Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

metode FIFO

Masuk/In Keluar/out
Date Description
Unit Price Total Unit Price
Januari 1 Saldo Awal
2024 2 Penjualan 10 500,000
3 Pembelian 9 550,000 4,950,000

4 Pembelian 5 600,000 3,000,000

5 Penjualan 32 500,000

6 Pembelian 7 520,000 3,640,000

7 Pembelian 8 530,000 4,240,000

8 Penjualan 8 500,000
4 550,000

9 Penjualan 5 550,000
1 600,000

10 Penjualan 4 600,000
5 520,000

metode LIFO
Masuk/In Keluar/out
Date Description
Unit Price Total Unit Price
Januari 1 Saldo Awal
2024 2 Penjualan 10 500,000
3 Pembelian 9 550,000 4,950,000

4 Pembelian 5 600,000 3,000,000


5 Penjualan 5 600,000
9 550,000
18 500,000
6 Pembelian 7 520,000 3,640,000

7 Pembelian 8 530,000 4,240,000

8 Penjualan 8 530,000
4 520,000
9 Penjualan 3 520,000
3 500,000
10 Penjualan 9 500,000

metode AVERAGE
Masuk/In Keluar/out
Date Description
Unit Price Total Unit Price
Januari 1 Saldo Awal
2024 2 Penjualan 10 500,000
3 Pembelian 9 550,000 4,950,000
4 Pembelian 5 600,000 3,000,000
5 Penjualan 32 517,592.6
6 Pembelian 7 520,000 3,640,000
7 Pembelian 8 530,000 4,240,000
8 Penjualan 12 520,730.7
9 Penjualan 6 520,730.7
10 Penjualan 9 520,730.7
Keluar/out Saldo/balance
Total Unit Price Total
50 500,000 25,000,000
5,000,000 40 500,000 20,000,000
40 500,000 20,000,000
9 550,000 4,950,000
40 500,000 20,000,000
9 550,000 4,950,000
5 600,000 3,000,000
16,000,000 8 500,000 4,000,000
9 550,000 4,950,000
5 600,000 3,000,000
8 500,000 4,000,000
9 550,000 4,950,000
5 600,000 3,000,000
7 520,000 3,640,000
8 500,000 4,000,000
9 550,000 4,950,000
5 600,000 3,000,000
7 520,000 3,640,000
8 530,000 4,240,000
4,000,000 5 550,000 2,750,000
2,200,000 5 600,000 3,000,000
7 520,000 3,640,000
8 530,000 4,240,000
2,750,000 4 600,000 2,400,000
600,000 7 520,000 3,640,000
8 530,000 4,240,000
2,400,000 2 520,000 1,040,000
2,600,000 8 530,000 4,240,000

Keluar/out Saldo/balance
Total Unit Price Total
50 500,000 25,000,000
5,000,000 40 500,000 20,000,000
40 500,000 20,000,000
9 550,000 4,950,000
40 500,000 20,000,000
9 550,000 4,950,000
5 600,000 3,000,000
3,000,000 22 500,000 11,000,000
4,950,000
9,000,000
22 500,000 11,000,000
7 520,000 3,640,000
22 500,000 11,000,000
7 520,000 3,640,000
8 530,000 4,240,000
4,240,000 22 500,000 11,000,000
2,080,000 3 520,000 1,560,000
1,560,000 19 500,000 9,500,000
1,500,000
4,500,000 10 500,000 5,000,000

Keluar/out Saldo/balance
Total Unit Price Total
50 500,000 25,000,000
5,000,000 40 500,000 20,000,000
49 509,183.7 24,950,000
54 517,592.6 27,950,000
16,562,963.0 22 517,592.6 11,387,037.0
29 518,173.7 15,027,037.0
37 520,730.7 19,267,037.0
6,248,768.8 25 520,730.7 13,018,268.3
3,124,384.4 19 520,730.7 9,893,883.9
4,686,576.6 10 520,730.7 5,207,307.3

You might also like