Table
Revised Standard
Materials Standard for Actual Actual Quantity Standard Qty ×
Qty Rate Amount Qty Rate Amount 𝑇𝑜𝑡𝑎𝑙 𝐴𝑐𝑡𝑢𝑎𝑙 𝑄𝑡𝑦 𝑀𝑖𝑥
𝑇𝑜𝑡𝑎𝑙 𝑆𝑡𝑎𝑛𝑑𝑎𝑟𝑑 𝑄𝑡𝑦 𝑀𝑖𝑥
(Kgs.) (Rs.) (Rs.) (Kgs.) (Rs.) (Rs.)
A 3,500 20 70,000 4,500 21 94,500 3,500 ×
7,500
= 3,750
7,000
7,500
B 2,100 10 21,000 1,500 8 12,000 2,100 × 7,000
= 2,250
7,500
1,400 × 7,000
= 1,500
C 1,400 5 7,000 1,500 6 9,000
7,000 98,000 7,500 1,15,500

1. Material Cost Variance = Standard Cost – Actual Cost


= 98,000 – 1,15,000 = Rs. 17,500 (A)

2. Material Price Variance = (Standard Price – Actual Price) × Actual Quantity

A = (20 – 21) × 4,500 = Rs. 4,500 (A)


B = (10 – 8) × 1,500 = Rs. 3,000 (F)
C = (5 – 6) × 1,500 = Rs. 1,500 (A)
Rs. 3,000 (A)

3. Material Usage Variance = (Standard Quantity for Actual Output – Actual Quantity) × Standard Price

A = (3,500 – 4,500) × Rs. 20 =Rs. 20,000 (A)


B = (2,100 – 1,500) × Rs. 10 =Rs. 6,000 (A)

CA Nitin Guru | www.edu91.org 12.2


STANDARD COSTING - SOLUTION FT

C = (1,400 – 1,500) × Rs. 5 =Rs. 500 (A)


Rs. 14,500 (A)

4. Material Mix Variance = (Revised Standard Quantity – Actual Quantity) × Standard Price
A = (3,750 – 4,500) × Rs. 20 = Rs. 15,000 (A)
B = (2,250 – 1,500) × Rs. 10 = Rs. 7,500 (F)
C = (1,500 – 1,500) × Rs. 5 = Nil
Rs. 7,500 (A)

5. Material Yield Variance = (Standard Yield for Actual Mix – Actual Yield) × Standard Rate
= (6,000 – 5,600) × Rs. 17.5 = Rs. 7,000 (A)

Working Notes:
(i) Total Standard input of raw materials required to produce 5,600 Kgs. of ‘BXE’ are 7,000 Kgs. In 7,000
Kgs. of raw material A, B and C are in proportion of 5 : 3 : 2 or
7,000
A = 10 × 5 = 3,500 Kgs.
7,000
B = 10
× 3 = 2,100 Kgs.
7,000
C = 10
× 2 = 1,400 Kgs.
𝑆𝑡𝑎𝑛𝑑𝑎𝑟𝑑 𝐶𝑜𝑠𝑡 𝑜𝑓 𝑆𝑡𝑎𝑛𝑑𝑎𝑟𝑑 𝑀𝑖𝑥 𝑅𝑠.98,000
(ii) Standard Rate = 𝑆𝑡𝑎𝑛𝑑𝑎𝑟𝑑 𝑂𝑢𝑡𝑝𝑢𝑡
= 5,600 𝐾𝑔
= Rs. 17.50
(iii) For 7,000 Kgs. of standard input the standard output is 5,600 kg. of ‘NXE’
5,600
For 7,500 Kgs. of standard input the standard output is = 7,000 × 7,500 = 6,000 Kgs. of ‘NXE’

Solution 5:
Standard and Actual Cost of 1,000 kgs. of Actual output of GEMCO during April, 1988
Source Table
Materials
Standard Cost for Actual Output Actual Cost Revised Standard
Quantity
Standard Qty ×
Qty. (Kg.) Rate Amount(Rs) Qty. (Kg.) Rate Amount(Rs) 𝑇𝑜𝑡𝑎𝑙 𝐴𝑐𝑡𝑢𝑎𝑙 𝑄𝑡𝑦 𝑀𝑖𝑥
𝑇𝑜𝑡𝑎𝑙 𝑆𝑡𝑎𝑛𝑑𝑎𝑟𝑑 𝑄𝑡𝑦 𝑀𝑖𝑥
(Rs.) (Rs.)
1,250
800 × 1,200
=833.33
A 800 6 4,800 750 7 5,250
B 400 4 1,600 500 5 2,500 400 ×
1,250
=416.67
1,200
1,200 6,400 1,250 7,750

(a) Material Cost Variance = Standard Cost – Actual Cost


= Rs. 6,400 – Rs. 7,750 =Rs. 1,350 (A)
(b) Material Price Variance = (Standard Price – Actual Price) × Actual Quantity
A =(Rs. 6 – Rs. 7) × 750 Kgs. =Rs. 750 (A)
B =(Rs. 4 – Rs. 5) × 500 Kgs. =Rs. 500 (A)
=Rs. 1,250 (A)

(c) Material Usage Variance = (Standard Quantity – Actual Quantity) × Standard Price
A = (800 kgs. – 750 kgs.) × Rs. 6 = Rs. 300 (F)
B = (400 kgs. – 500 kgs.) × Rs. 4 = Rs. 400 (A)
= Rs. 100 (A)

(d) Material Mix Variance = (Revised Standard Quantity – Actual Quantity) × Standard Price
A = (833.33 – 750) × Rs. 6 = Rs. 500.00 (F)
B = (416.67 – 500) × Rs. 4 = Rs. 333.33 (A)
= Rs. 166.67 (F)

(e) Material Yield Variance = (Standard Quantity for Actual Output – Revised Standard Quantity) ×
Standard Price

CA Nitin Guru | www.edu91.org 12.3


STANDARD COSTING - SOLUTION FT

A = (800 – 833.33) × Rs. 6 = Rs. 200.00 (A)


B = (400 – 416.67) × Rs. 4 = Rs. 66.67 (A)
= Rs. 266.67 (A)
Verification:
Material Cost Variance = Material Price Variance + Material Usage Variance
Rs. 1,350 (A) = Rs. 1,250 (A) + Rs. 100 (A)
Material Usage Variance = Material Mix Variance + Material Yield Variance
Rs. 100 (A) = Rs. 166.67 (F) + Rs. 266.67 (A)

Solution 6:
Source Table
Material Standard for Actual Output Actual
Qty (Kg.) Rate (Rs) Amount (Rs) Qty (Kg.) Rate (Rs) Amount (Rs)
A 800 4 3,200 35 4 140
795 830 4.25 3,378.75
B 1,200 3 3,600 40 3 120
1,150 1,190 2.50 2,875.00
2,000 2,020
Loss 300 320
Output 1,700 6,800 1,700 6,513.75

(a) Material Price Variance = (Standard Price – Actual Price) × Actual Quantity
Material A = (Rs 4 – Rs 4) × 35 kg. + (Rs 4 – Rs 4.25) × 795 kg. = Rs 198.75(A)
Material B = (Rs 3 – Rs 3) × 40 kg. + (Rs 3 – Rs 2.50) × 1,150 kg. = Rs 575 (F)
Rs 376.25 (F)

(b) Material Usage Variance = (Standard Quantity for Actual Output – Actual Quantity) × Standard Price
Material A = (800 – 830) × 4 = Rs 120 (A)
Material B = (1,200 – 1,190) × 3 = Rs 30 (F)
Rs 90 (A)

(c) Material Yield Variance = (Actual Yield – Standard Yield for Actual Mix) × Standard Cost per unit
𝑅𝑠. 6,800
= (1,700 kg. – 1,717* kg.) × 1,700 = Rs 68 (A)
𝑆𝑡𝑎𝑛𝑑𝑎𝑟𝑑 𝑂𝑢𝑡𝑝𝑢𝑡
*Standard Yield = 𝑆𝑡𝑎𝑛𝑑𝑎𝑟𝑑 𝐼𝑛𝑝𝑢𝑡
×Actual Input
85 𝐾𝑔.
= 100 𝐾𝑔.
× 2,020 kg. = 1717 kg.

(d) Material Mix Variance = (Revised Standard Quantity – Actual Quantity) × Standard Price
Material A = (808 – 830) × 4 = Rs 88 (A)
Material B = (1,212 – 1,190) × 3 = Rs 66 (F)
Rs 22 (A)
𝑇𝑜𝑡𝑎𝑙 𝐴𝑐𝑡𝑢𝑎𝑙 𝑄𝑢𝑎𝑛𝑡𝑖𝑡𝑦 𝑀𝑖𝑥.
Revised Standard Quantity = 𝑇𝑜𝑡𝑎𝑙 𝑆𝑡𝑎𝑛𝑑𝑎𝑟𝑑 𝑄𝑢𝑎𝑛𝑡𝑖𝑡𝑦 𝑀𝑖𝑥
× Standard Quantity
2,020.
Material A = 2,000
× 800 = 808
2,020.
Material B = 2,000
× 1,200 = 1,212

(e) Total Materials Cost Variance = (Standard Cost – Actual Cost)


= (Rs 6,800 – 6,513.75) = Rs 286.25 (F)
Verification:
Material Cost Variance = Material Price Variance + Material Usage Variance
Rs 286.25 (F) = Rs 376.25 (F) + Rs 90 (A)
Material Usage Variance= Material Mix Variance + Material Yield Variance
Rs 90 (A) = Rs 22 (A) + Rs 68 (A)
Working Notes:
1) For actual (standard) output of 85 kgs. the standard input is 100 kg.
100 𝐾𝑔.
For actual output of 1700 kg the standard = 85 𝐾𝑔. × 1700 kg = 2,000 kg.

CA Nitin Guru | www.edu91.org 12.4


STANDARD COSTING - SOLUTION FT

2) 2,000 kg. of standard input for an actual output of 1700 kg contains the materials A and B in the
proportion of (40 : 60) i.e. 800 kg of material A and 1200 kg of material B.

3) Material actually consumed for 1700 kg of actual output:


Materials Stock on 1.9.90 Purchases during September 1990 Stock on 30.9.90 Material Consumed
A 35 kg. 800 kg. 5 kg. 830 kg.
B 40 kg. 1,200 kg. 50 kg. 1,190 kg.

𝑅𝑠.3,400
4) Purchase (Actual) Price per kg of Material A = 800 𝐾𝑔.
= Rs. 4.25
𝑅𝑠. 3,000.
Purchase (Actual) Price per kg of Material B = 1,200 𝐾𝑔.
= Rs. 2.50

Solution 7:
Source Table
Standard for Actual Output Actual
Products Qty Rate Amount (Rs.) Qty Rate Amount (Rs.)
A 50 12 600 ? = 40 15 ? = 600
B ? = 50 15 ? = 750 70 20 1,400
100 1,350 110 2,000
Material Usage Variance = (Standard Quantity of Input – Actual Quantity of Input) × Standard Rate
Let x be the Standard Input for Product B
Material B:
- 300 = (x – 70) × 15
- 300 = 15x – 1,050
15x = 750
x = 50

Hence, Standard input for Product B is 50 Kgs.


Material Mix Variance for both product A and B is Rs. 45 Adverse.
Material Mix Variance = Standard Price per unit × (Revised Standard Quantity – Actual Quantity of Input)
Let y be the actual input in Kgs. for Product A
𝑦+70 𝑦+70
- Rs. 45 = (50 × 100 - y)× 12 + (50 × 100 - 70)× 15
- Rs. 45 = [(0.5y + 35) – y] × 12 + [(0.5y + 35) – 70] × 15
- Rs. 45 = (6y + 420 – 12y) + (7.5y + 525 – 1,050)
1.5y = 60
y = 40 kgs.

Variances of Product A:
Material Price Variance = (Standard Price – Actual Price) × Actual Quantity
= (Rs. 12 – Rs. 15) × 40 kgs. = Rs. 120 (A)
Material Usage Variance = (Standard Quantity – Actual Quantity) × Standard Price
= (50 kgs. – 40 kgs.) × Rs. 12 = Rs. 120 (F)
Material Cost Variance = (Standard Cost – Actual Cost)
= (50 kgs. × Rs. 12 – 40 kgs. × Rs. 15) = Nil
Variances of Product B:
Material Price Variance = (Standard Price – Actual Price) × Actual Quantity
= (Rs. 15 – Rs. 20) × 70 kgs. = Rs. 350 (A)
Material Cost Variance = (Standard Cost – Actual Cost)
= (50 kgs. × Rs. 15 – 70 kgs. × Rs. 20) = Rs. 650 (A)

Solution 8:
(i) Material Cost Variance (A + B) = {(SQ × SP) – (AQ × AP)}
₹ 3,625 = (SQ × SP) – ₹ 59,825
(SQ × SP) = ₹ 63,450
(SQA × SPA) + (SQB × SPB) = ₹ 63,450
(940 kg × SPA) + (705 kg × ₹ 30) = ₹ 63,450
940 kg × SPA) + ₹ 21,150 = ₹ 63,450

CA Nitin Guru | www.edu91.org 12.5


STANDARD COSTING - SOLUTION FT

(940 kg × SPA) = ₹ 42,300


SPA = ₹ 42,300 /940kg
Standard Price of Material-A = ₹ 45
Working Note:
SQ i.e. quantity of inputs to be used to produce actual output
= 1,480 kg/90% = 1,645 kg
SQA = {800 kg /(800+600)}× 1,645kg = 940 kg
SQB = {600 kg / (800+600)} × 1,645kg = 705 kg

(ii) Material Price Variance (A + B) = {(AQ × SP) – (AQ × AP)}


₹ 175 = (AQ × SP) – ₹ 59,825
(AQ × SP) = ₹ 60,000
(AQA × SPA) + (AQB × SPB) = ₹ 60,000
(900 kg × ₹ 45 (from (i) above)) + (AQB × ₹ 30) = ₹ 60,000
₹ 40,500 + (AQB × ₹ 30) = ₹ 60,000
(AQB × ₹ 30) = ₹ 19,500
AQB = 19,500/30 = 650 kg
Actual Quantity of Material B = 650 kg.

(iii) (AQ × AP) = ₹ 59,825


(AQA × APA) + (AQB × APB) = ₹ 59,825
(900 kg × APA) + (650 kg (from (ii) Above ) × ₹ 32.5) = ₹ 59,825
(900 kg × APA) + ₹ 21,125 = ₹ 59,825
(900 kg × APA) = ₹ 38,700
APA = 38,700/ 900 = 43
Actual Price of Material-A = ₹ 43

(iv) Total Actual Quantity of Material-A and Material-B = AQA + AQB


900 kg + 650 kg (from (ii) above) = 1,550 kg
Now,
Revised SQA = {800 kg /(800+600)} × 1,550 kg = 886 kg
Revised SQB = {600 kg / (800+600) } × 1,550 kg = 664 kg

(v) Material Mix Variance (A + B) = {(RSQ × SP) – (AQ × SP)}


= {(RSQA × SPA) + (RSQB × SPB) – 60,000}
= (886 kg (from (iv) above) × ₹ 45 (from (i) above))
+ (664 kg (from (iv) above) × ₹ 30) - ₹ 60,000
= (39,870 + 19,920) – 60,000 = ₹ 210 (A)

Solution 9:
Material Price Variance = (Standard Rate – Actual Rate) × Actual Quantity
9,800 (A) = (40 – 42) × Actual Quantity
(9,800) = -2 Actual Quantity
Actual Quantity = 4,900 Kg.

Solution 10:
Source Table
Chemical Standard for Actual Output Actual Revised Standard Time
𝑇𝑜𝑡𝑎𝑙 𝐴𝑐𝑡𝑢𝑎𝑙 𝐻𝑜𝑢𝑟𝑠 𝑀𝑖𝑥
𝑇𝑜𝑡𝑎𝑙 𝑆𝑡𝑑. ℎ𝑜𝑢𝑟𝑠 𝑀𝑖𝑥
× Std. Hrs
Qty Rate (Rs.) Amount (Rs.) Qty Rate Amount
for Actual output
(Rs.) (Rs.)
A 50 12 600 ? = 40 15 ? = 600 ?=
110
× 50 = 55
100
B 50 15 750 70 ? = 20 ? = 1,400 ?=
110
× 50 = 55
100
100 1,350 110 2,000
1. Material Mix Variance = (Revised Standard Quantity – Actual Quantity) × Standard Price
Chemical A = (55 – 40) × 12 = Rs. 180 (F)

CA Nitin Guru | www.edu91.org 12.6


STANDARD COSTING - SOLUTION FT

Chemical B = (55 – 70) × 15 = Rs. 225 (A)


Rs. 45 (A)
2. Materials Usage Variance = (Standard Quantity – Actual Quantity) × Standard Price
Chemical A = (50 kg. – 40 kg.) × Rs. 12 = Rs. 120 (F)
Chemical B = (50 kg. – 70 kg.) × Rs. 15 = Rs. 300 (A)
3. Rs. 180 (A)
Materials Price
Variance = (Standard Price – Actual Price) × Actual Quantity

Chemical A = (Rs. 12 – Rs. 15) × 40 kg. = Rs. 120 (A)


Chemical B = (Rs. 15 – Rs. 20) × 70 kg. = Rs. 350 (A)
Rs. 470 (A)

4. Actual Loss of Actual Input


Actual Total Input = 110 kg.
Less: Actual Output = 90 kg.
Actual Loss = 20 kg.
5. Actual Input of Chemical A = 40 kg.
6. Actual Price per kilogram of Chemical B= Rs. 20

Working Notes:
(I) Cost of Standard Mix of Input
Particulars Quantity Price (Rs.) Amount (Rs.)
Chemical A 50 12 600
Chemical B 50 15 750
100 13.5 1,350
Standard Loss 10
90 1,350
(II) Standard Rate of Output = Rs. 1,350/90 kg. = Rs. 15 per kg.
(III) Standard Yield for Actual Input.
Yield Variance = (Actual Yield – Standard Yield for Actual Input) × Standard Cost per unit of Output
Rs. 135 (A) = (90 kg – Standard Yield for actual input) × Rs. 15
Standard Yield for Actual Input = 99 kg.
100 𝑘𝑔.
(IV) Actual input for 99 kg. of output = 90 𝑘𝑔. × 99 kg. = 110 kg.
(V) Actual input of Chemical A = 110 kg. – Actual Input of Chemical B
= 110 kg. – 70 Kg. = 40 Kg.
(VI) Material Cost Variance is Rs. 650 (A).
Hence the Actual Cost of Actual Mix of Chemicals A and B will be Rs. 1,350 + Rs. 650 = Rs. 2,000.
(VII) The Actual Cost of 40 kg. of Chemical A @ Rs. 15 per kg. is Rs. 600.
Thus, the cost of one kg of Chemical B used is (Rs. 2,000 – Rs. 600)/70 kg = Rs. 20 per kg.

Solution 11:
Source Table
Category Standard for Actual Output Actual Revised Std
Quantity
Total Hours Rate Amount Hours Idle Effective Rate Amount 𝑇𝑜𝑡𝑎𝑙 𝐴𝑐𝑡𝑢𝑎𝑙 ℎ𝑟𝑠 𝑀𝑖𝑥
×
𝑇𝑜𝑡𝑎𝑙 𝑆𝑡𝑑. ℎ𝑟𝑠 𝑀𝑖𝑥
Std (Rs.) (Rs.) hours hours (Rs.) (Rs.)
Std. hrs for Actual
Output
Men 400 400 ×
960 1.25 480 520 13 ×2= 49 1.20 624 760
× 480 = 380 hrs
1,000 800
26
=384
960 4×2 760
Women 200 200 × 1,000 0.80 153.6 160 =8 152 0.85 136 800
× 200 = 190 hrs
=192 3×2
Boys 200 200 ×
960 0.70 134.4 120 =6 114 0.65 78 760
× 200 = 190 hrs
1,000 800
=192

CA Nitin Guru | www.edu91.org 12.7


STANDARD COSTING - SOLUTION FT

800 768 768 800 760 838

Direct Labour Cost Variance = Standard Cost for Actual Output – Actual Cost
= Rs. 768 – Rs. 838 = Rs. 70 (A)

Direct Labour Rate Variance = (Standard Rate – Actual Rate) × Actual Hours Paid for
Men = (Rs. 1.25 – Rs. 1.20) × 520 = Rs. 26 (F)
Women = (Re. 0.80 – Rs. 0.85) × 160 = Rs. 8 (A)
Boys = (Re. 0.70 – Rs. 0.65) × 120 = Rs. 6 (F)
Rs. 24 (F)
Direct Labour Efficiency Variance = (Standard Time for Actual Output – Actual Time Worked) × Standard Rate
Men = (384 – 494) × Rs.1.25 = Rs. 137.50(A)
Women = (192 – 152) × Re. 0.80 = Rs. 32.00 (F)
Boys = (192 – 114) × Re. 0.70 = Rs. 54.60(F)
Rs. 50.90 (A)
Idle Time Variance = Idle hours × Standard Rate
Men = Rs. 26× 1.25 = Rs. 32.50 (A)
Women = Re. 8 × 0.80 = Rs. 6.40 (A)
Boys = Re. 6 × 0.70 = Rs. 4.20 (A)
Rs. 43.10 (A)

Direct Labour Material Variance = (Revised Standard Time – Actual Time Taken) × Standard Rate
Men = (380 – 494) × Rs. 1.25 = Rs. 142.50 (A)
Women = (190 – 152) × Re. 0.80 = Rs. 30.40 (F)
Boys = (190 – 114) × Re. 0.70 = Rs. 53.20 (F)
Rs. 58.90 (A)

Direct Labour Yield Variance = (Standard Output for Actual Time – Actual Output) × Standard Cost per Unit
= (950 – 960) × Re. 0.80 = Rs. 8 (F)
Verification:
Direct Labour Cost Variance = Direct Labour Rate Variance + Idle Time Variance
Rs. 70 (A) = Rs. 24 (F) + Rs. 50.90 (A) + Rs. 43.10 (A)

Direct Labour Efficiency Variance = Direct Labour Material Variance + Direct Labour Yield Variance
Rs. 50.90 (A) = Rs. 58.90 (A) + Rs. 8 (F)

Solution 12:
Source Table
Category Budgeted Standard Actual
hours @ hours @ Paid Idle time Worked @
I II I - II
Skilled 65 x 40 = 2,600 45 2,600/2,000 x 1,800 45 50 x 40 =2,000 50 x 2 = 100 1,900 50
= 2,340
Semi-skilled 20 x 40 = 800 30 800/12,000 x 1,800 30 30 x 40 =1,200 30 x 2 = 60 1,140 35
= 720
Unskilled 15 x 40 = 600 15 600/2,000 x 1,800 = 15 20 x 40 =800 20 x 2 = 40 760 10
540
3,600
I. Labour cost variance = Standard Cost – Actual Cost (Hours paid)
For skilled = (2,340 x 45) – (2,000 x 50) = 5,300 (F)
Semi-skilled = (120 x 30) – (1,200 x 35) = 20,400 (A)
Unskilled = (540 x 15) – (800 x 10) = 100 (F)
15,000 (A)
II. Labour efficiency variance = (SH – AH) x SR
Skilled = (2,340 – 1,900) x 45 = 19,800 (F)
Semi-skilled = (720 – 1140) x 30 = 12,600 (A)
Unskilled = (540 – 760) x 15 = 3,300 (A)

CA Nitin Guru | www.edu91.org 12.8


STANDARD COSTING - SOLUTION FT

3,900 (F)
III. Labour idle time variance = Idle time x SR
Skilled = (100 x 45) = 4,500 (A)
Semi-skilled = (60 x 30) = 1,800 (A)
Unskilled = (40 x 15) = 600 (A)
6,900 (A)

Solution 13:
Source Table
Standard Hours for Actual Output Actual
Hours Rate Amount No. of Hours Idle time Effective Rate Amount
(Rs.) (Rs.) workers hours (5%) hours (Rs.) (Rs.)
1,040 units × 4 hours =
4,160 6 24,960 10 420 21 399 6.20 2,604
30 1,260 63 1,197 6.00 7,560
60 2,520 126 2,394 5.70 14,364
4,160 24,960 4,200 210 3,990 24,528
Labour Cost Variance = Standard Labour Cost – Actual Labour Cost
= Rs. 24,960 – Rs. 24,528 = Rs. 432 (F)

Labour Rate Variance = (Standard Rate – Actual Rate) × Actual Hours


= (Rs. 6 – Rs. 6.20) × 420 hours + (Rs. 6 – Rs. 6) × 1,260 hours + (Rs. 6 – Rs.5.70) ×
2,520 hours
= Rs. 84 (A) + 756 (F) = Rs. 672 (F)

Labour Efficiency Variance = (Standard hours for Actual Output – Actual Effective hours) × Standard Rate
= (4,160 hours – 3,990 hours) × Rs. 6 = Rs. 1,020 (F)

Labour Idle Time Variance = Standard Rate × Idle Time Hours


= Rs. 6 × 210 hours = Rs. 1,260 (A)

Working Notes:
1) Standard man hours per unit = 25 units is the standard output when 100 workers work for 1 hour. Hence
standard man hours per unit are 4.

Solution 14:
(a) (i) Actual Numbers of Workers in Each Category
Assumed Semi Skilled Workers = L
Total Labour Mix Variance = Total Actual Time Worked (hours) × [Average Standard Rate per hour of Standard
Gang Less: Average Standard Rate per hour of Actual Gang]
10,800 (A) = 4,500 hrs. × [60 – (75 x 180 hrs. x 2L+ 50 x 180 hrs. x L + 40 x 180 hrs. x (25-3L))/ 4,500 hours]
L=7
Semi- Skilled = 7 (as above)
Skilled = 14 (twice of 7)
Unskilled = 4 (balance out of 25)

(ii) Labour Rate Variance = Actual Hours Paid × (Standard Rate – Actual Rate)
Skilled Workers = 2,800 hrs. × (Rs 75 – Rs 80) = Rs 14,000 (A)
Semi- Skilled = 1,400 hrs. × (Rs 50 – Rs 48) = Rs 2,800 (F)
Unskilled Workers = 800 hrs. × (Rs 40 – Rs 42) = Rs 1,600 (A)
Total = Rs 14,000 (A) + Rs 2,800 (F) + Rs 1,600 (A) = Rs 12,800 (A)

(iii) Labour Yield Variance = Average Standard Rate per hour of Standard Gang × {Total Standard Time (hours)
Less Total Actual Time Worked (hours)}
= [Rs 2,86,875/4,781.25 hours] x [4,781.25 hrs.-4,500 hrs.] = Rs 16,875 (F)

Or
= Std. Rate x (Std. Hours – Revised Actual Hours Worked)

CA Nitin Guru | www.edu91.org 12.9


STANDARD COSTING - SOLUTION FT

Skilled Workers = Rs 75 × (2,295 hrs. – 2,160 hrs.) = Rs 10,125 (F)


Semi-Skilled = Rs 50 × (1,530 hrs. – 1,440 hrs.) = Rs 4,500 (F)
Un Skilled Workers = Rs 40 × (956.25 hrs. – 900 hrs.) = Rs 2,250 (F)
Total = Rs 10,125 (F) + Rs 4,500 (F) + Rs 2,250 (F) = Rs 16,875 (F)

(iii) Labour Efficiency Variance = Std. Rate x (Std. Hours – Actual Hours Worked)
Skilled Workers = Rs 75 × (2,295 hrs. – 2,520 hrs.) = Rs 16,875 (A)
Semi- Skilled = Rs 50 × (1,530 hrs. – 1,260 hrs.) = Rs 13,500 (F)
Un Skilled Workers = Rs 40 × (956.25 hrs. – 720 hrs.) = Rs 9,450 (F)
Total = Rs 16,875 (A) + Rs 13,500 (F) + Rs 9,450 (F) = Rs 6,075 (F)

Working Notes:
Statement Showing “Standard & Actual Cost”
Category Standard for Actual Output Actual Revised Std Quantity
Total Hours Rate Amount Hours Rate Amount 𝑇𝑜𝑡𝑎𝑙 𝐴𝑐𝑡𝑢𝑎𝑙 ℎ𝑟𝑠 𝑀𝑖𝑥 × Std.Hrs
𝑇𝑜𝑡𝑎𝑙 𝑆𝑡𝑑. ℎ𝑟𝑠 𝑀𝑖𝑥
Std (Rs.) (Rs.) (Rs.) (Rs.)
for Actual Output
12Wx200H 2,160
x2295/2400= 14Wx18 2,01,6 [4,500 hours x
Skilled 2,295 75 1,72,125 0= 2,520 80 00 2295/4781.25]

8Wx200hx 1,440
Semi- 2295/2400 7Wx180 [4,500 hours x
skilled = 1,530 50 76,500 = 1,260 48 60,480 1530/4781.25]

5Wx200hx 900
Unskilled 2295/2400 4Wx180 [4,500 hours x
= 956.25 40 38,250 = 720 42 30,240 956.25/4781.25]
4,781.25 60 2,86,875 2,92,320 4,500

Solution 15:
Variable Overhead Cost Variance = (Standard hours for Actual Output × Standard hour) – Actual
Overhead
= (360 × 20 × 1.25) – 9,150 = Rs 150 (A)
Variable Overhead Expenditure Variance = (Standard Rate – Actual Rate) × Actual hours
= (1.25 – 1.3071) × 7,000 = Rs 400 (A)

Variable Overhead Efficiency Variance = (Standard hours for Actual Output – Actual hours) × Standard
Variable OH per hour = (360 × 20 – 7,000) × 1.25 = Rs 250 (F)

Working Notes:
𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝑉𝑎𝑟𝑖𝑎𝑏𝑙𝑒 𝑂𝑣𝑒𝑟ℎ𝑒𝑎𝑑 𝑅𝑠. 10,000
(a) Variable Overhead Standard Rate per hour = 𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝐻𝑜𝑢𝑟𝑠
= 8,000 ℎ𝑜𝑢𝑟𝑠 = Rs 1.25 per hour.
𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝑉𝑎𝑟𝑖𝑎𝑏𝑙𝑒 𝑂𝑣𝑒𝑟ℎ𝑒𝑎𝑑 𝑅𝑠. 10,000
(b) Variable Overhead Standard Rate per unit = 𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝑂𝑢𝑡𝑝𝑢𝑡
= 400 ℎ𝑜𝑢𝑟𝑠 = Rs 25 per unit.
(c) 8,000 hours are budgeted for 400 units
8,000 ℎ𝑜𝑢𝑟𝑠
One unit requires = 400 𝑢𝑛𝑖𝑡𝑠 = 20 hour
𝐴𝑐𝑡𝑢𝑎𝑙 𝑉𝑎𝑟𝑖𝑎𝑏𝑙𝑒 𝑂𝑣𝑒𝑟ℎ𝑒𝑎𝑑 9,150
(d) Actual Rate = 𝐴𝑐𝑡𝑢𝑎𝑙 𝐻𝑜𝑢𝑟𝑠
= 7,000
= 1.3071

Solution 16:
Workings:
1. Standard cost per unit = Rs 1,20,000/6,000units = Rs 20
2. Standard cost per hour = Rs 1,20,000/6,000units × 2hours = Rs 10

Variable Overhead Cost Variance = (Standard hours for Actual Output × Standard hour) – Actual Overhead

CA Nitin Guru | www.edu91.org 12.10


STANDARD COSTING - SOLUTION FT

= (Rs 20 × 5,900 units) – Rs 1,22,000 = Rs 4,000 (A)

Variable Overhead Expenditure Variance = (Standard Rate – Actual Rate) × Actual hours
= (Rs 10 x 11,600 hours) – 1,22,000 = Rs 6,000 (A)

Variable Overhead Efficiency Variance = (Standard hours for Actual Output – Actual hours) × Standard Variable
OH per hour
= (2 hours x 5,900 units – 11,600 hours) × Rs 10 = Rs 2,000 (F)

Solution 18:
Fixed Overhead Cost Variance = (Standard Hours for Actual Output × Standard Rate) – Actual Overheads
= (21,220 hours × Rs 6) – 1,42,000 = Rs14,680 (A)

Fixed Overhead Expenditure Variance = (Budgeted Overheads – Actual Overheads)


= (Rs 1,44,000 – Rs 1,42,000) = Rs 2,000 (F)

Fixed Overhead Volume Variance = (Std hours for Actual output × Standard Rate) – Budgeted Overheads
= (21,220 × Rs 6) – Rs 1,44,000 = Rs 16,680 (A)

Fixed Overhead Efficiency Variance = (Standard hours for Actual output – Actual Hours) × Standard Rate
= (21,220 – 20,160) × Rs 6 = Rs 6,360 (F)

Fixed Overhead Capacity Variance = (Actual hours – Budgeted hours) × Standard Rate
= (20,160 – 24,000) × Rs 6 = Rs 23,040 (A)

Fixed Overhead Calendar Variance = (Possible Hours – Budgeted Hours) × Standard Rate
= (23,040 – 24,000) × Rs 6 = Rs 5,760 (A)

Fixed Overhead Reverse Capacity Variance = (Actual hours – Possible hours) × Standard Rate
= (20,160 – 23,040) × Rs 6 = Rs 17,280 (A)

Verification:
Fixed Overhead Cost Variance = Fixed Overhead Expenditure Variance + Fixed Overhead Volume Variance Rs
14,680 (A) = Rs 2,000 (F) + Rs 16,680 (A)

Fixed Overhead Volume Variance = FOH Efficiency Variance + FOH Capacity Variance + FOH Calendar Variance
Rs 16,680 (A) = Rs 6,360 (F) + Rs 17,280 (A) + 5,760 (A)

Working Notes:
Standard Hours for Actual Output = (5,305 Units × 4 Hours) = 21,220
𝑅𝑠. 1,44,000
Standard Rate per Hour = 24,000 ℎ𝑜𝑢𝑟𝑠 = Rs 6
Budgeted Hours = (120 Machine Hours × 25 Days × 8 Hours) = 24,000 Hours
Budgeted Overheads = Rs 1,44,000
Actual Hours = (840 Machine Hours × 24 Days) = 20,160 Hours
Actual Overheads = Rs 1,42,000
Possible Hours = (120 Machine Hours × 24 Days × 8 Hours) = 23,040 Hours

Solution 19:
1. Fixed Overhead Cost Variance = (Standard Hours for Actual Output × Standard Rate) – Actual Overheads
= (33,000 hours × Rs 1) – 31,000 = Rs 2,000 (F)

2. Fixed Overhead Expenditure Variance = (Budgeted Overheads – Actual Overheads)


= (Rs 30,000 – Rs 31,000) = Rs 1,000 (A)

3. Fixed Overhead Volume Variance = (Standard hours for Actual output × Standard Rate) – Budgeted
Overheads
= (33,000 × Rs 1) – 30,000 = Rs 3,000 (F)

CA Nitin Guru | www.edu91.org 12.11


STANDARD COSTING - SOLUTION FT

4. Fixed Overhead Efficiency Variance = (Standard hours for Actual output – Actual Hours) × Standard Rate
= (33,000 – 31,500) × Rs 1 = Rs 1,500 (F)

5. Fixed Overhead Capacity Variance = (Actual hours – Budgeted hours) × Standard Rate
= (31,500 – 30,000) × Rs 1 = Rs 1,500 (F)

6. Fixed Overhead Calendar Variance = (Possible Hours – Budgeted Hours) × Standard Rate
= (32,400 – 30,000) × Rs 1 = Rs 2,400 (F)

7. Fixed Overhead Revised Capacity Variance = (Actual hours – Possible hours) × Standard Rate
= (31,500 – 32,400) × Rs 1 = Rs 900 (A)

Verification:
Fixed Overheads Cost Variance = Fixed Overheads Expenditure Variance + Fixed Overheads Volume Variance
Rs 2,000 (F) = Rs 1,000 (A) + Rs 3,000 (F)
Fixed Overheads Volume Variance = Fixed Overheads Efficiency Variance+Fixed Overheads Capacity Variance
Rs 3,000 (F) = Rs 1,500 (F) + Rs 1,500 (F)

Working Notes:
𝑅𝑠.30,000
● Budgeted Hours = 𝑅𝑠. 1
= 30,000 hours
30,000 𝐻𝑜𝑢𝑟𝑠
● Budgeted Hours per day = 25
= 1,200 hours
30,000 𝐻𝑜𝑢𝑟𝑠
● Standard Hours for Actual Output = 20,000 𝑈𝑛𝑖𝑡𝑠
× 22, 000 = 33,000 hours
● Standard Rate per hour = Rs 1
● Budgeted Overheads = Rs 30,000
● Actual Overheads = Rs 31,000
● Actual Hours = 31,500 hours
Possible hours = 1,200 Hours × 27 Days = 32,400 hours

Solution 21:
Overheads volume variance (in case of fixed overhead):
Standard fixed overheads per unit (SR) : Rs 3,000 (Given)
Actual production: 100 units
Standard production (capacity): 200 units

Fixed Overhead Volume Variance:


= Absorbed overhead – Budgeted Overhead
= (Rs 3,000 × 100 units) – (Rs 3,000 × 200 units) = Rs 3,00,000 – Rs 6,00,000 = Rs 3,00,000 (Adverse)

Overhead expense variances


For variable overhead:
= AQ (SR – AR)
= 100 units (Rs 1,500 – Rs1,500) = Nil

For fixed overhead:


= Budgeted Overhead – Actual Overhead
= (Rs 3,000 × 200 units) – (Total overhead – Variable overhead)
= (Rs 3,000 × 200 units) – (Rs 11,50,000 – Rs 1,500 ×100 units)
= Rs 6,00,000 – (Rs 11,50,000 – Rs 1,50,000)
= Rs 6,00,000 – Rs 10,00,000 = Rs 4,00,000 (Adverse)

Solution 22:
Variable overhead variances:
Variable Overhead Cost Variance = Standard overhead for actual production – Actual Overhead
= (Rs.1,20,000/4,000 units × 3,800 units) – Rs.1,20,000 = Rs.6,000 (A)

Variable Overhead Expenditure Variance = Standard overhead for actual hours × Actual overhead
= (Rs.1,20,000/8,000 hours x 7,800 hours) – 1,20,000 = Rs.3,000 (A)

CA Nitin Guru | www.edu91.org 12.12


STANDARD COSTING - SOLUTION FT

Variable Overhead Efficiency Variance = (Standard hours for Actual Output – Actual hours) × Standard Variable
OH per hour
= (1,20,000/8,000 hours) x[(8,000 hours/4,000 units x 3,800 units) – 7,800 hours]
= Rs.3,000 (A)

Fixed overhead variances:


Fixed Overhead Cost Variance = (Standard Hours for Actual Output × Standard Rate) – Actual Overheads
= (4,00,000/4,000 units x 3,800 units) – 3,90,000= Rs.10,000 (A)

Fixed Overhead Expenditure Variance = (Budgeted Overheads – Actual Overheads)


= (Rs.4,00,000 – Rs.3,90,000) = Rs.10,000 (F)

Fixed Overhead Volume Variance = (Standard hours for Actual output × Standard Rate) – Budgeted
Overheads
= (Rs.4,00,000/4,000 units x 3,800 units) – Rs.4,00,000 = Rs.20,000 (A)

Fixed Overhead Efficiency Variance = (Standard hours for Actual output – Actual Hours) × Standard
Rate
= [(2 hours x 3,800 units) – 7,800 hours) × Rs.50= Rs.10,000 (A)

Fixed Overhead Capacity Variance = (Actual hours – Budgeted hours) × Standard Rate
= [7,800 hours – 8,000/20 days x 21 days] × Rs.50= Rs.30,000 (A)

Fixed Overhead Calendar Variance = (Possible Hours – Budgeted Hours) × Standard Rate
= Rs.4,00,000/20 days x [20 days – 21 days) = Rs.20,000 (F)

Solution 23:
Working Notes
Fixed Overheads = Budgeted Fixed Overheads = ₹ 12,00,000 ₹ 10
Budgeted Output 1,20,000 units
Fixed Overheads element in Semi-Variable overheads i.e. 60% of ₹ 1,80,000 ₹ 1,08,000
Fixed Overheads =
𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝐹𝑖𝑥𝑒𝑑𝑂𝑣𝑒𝑟ℎ𝑒𝑎𝑑𝑠
=
₹ 1,08,000 ₹ 0.90
𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝑂𝑢𝑡𝑝𝑢𝑡 1,20,000 𝑢𝑛𝑖𝑡𝑠
Standard rate of Absorption of Fixed Overheads per units (₹ 10 + ₹ 0.90) ₹ 10.90
Fixed overheads absorbed on 8,000 units @ ₹ 10.90 ₹ 87,200
Budgeted Variable Overheads ₹ 6,00,000
Add: Variable element in Semi-variable overheads 40% of ₹ 1,80,000 ₹ 72,000
Total Budgeted Variable Overheads ₹ 6,72,000
Standard variable Cost per unit =
𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝑉𝑎𝑟𝑖𝑎𝑏𝑙𝑒 𝑂𝑣𝑒𝑟ℎ𝑒𝑎𝑑𝑠
=
₹ 6,72,000 ₹ 5.60
𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝑂𝑢𝑡𝑝𝑢𝑡 1,20,000 𝑢𝑛𝑖𝑡𝑠

Standard Variable Overheads for 8,000 units @ ₹ 5.60 ₹ 44,800


Budgeted Annual Fixed Overheads (₹ 12,00,000 + 60% of ₹ 1,80,000) ₹ 13,08,000
Possible Fixed Overheads =
𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝐹𝑖𝑥𝑒𝑑 𝑂𝑣𝑒𝑟ℎ𝑒𝑎𝑑𝑠
x Actual days ₹ 1,03,550
𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝐷𝑎𝑦𝑠
₹ 1,09,000
= 20 𝐷𝑎𝑦𝑠
x 19 days
Actual Fixed Overheads (₹ 1,10,000 + 60% of ₹ 19,200) ₹ 1,21,520
Actual Variable Overheads (₹ 48,000 + 40% of ₹ 19,200) ₹ 55,680
Computation of Variances
Overhead Cost Variable = Absorbed Overheads – Actual Overheads
= (₹ 87,200 + ₹ 44,800) – (₹ 1,21,520 + ₹ 55,680)
= ₹ 45,200 (A)
Fixed Overhead cost Variance = Absorbed Fixed Overheads – Actual Fixed Overheads
= ₹ 87,200 – ₹ 1,21,520
= ₹ 34,320 (A)
Variable Overhead Cost Variance = Standard Variable Overheads for Production – Actual Variable Overheads
= ₹ 44,800 – ₹ 55,680
= ₹ 10,880 (A)

CA Nitin Guru | www.edu91.org 12.13


STANDARD COSTING - SOLUTION FT

Fixed Overhead Volume Variance = Absorbed Fixed Overheads – Budgeted Fixed Overheads
= ₹ 87,200 – ₹ 1,09,000
= ₹ 21,800 (A)
Fixed Overhead Expenditure Variance = Budgeted Fixed Overheads – Actual Fixed Overheads
= ₹ 10.90 × 10,000 units – ₹ 1,21,520
= ₹ 12,520 (A)
Calendar Variance = Possible Fixed Overheads – Budgeted Fixed Overheads
= ₹ 1,03,550 – ₹ 1,09,000
= ₹ 5,450 (A)
OR
Calendar Variance = (Actual days – Budgeted days) x Standard fixed overhead rate per day
Standard fixed overhead rate per day = 1308000/20*12 = ₹ 5450
Fixed Overhead Calendar Variance = (19-20) x 5450 = 5450(A)

Solution 34:
Variable Overhead Variances
● Variable Overhead Cost Variance = (Actual output × Standard Rate Per Unit ) – Actual Overhead
= (8,000 × 0.056) – {480 + (192 × 40%)} = Rs. 108.80 (A)
Fixed Overhead Variances
● Fixed Overhead Cost Variance = (Actual output × Standard Rate Per Unit ) – Actual Overhead
= (8,000 × 0.109) – {1,190 + (192 × 60%)} = Rs. 433.20 (A)

● Fixed Overhead Expenditure Variance = Budgeted Overhead – Actual Overhead


= {12,000/12 + (1,800/12 × 60%]} – 1,305.20 = Rs. 215.20 (A)

● Fixed Overhead Volume Variance = (Actual output × Standard Rate Per Unit) – Budgeted
Overhead
= (8,000 × 0.109) –1,090 = Rs. 218 (A)

● Fixed Overhead Calendar Variance = Possible Fixed Overheads – Budgeted Fixed Overheads
= 1,090 × 19/20 – 1,090 = Rs. 54.50 (A)

Working Notes:
𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝑉𝑂𝐻 𝑅𝑠. [6,000+(1,800×40%)]
(a) VOH Standard Rate per unit = 𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝑂𝑢𝑡𝑝𝑢𝑡 = 1,20,000 𝑢𝑛𝑖𝑡𝑠
= Rs. 0.056 p.u.
𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝐹𝑂𝐻 𝑅𝑠. [12,000+(1,800×60%)]
(b) FOH Standard Rate per unit = 𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝑂𝑢𝑡𝑝𝑢𝑡
= 1,20,000 𝑢𝑛𝑖𝑡𝑠
= Rs. 0.109 p.u.

Solution 25:
Working:
𝐷𝑖𝑓𝑓𝑒𝑟𝑒𝑛𝑐𝑒 𝑜𝑓 𝑜𝑣𝑒𝑟ℎ𝑒𝑎𝑑 𝑎𝑡 𝑡𝑤𝑜 𝑙𝑒𝑣𝑒𝑙𝑠 𝑅𝑠.2,10,000−𝑅𝑠.1,80,000
a) Variable overhead rate per unit = 𝐷𝑖𝑓𝑓𝑒𝑟𝑒𝑛𝑐𝑒 𝑖𝑛 𝑝𝑟𝑜𝑑𝑢𝑐𝑡𝑖𝑜𝑛 𝑢𝑛𝑖𝑡𝑠 = 10,000 𝑢𝑛𝑖𝑡𝑠−8,000 𝑢𝑛𝑖𝑡𝑠
= Rs 15

b) Fixed overhead = Rs 1,80,000 – (8,000 units x Rs 15) = Rs 60,000

𝑆𝑡𝑎𝑛𝑑𝑎𝑟𝑑 𝑜𝑣𝑒𝑟ℎ𝑒𝑎𝑑 𝑎𝑏𝑠𝑜𝑟𝑝𝑡𝑖𝑜𝑛 𝑟𝑎𝑡𝑒 𝑅𝑠.20


c) Standard hours per unit of production = 𝑆𝑡𝑎𝑛𝑑𝑎𝑟𝑑 𝑟𝑎𝑡𝑒 𝑝𝑒𝑟 ℎ𝑜𝑢𝑟
= 𝑅𝑠.4
= 5 hours

𝑉𝑎𝑟𝑖𝑎𝑏𝑙𝑒 𝑜𝑣𝑒𝑟ℎ𝑒𝑎𝑑 𝑝𝑒𝑟 𝑢𝑛𝑖𝑡 𝑅𝑠. 15


d) Standard variable overhead rate per hour = 𝑆𝑡𝑎𝑛𝑑𝑎𝑟𝑑 ℎ𝑜𝑢𝑟 𝑝𝑒𝑟 𝑢𝑛𝑖𝑡
= 5 ℎ𝑜𝑢𝑟𝑠 = Rs 3

e) Standard fixed overhead rate per hour = Rs 4 – Rs 3 = Rs 1

f) Actual variable overhead = Rs 2,95,000 – Rs 62,500 = Rs 2,32,500

𝑅𝑠.2,32,500
g) Actual variable overhead rate per hour = 74,000 ℎ𝑜𝑢𝑟𝑠 = Rs 3.1419

h) Budgeted hours = 12,000 units x 5 hours = 60,000 hours


i) Standard hours for actual production = 15,560 units x 5 hours = 77,800 hours

Variable overhead Efficiency and Expenditure Variance:

CA Nitin Guru | www.edu91.org 12.14


STANDARD COSTING - SOLUTION FT

Variable overhead Efficiency variance = Standard rate per hour (Standard hours – Actual hours)
= Rs 3 (77,800 hours – 74,000 hours) = Rs 11,400 (F)

Variable overhead Expenditure variance = Actual hours (Std. rate – Actual rate)
= 74,000 hours (Rs 3 – Rs 3.1419)

Fixed Overhead Efficiency and Capacity Variance:


Fixed overhead Efficiency Variance = Standard rate per hour (Standard hours – Actual hours)
= Rs 1 (77,800 hours – 74,000 hours)
= Rs 3,800 (F)

Fixed overhead Capacity Variance = Standard rate per hour (Actual hours – Budgeted hours)
= Rs 1 (74,000 hours – 60,000 hours)
= Rs 74,000 – Rs 60,000 = Rs 14,000 (F)

Solution 26:
Source Table
Particulars Standard for Actual Output Actual
Qty./Hours Rate (Rs.)Amount (Rs.) Qty./Hours Rate (Rs.) Amount(Rs.)
Material 5 × 5,120 = 25,600 4.20 1,07,520 25,700 1,35,000/30,000 = 4.5 1,15,650

Labour 3 × 5,120 = 15,360 3 46,080 15,150 3.20 48,480

Direct Material Variances


Direct Material Cost Variance = Standard Cost – Actual Cost
1,35,000
= 21 × 5,120 – 30,000 × 25,700 = Rs. 8,130 (A)

Direct Material Price Variance = (Standard Price – Actual Price) × Actual Quantity
= (4.2 – 4.5) × 2,570 = Rs. 7,710 (A)
Direct Labour
Direct Material Quantity Variance = (Standard Quantity – Actual Quantity) × Standard
Variances
= Price (5 × 5,120 – 25,700) × 4.2 = Rs. 420 (A)
Direct Labour
Cost Variance
= (Standard Hours for Actual Output × Standard Rate) – (Actual Hours × Actual Rate)
= (5,120 × 3 × 3) – 48,480 = Rs. 2,400 (A)

Direct Labour Rate Variance = (Standard Rate – Actual Rate) × Actual Hours
= (3 – 3.2) × 15,150 = Rs. 3,030 (A)

Direct Labour Efficiency Variance = (Standard Hours for Actual Output – Actual Hours) × Standard Rate
= (5,120 × 3 – 15,150) × 3 = Rs. 630 (F)

Solution 27:
Direct Material Variances:
Source Table
Material Standard for Actual Output Actual
Qty./Hours Rate (Rs.) Amount (Rs.) Qty./Hours Rate (Rs.) Amount (Rs.)
A 12,000 4 48,000 12,500 4.40 55,000
B 18,000 3 54,000 18,000 2.80 50,400
C 90,000 1 90,000 88,500 1.20 1,06,200
1,20,000 1,92,000 1,19,000 2,11,600
Labour 18,000 8 1,44,000 2,500 12 30,000
15,000 8 1,20,000
18,000 1,44,000 17,500 1,50,000

1. Direct Material Cost =(Standard Cost – Actual Cost)


Variance =1,92,000 – 2,11,600 = Rs. 19,600 (A)

CA Nitin Guru | www.edu91.org 12.15


STANDARD COSTING - SOLUTION FT

2. Direct Material Price Variance = (Standard Price – Actual Price) × Actual Quantity
A =(Rs. 4 – Rs. 4.40) × 12,500 = Rs. 5,000 (A)
B =(Rs. 3 – Rs. 2.80) × 18,000 = Rs. 3,600 (F)
C =(Re. 1 – Rs. 1.20) × 88,500 = Rs. 17,700 (A)
= Rs. 19,100 (A)
3. Direct Material Usage =(Standard Quantity – Actual Quantity) × Standard Price
Variance
A =(12,000 – 12,500) × Rs. 4 = Rs. 2,000 (A)
B =(18,000 – 18,000) × Rs. 3 = Nil
C =(90,000 – 88,500) × Re. 1 = Rs. 1,500 (F)
= Rs. 500 (A)

Direct Labour Variances:


1. Direct Labour Cost Variance =Standard Cost – Actual Cost
=1,44,000 – 1,50,000 = Rs. 6,000 (A)

2. Direct Labour Rate Variance =(Standard Rate per hour – Actual rate per hour) × Actual hours
=(Rs. 8 – Rs. 12) × 2,500 + 15,000 (Rs. 8 – Rs. 8) =Rs. 10,000 (A)

3. Direct Labour Efficiency =(Standard Labour hours – Actual Labour hours) × Standard Rate
Variance
=(18,000 hours – 17,500 hours) × Rs. 800 = Rs. 4,000 (F)

Solution 28:
(i) Material Usage Variance = Std. Price (Std. Quantity – Actual Quantity)
= ₹ 90 (9,000 kg. – 8,900 kg.)
= ₹ 9,000 (Favorable)

(ii) Material Price Variance = Actual Quantity (Std. Price – Actual Price)
= 8,900 kg. (₹ 90 – ₹ 92) = ₹ 17,800 (Adverse)

(iii) Material Cost Variance = Std. Material Cost – Actual Material Cost
= (SQ × SP) – (AQ × AP)
= (9,000 kg. × ₹ 90) – (8,900 kg. × ₹ 92)
= ₹ 8,10,000 – ₹ 8,18,800
= ₹ 8,800 (Adverse)

(iv) Labour Efficiency Variance = Std. Rate (Std. Hours – Actual Hours)
= ₹ 80[(9000/10) x 800hrs. – 7,000 hrs.)
= ₹ 80 (7,200 hrs. – 7,000 hrs.)
= ₹ 16,000 (Favorable)

(v) Labour Rate Variance = Actual Hours (Std. Rate – Actual Rate)
= 7,000 hrs. (₹ 80 – ₹ 84)
= ₹ 28,000 (Adverse)

(vi) Labour Cost Variance = Std. Labour Cost – Actual Labour Cost
= (SH × SR) – (AH × AR)
= (7,200 hrs. × ₹ 80) – (7,000 hrs. × ₹ 84)
= ₹ 5,76,000 – ₹ 5,88,000
= ₹ 12,000 (Adverse)

CA Nitin Guru | www.edu91.org 12.16


STANDARD COSTING - SOLUTION FT

(vii) Variable Cost Variance = Std. Variable Cost – Actual Variable Cost
= (7,200 hrs. × ₹ 20) – ₹ 1,40,000
= ₹ 4,000 (Adverse)

(viii) Fixed Overhead Cost Variance = Absorbed Fixed Overhead – Actual Fixed Overhead
= (₹ 250/10) x 9000kgs.) – ₹ 2,60,000
= ₹ 2,25,000 – ₹ 2,60,000 = ₹ 35,000 (Adverse)

Solution 29:
Source Table
Particulars Standard for Actual Actual
Qty/ hours Rate Amount (Rs.) Qty/hours Rate Amount (Rs.)
Material 18,000 4 72,000 19,000 4.4 83,600
Labour 4,500 4 18,000 4,950 5 24,750

(a) Standard Cost Card (Per Unit)


Particulars Amount (Rs.)
Direct Material (10 pieces @ Rs. 4 per piece) 40
Direct Labour (2.5 hours @ Rs. 4 per hour) 10
Fixed Overheads (2.5 hours @ Rs. 8 per hour) 20
Total Standard Cost 70
(b) Material Variances:
● Material Cost Variance = Standard Cost of Material for Actual Output – Actual Material Cost
= (1,800 × 10 pieces × Rs. 4) – (Rs. 88,000/20,000) × 19,000

= Rs. 72,000 – Rs. 83,600 = Rs. 11,600 (A)

● Material Price Variance = (Standard Price per piece – Actual Price per piece*) × Actual
Quantity

= (Rs. 4 – Rs. 4.40) × 19,000 pieces = Rs. 7,600 (A)

*Actual Cost of Material per piece = 𝑅𝑠.88,000 = Rs. 4.40


20,000 𝑝𝑖𝑒𝑐𝑒𝑠

● Material Usage Variance = (Standard Quantity – Actual Quantity) × Standard Price

= (18,000 pieces – 19,000 pieces) × Rs. 4 = Rs. 4,000 (A)

Verification:
Total Material Cost Variance = Material Price Variance + Material Usage Variance
Rs. 11,600 (A) = Rs. 7,600 (A) + Rs. 4,000 (A)

Labour Variances:
● Total Labour Cost Variance = Standard Cost of Labour for Actual Output – Actual Labour Cost
= (1,800 × 2.5 hours × Rs. 4) –Rs.24,750
= Rs. 18,000 – Rs. 24,750 =Rs. 6,750 (A)

● Labour Rate Variance = (Standard Rate per hour – Actual Rate per hour) × Actual hours
= (Rs. 4 – Rs. 5) × 4,950 hours = Rs. 4,950 (A)
● Labour Efficiency = (Standard hours – Actual hours) × Standard Rate
Variance = (2.5 hours × 1,800 – 4,950 hours) × Rs. 4
= (4,500 hours – 4,950 hours) × Rs. 4
= 450 hours (A) × Rs. 4 = Rs. 1,800 (A)
Verification:
Total Labour Cost Variance = Labour Rate Variance + Labour Efficiency Variance
Rs. 6,750 (A) = Rs. 4,950 (A) + Rs. 1,800 (A)

CA Nitin Guru | www.edu91.org 12.17


STANDARD COSTING - SOLUTION FT

Fixed Overhead Variances:


● Total Fixed Overhead = (Overheads recovered on Actual Output – Actual Overheads)
Cost Variance
= (1,800 units × 2.5 hours × Rs. 8 – Rs. 44,000)
= Rs. 36,000 – Rs. 44,000 = Rs. 8,000 (A)
● Fixed Overhead = (Budgeted Fixed Overhead – Actual Fixed Overhead)
Expenditure Variance = Rs. 40,000 – Rs. 44,000 = Rs. 4,000 (A)
● Fixed Overhead Efficiency = (Standard hours for Actual Output – Actual hours) × Standard
Variance Fixed Overhead
= (2.5 hours × 1,800 – 4,950 hours) × Rs. 8
= (4,500 hours – 4,950 hours) × Rs. 8 = Rs. 3,600 (A)
● Fixed Overhead Capacity = (Actual Capacity hours – Budgeted Capacity hours*) ×
Variance Standard Rate per hour
= (Rs. 4,950 – 5,000) × Rs. 8 = Rs. 400 (A)
𝐹𝑎𝑐𝑡𝑜𝑟𝑦 𝑂𝑣𝑒𝑟ℎ𝑒𝑎𝑑 𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝑅𝑠.40,000
*Budgeted Capacity hours = 𝑆𝑡𝑎𝑛𝑑𝑎𝑟𝑑 𝑂𝑣𝑒𝑟ℎ𝑒𝑎𝑑 𝑝𝑒𝑟 ℎ𝑜𝑢𝑟 = 8
= 5,000 hours
Verification:
Total Fixed Overhead Cost = FOH Expenditure Variance + FOH Efficiency Variance + FOH
Variance Capacity Variance
Rs. 8,000 (A) = Rs. 4,000 (A) + Rs. 3,600 (A) + Rs. 400 (A)

Solution 30:
Source Table
Particulars Standard for Actual Actual
Qty/ hours Rate Amount (Rs.) Qty/hours Rate Amount (Rs.)
Material 18,750 × 1.5 = 28,125 6 1,68,750 29,860 5.25 1,56,765
Labour 18,750 × 6 = 1,12,500 5 5,62,500 1,18,125 6 7,08,750
VOH 18,750 × 6 = 1,12,500 4 4,50,000 1,18,125 4.5 5,25,000
(i) Direct Material Usage Variance = (Standard Quantity – Actual Quantity) × Standard Rate
= (28,125 – 29,860) × 6 = Rs. 10,410 (A)

Direct Material Price Variance = (Standard Rate – Actual Rate) × Actual Quantity
= (6 – 5.25) × 29,860 = Rs. 22,395 (F)

(ii) Direct Labour Efficiency Variance = (Standard Hours – Actual Hours) × Standard Rate
= (1,12,500 – 1,12,525) × 5 = Rs. 28,125 (A)

Direct Labour Rate Variance = (Standard Rate – Actual Rate) × Actual Hours
= (6 – 5) × 1,18,125 = Rs. 1,18,125 (A)

(iii) Variable Overhead Efficiency Variance = (Standard Hours for Actual Output – Actual Hours) ×
Standard Variable OH per Hour
= (1,12,500 – 1,18,125) × 4 = Rs. 22,500 (A)

Variable Overhead Expenditure Variance = (Standard Rate – Actual Rate) × Actual Hours
= (4 – 4.4445) × 1,18,125 = Rs. 52,500 (A)
(iv) Fixed Overhead Volume Variance = (Actual Output × Standard Rate) – Budgeted Overhead
= (18,750 × 3) – (20,000 × 3)
= 56,250 – 60,000 = Rs. 3,750 (A)

Fixed Overhead Expenditure Variance =Budgeted Overhead – Actual Overhead


=(20,000 × 3) – 40,000 = Rs. 20,000 (F)

Particulars Budgeted Actual


Quantity Rate Amount (Rs.) Quantity Rate Amount (Rs.)

CA Nitin Guru | www.edu91.org 12.18


STANDARD COSTING - SOLUTION FT

Sales 20,000 72 14,40,000 18,750 72 13,50,000


(i) Sales Volume Variance = (Actual Quantity – Budgeted Quantity) × Standard Rate
= (18,750 – 20,000) × 72 = Rs. 90,000 (A)
Sales Margin Volume Variance = (Actual Sales Quantity – Standard Sales Quantity) × Standard Profit
= (18,000 – 20,000) × 6 = Rs. 7,500 (A)
Working Notes:
Budgeted Price = Actual Price
∴ Budgeted Margin = Actual Margin
Budgeted Margin = Price – Standard Cost
= 72 – (9 + 30 + 24 + 3)
= Rs. 6

Solution 31:
(i) Statement showing Flexible Budget and its comparison with actual
Flexible budget (at Actual for
Particulars Master Budget standard cost) 72,000 units Variance
Per unit (b)
(80,000 =
units) (a) (a/80,000) (c) = 72,000 × (b) (d) (e) = (d) – (c)

Sales 3,20,000 4.00 2,88,000 2,80,000 8,000 (A)


Less: Direct Material (80,000) (1.00) (72,000) (73,600) 1,600(A)
Direct Wages (1,20,000) (1.50) (1,08,000) (1,04,800) 3,200 (F)
Variable Overhead (40,000) (0.50) (36,000) (37,600) 1,600 (A)
Contribution 80,000 1.00 72,000 64,000 8,000 (A)
Less: Fixed Overhead (40,000) (0.50) (36,000) (39,200) 3,200 (A)
Net Profit 40,000 0.50 36,000 24,800 11,200 (A)

(ii) Calculation of Variances


Source Table
Particulars Standard for Actual Actual
Qty/ hours Rate Amount (Rs.) Qty/hours Rate Amount (Rs.)
Material 72,000 × 1 = 72,000 1.00 72,000 78,400 0.93878 73,600
Labour 72,000 × 1 = 72,000 1.50 1,08,000 70,400 1.48863 1,04,800
VOH 72,000 × 1 = 72,000 0.50 36,000 70,400 0.53409 37,600
Material Variances:
Direct Material Price Variance = (Standard Rate – Actual Rate) × Actual Quantity
= (1.00000 – 0.93878) × 78,400 = Rs. 4,800 (F)

Direct Material Usage Variance = (Standard Quantity – Actual Quantity) × Standard Rate
= (72,000 – 78,400) × 1.0 = Rs. 6,400 (A)

Direct Material Cost Variance = Standard Cost for actual output – Actual Cost
= 72,000 – 73,600 = Rs. 1,600 (A)

Labour Variances
Direct Labour Rate Variance = (Standard Rate – Actual Rate) × Actual Hour
= (1.50000 – 1.48863) × 70,400 = Rs. 800 (F)

Direct Labour Efficiency = (Standard Hour – Actual Hour) × Standard Rate


= (72,000 – 70,400) × 1.50 = Rs. 2,400 (F)

Direct Labour Cost Variance = Standard Cost for Actual Output – Actual Cost
= 1,08,000 – 1,04,800 = Rs. 3200 (F)

Variable Overhead Variances


Variable Overhead Efficiency Variance = (Standard hours for actual output – Actual hours) × Standard
Variable OH per hour

CA Nitin Guru | www.edu91.org 12.19


STANDARD COSTING - SOLUTION FT

= (72,000 – 70,400) × 0.50 = Rs. 800 (F)

Variable Overhead Expenditure Variance = (Standard Rate – Actual Rate) × Actual hours
= (0.50 – 0.53409) × 70,400 = Rs. 2,400 (A)

Variable Overhead Cost Variance = Standard Cost – Actual Cost


= (36,000 – 37,600) = Rs. 1,600 (A)

Fixed Overhead Variances:


Fixed Overhead Volume Variance = (Actual output × Standard Rate) – Budgeted Overhead
= (72,000 × 0.50) – 40,000 = Rs. 4,000 (A)

Fixed Overhead Expenditure Variance = Budgeted Overhead – Actual Overhead


= (40,000 – 39,200) = Rs. 800 (F)

Fixed Overhead Cost Variance = (Standard Cost) – Actual Cost


= (36,000 – 39,200) = Rs. 3,200 (A)

Sales Variance
Sales Volume Variance = (Actual Quantity – Budgeted Quantity) × Budgeted Profit
= (72,000 – 80,000) × 0.50 = Rs. 4,000 (A)

Working Notes:
Budgeted Margin = Price – Standard Cost
= 4.00 – 3.50 = Rs.0.50 per unit

Solution 32:
(i) Material Cost , price and usage variance
Material cost variance ( on the basis of consumed quantity)
= SQ × SP – AQ Consumed × AP
= (5 kg. × 62,000 units × ₹ 15) - (3,20,000 kg. × ₹ 14)
= ₹ 46,50,000 - ₹ 44,80,000
= ₹ 1,70,000 (F)
Alternatively,
Material Cost Variance (on the basis of purchased quantity)
= SQ × SP – AQ Purchase × AP
= 3,10,000 × ₹ 15 – 3,50,000 × ₹ 14
= ₹ 2,50,000 (A)

Material Price Variance (on the basis of consumed quantity)


= AQ Consumed × SP – AQ Consumed × AP
= (3,20,000 kg. × ₹ 15) - (3,20,000 kg. × ₹ 14)
= ₹ 3,20,000 (F)
Alternatively,
Material Price Variance (on the basis of purchased quantity)
= (SP – AP) × AQPurchase
= (₹ 15 - ₹ 14) × 3,50,000 = ₹ 3,50,000 (F)

Material Usage Variance = SP × SQ – SP × AQ Consumed


= (₹ 15 × 5 kg. × 62,000 units) – (₹ 15 × 3,20,000 kg.)
= ₹ 46,50,000 – ₹ 48,00,000
= ₹ 1,50,000 (A)

(ii) Labour cost Variance = SH × SR – AH × AR


= 2,48,000 hours × ₹ 20 – 2,20,000 hours × ₹ 21
= ₹ 49,60,000 – ₹ 46,20,000
= ₹ 3,40,000 (F)

Rate Variance = (SR – AR) × AH

CA Nitin Guru | www.edu91.org 12.20


STANDARD COSTING - SOLUTION FT

= (₹ 20 – ₹ 21) × 2,20,000 = 2,20,000 (A)

Efficiency Variance = (SH – AH) × SR


= (2,48,000 – 2,20,000) × ₹ 20
= 5,60,000 (F)

(iii) Hours Saved = 2,48,000 – 2,20,000 = 28000 hrs.


Bonus Rate = ₹ 20 × 50% = ₹ 10
Bonus = 28,000 × ₹ 10 = ₹ 2,80,000

Solution 33:
SR – Standard Labour Rate per hour
AR – Actual Labour rate per hour
SH – Standard Hours
AH – Actual Hours
(i) Labour rate variance = AH (SR – AR)
-1,53,846 = 25,641 (12 – AR)
- 6 = 12 – AR
AR = ₹ 18
(ii) Labour Efficiency = SH/AH x 100 = 105.3
SH = AH x 105.3/100 = 25,641 x 105.3/100
SH = 26,999.973
SH = 27,000 hours
(iii) Labour Efficiency variance = SR (SH – AH)
= 12 (27,000 – 25,641)
= ₹ 16,308 (F)
(iv) Standard Labour Cost per unit = 27,000 x 12/9,000 = ₹ 36
(v) Actual Labour Cost per unit = 25,641 x 18/9,000 = ₹ 51.282

Solution 34:
Basic Calculations:
Standard for 20,000 kg. Actual for 20,000 kg.
Qty. Rate Amount Qty. Rate Amount
Kg. (₹) (₹) Kg. (₹) (₹)
A 10,000 25 2,50,000 11,000 23 2,53,000
B 7,000 45 3,15,000 7,500 48 3,60,000
C 5,000 55 2,75,000 4,500 60 2,70,000
Total 22,000 8,40,000 23,000 8,83,000
Calculation of Variances:
(i) Material Cost Variance = Std. Cost for actual output–Actual cost
MCV=8,40,000– 8,83,000 = ₹ 43,000(A)
(ii) Material Price Variance = (SP–AP) × AQ
A = (25 - 23) x 11,000 = 22,000 (F)
B = (45 – 48) x 7,500 = 22,500 (A)
C = (55 – 60) x 4,500 = 22,500 (A)
23000 (A)
(iii) Material Usages Variance = (SQ–AQ) × SP
A = (10,000 – 11,000) x 25 = 25,000 (A)
B = (7,000 – 7,500) x 45 = 22,500 (A)
C = (5,000 – 4,500) x 55 = 27,500 (F)
20,000 (A)
(iv) Material Yield Variance = (SQ–RSQ*) × SP
A = (10,000 – 10,454.54) x 25 = 11,363.5(A)
B = (7,000 – 7,318.18) x 45 = 14,318.1(A)
C = (5,000 – 5,227.27) x 55 = 12,500(A)
38,181.6(A)
*Revised Standard Quantity (RSQ)
10,000
A = 22,000 × 23,000 = 10,454.54

CA Nitin Guru | www.edu91.org 12.21


STANDARD COSTING - SOLUTION FT

7,000
B = 22,000 × 23,000 = 7,318.18
5,000
C= 22,000
× 23,000 = 5,227.27
Material Yield Variance can also be Calculated as below
Material yield variance = Standard cost per unit (Actual yield – Standard yield)
₹8,40,000
Standard cost per unit = 20,000 = ₹ 42

20,000
New Standard Yield = 22,000
× 23,000 = 20,909
Material yield variance = ₹ 42 (20,000 – 20,909)
= ₹ 38,178 (A)

CA Nitin Guru | www.edu91.org 12.22

You might also like