S.

NO ASIN TITLE Units sold Units returned

Net Units Sold
new cost price
new production
Sales cost Net Sales
1 B0BR7MG9SZ Heat Protection Spray (8 Fl Oz) 934 16 918 1.60 1468.8 15542.68 15274.84
2 B0BMDWJQQ5 VOODOO Purple Hair Paint (8 Fl Oz) 797 12 785 1.59 1248.15 12480.07 12295.19
3 B0BMFCSSYG VOODOO Blue Hair Paint (8 Fl Oz) 422 11 411 1.58 649.38 6563.81 6395.92
4 B0BMFG573X VOODOO Magenta Semi Permanent Hair Color 403 (8 Fl Oz) 2 401 1.58 633.58 6257 6225.02
5 B07YF3DWKD Leave in Conditioner (12 Fl Oz) 376 3 373 1.98 738.54 7407.79 7345.82
6 B0BMDYHHYT VOODOO Pink Hair Dye (8 Fl Oz) 330 18 312 1.58 492.96 5188.7 4915.88
7 B0BRCPW1BF Anti Frizz Hair Serum (3.38 Fl Oz) 291 7 284 1.87 531.1778013 5474.93 5343.63
8 B0BMF8D4WP VOODOO Red Hair Dye (8 Fl Oz) 281 9 272 1.58 429.76 4166.22 4032.31
9 B0BMF3F8QG VOODOO Copper Hair Dye (8 Fl Oz) 269 9 260 1.58 410.8 4188.32 4053.41
10 B0BMW8NYYP 7NN Permanent Hair Color (3.38 Fl Oz) 200 9 191 1.041857143198.9947143 2123.01 2029.1
11 B0BMDJFF5F VOODOO Green Hair Paint (8 Fl Oz) 197 11 186 1.58 293.88 2945.03 2781.14
12 B0BB17V4BR Travel Kit (Protein Shampoo & Conditioner Set, Leave
181 In Conditioner
6 175
& Thermal Shield2 Spray3503.4 4507.19
Fl Oz each) 4353.5
13 B0BMFGQ4GC VOODOO Black Hair Dye (8 Oz) 179 11 168 1.58 265.44 2686.21 2521.32
14 B07YF422CG Heat Protection Spray (8 Fl Oz) 175 7 168 1.612027933270.8206927 2802.84 2691.89
15 B0BMWCRS2J 9NN Permanent Hair Color (3.38 Fl Oz) 126 17 109 1.041857143113.5624286 1358.74 1180.91
16 B07YF2CLSK Protein Infused Shampoo (33.8 Fl Oz) 109 3 106 3.328611111352.8327778 3591.33 3487.36
17 B0BMWCDZVM 6NN Permanent Hair Color (3.38 Fl Oz) 100 3 97 1.041857143101.0601429 1059.97 1030
18 B0BMW7DSM7 8NN Permanent Hair Color (3.38 Fl Oz) 100 5 95 1.04185714398.97642857 1065 1012.05
19 B07YF31X3S Protein Infused Hair Conditioner (33.8 Fl Oz) 77 4 73 3.279901408239.4328028 2515.77 2375.81
20 B0BKS4Z6S7 Protein Infused Shampoo and Conditioner Set 118 (32 Fl Oz) 7 111 5.999 665.889 6898.82 6503.89
21 B0BB8BVZSX Travel Kit (Color Alive Shampoo & Conditioner Set, 71Leave In Conditioner
2 69 & Thermal Shield
2 Spray
138 1754.29
3.4 Fl. Oz each)
1704.31
22 B0BMFCGNLX VOODOO Clear Hair Paint (8 Fl Oz) 70 1 69 1.395875 96.315375 979.3 965.31
23 B086VR1HK6 Protein Infused Shampoo (12 Fl Oz) 68 2 66 1.802134328118.9408657 1176.21 1147
24 B07YF49BCS Color Infuse Silver Shampoo (12 Fl Oz) 59 1 58 1.799 104.342 1041.1 1023.15
25 B0BMWF8DJQ 5NN Permanent Hair Color (3.38 Fl Oz) 51 3 48 1.04185714350.00914286541.45 510.48
26 B07YF52NJJ Color Vibrant Silver Shampoo (12 Fl Oz) 50 3 47 1.799 84.553 879.55 825.7
27 B0BMFBBR6C VOODOO Yellow Semi Permanent Hair Paint (8 Fl 50Oz) 2 48 1.395875 67.002 746.5 717.52
28 B09B33PQFV Empty Plastic Hair spray bottles ( Pack of 8) 39 39 1.480538462 57.741 572.61 572.61
29 B0BX1TPY2B Hair Coloring Kit (7NN Permanent Hair Color, 20 Volume
44 Developer
3 6%,41Coloring1.399
Brush, Gloves
57.359& Mixing
603.58Bowl)562.61
30 B0BS9FT9WP Travel Trio Pack of Leave in Conditioner (3.4 Fl Oz),
44 Thermal Shield
0 Spray
44 (3.4 Fl Oz) &
2 Hair Serum
88 (0.5
1099.56
Fl Oz) 1099.56
31 B0BTZ1XVH7 Protein Infused 2 in 1 Thickening Shampoo and Conditioner
45 Set
2 (33.843 Fl Oz) 5.99 257.57 2404.55 2299.57
32 B09P4CZCB5 Hair Guard Shampoo & Conditioner Set (12 Fl Oz) 48 with Hair1Tonic (447Fl Oz) 5.99 281.53 1919.52 1879.53
33 B0BKS4Z6S7 Protein Infused Shampoo and Conditioner Set 118 (32 Fl Oz) 7 111 5.99 664.89 6898.82 6503.89
34 B0B7VDP8YF Travel Kit (Protein Shampoo & Conditioner Set 3.4 42 Fl Oz, Leave
1 In Conditioner
41 3.42 Fl Oz & Hair
82 Serum
1022.58 0.51002.59
Fl Oz)
35 B0BRCQSSR9 Leave In Conditioner Spray (12 Fl Oz) 42 0 42 1.799 75.558 755.58 755.58
36 B09F525LBT Hair Care Set of Protein Infused Shampoo & Conditioner
43 (122 Fl Oz) with
41 Hair Serum
5.99 (3.38245.59
Fl Oz)2489.57 2369.59
37 B0BS9C7FDT Travel Size Protein Shampoo (3.4 Fl Oz), Conditioner
40 (3.4 Fl Oz)
1 and Hair 39Serum (0.512Fl Oz) 78 799.6 779.61
38 B0BT7N1BNT Trio Pack Of Protein Infused Shampoo, Color Alive37Conditioner 0 & Leave37in Conditioner
1.999 (12 73.963
Fl Oz each)
1443.63 1443.63
39 B0BT17236S Trio Pack of Leave In Conditioner (12 Fl Oz), Thermal
39 Shield Spray
1 (8 Fl38
Oz) & Hair
2.499
Serum 94.962
(0.5 Fl Oz)1169.61 1139.62
40 B09H9VT193 Vegan Glycerin (8 Fl Oz) 37 2 35 1 35 369.63 349.65
41 B0BRCP1DF2 Anti Frizz Hair Serum (3.38 Fl Oz) 15 0 15 1.87034437128.05516556269.85 269.85
42 B09S51MW3S Hair Color Developer 20 Volume, 6% Crème (3234 Fl Oz) 3 31 2.6392 81.8152 599.7 539.73
43 B0BY3QDZN2 Hair Coloring Kit (9N Permanent Hair Color, 20 Volume
33 Developer 3 6%, 30
Coloring
1.410111111
Brush, Gloves
42.30333333462.67
& Mixing Bowl) 423.7
44 B0BX27YDFY Hair Coloring Kit (9NN Permanent Hair Color, 20 Volume
15 Developer
0 6%,15Coloring Brush,
1.42 Gloves 21.3& Mixing
224.85
Bowl)224.85
45 B0BTHF2399 Hair Color developer creme 5 volume 1.5% (32 12 Fl Oz) 0 12 2.6 31.2 239.88 239.88
46 B0C496DFVN MOEHAIR Professional Titanium Ionic Flat Iron Hair20 Straightener
0 for Straightening,
20 8.584652174
Waving,
171.6930435
Curling,1708.19
& Flip | 1.5"
1708.19
Ceramic Floating Plates | Adjus
47 B085DJWNJF Moehair Professional 1.5” Hair Straightener, Titanium
5 Floating 0 Plates Flat
5 Iron for
7.4825
Hair, Hair
37.4125
Straightener
378.96
for Thick
378.96
Hair, Anti Static Hair Iron for
0
0
0
Total Amazon
Sponsored
Charges
FBA
Products
fulfillment
charge
Low fees
inventory
Referral
level
fee
Ifee
nbound transportation
FBA inbound
FBAplacement
charge
disposal
Refund
order
service
administration
fee
Monthly
fee inventory
fee
Net Profit
storage fee
17025.08 10456.43 3998.88 2271.52 223.59 51 4.59 7.71 11.36 -3219.04
11173.73 5628.18 3422.58 1821.12 286.17 4.59 5.38 5.7 -126.69
5374.37 2484.19 1793.22 965.53 97.58 20.4 4.59 4.93 3.93 372.17
5736.04 2998.01 1716.21 912.94 76.19 24.48 3.06 0.94 4.21 -144.6
4739.73 1628.16 1993.1 1100.14 1.83 16.5 1867.55
5868.17 3513.19 1430.24 4.32 775.58 107.51 27.2 4.59 7.66 2.19 -1445.25
2479.29 501.36 1139.4 798.59 29.9 5.13 3.31 1.6 2333.162199
3610.38 1708.41 1184.42 2.16 611.07 59.68 34 6.12 4 2.68 -7.83
3116.23 1282.56 1138.39 2.88 611.64 62.49 12 3.06 4.03 2.06 526.38
3580.02 2521.42 747.9 238.35 65.54 3.12 1.91 1.78 -1749.914714
2397.1 1053.91 853.82 0.72 434.43 24.81 17 6.12 4.79 2.22 90.16
5240.26 3539.42 922.63 668.47 84.87 8.2 6.81 4.61 5.26 -1236.76
1882.88 692.43 749.77 2.16 388.31 33.02 10.2 3.06 4.74 1.35 373
1897.42 696.56 762.8 410.84 18 2.77 6.45 523.6493073
1170.73 527.36 444.95 156.19 11.15 24.48 2.08 3.28 1.24 -103.3824286
1538.08 234.69 665.15 520.14 90.25 19.6 3.12 5.13 1596.447222
858.88 324.24 377.04 123.75 28.69 3.12 0.44 1.6 70.05985714
839.78 333.65 371.73 114.22 14.58 3.12 1.13 1.36 73.29357143
1044.64 98.64 466.48 369.43 99.54 3.95 3.98 2.62 1091.737197
2342.5 267.22 894.73 1023.44 89.34 36.42 11.68 19.67 3495.501
690.96 34.87 360.71 262.5 22.49 4.54 1.5 4.35 875.35
521.04 53.38 304.48 141.73 20.32 0.42 0.71 347.954625
568.15 40.64 330.1 174.5 19.31 1.46 0.88 1.26 459.9091343
682.76 217.82 277.45 160.34 25.46 0.54 1.15 236.048
468.09 219.06 182.59 59.53 4.54 1.04 0.63 0.7 -7.619142857
675.74 289.44 230.95 131.15 21.77 1.62 0.81 65.407
360.66 30.09 214.58 108.15 6.16 0.85 0.84 289.858
334.73 175.99 158.74 180.139
363.23 63.73 180.66 87.54 19.86 6.07 1.19 4.18 142.021
1004.71 604.29 211.75 172.12 13.26 3.29 6.85
770.43 401.1 366.18 3.15 1271.57
 906.27 330.16 291.42 267.6 7.91 3.95 1.2 4.03 691.73
2342.5 267.22 894.73 1023.44 89.34 36.42 11.68 19.67 3496.5
1020.87 659.37 202.05 152.16 0.51 6.78 -100.28
177.78 62.09 115.69 502.242
895.65 246.18 248.95 361.72 33.19 3.6 2.01 1228.35
1188.39 840.95 221.2 120 0.6 5.64 -486.78
517.54 4.23 245.06 223.59 40.38 4.28 852.127
504.37 328.6 174.87 0.9 540.288
280.04 120.7 127.56 27.2 3.84 0.32 0.42 34.61
58.1 17.63 40.5 183.6648344
572.58 247 185.74 86.7 49.73 1.14 2.27 -114.6652
887.6 597.66 168.34 67.97 46.91 2.27 1.15 3.3 -506.2033333
158.31 49.55 76.05 32.63 0.08 45.24
149.37 28.23 72.51 35.1 13.5 0.03 59.31
936.02 537.79 136.24 256.22 3.7 600.4769565
56.85 56.85 284.6975
Total 24807.45
Loss on items 9249.01
Net Profit 15,558.44