PROJECT : Gatchalian Billboard Retrofitting

SIZE : From [70ft h x 50ft w] to [50ft h x 40ft w]

LOCATION : EDSA. Barangka Ilaya, Mandaluyong City
CONTRACTOR : FlyingSquad Billboard Services
SUBJECT : QUOTE FOR BILLBOARD Retrofitting

MATERIAL
ITEM NO. ITEM DESCRIPTION QTY UNIT TOTAL AMOUNT
UNIT COST
I SAFETY REQUIREMENTS
I-A Mobilization/Demobilization 1.00 lot
Temporary Facilities 1.00 lot
Safety Requirements 1.00 lot
SUB-TOTAL ITEM I 160,000.00
II GENERAL REQUIREMENTS
II-A Designs, Plans, Certifications and Computations
Electrical Design As-built Plan 1.00 lot
Structural As-built Plan 1.00 lot
SUB-TOTAL ITEM II 120,000.00
STRUCTURAL WORKS
III-A Base Plate, Connector, Gusset and Stiffener Plates

III-B Structural Frame & Web Members

III-C Anchor Bolts, Erection Bolts with Nuts & Washer

II-D Sign Frames, Ladders, Catwalks & Lighting Brackets

1.0 Sign Frame
63x63x6mm Angle Bar 36.00 pcs
50x50x6mm Angle Bar 24.00 pcs
38x38x4mm Angle Bar 30.00 pcs
G.I. Pipe 1.5inch dia. Sch.20 10.00 pcs
G.I. Pipe 1 inch dia. Sch.20 1.00 pcs
III-E Consumables
Welding Rod 1.00 box
Oxygen 20.00 tank
Acetylene 5.00 tank
III-F Equipment Rental
Power Tools Rental: Cutting, Grinder, Welding, Tanks, Ropes 1.00 lot
Labor Cost for Structural Works 1.00 lot
Labor Cost for Abatement, hauling and Restoration Works 1.00 lot
SUB-TOTAL ITEM III 1,015,250.00
IV PAINTING WORKS
IV-A Application of Two Coat Primer & Top Coat
Epoxy Primer 8.00 gal
QDE Boysen 8.00 gal
Lacquer Thinner 8.00 bot
IV-B Miscellaneous
Painting Accessories 1.00 lot
Labor Cost for Painting Works 1.00 lot
SUB-TOTAL ITEM IV 84,000.00
 PROJECT : Gatchalian Billboard Retrofitting
SIZE : From [70ft h x 50ft w] to [50ft h x 40ft w]
LOCATION : EDSA. Barangka Ilaya, Mandaluyong City
CONTRACTOR : FlyingSquad Billboard Services
SUBJECT : QUOTE FOR BILLBOARD Retrofitting

MATERIAL
ITEM NO. ITEM DESCRIPTION QTY UNIT TOTAL AMOUNT
UNIT COST
V SAFETY REQUIREMENTS
LIGHTING BRACKET AND ELECTRICAL WORKS
V-A ELECTRICAL MATERIALS
PVC Conduit 3/4" 18.00 pcs
Elbow 6.00 pcs
Tee 18.00 pcs
Junction box with cover 4x4 18.00 pcs
Cable tie 10" long 1.00 box
Electrical tape 30m. 3.00 pcs
V-B Miscellaneous
Labor Cost for Electrical Works 1.00 lot
SUB-TOTAL ITEM V 20,230.00
VI SUMMARY for Labor and Materials
DIRECT COST Safety Requirements 160,000.00
General Requirements 120,000.00
Structural Works Cost 1,015,250.00
Painting Works Cost 84,000.00
Electrical Works 20,230.00
TOTAL DIRECT COST 1,399,480.00

INDIRECT COST Overhead, Mark-up and Contingencies 279,896.00

TOTAL INDIRECT COST 279,896.00
SUB-TOTAL CONTRACT COST (VAT EXCLUSIVE) 1,679,376.00
LESS: Scrap Buy-out: 650 kgs 14.00 (9,100.00)
TOTAL CONTRACT COST (VAT EXCLUSIVE) 1,670,276.00
TERMS OF PAYMENT:
» 70% DOWN PAYMENT
» 30% PROGRESS BILLING
SCOPE OF WORK:
Provision of As-Built Plans for Structural and Electrical
Provision of Safety Board-ups
Abatement of 20-ft from the top of the structure
Abatement of 10-ft from EDSA
Restoration of Electrical Brackets and Accessories
Application of Epoxy Primer and QDE Paint to Installed Members
Hauling out of Scrap materials
INCLUSIONS:
3 months waranty on workmanship

Prepared by: ________________

REINER A ESPINA
GM, Flyingsquad Billboard Services
09778543529 Conforme: ___________________________
Signature over Printed Name / Date