Km. 38 Aguinaldo Hi-way Biga II, Silang, Cavite, Region 4-A Tel./ Fax No.: (046) 683-9455; Mob.

No.: +63-918-536-6354
E-mail Add.: bpatc2010@gmail.com

Project: ASPHALT ROAD AT TECHNICAL FACILITIES

Location: SAN NARCISO, ZAMBALES
Subject: BOM FOR ASPHALT ROAD
UNIT COST TOTAL DIRECT COST TOTAL INDIRECT COST TOTAL AMOUNT
ITEM / DESCRIPTION QUANTITY
MATERIALS LABOR EQUIPMENT MATERIALS LABOR EQUIPMENT CONT. 5% PROFIT 10% VAT 12% (TAX INCLUDED)
I. General Requirement
1.1 Mobilization / Demobilization 1.00 lot 300,000.00 - - 300,000.00 15,000.00 37,800.00 352,800.00
1.2 Temporary Facilities 1.00 lot 52,800.00 45,000.00 52,800.00 45,000.00 - 4,890.00 12,322.80 115,012.80
1.3 Temporary Utilities (Electrical/Water Consumption) 1.00 lot GEN. CON. SUPPLIED
1.4 Site Safety Protection / Warning Devices 1.00 lot 25,000.00 83,700.00 45,000.00 25,000.00 83,700.00 45,000.00 7,685.00 19,366.20 180,751.20
1.5 As-built, Shop drawings, Reports, Submittals 1.00 lot 5,000.00 100,000.00 5,000.00 100,000.00 - 5,250.00 13,230.00 123,480.00
1.6 Project Overhead, Supervision and Administrative Cost 1.00 lot 322,000.00 - 322,000.00 - 16,100.00 40,572.00 378,672.00
1.7 Worker's Permits & Clearances 1.00 lot 28,750.00 - 28,750.00 - 1,437.50 3,622.50 33,810.00
1.8 Testing and Commissioning 1.00 lot 187,000.00 - 187,000.00 - 9,350.00 23,562.00 219,912.00
1.9 Others (Please Specify)
Workers Barracks / Apartment 1.00 lot 114,000.00 - 114,000.00 - 5,700.00 14,364.00 134,064.00
Workers Service 1.00 lot 60,000.00 - 60,000.00 - 3,000.00 7,560.00 70,560.00
Subtotal for General Requirements: 1,609,062.00
3. ROADWORKS
Road Base Preparation
● Aggregate Base Course, 250mm thk. WMM - -
Supply, Laying, Spreading and Compaction of well
graded crushed rock aggregate base course to Wet Mix
Macadam at Optimum Moisture Content in 3 uniform
3,018.75 cu.m 1,600.00 15.00 141.00 4,830,000.00 45,281.25 425,643.75 265,046.25 530,092.50 731,527.65 6,827,591.40
layers and compaction using Road Roller to achieve
desired compaction density with 15% Compaction
Shrinkage
Asphalt Concrete Road / Bitumen Road
Application of Tack Coat by hot straight run bitumen
● grade VG-30, including cleaning of road base surface, 10,500.00 sq.m 195.00 5.00 85.00 2,047,500.00 52,500.00 892,500.00 149,625.00 299,250.00 412,965.00 3,854,340.00
on WMM @ 0.75kg / Sq.m.

Providing and laying Dense Graded Bituminous

Macadam using crushed stone aggregates of specified
grading, premixed with bituminous binder and filler,
hot mix transported using trippers, laying using asphalt
● 735.00 cu.m 24,825.00 25.00 162.50 18,246,375.00 18,375.00 119,437.50 919,209.38 1,838,418.75 2,537,017.88 23,678,833.50
paver of required grade, level and alignment,
compacted with smooth wheeled vibra and tandem
rollers upto desired compaction and density. Average
compacted thickness 70mm of bitumen grade VG-30.

Subtotal for Roadworks: 34,360,764.90

#REF! TOTAL PROPOSED PROJECT COST ( 12% VAT INCLUSIVE ) 35,969,826.90

REMARKS/ NOTES/TERMS:
1.0 KERB STONE, SIDEWALK PAVING AND STONE PITCHING ON ROAD SHOULDER ARE NOT INCLUDED
2.0 SUBGRADE / CONSOLIDATED EARTH FILL IS ASSUMED TO BE FULLY COMPACTED AND ON GRADE OR FINISH GRADE LINE
2.0 WE REQUEST 30% DOWNPAYMENT ON THE WORKS COVERED FOR THE PROJECT
3.0 70% BALANCE WILL BE THRU PROGRESS BILLING
4.0 MOBILIZATION AND WORK COMMENCEMENT WILL BE AFTER DOWNPAYMENT
Submitted By:
B.P. ASUNCION TRADING AND CONSTRUCTION

RAMIL E. GAMAO BENJMIN P. ASUNCION

OPERATION HEAD GENERAL MANAGER