Cotec

2020 2021 2022

Total debt 5,758,744,202,842 5,677,051,643,717 10,753,109,689,422
Total asset 14,157,413,678,883 13,924,612,376,531 18,967,071,946,667
Debt-to-As 0.41 0.41 0.57

Hoa Binh
2020 2021 2022
Total debt 11,404,225,254,694 12,520,092,758,196 14,375,678,110,967
Total asset 15,552,249,941,371 16,576,620,526,681 15,594,229,851,530
Debt-to-As 0.73 0.76 0.922

Tasco
2020 2021 2022
Total debt 7,197,644,656,393 7,007,867,084,477 7,758,904,854,694
Total asset 10,158,470,601,572 10,815,399,528,954 11,632,371,921,053
Debt-to-As 0.71 0.65 0.67

Song Hong
2020 2021 2022
Total debt 57,708,619,610 15,966,621,815 177,754,419,323
Total asset 338,885,390,652 300,104,815,200 485,617,839,405
Debt-to-As 0.17 0.05 0.37

2020 2021 2022

Cotec 0.41 0.41 0.57
Hoa Binh 0.73 0.76 0.922
Tasco 0.71 0.65 0.67
Song Hong 0.17 0.05 0.37

Debt to Assets Ratio

1.00
0.90
0.80
0.70
0.60
0.50
0.40
0.30
0.20
0.10
0.00
Cotec Hoa Binh Tasco Song Hong

2020 2021 2022

 0.20
0.10
0.00
Cotec Hoa Binh Tasco Song Hong

2020 2021 2022

Cotec
2020 2021 2022
Net sales 14,589,198,781,083 9,077,915,407,373 14,538,688,107,336
Cost of goo13,701,679,421,556 8,802,717,841,835 14,050,214,386,118
Goss margi 0.06 0.03 0.03

Hoa Binh
2020 2021 2022
Net sales 11,225,445,554,393 11,355,969,088,757 14,154,109,474,056
Cost of goo10,488,433,463,113 10,553,439,200,696 13,678,613,199,513
Goss margi 0.07 0.08 0.03

Tasco
2020 2021 2022
Net sales 761,665,090,488 873,627,989,784 1,073,192,908,035
Cost of goo 665,347,885,882 590,367,689,340 683,110,742,799
Goss margi 0.14 0.48 0.57

Song Hong
2020 2021 2022
Net sales 37,932,177,674 4,299,806,173 11,134,605,098
Cost of goo 25,926,821,223 3,550,026,664 5,784,301,806
Goss margi 0.46 0.21 0.92

2020 2021 2022

Cotec 0.06 0.03 0.03
Hoa Binh 0.07 0.08 0.03
Tasco 0.14 0.48 0.57
Song Hong 0.46 0.21 0.92

Gross Margin Ratio

1.00
0.90
0.80
0.70
0.60
0.50
0.40
0.30
0.20
0.10
0.00
Cotec Hoa Binh Tasco Song Hong

2020 2021 2022

Cotec
 2020 2021 2022
Net incom 334,554,278,023 24,110,828,208 20,791,833,411
Net sale 14,589,198,781,083 9,077,915,407,373 14,538,688,107,336
Profit Marg 0.023 0.003 0.001

Hoa Binh
2020 2021 2022
Net incom 83,671,627,923 96,969,952,546 -2,570,476,662,931
Net sale 11,225,445,554,393 11,355,969,088,757 14,154,109,474,056
Profit Marg 0.007 0.009 -0.182

Tasco
2020 2021 2022
Net incom -243,442,762,893 44,153,012,510 143,845,522,308
Net sale 761,665,090,488 873,627,989,784 1,073,192,908,035
Profit Marg -0.32 0.051 0.134

Song Hong
2020 2021 2022
Net incom 13,114,729,816 13,382,919,670 1,725,033,746
Net sale 37,932,177,674 4,299,806,173 11,134,605,098
Profit Marg 0.35 3.11 0.15

2020 2021 2022

Cotec 0.023 0.003 0.001
Hoa Binh 0.007 0.009 -0.182
Tasco -0.32 0.051 0.134
Song Hong 0.35 3.11 0.15

Profit Margin Ratio

3.500
3.000
2.500
2.000
1.500
1.000
0.500
0.000
Cotec Hoa Binh Tasco Song Hong
-0.500

2020 2021 2022