Sheet : 1 of 1

MOB / DEMOB PEKERJAAN PITCH-UP per INCH

UNIT PRICE AMOUNT

NO DESCRIPTION VOLUME UoM
Rp. Rp.
1. TOOLS

- Cangkul 0.007 Ea 65,000.00 455.00

- Singkup 0.006 Ea 100,000.00 600.00

- Linggis 0.002 Ea 125,000.00 250.00

2. SAFETY GEARS

- Safety Shoes 0.005 Psg 450,000.00 2,250.00

- Helmet 0.004 Ea 80,000.00 320.00

- Hand Glove 0.003 Lsn 35,000.00 105.00

- Goggle 0.004 Ea 65,000.00 260.00

- Dust Mask 0.002 Lsn 25,000.00 50.00

- P3K 0.001 Lot 500,000.00 500.00

3. KIR DOKTER & SWAB

- KIR & Rapid Antigen 0.002 Org 350,000.00 700.00

4. TRANSPORTASI

- Crews & Tools Transportasi

Sch. 60 hari ( 6 Orang ) Incl. BBM 0.019 Hari 450,000.00 8,550.00

5. EQUIPMENT

- Excavator PC-200 = Sudah termasuk pada Estimasi Mob / Demob Loading Pipa

GENERAL TOTAL MOB / DEMOB COST per INCH 14,040.00

Pangalengan, August 07, 2021

Note : PT. SRI MUKTI

Project Mgr.
Name of Bid : PITCH - UP
Bid Value Rp. 753,690,000.00

Nomor : 234.2 - R.1 / BP - SKM / VIII / 2021

Date : August 07, 2021

Sheet : 1 of 2

ESTIMASI BIAYA PITCH-UP PIPA

UNIT PRICE AMOUNT

NO DESCRIPTION QTY UoM
Rp. Rp.
PITCH - UP SERVICES

1 MOBILIZATION / DEMOBILIZATION

1.1 - Transfortasi : Manpower, Tools 1.00 Inch 14,040.00

2 PITCH - UP

2.1 - Tools & Equip. - Excavator = Sudah termasuk pada Estimasi Mob / Demob Loading Service

- Rectifier + Genset / Miller DX400 1.00 Inch 13,450.00

- Stang Las Argon 1.00 Inch 635.00

- Cutting Torch & Apar 1.00 Inch 1,275.00

- Cutting Roll Torch 1.00 Inch 2,100.00

- Grinding Machine 4" & 7" 1.00 Inch 535.00

- Alat Ukur & Alat Bantu Setting 1.00 Inch 1,425.00

- Jack 5 Ton 1.00 Inch 1,275.00

- Balok Kayu Kls.1 - 200 x 200 x 750 1.00 Inch 600.00

- Chain Block 3 Ton 1.00 Inch 1,050.00

- Box/Gawangan & Palu 6 Lb 1.00 Inch 845.00

- Webbing Sling 3 Ton 1.00 Inch 375.00

- Revlon 1.00 Inch 110.00

- Siku Besi 90 derajat 1.00 Inch 225.00

- Consumable - Oxygen 1.00 Inch 11,900.00

- Acetyline 1.00 Inch 19,650.00

- Batu Gerinda - 4" x 6 mm 1.00 Inch 1,025.00

- Batu Gerinda - 7" x 6 mm 1.00 Inch 2,150.00

- Batu Gerinda - 4" x 3 mm 1.00 Inch 625.00

- Batu Gerinda - 7" x 3 mm 1.00 Inch 1,150.00

- Kawat Las Argon 2,4 mm 1.00 Inch 500.00

- Jarum Las Argon 1.00 Inch 1,550.00

- Ceramic Las Argon 1.00 Inch 115.00

- BBM 1.00 Inch 3,050.00

Sheet : 2 of 2
 UNIT PRICE AMOUNT
NO DESCRIPTION QTY UoM
Rp. Rp.
- Manpower - Pipe Fitter - 1 1.00 Inch 37,300.00

- Pipe Fitter - 2 1.00 Inch 23,100.00

- Helper 1.00 Inch 8,700.00

- Safetyman 1.00 Inch 4,300.00

- Supervisor 1.00 Inch 5,450.00

- Mekanik Miller 1.00 Inch 6,200.00

TOTAL HARGA SATUAN PEKERJAAN PITCH-UP PIPA 48" & 32" / INCH 164,705.00

TOTAL BIAYA PITCH-UP PIPA 48 " ( QTY - 86 Jt = 4,128 Inch ) 4,128.00 Inch 164,705.00 679,902,240.00

TOTAL BIAYA PITCH-UP PIPA 32 " ( QTY - 14 Jt = 448 Inch ) 448.00 Inch 164,705.00 73,787,840.00

GRAND TOTAL 753,690,080.00

PEMBULATAN 753,690,000.00

Note : 1. Harga pekerjaan yang berlaku adalah Harga Satuan Pekerjaan Pangalengan, August 07, 2021
2. Termijn setiap 7 % Progres Volume Pekerjaan. PT. SRI MUKTI
Berita Acara Serah Terima Pekerjaan ( 100 % ) -
3.
dihitung sesuai volume actual hasil Inspect Bersama.
4. Invoice non Pajak kecuali pph.

Project Mgr.
PT.SRI MUKTI
BID PRICE - R1
PIPE LINE INSTALLATION SERVICES
SS-1 to WWQ Well Pad

To. PT. CIPTA BANGUN NUSANTARA

Wayang Windu Geothermal Power Project
Desa Margamukti - Pangalengan
Attn : Bp.Ilyas Tohir