FUND REQUEST FOR OPIC NURSERY CONSTRUCTION- Priority Costings 2

Location Markham - Ramu, Erap Corridor

Division OPIC Special Projects
Pavement Without gravel Request No. .01/2024
Road Condition Poor
Current Funds nil Date: 27-May-24
Allocation
1. 0 OPIC Nursery Construction
Current Condition : Poor pavement with Savannah grassland
st nd
Proposed Scope : 1 Phase: Nursery Earthworks and 2 Phase: Nursery Irrigation System

Road Name and ID Item Proposed Remedial Works Unit Quantity Rate Estimates (K)
st
1 PHASE: Earth Works
Erap Corridor 1 Provide traffic control where necessary LS 1 13000 13,000.00
OPIC Special Project 2 Mobilisation and Demobilisation LS 1 23000 23,000.00
9 hector
3 Clearing and grubbing and stripping of topsoil Ha 9.0 6500 58,500.00
(300mx300m)
4 Ground formation, levelling and compacting Ha 9.0 8600 77,400.00
1st PHASE 5
Road formation (100m intervals and adjacent within 9
Km 2.1 7300 15,330.00
hector area)
6 Construct table turn out drain m 600 18 10,800.00
Supply and place approved compacted river run gravel
7 m3 2000 100 200,000.00
8 Install 900mm dia. Culvert including fill materials m 42 2300 96,600.00
Construct type G concrete headwall for 900mm dia
9 No. 12 3400 40,800.00
culvert
10 Excavate unlined drain (min. 1x0.5x0.8) m 1000 23 23,000.00
Estimated Total 558,430.00
Total 10% GST Inclusive 614,273.00
2 nd PHASE: Installation of Irrigation System
1 Provide traffic control where necessary LS 1 13000 13,000.00
2 Mobilisation and Demobilisation LS 1 23000 23,000.00
Welding Works- Supply materials and construct steel
2nd PHASE 3 tankstand 8 metres heights for 10.16 metres diameter LS 1 110000 110,000.00
tank
Supply materials, bolt-together and install Southern
Cross Pre-fabricated, Galvanised Steel Water Storage
4 LS 1 270000 270,000.00
Tank, Storage capacity of 195 kilolitres including tank
system
Supply materials and install Heavy-Duty Brass Impact
5 No. 16 3500 56,000.00
Sprinkler including Sprinkler system
Supply materials and install Heavy-Duty Pressure
6 Pumps for pumping water into tank and out to sprinkler No. 2 45000 90,000.00
including irrigation pipes systems.
Estimated Total 562,000.00
Total 10% GST Inclusive 618,200.00
`
Adjust for funding 1 st and 2 nd Phase Total Amount 1,232,473.00

Tania Varon Signature:

Administration Clerk

Hamilton Ponai Signature:

OPIC Roads Engineer