Sl.

No Tender Cost-SPS-1
1 Electrical 6600000
2 Lighting 48000
3 PLC/Instrument 1400000

Total 8,048,000

Sl.No Tender Cost-MHPS-1

1 Electrical 3400000
2 Lighting 45000
3 PLC/Instrument 1150000

Total 4,595,000

Sl.No Tender Cost-MHPS-2

1 Electrical 2300000
2 Lighting 45000
3 PLC/Instrument 1150000

Total 3,495,000

Sl.No Tender Cost-MHPS-3

1 Electrical 1800000
2 Lighting 45000
3 PLC/Instrument 1150000

Total 2,995,000

Total 19,133,000
Remarks

Remarks

Remarks

Remarks
Sl.No Tender Cost-SPS-1 Remarks
1 Electrical 6500000
2 Lighting 48000
3 PLC/Instrument 1400000

Total 7,948,000

Sl.No Tender Cost-SPS-2 Remarks

1 Electrical 13500000
2 Lighting 52000
3 PLC/Instrument 1550000

Total 15,102,000

Sl.No Tender Cost-MHPS-1 Remarks

1 Electrical 1625000
2 Lighting 46000
3 PLC/Instrument 1150000

Total 2,821,000

Sl.No Tender Cost-MHPS-2 Remarks

1 Electrical 1625000
2 Lighting 46000
3 PLC/Instrument 1150000

Total 2,821,000

Sl.No Tender Cost-MHPS-3 Remarks

1 Electrical 1600000
2 Lighting 46000
3 PLC/Instrument 1150000

Total 2,796,000

Sl.No Tender Cost-MHPS-4 Remarks

1 Electrical 1250000
2 Lighting 46000
3 PLC/Instrument 1150000

Total 2,446,000

Sl.No Tender Cost-MHPS-5 Remarks

1 Electrical 2400000
2 Lighting 46000
3 PLC/Instrument 1150000
Total 3,596,000

Total 37,530,000
 Motor Drive List

Total
Sl.No. Description WORKING STAND BY Quantity Phase KW Working KW Standby kW DistanceNo of runs Power Cable cost/Mtrs Total Control cable cost/Mtrs Total

0 0 50 1 3cX4 sq.mm(Cu) 120 0 5cX1.5sq.mm 110 0

0 0 50 1 3cX2.5 sq.mm(Cu) 95 0 5cX1.5sq.mm 110 0

0 0 50 1 3cX4 sq.mm(Cu) 120 0 5cX1.5sq.mm 110 0
0 0 50 1 3cX2.5 sq.mm(Cu) 95 0 5cX1.5sq.mm 110 0
0 0 50 1 3cX2.5 sq.mm(Cu) 95 0 5cX1.5sq.mm 110 0
0 0 50 1 3cX70 sq.mm(Al) 280 0 5cX1.5sq.mm 110 0
0 0 50 1 3cX2.5 sq.mm(Cu) 95 0 5cX1.5sq.mm 110 0
0 0 50 1 3cX2.5 sq.mm(Cu) 95 0 5cX1.5sq.mm 110 0
0 0 50 1 3cX2.5 sq.mm(Cu) 95 0 5cX1.5sq.mm 110 0
0 0 50 1 3cX2.5 sq.mm(Cu) 95 0 5cX1.5sq.mm 110 0
0 0 50 1 3cX2.5 sq.mm(Cu) 95 0 5cX1.5sq.mm 110 0
0 0 50 1 3cX2.5 sq.mm(Cu) 95 0 5cX1.5sq.mm 110 0
0 0 50 1 3cX2.5 sq.mm(Cu) 95 0 5cX1.5sq.mm 110 0
0 0 50 1 3cX2.5 sq.mm(Cu) 95 0 5cX1.5sq.mm 110 0
0 0 50 1 3cX2.5 sq.mm(Cu) 95 0 5cX1.5sq.mm 110 0
0 0 50 1 3cX2.5 sq.mm(Cu) 95 0 5cX1.5sq.mm 110 0
0 0 50 1 3cX2.5 sq.mm(Cu) 95 0 5cX1.5sq.mm 110 0
0 0 50 1 3cX2.5 sq.mm(Cu) 95 0 5cX1.5sq.mm 110 0
0 50 1 3cX90 sq.mm(Al) 320 0

0 0 TOTAL KW 0 0

1 Total Working KW = 0
2 Total Input KVA = 0.00
3 Total working Current = 0.00 Amps (Input KVA total/(V3 X .415))
4 Required Rating of MCC Incomer. = 0.00 Amps ((Total working Current+(Total working Current X
20)/100)
5 Rating of MCC Incomer Selected. = 400 Amps

APFCR
Calculate the required kVAr compensation for 46 kW to 0 0 0
improve the PF from 0.8 to 0.99.
kVAr = kW x multiplying factor from below table = 0 0.608 0 45 KVAR

Transformer 0.00
0.00 250 KVA

UPTO 5 KW 33 8
FROM 5 TO 10 KW 5 2
FROM 20 TO 40 KW 3 1
41 11
 PCC-1
Sl.No Description Unit Quantity Unit Price Total Price

1 MCC Main Incomer - 250A Nos 3 100000 300000 400A MCCB UPTO 5 KW 33 8
2 MCC Main Incomer - 2500A Nos 0 0 0 FROM 5 TO 10 KW 5 2
3 MCC Main Incomer - 2000A Nos 0 0 0 FROM 20 TO 40 KW 3 1
4 MCC Main Incomer - 1600A Nos 0 0 0 41 11
5 MCC Main Incomer - 1000A Nos 0 0 0
6 MCC Main Incomer - 800A Nos 0 0 0
7 MCC Main Incomer - 630A Nos 0 0 0
8 MCC Power Feeder - 630A Nos 0 0 0
9 MCC Power Feeder - 400A Nos 0 0 0
10 MCC Power Feeder - 250A Nos 0 0
11 MCC Power Feeder - 32A Nos 4 10000 40000
12 MCC Power Feeder - 63A Nos 2 15000 30000
13 MCC Control Transformer - Single Nos 0 0 0
14 MCC Control Transformer - Redundant Nos 1 10000 10000
15 MCC Compartmental DOL Starter upto 5KW Nos 41 18500 758500
16 MCC Compartmental DOL Starter upto 5 to 10KW Nos 7 21500 150500
17 MCC Compartmental DOL Starter upto 10 to 20KW Nos 0 26500 0
18 MCC Compartmental DOL Starter upto 20 to 40KW Nos 3 30500 91500
19 MCC Compartmental DOL Starter upto 40 to 60KW Nos 0 95000 0
20 MCC Compartmental DOL Starter upto 60 to 90KW Nos 0 0
21 MCC Compartmental DOL Starter upto 90 to 120KW Nos 0 0
22 MCC Compartmental DOL Starter upto 5KW Nos 0 0
23 MCC Compartmental DOL Starter upto 5KW Nos 0 0
24 Space Heater Nos
25 Ammeter with Selector Switch Nos 3 15000 45000

Total 1425500
Drawout 0
OEM Vendor 0
Total 1425500

1 HPP1 - 30kw 3 200000 600000

600000
 Instruments taken from technical offer HOOKUP
S.No Instrument Type Basic Price Quantity Total Quantity Total

1 Pressure Gauge Bourdon (6" Dial ) Bottom 1100 0 0 3500 0

Diaphragm (6" Dial ) 3200 2 6400 3500 7000
Capsule ( 6" Dial ) 3100 0 3500 0
0
2 Differential Pressure Gauge 9500 0 4500 0
0
3 Rotometer 18000 0 500 0
0
4 Level Gauge Tubular 8000 0 2500 0
Float & Board 22000 1 22000 1000 1000
Reflex 24000 0 3000 0

5 Temp Gauge 8500 0 500 0

7 Density indicator 13000 0 2500 0

3
SWITCHES
8 Pressure Switch 8500 0 2500 0

9 Differential Pressure Switch 14500 0 8500 0

10 Level Switch Displacer 16000 0 500 0

0
TRANSMITTERS/ ANALYSERS
11 Differential Pressure Transmitter Transmitter 36000 0 8500 0

12 Pressure Transmitter Transmitter 35000 1 35000 7500 7500

13 Level Transmitter Ultrasonic 45000 1 45000 500 500

DP type 40000 0 5500 0

14 Flow meter Mag 110000 1 90000 500 500

DP 90000 0 9500 0
Vortex 90000 0 500 0

15 Temp Transmitter 40000 0 500 0

16 Conductivity Transmitter 95000 0 2000 0

16 ORP analyser Transmitter 95000 0 2000 0

17 SDI 1200000 0 3000 0

18 Turbidity 220000 0 3000 0

19 Chlorine analyser 140000 0 1500 0

20 pH analyser Transmitter 95000 0 2000 0

21 SDI-KIT 15000 0 10000 0

3

Proximity Switch 1800 0

22 Autovalves 2000 0
1" GI PIPE 350 0

23 Instruments Racks 0

24 Hand Held Calibrator 45000 0

25 SOV for Analysers

198400 16500
 SPS I/O's Cost/IO No. Of I/O's Total
S.No Description I/O's
DI DO AI AO DI 1400 16 21840
DO 1800 11 19440
1 Plant Drives Totally - 2 8 4 AI 3850 6 23100
For each drives DI-4 DO-2 AO 4850 0 0
Local / Remote , On / Off , Run & Trip feedback

Incomer section 5 5 2 IO'S 64380

2 Redundant (I/O's)
CPU 275000
Memory 25000
Power Supply 25000
Software 450000
SCADA/ HMI 50000
3 Instruments 0 3 OWS -1No 125000
Transmitter ES - 1
Switches Laser jet Printers-A4/A3 - 2Nos
Panel
GPS master clock along with
antennas and cables
Furnature 10000
DCS Hookup 50000

1,074,380

13 9 5 0
3 2 1 0
Spare (20%) 16 11 6 0
S.No Specification Qty Cost / unit COST
1 JB's ( with 40 terminal blocks) for DI 12 10000 120000
2 JB's ( with 40 terminal blocks) for DO 4 10000 40000
3 JB's ( with 40 terminal blocks) for AI 3 10000 30000
4 JB's 0 10000 0
190000

5 GLANDS 525 300 157500

6 CRCA - LPBS 0 7500 0

8 POWER CABLE 0
9 CONTROL CABLE 0

10 INSTRUMENTATION CABLES
1 24C X 1.5 Sq.mm Armoured CU FRLS PVC Insulated 1600 320 512000
2 12 Pair X 1 Sq.mm Armoured CU FRLS PVC Insulated 300 320 96000
3 1 Pair X 1 Sq.mm Armoured CU FRLS PVC Insulated 2750 52 143000
4 3C X 1.5 Sq.mm Armoured CU FRLS PVC Insulated 750 90 67500

818500

S.No MS TRAYS QTY Cost/Meter Total

1 600 mm width with 50mm Sides & 5mm Th. 50 900 45000
2 450 mm width with 50mm Sides & 5mm Th. 50 750 37500
3 300 mm width with 50mm Sides & 5mm Th. 75 650 48750
4 150mm width with 50mm Sides & 5mm Th. 150 375 56250
5 100mm width with 50mm Sides & 5mm Th. 150 250 37500
6 50mm width with 50mm Sides & 5mm Th. 150 180 27000
150mm width with 50mm Sides & 5mm Th. 100 300 30000
282000

PLC TO Raw water DCS

FO CABLE 1000 120 120000

GI PIPE 1000 150 150000
270000
Description PG PS LI LT LS FIT FI
UF Feed Pump 3
UF1 4 1
UF2 4 1
UF3 4 1
UF B/W Pumps 2
UF Blower 2
RO Feed Pumps 3 1 1
RO HPP Pumps with VFD 6 6
RO1,02 & 03 6 6
UF/RO CIP Pumps 2 1
RO Permeate Transfer Pumps 3 1 1 1
AntiScalant Dosing Pumps 2
Anti-Oxidant Dosing Pumps 2
Acid Dosing Pumps - RO 2
Hypo Dosing Pumps - UF 2
Acid Dosing Pumps - UF 2
NaoH Dosing Pumps - UF 2
NaoH Dosing Tank - UF 2 2
AntiScalant Dosing Tank 2 2
Anti-Oxidant Dosing Tank 2 2
UF/RO CIP Tank 2 2
Hypo Dosing tank 2 2
Acid Dosing tank-uf 2 2
Acid Dosing tank-RO 2 2

51 6 16 2 14 10 1
TOTAL PG PS LI LT LS FIT FI
DPT PT DPS TT Tur CIT PH ORP TSS SDIA Silica

2
2
2 1

6 4 1 1

0 0 12 0 1 4 1 1 0 0 0
DPT PT DPS TT Tur CIT PH ORP TSS SDIA Silica
AV

7
7
7

25
AV
S.NO Model Quantity
1 MLDB 1
2 ELDB 1
3 SLDB 2
4 DCDB 2
5 PDB 2

1 Lighting Transformer 0

1 welding socket 63A 1

2 Power socket 32A 2
3 4x2.5SQmm cu 200
4 3.5CX35 Sq.mm 50

1 30M High Mast Tower 0

1 30W LED False ceiling Fitting- IP 20 10

2 36W LED Fitting- IP65 BATTEN 30
3 35W Well glass fitting (IP65 [ Dust penetration-protected, jet-
proof]) 20
4 20W SURFACE MOUNT CIRCULAR FIXTURE 20
5 Street Light 90W - All outdoor fixtures shall be weather proof
and of min. IP65 degree of protection. 5
6 Street Light 45W - All outdoor fixtures shall be weather proof
and of min. IP65 degree of protection. 5

1 9M POLES FOR STREET LIGHTING 5

2 6M J- POLES FOR STREET LIGHTING 5

1 Point wiring 200

1 3x2.5SQmm cu 500
2 4CX16 Sq.mm -AL 200
3 Incomer Cable 3C 185Sq mm Al 50
4 JUNCTION BOXES 50
5 ACCESSORIES 1
cost/unit Total
175000 175000
20000 20000
20000 40000
20000 40000
20000 40000

450000 0

15000 15000
6500 13000
110 22000
160 8000

650000 0

2000 20000
2500 75000

2000 40000
1500 30000

4500 22500

2500 12500

11000 55000
4500 22500

750 150000

95 47500
120 24000
600 30000
250 12500
50000 50000
0
964500
 S.No From To Size QTY
3 Transformer -1 6.6 kV switch board -1 HT- 3C x 240 sq mm
4 Transformer -2 6.6 kV switch board -2 HT- 3C x 240 sq mm

1 TR MCC LT- 3C x 240 sq mm

3 PMCC Lighting Transformer-1 LT- 3C x 50 sq mm
4 PMCC Lighting Transformer-2 LT- 3C x 50 sq mm
5 Lighting Transformer-1 MLDB I/C-1 LT- 3C x 50 sq mm
6 Lighting Transformer-2 MLDB I/C-2 LT- 3C x 50 sq mm
7 MLDB LDB LT- 3C x 35 sq mm
8 PMCC DC Battery Charger LT- 3C x 35 sq mm
9 PMCC UPS LT- 3C x 35 sq mm
10 PMCC AC LT- 3C x 35 sq mm

HPP1 - 150KW VFD Panel LT- 3C x 240 sq mm

13 Feeder differential protection for HV Cable at Power supply receiving end located at

Total

Pg-103 1 Transformer -1 PMCC-1 Bus Duct

2 Transformer -2 PMCC-1 Bus Duct
RUN Distance Total Len Rate Total TERMINATION KIT
2 350 700 1600 1120000 6500 26000
2 350 700 1600 1120000 6500 26000

50000 HT Accessories
4 30 120 950 114000 1200 9600
1 50 50 180 9000 1200 2400
1 20 20 180 3600 1200 2400
1 50 50 180 9000 1200 2400
1 50 50 180 9000 1200 2400
2 75 150 150 22500 800 3200
1 50 50 150 7500 800 800
1 50 50 150 7500 800 800
1 50 50 150 7500 800 800

800 0

1 1500000

3929600 126800

4056400

1 25 25 58000 1450000
1 25 25 58000 1450000
50000
2950000
S.NO Model Quantity cost/unit
1 8 SWG SOLID G.I. WIRE 100 20
2 10MM (3/10") DIA GI WIRE ROPE 100 120
3 25 x 6 G.I. FLAT 100 140
4 40 x 5 G.I. FLAT 200 180
5 50 x 6 G.I. FLAT 300 220
6 SRO 12/14 mm dia MS rod 500 675
7 Lightning Cu Spick 3 2000
8 Earth Pit 15 10000
9 PLC Eirth Pit 2 6000
10 ACCESSORIES 1 50000
Total TAX Total
2000 2000
12000 12000
14000 14000
36000 36000
66000 66000
337500 337500
6000 6000
150000 150000
12000 12000 Keep in Existing room
50000 50000
TOTAL 685500
SL.NO DESCRIPTION PRICE ACCESS COST
QUANTITY

1 6.6KV HT Panel-Incomer 1175000 25000 3

800A Outgoing Feeder-2.5MVA 975000 20000 3
1250A Outgoing Feeder-10MVA 1075000 25000 3

2 6.6/415-200KVA TRANSFORMER 875000 50000 2

3 Lighting Transformer-100KVA 375000 10000 1

4 DC BATTERY & CHARGER-160AH 2200000 25000 0

5 UPS-10KVA 3500000 25000 0

TOOLS & TACKLES

shock hazard charts 3000 1
Rubber Hand gloves 1000 2
Insulating Mat 2500 45
Portable battery and mains operated HV
and MV megger 10000 1
Digital hand held multimeter 2500 1
Digital clamp meter with reading locking
arrangement 4500 1
Tong Tester 5000 1

SAFTY EQUIPMENTS
Shock hazard charts 5000 1
first aid boxes 5000 1
caution board 5000 1
discharge Rods 5000 1
DCP 10000 1
CO2 fire extinguishers 5500 8
insulating mats
sand buckets 5000 1
6.6 kV grade hand gloves 2000 2
TOTAL COST

3600000
2985000
3300000

9885000

1850000

385000

3000
2000
112500

10000
2500

4500
5000

5000
5000
5000
5000
10000
44000
0
5000
4000