One Antonio 2br

100% SPOT CASH
SPOT CASH AVIDA LAND CORP.

CUSTOMER SERVICE UNIT
ONE ANTONIO
SAMPLE COMPUTATION ONLY
Tower Unit Floor Floor Area Model

1 311 3 52.16 2 BR W/ BALCONY (AS-IS, WHERE-IS)
SELLING PRICE P 16,458,500.00

Less: VAT(if applicable) 1,763,410.71
20% Discount on Net Selling Price 2,939,017.86
Discount/s are applicable only if BS/CS Docs and payments are submitted on or before promo cut-off. Pls refer to the table provided
NET SELLING PRICE P 11,756,071.43
Add: VAT(if applicable) 1,410,728.57
Other Charges 705,364.29
TOTAL RECEIVABLE P 13,872,164.29
Less: Reservation Fee 03-Jun-24 50,000.00
BALANCE DUE AND PAYABLE: 23-Jun-24 P 13,822,164.29
NOTE:
1. In the event of an increase in Other Charges, AVIDA LAND CORP. has the right to charge the
Purchaser as mandated in the CTS & DAS.
2. Discounts are conditioned upon the Buyer’s timely compliance with all his obligations, including
payments and transmittal of required documents.
3. Delay in any payment is an event of default entitling the Seller to exercise remedial options, which include collection of
penalty at the rate of two percent (2%) of the unpaid amount for every month (or a fraction thereof) of delay as
specified under Sec 4(ii) of the RA and Sec 4.2 of the CTS
4. For Bank Financing Program, Buyer is required to issue a guarantee check covering the lump-sum payment. Upon
Seller’s receipt of the bank guarantee, the relevant guarantee check(s) covered thereby shall be returned to the Buyer.
5. All payments covering the due dates and amounts above should be made payable to AVIDA LAND CORP.
AVIDA LAND CORP.
ONE ANTONIO


SELLING PRICE AFTER DISCOUNTS P 13,372,531.25
Other Charges 1,096,077.19
DOWNPAYMENT
Downpayment (20% of Selling Price) 2,995,447.00
Total Other Charges & Fees 219,215.44
TOTAL REQUIRED DOWNPAYMENT P 3,214,662.44
SCHEDULE OF DOWNPAYMENT AND OTHERS CHARGES P 3,164,662.44
Spot Downpayment (10% of Selling Price) 1,447,723.50

Total Spot DP and Other Charges payable on or before: 23-Jun-24 P 1,557,331.22
Streched Downpayment (10% of Selling Price) 1,497,723.50

Total Streched DP and Other Charges payable in 48 months P 1,607,331.22
48 Months Schedule Due Date Monthly Payment Other Charges Total Monthly Payment
1st Downpayment due on 01-Aug-24 31,202.57 2,283.49 33,486.06

2nd Downpayment due on 01-Aug-24 31,202.57 2,283.49 33,486.06
3rd Downpayment due on 01-Aug-24 31,202.57 2,283.49 33,486.06
4th Downpayment due on 01-Aug-24 31,202.57 2,283.49 33,486.06
PAYMENT SCHEDULE: BALANCE

Bank Guarantee must be submitted on or before 01-Mar-24
DUE AND PAYABLE ON 01-Aug-24 P 12,858,649.76
(Loanable from a Financing Institution)
NOTE:
4. For Bank Financing Program, Buyer is required to issue a post-dated check(s) covering the balance lump-sum payment to guarantee the
timely issuance of the bank guarantee. Upon Seller’s receipt of the bank guarantee, the relevant lumpsum check(s) shall be returned to
the Buyer. If no bank guarantee is receive by the Seller, and unless advised otherwise on or before thirty (30) days before due date, the
Buyer is deemed to have opted direct payment on due date, whether by deposit of the relevant post-dated check or auto-debit
instructions to his designated bank, without need of demand nor notice.
5. All payments covering the due dates and amounts above should be made payable to AVIDA LAND CORP..
10% SPOT 10% IN 48MOS BAL BANK FIN
AVIDA LAND CORP.
ONE ANTONIO


SELLING PRICE AFTER DISCOUNTS P 13,566,878.57
Other Charges 1,109,681.50
DOWNPAYMENT
Downpayment (20% of Selling Price) 3,038,980.80
Total Other Charges & Fees 221,936.30
TOTAL REQUIRED DOWNPAYMENT P 3,260,917.10
SCHEDULE OF DOWNPAYMENT AND OTHERS CHARGES P 3,210,917.10
Spot Downpayment (10% of Selling Price) 1,469,490.40

Total Spot DP and Other Charges payable on or before: 22-Jun-24 P 1,580,458.55
Streched Downpayment (10% of Selling Price) 1,519,490.40

Total Streched DP and Other Charges payable in 48 months P 1,630,458.55
48 Months Schedule Due Date Monthly Payment Other Charges Total Monthly Payment

PAYMENT SCHEDULE: BALANCE

Bank Guarantee must be submitted on or before 01-Mar-24
DUE AND PAYABLE ON 01-Aug-24 P 13,043,668.40
(Loanable from a Financing Institution)
NOTE:
4. For Bank Financing Program, Buyer is required to issue a post-dated check(s) covering the balance lump-sum payment to guarantee the
timely issuance of the bank guarantee. Upon Seller’s receipt of the bank guarantee, the relevant lumpsum check(s) shall be returned to
the Buyer. If no bank guarantee is receive by the Seller, and unless advised otherwise on or before thirty (30) days before due date, the
Buyer is deemed to have opted direct payment on due date, whether by deposit of the relevant post-dated check or auto-debit
instructions to his designated bank, without need of demand nor notice.
5. All payments covering the due dates and amounts above should be made payable to AVIDA LAND CORP..

One Antonio 2br

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

One Antonio 2br

Uploaded by

Copyright:

Available Formats

100% SPOT CASH

SPOT CASH AVIDA LAND CORP.

Tower Unit Floor Floor Area Model

SELLING PRICE P 16,458,500.00

Tower Unit Floor Floor Area Model

SELLING PRICE P 16,458,500.00

Spot Downpayment (10% of Selling Price) 1,447,723.50

Streched Downpayment (10% of Selling Price) 1,497,723.50

1st Downpayment due on 01-Aug-24 31,202.57 2,283.49 33,486.06

PAYMENT SCHEDULE: BALANCE

Tower Unit Floor Floor Area Model

SELLING PRICE P 16,516,200.00

Spot Downpayment (10% of Selling Price) 1,469,490.40

Streched Downpayment (10% of Selling Price) 1,519,490.40

1st Downpayment due on 01-Aug-24 31,656.05 2,311.84 33,967.89

PAYMENT SCHEDULE: BALANCE

You might also like