Name of Project ROAD CONCRETING AT SITIO CROSSING BALLAH TO SITIO INDAWHONG, BRGY.

SALAYSAY, MARILOG DISTRICT

Location Brgy. Salaysay, Marilog District, Davao City

Bid Amount: PHP 52,394,185.29
CONSTRUCTION SCHEDULE AND S-CURVE

P R O J E C T D U R A
T I O N - ( C A L E N D A R D AY S )
RELATIV 85 170 255 340
ITEM NO. DESCRIPTION AMOUNT IST QUARTER 2ND QUARTER 3RD QUARTER 4TH QUARTER
E WT. (%)
17.0 17.0 17.0 17.0 17.0 17.0 17.0 17.0 17.0 17.0 17.0 17.0 17.0 17.0 17.0 17.0 17.0 17.0 17.0 17.0
Part A: FACILITIES FOR THE ENGINEER
A.1.1(3) Construction Of Field Office For The Engineer 96,405.67 0.184 0.184
Part B: OTHER GENERAL REQUIREMENT -
B.5 Project Billboard/Signboard 5,000.00 0.010 0.010
B.7 Occupational Safety and Health Program 97,732.52 0.187 0.187
B.9 Mobilization and Demobilization 84,000.00 0.160 0.080 0.080
B.4(1) Construction Survey And Staking 9,887.23 0.019 0.019
Part C: EARTHWORKS -
100(1) Clearing and Grubbing 359,599.93 0.686 0.686
102(2) Surplus Common Excavation 8,126,426.09 15.510 1.939 1.939 1.939 1.939 1.939 1.939 1.939 1.939
103(3) Foundation Fill 184,945.23 0.353 0.044 0.044 0.044 0.044 0.044 0.044 0.044 0.044
104(1) Embankment from Roadway Excavation 127,265.65 0.243 0.121 0.121
105(1) Subgrade Preparation 306,600.00 0.585 0.146 0.146 0.146 0.146
Part D: SUBBASE AND SURFACE COURSES
200 Aggregate Subbase Course 2,043,135.00 3.900 0.975 0.975 0.975 0.975
201 Aggregate Base Course 3,071,650.75 5.863 1.466 1.466 1.466 1.466
PCC Pavement, Plain (Premix, 3500 PSI, 14-days
311(1) 26,015,000.00 49.652 6.207 6.207 6.207 6.207 6.207 6.207 6.207 6.207
Curing)
DRAINAGE AND SLOPE PROTECTION
Part E: -
STRUCTURES
405(2) Structural Concrete, Class "A" 656,947.09 1.254 0.157 0.157 0.157 0.157 0.157 0.157 0.157 0.157
500 Pipe Culvert, 36 in. dia. RCCP 182,709.93 0.349 0.174 0.174
506 Stone Masonry 10,974,982.35 20.947 2.618 2.618 2.618 2.618 2.618 2.618 2.618 2.618
Part F: MISCELLANEOUS STRUCTURES -
626(1) Advance Warning Signs -
a.) Hazard/Warning Signs 35,162.64 0.067 0.067
b.) Bollards 16,735.20 0.032 0.032
TOTAL 52,394,185.29 100.000 IST QUARTER 2ND QUARTER 3RD QUARTER 4TH QUARTER
PERIODICAL ACCOMPLISHMENT 8.025 30.678 39.136 22.161
CUMULATIVE ACCOMPLISHMENT 8.025 38.703 77.839 100.000
%
PERIODICAL ACCOMPLISHMENT 4,204,463.94 16,073,678.48 20,505,006.48 11,611,036.39
CUMULATIVE ACCOMPLISHMENT 4,204,463.94 20,278,142.42 40,783,148.90 52,394,185.29

Name and Signature of Bidders Representative