Sheet : 1 of 1

MOB / DEMOB PEKERJAAN LOADING PIPA per METER

UNIT PRICE AMOUNT

NO DESCRIPTION VOLUME UoM
Rp. Rp.
1. TOOLS

- Cangkul 0.030 Ea 65,000.00 1,950.00

- Singkup 0.030 Ea 100,000.00 3,000.00

- Linggis 0.010 Ea 125,000.00 1,250.00

2. SAFETY GEARS

- Safety Shoes 0.060 Psg 450,000.00 27,000.00

- Helmet 0.050 Ea 80,000.00 4,000.00

- Hand Glove 0.020 Lsn 35,000.00 700.00

- Goggle 0.070 Ea 65,000.00 4,550.00

- Dust Mask 0.080 Lsn 25,000.00 2,000.00

- P3K 0.020 Lot 250,000.00 5,000.00

3. KIR DOKTER & SWAB

- KIR & Rapid Antigen 0.055 Org 350,000.00 19,250.00

4. TRANSPORTASI

- Crews & Tools Transportasi

Sch. 30 hari ( 4 Orang ) 0.042 Hari 450,000.00 18,900.00

5. EQUIPMENT

- Excavator PC-200 0.331 Jam 692,500.00 229,217.50

GENERAL TOTAL MOB / DEMOB COST per METER 316,817.50

Pangalengan, August 07, 2021

Note : PT. SRI MUKTI

Project Mgr.
Name of Bid : LOADING PIPE
Bid Value Rp. 268,632,000.00

Nomor : 234.1 - R.1 / BP - SKM / VIII / 2021

Date : August 07, 2021

ESTIMASI BIAYA LOADING PIPA

UNIT PRICE AMOUNT

NO DESCRIPTION QTY UoM
Rp. Rp.
LOADING SERVICES

1 MOBILIZATION / DEMOBILIZATION

1.1 - Transfortasi : Manpower, Tools 1.00 M1 316,817.50

1.2 LOADING PIPA 48" & 32"

- Tools & Equip. - Excavator : Lihat Rincian pada MOBILIZATION / DEMOBILIZATION

- Balok Kayu Kls.1 - 200 x 200 x 750 1.00 M1 3,850.00

- Sling Belt 3 Ton 1.00 M1 275.00

- Consumable - BBM 1.00 M1 106,200.00

- Manpower - Operator 1.00 M1 14,600.00

- Rigger 1.00 M1 10,550.00

- Helper 1.00 M1 6,450.00

- Safetyman 1.00 M1 10,550.00

- Supervisor 1.00 M1 3,650.00

HARGA SATUAN PEKERJAAN LOADING PIPA 48 " / METER 472,942.50

HARGA SATUAN PEKERJAAN LOADING PIPA 32 " / METER 66.67% M1 472,942.50 315,310.76

TOTAL BIAYA LOADING PIPA 48 " ( QTY - 516 mtr ) 516.00 M1 472,942.50 244,038,330.00

TOTAL BIAYA LOADING PIPA 32 " ( QTY - 78 mtr ) 78.00 M1 315,310.76 24,594,239.65

GRAND TOTAL 268,632,569.65

PEMBULATAN 268,632,000.00

Note : 1. Harga pekerjaan yang berlaku adalah Harga Satuan Pekerjaan Pangalengan, August 07, 2021
2. Termijn setiap 7 % Progres Volume Pekerjaan. PT. SRI MUKTI
Berita Acara Serah Terima Pekerjaan ( 100 % ) -
3.
dihitung sesuai volume actual hasil Inspect Bersama.
4. Invoice non Pajak kecuali pph.

Tardi Sutardi
Project Mgr.
PT.SRI MUKTI
BID PRICE - R1
PIPE LINE INSTALLATION SERVICES
SS-1 to WWQ Well Pad

To. PT. CIPTA BANGUN NUSANTARA

Wayang Windu Geothermal Power Project
Desa Margamukti - Pangalengan
Attn : Bp.Ilyas Tohir