34 Udvari Estimate

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 30

Certas Home and Auto Insurance Company

3, Robert Speck Parkway


Mississauga, On
L4Z 3Z9

Insured: MAQSOODI MANIJA Cell: (519) 778-7214 x 0


Property: 34, UDVARI CRES
E-mail: rdhamframaq@gmail.com
KITCHENER
Ontario
KITCHENER, ON N2N 3P5
Home: 34, UDVARI CRES
KITCHENER ON
KITCHENER, ON N2N 3P5

Claim Rep.: FOOTE LESLEY


Estimator: James Nicol Business: (226) 378-7669
Position: Appraisal
Company: Desjardins

Claim Number: Q9202948 Policy Number: FE801279 Type of Loss: Water

Coverage Deductible Policy Limit


Dwelling $0.00 $0.00

Date Contacted: 2023-04-04 2:28 PM


Date of Loss: 2023-03-31 2:00 AM Date Received: 2023-04-04 2:00 AM
Date Inspected: 2023-04-17 2:28 PM Date Entered: 2023-04-12 9:42 AM
Date Est. Completed: 2023-04-21 2:29 PM

Price List: DGIG_KIT_202302_9Y Depreciate Material: No Depreciate O&P: No


Restoration/Service/Remodel Depreciate Non-material: No Depreciate Taxes: No
Estimate: MAQSOODI_MANIJA Depreciate Removal: No
Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

Hi,

You will find attached the estimate of the work to be carried out in your building located at 34, UDVARI CRES, KITCHENER,
Ontario
in relation to the disaster of water which occurred on 31 Mar 2023.

SUMMARY DESCRIPTION OF THE WORK TO BE CARRIED OUT:

- to remove and replace affected building materials affected by water on 3 floors

SPECIFIC INFORMATION: This estimate is based on the information available in the file. Productivity losses related to the
organization, movement of tools and equipment on site are included in the unit prices. The labor costs included are based on an
average return taking into account a disaster environment.

In addition, a percentage loss by type of material; including cutting losses and unused materials, is also included in each of the
unit rates. Applicable taxes apply only to materials and equipment.

The contents and the recoverable furniture must be stored on or off the premises to allow work.

The cost of moving is not part of this estimate.

WORKS INCLUDED: Demolition work and cleaning after work.

WORK DURATION: We estimate that the duration of the work should between 25-30 working days. Not included associated
delays such as permit applications, non-standard delivery times, etc.

HABITABILITY OF THE HOME:

/ We believe that the residence will remain uninhabitable for the complete duration of the work

DEPRECIATION: Given the age of the damaged materials and the general condition of the residence, I recommend a general
depreciation of 15% applicable on the total cost of repairs including taxes if required.

LEXICON: To facilitate understanding of the estimate, here is a lexicon of some expressions and abbreviations:
MAQSOODI_MANIJA 2023-04-21 Page: 2
Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

SQ: Square (unit of measure for roof covering (1 SQ = 100 square feet)

EA: Each / Units

R&R: Remove and Replace

HR: Hours

DA: Days

LB: Pounds (unit of weight)

MO: Month

SF: Square feet (area)

CF: Cubic feet (volume)

LF: Linear feet (length)

BF: Board foot (volume measurement unit for raw wood 1 BF = 1 foot X 1 foot X 1 inch)

RL: Rolls (per roll)

WK: Weeks

TN: Tons

SY: Square yards (area)

CY: Cubic yards (volume)

Note: If there is no activity (such as: install, delete, clean, paint, suspend, T&M, repair, detach and reset, hardware only, etc.)
before an article line, it is considered, if necessary, that the article must be preceded by "Supply and install".

Thanks,
James Nicol
Property Appraiser

MAQSOODI_MANIJA 2023-04-21 Page: 3


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

MAQSOODI_MANIJA
Basement

2' 8"
6' 4" Lower Bath Height: 7' 9"
2' 8"
2' 4" 6"
1' 6"
1' 8"

Shower 5' 10"


2' 5"

Lowe
337.15 SF Walls
2' 11"

70.34 SF Ceiling
8" 2' 6"2' 7"

Lower Bath
2' 1
407.49 SF Walls & Ceiling
3'

'
3'

8 70.34 SF Floor
6' 9"
" 2' 6" 7.82 SY Flooring
1'

1
6' 11" 1' 8"
' 43.50 LF Floor Perimeter
3
3
' 1 43.50 LF Ceil. Perimeter
' 1 1 0
2 " ' "
" 2
"

CAT SEL ACT DESCRIPTION


CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL
1. DRY 1/2 & R&R 1/2" drywall - hung, taped, floated, ready for paint
(37.50*2)+C 145.34 SF 0.50+ 3.43 = 350.19 52.35 52.52 455.00
2. PNT S- + Seal the surface area w/PVA primer - one coat
145.34*1.25 181.68 SF 0.00+ 0.61 = 75.82 11.33 11.37 98.52
3. PNT P2 + Paint more than the walls - two coats (W-
42)+C 365.49 SF 0.00+ 1.00 = 179.49 26.83 26.92 233.24
minus shower
4. INS BT4 & R&R Batt insulation - 4" - R12 - unfaced batt
(4*5.75)+(11.5*4) 69.00 SF 0.29+ 1.16 = 65.05 9.72 9.75 84.53
5. INS VISTC & R&R Polyethylene vapor barrier, seam taping & joint
caulking 69 69.00 SF 0.09+ 0.60 = 39.61 5.92 5.94 51.47
6. FNC B4 & R&R Baseboard - 4
1/4" PF-6 37.50 LF 0.54+ 6.42 = 125.00 18.68 18.75 162.43
7. PNT B2 + Paint baseboard - two coats
PF-6 37.50 LF 0.00+ 1.47 = 50.13 7.49 7.51 65.14
8. DOR DOR-RS + Interior door - Detach & reset - slab only
1 1.00 EA 0.00+ 24.26 = 17.26 2.58 2.58 22.42
9. PLM PSNKRS + Pedestal sink - Detach & reset
1 1.00 EA 0.00+ 271.18 = 163.77 24.48 24.56 212.81
Includes p-trap and water supply
10. PLM TLTRS + Toilet - Detach & reset
1 1.00 EA 0.00+ 236.24 = 102.26 15.28 15.33 132.88
11. FNC C & R&R Casing - 2 1/4"
17*2 34.00 LF 0.60+ 3.02 = 60.08 8.98 9.01 78.07
12. PNT C2 + Paint casing - two coats
34 34.00 LF 0.00+ 1.48 = 30.32 4.53 4.54 39.40
13. FCV AV - Remove Vinyl floor covering (sheet goods)
FLR_RMV 70.34 SF 1.09+ 0.00 = 53.67 8.02 8.05 69.74
14. FCV AV + Vinyl floor covering (sheet goods)
FLR_RPL 115.58 SF 0.00+ 4.35 = 200.77 30.00 30.11 260.90
15. HVC REG & R&R Heat/AC register - Mechanically attached
1 1.00 EA 2.96+ 24.39 = 17.35 2.59 2.60 22.54

MAQSOODI_MANIJA 2023-04-21 Page: 4


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

CONTINUED - Lower Bath

CAT SEL ACT DESCRIPTION


CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL

16. INS BT4 & R&R Batt insulation - 4" - R12 - unfaced batt
26 26.00 SF 0.29+ 1.16 = 21.70 3.24 3.25 28.19
To insulate belt

Totals: Lower Bath 1552.47 232.09 232.87 2,017.43

3' 6" Shower Height: 7' 9"


3' 86.33 SF Walls
7.92 SF Ceiling
1' 6"

Shower
1' 8"

94.25 SF Walls & Ceiling


2' 5"7"
2' 7"9"

7.92 SF Floor
4" 1' 8" 0.88 SY Flooring
2 11.14 LF Floor Perimeter
5" 11.14 LF Ceil. Perimeter
"
2' Lo

CAT SEL ACT DESCRIPTION


CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL
17. PLM TUBS & R&R Fibreglass tub surround only
1 1.00 EA 25+ 205.38 = 230.38 34.44 34.55 299.37
For repairs to the wall behind the shower wall panel
18. MSD SDOR R Detach & Reset Shower door
1 1.00 EA 175.09 0.00+ 0.00 = 175.09 26.17 26.26 227.52

Totals: Shower 405.47 60.61 60.82 526.90

r 2' 11" 2' 10" 3' 2' 11"


Lo2w' 6e"r Lower Hallway Height: 7' 9"
C2l' o6s" 1L2o'w6e"r
Lower Bath
C2l'o6s"2 368.64 SF Walls 134.85 SF Ceiling
3'

2'
3'

5"
6"1 1
503.49 SF Walls & Ceiling 134.85 SF Floor
2' 6" 6' 7"
6' 5"

' 8" ' 3' 3' 2"


1
1
1
' 0
Lower Hallway
14.98 SY Flooring 47.57 LF Floor Perimeter
2 "
2' 11"

'
6 " 47.57 LF Ceil. Perimeter
10"

" U 3' 8" 2' 6"


p

Missing Wall 2' 10 1/16" X 7' 9"


Opens into STAIRS2

MAQSOODI_MANIJA 2023-04-21 Page: 5


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

CONTINUED - Lower Hallway


19. FCW LAMSL10 & R&R Snaplock Laminate - simulated wood flooring - 10 mm
F 134.85 SF 0.46+ 6.86 = 417.10 62.35 62.56 542.02
20. FCW USFLVB & R&R Acoustic foam underlay
with built-in vapor barrier for floating floors F 134.85 SF 0.05+ 0.60 = 9.06 9.09 78.81
60.65
laminate had foam attached to bottom of planks
21. HVC CARS + Cold air return cover - Detach &
reset 1 1.00 EA 0.00+ 22.26 = 15.26 2.28 2.28 19.83
22. DRY1/2 & R&R 1/2" drywall - hung, taped, floated, ready for paint
(2*13)+(3*7.58)+(5.58*7. 117.49 SF 0.50+ 3.43 = 211.74 31.65 31.76 275.15
75)+(1*10)+(2*7.75)
23. PNT S- + Seal the surface area w/PVA primer - one coat
117.49*1.25 146.86 SF 0.00+ 0.61 = 69.58 10.40 10.43 90.41
24. PNT P2 + Paint the walls - two coats
W 368.64 SF 0.00+ 1.00 = 218.64 32.68 32.79 284.12
25. FNC QR & R&R Quarter round - 3/4"
2 2.00 LF 0.20+ 1.69 = 3.78 0.57 0.57 4.92
26. PNT TRIM + Seal & paint trim - two coats
23 23.00 LF 0.00+ 1.47 = 25.81 3.85 3.87 33.54
for quarter round on stairs
27. LIT RCT R Detach & Reset Recessed light fixture - trim only
4 4.00 EA 3.61 0.00+ 0.00 = 9.44 1.41 1.41 12.26
28. INS BT4 &
R&R Batt insulation - 4" - R12 - unfaced batt 6*2 12.00 1.16 = 10.40 1.55 1.56 13.51
SF 0.29+
for wall at bottom of stairs
29. INS VISTC & R&R Polyethylene vapor barrier, seam taping & joint
caulking 6 6.00 SF 0.09+ 0.60 = 2.14 0.31 0.32 2.78
30. DRYTEX++ + Texture drywall - smooth / skim coat
34.85 34.85 SF 0.00+ 2.10 = 45.19 6.75 6.77 58.72
for small orange peel ceiling at bottom of stairs
31. DRY TEX + Texture drywall - light hand texture
34.85 34.85 SF 0.00+ 1.27 = 22.26 3.32 3.39 28.92
To knock down texture-orange peel finish
32. DRY TEX- + Texture drywall - machine
34.85 34.85 SF 0.00+ 0.89 = 23.02 3.44 3.45 29.91
33. DRYMASKSF + Mask per square foot for drywall work
200 200.00 SF 0.00+ 0.32 = 50.00 7.47 7.5 64.97
34. ACT STG2+ & R&R Suspended ceiling system - High grade - 2' x 2'
C-34.85 100.00 SF 0.49+ 6.27 = 420.00 62.79 63.00 545.79
35. FNC C & R&R Casing - 2
1/4" 68+38 106.00 LF 0.60+ 3.02 = 253.72 37.93 38.05 329.70
for 4 doorways and 2 closets

MAQSOODI_MANIJA 2023-04-21 Page: 6


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

CONTINUED - Lower Hallway

CAT SEL ACT DESCRIPTION


CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL

36. PNT C2 + Paint casing - two coats


106 106.00 LF 0.00+ 1.48 = 112.88 16.87 16.93 146.68
37. HVC REG & R&R Heat/AC register - Mechanically attached
1 1.00 EA 2.96+ 24.39 = 21.35 3.19 3.20 27.74

Totals: Lower Hallway 1,992.96 297.94 298.94 2,589.85

2' 10"
Stairs Height: 14' 3"
U
p
219.15 SF Walls
26.03 SF Ceiling
Stairs 245.18 SF Walls & Ceiling
9' 2"
9' 4"

9' 6"

U 46.73 SF Floor
5.19 SY Flooring
25.03 LF Floor Perimeter
21.17 LF Ceil. Perimeter
3' 2"

Missing Wall 2' 10 1/16" X 14' 2 15/16" Opens into LOWER_HALLWA


CAT SEL ACT DESCRIPTION
CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL

38. CLN FCC + Clean and deodorize carpet


F 46.73 SF 0.00+ 0.58 = 17.10 2.55 2.56 22.22
39. PNT P2 + Paint the walls - two coats
W 219.15 SF 0.00+ 1.00 = 150.15 22.44 22.52 195.19

Totals: Stairs 167.25 25.00 25.08 217.34

3' 4" 2' 6" Utility Room Height: 7' 9"


1' 2"
10"

3' 7"
U
p 347.60 SF Walls
89.12 SF Ceiling
436.73 SF Walls & Ceiling
9' 2"
9' 6"

Stairs
13' 2"

Utility Room
89.12 SF Floor
9.90 SY Flooring
2' 10"
44.85 LF Floor Perimeter
3' 2" 44.85 LF Ceil. Perimeter
3' 4"

9' 3"
9' 9"

MAQSOODI_MANIJA 2023-04-21 Page: 7


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

CONTINUED - Utility Room

CAT SEL ACT DESCRIPTION


CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL

40. INS BT4 & R&R Batt insulation - 4" - R12 - unfaced batt
10 10.00 SF 0.29+ 1.16 = 14.50 2.18 2.18 18.86
To insulate belt

Totals: Utility Room 14.50 2.18 2.18 18.86

Lower Clos 1 Height: 7' 9"


5' 9"

2' 11" 5' 7" 2' 10" 117.54 SF Walls


Lower Clos 1 11.17 SF Ceiling
2'

128.71 SF Walls & Ceiling


2' 4"

3" 2' 6" 2' 6" 2"


11.17 SF Floor
1.24 SY Flooring
4" 15.17 LF Floor Perimeter
15.17 LF Ceil. Perimeter
3'

CAT SEL ACT DESCRIPTION


CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL
41. FCW LAMSL10 & R&R Snaplock Laminate - simulated wood flooring - 10 mm
F 11.17 SF 0.46+ 6.86 = 55.77 8.33 8.36 72.47
42. FCW USFLVB & R&R Acoustic foam underlay with built-in vapor barrier for floating floors
F 11.17 SF 0.05+ 0.60 = 5.26 0.78 0.78 6.83
43. DRY 1/2 & R&R 1/2" drywall - hung, taped, floated, ready for paint
PF*2 30.33 SF 0.50+ 3.43 = 89.20 13.33 13.38 115.91
44. PNT S- + Seal the surface area w/PVA primer - one coat
30.33*1.25 37.91 SF 0.00+ 0.61 = 15.13 2.26 2.26 19.66
45. PNT P2 + Paint the walls - two coats
W 117.54 SF 0.00+ 1.00 = 77.54 11.59 11.63 100.76
46. DOR BFRS + Bifold door set - (4 slabs only) - Double Detach & reset
1 1.00 EA 0.00+ 34.27 = 25.27 3.77 3.79 32.83
47. FNC B4 & R&R Baseboard - 4 1/4"
PF 15.17 LF 0.54+ 6.42 = 85.58 12.79 12.83 111.21
48. PNT B2 + Paint baseboard - two coats
PF 15.17 LF 0.00+ 1.47 = 18.30 2.73 2.74 23.78
49. FNC CLOSW R Detach & Reset Closet Organizer - Wire shelves
5.58 5.58 LF 65.33 0.00+ 0.00 = 270.54 40.44 40.58 351.56

Totals: Lower Clos 1 642.59 96.06 96.38 835.04

MAQSOODI_MANIJA 2023-04-21 Page: 8


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

6' 2" Lower clos 2 Height: 7' 9"


118.83 SF Walls
1' 10" 4"

3' 5' 8" 2' 11.33 SF Ceiling


Lower Clos 2 130.17 SF Walls & Ceiling
2'

3" 2'11"
6" 2' 6" 2" 11.33 SF Floor
1.26 SY Flooring
15.33 LF Floor Perimeter
5" 15.33 LF Ceil. Perimeter
3' 2"

CAT SEL ACT DESCRIPTION


CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL
50. FCW LAMSL10 & R&R Snaplock Laminate - simulated wood flooring - 10 mm
F 11.33 SF 0.46+ 6.86 = 62.93 9.40 9.43 81.77
51. FCW USFLVB & R&R Acoustic foam underlay with built-in vapor barrier for floating floors
F 11.33 SF 0.05+ 0.60 = 5.37 0.80 0.80 6.97
52. DRY 1/2 & R&R 1/2" drywall - hung, taped, floated, ready for paint
PF*2 30.67 SF 0.50+ 3.43 = 80.54 12.04 12.08 104.66
53. PNT S- + Seal the surface area w/PVA primer - one coat
30.67*1.25 38.34 SF 0.00+ 0.61 = 18.39 2.74 2.75 23.89
54. PNT P2 + Paint the walls - two coats
W 118.83 SF 0.00+ 1.00 = 78.83 11.78 11.82 102.43
55. DOR BFRS + Bifold door set - (4 slabs only) - Double Detach & reset
1 1.00 EA 0.00+ 34.27 = 28.27 4.22 4.24 36.73
56. FNC B4 & R&R Baseboard - 4 1/4"
PF 15.33 LF 0.54+ 6.42 = 86.70 12.96 13.00 112.66
57. PNT B2 + Paint baseboard - two coats
PF 15.33 LF 0.00+ 1.47 = 18.54 2.77 2.78 24.09
58. FNC CLOSW R Detach & Reset Closet Organizer - Wire shelves
5.67 5.67 LF 65.33 0.00+ 0.00 = 275.42 41.17 41.31 357.90

Totals: Lower clos 2 654.99 97.9 98.2 851.15

13' 11"
Quiet room Height: 7' 9"
1' 10"
1' 10"

r Clos 2 13' 7"

392.67 SF Walls
159.60 SF Ceiling
552.27 SF Walls & Ceiling
11' 9"
12' 5"

Quiet room
2' 6"6' 7"
6' 5"

ay 159.60 SF Floor
17.73 SY Flooring
50.67 LF Floor Perimeter
9"
50.67 LF Ceil. Perimeter
12' 10"
12' 10" 11"

MAQSOODI_MANIJA 2023-04-21 Page: 9


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

CAT SEL ACT DESCRIPTION


CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL

59. FCW LAMSL10 & R&R Snaplock Laminate - simulated wood flooring - 10 mm
F 159.60 SF 0.46+ 6.86 = 670.28 100.20 100.54 871.02

60. FCW MISC + FLOOR COVERING - WOOD


F 159.60 EA 0.00+ 1.00 = 89.60 13.39 13.44 116.43
For dimple mat under laminate as per photo from insured
61. FCW LAB + Wood Floor Covering Installer - per hour
1 1.00 HR 0.00+ 67.39 = 47.39 7.08 7.10 61.58
time required to install dimple mat
62. FCW USFLVB & R&R Acoustic foam underlay with built-in vapor barrier for floating floors
F 159.60 SF 0.05+ 0.60 = 83.74 12.51 12.56 108.82
63. ACT STG2+ & R&R Suspended ceiling system - High grade - 2' x 2'
C 159.60 SF 0.49+ 6.27 = 378.89 56.64 56.83 492.36
64. INS BT4 & R&R Batt insulation - 4" - R12 - unfaced batt
(11.16*7.75)+(13.58*4) 140.81 SF 0.29+ 1.16 = 184.17 27.53 27.62 239.32
65. INS VISTC & R&R Polyethylene vapor barrier, seam taping & joint caulking
140.81 140.81 SF 0.09+ 0.60 = 77.16 11.53 11.57 100.26
66. DRY 1/2 & R&R 1/2" drywall - hung, taped, floated, ready for paint
(13.58*2)+(11.16*7.75) 305.39 SF 0.50+ 3.43 = 300.19 44.87 45.02 390.09
+(11.16*7.75)+(13.58*7.
75)
67. PNT S- + Seal the surface area w/PVA primer - one coat
305.39*1.25 381.74 SF 0.00+ 0.61 = 132.86 19.86 19.92 172.65
68. PNT P2 + Paint the walls - two coats
W 392.67 SF 0.00+ 1.00 = 202.67 30.29 30.40 263.36
69. FNC B4 & R&R Baseboard - 4 1/4"
PF 50.67 LF 0.54+ 6.42 = 180.66 27.01 27.10 234.78
70. PNT B2 + Paint baseboard - two coats
PF 50.67 LF 0.00+ 1.47 = 44.48 6.64 6.64 57.80
71. FNC C & R&R Casing - 2 1/4"
17+20 37.00 LF 0.60+ 3.02 = 73.94 11.05 11.09 96.08
for 1 door and 2 windows-no casing for top of windows
72. PNT C2 + Paint casing - two coats
37 37.00 LF 0.00+ 1.48 = 40.76 6.09 6.11 52.96
73. CLN LAB + Cleaning Technician - per hour
.5 0.50 HR 0.00+ 45.86 = 18.93 2.83 2.83 24.59
to detach and reset 2 blinds
74. HVC REG & R&R Heat/AC register - Mechanically attached
2 2.00 EA 2.96+ 24.39 = 48.70 7.28 7.30 63.28
75. INS MWC4 & R&R Acoustical/fire-safing insulation - 4" mineral wool
C+(11.16*7.75) 246.09 SF 0.29+ 1.59 = 210.65 31.49 31.59 273.73
for ceiling sound batt and 1 wall
76. INS BT4 & R&R Batt insulation - 4" - R12 - unfaced batt
13.58+11.16 24.74 SF 0.29+ 1.16 = 28.87 4.31 4.33 37.51
To insulate belt

MAQSOODI_MANIJA 2023-04-21 Page:


10
Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

CONTINUED - Quiet room

CAT SEL ACT DESCRIPTION


CALC QTY

RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL

Totals: Quiet room 2,813.95 420.68 422.09 3,656.72

2' 6" 2' 4" 12' 10" Play Room Height: 7' 9"
8" 2' 6" 12' 10"

523.20 SF Walls
229.20 SF Ceiling
Play Room 752.40 SF Walls & Ceiling
13' 2"
13' 6"

oom
229.20 SF Floor
25.47 SY Flooring
6' 11" 67.51 LF Floor Perimeter
67.51 LF Ceil. Perimeter
2' 1"
1' 9"

5' 10" Fir6e'p3l"ace 5' 9"


6' 2" 6' 3"

MAQSOODI_MANIJA 2023-04-21 Page: 11


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

CAT SEL ACT DESCRIPTION


CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL

77. FCC PAD- & R&R Carpet pad - Standard grade


F 229.20 SF 0.14+ 0.56 = 60.44 9.03 9.06 78.54
78. FCC AV - Remove Carpet
FLR_RMV 229.20 SF 0.32+ 0.00 = 43.34 6.47 6.50 56.32
79. FCC AV + Carpet
FLR_RPL 287.67 SF 0.00+ 4.57 = 513.65 76.79 77.04 667.48
80. INS BT4 & R&R Batt insulation - 4" - R12 - unfaced batt
(13.25*7.75)+(11.75*7. 193.75 SF 0.29+ 1.16 = 180.94 27.05 27.14 235.13
75)
81. INS VISTC & R&R Polyethylene vapor barrier, seam taping & joint caulking
193.75 193.75 SF 0.09+ 0.60 = 83.69 12.51 12.55 108.75
82. DRY 1/2 & R&R 1/2" drywall - hung, taped, floated, ready for paint
(W-37)+(C)+21.5 736.90 SF 0.50+ 3.43 = 1596.02 238.60 239.40 2074.02
minus fireplace wall and added face of bulkhead
83. PNT S- + Seal the surface area w/PVA primer - one coat
736.9*1.25 921.13 SF 0.00+ 0.61 = 401.89 60.08 60.28 522.25
84. PNT P + Paint the ceiling - one coat
C 229.20 SF 0.00+ 0.68 = 105.86 15.82 15.87 137.56
for uniform finish before texture
85. PNT P2 + Paint the walls - two coats
W 523.20 SF 0.00+ 1.00 = 253.20 37.85 37.98 329.03
86. FNC B4 & R&R Baseboard - 4 1/4"
PF-6.75 60.76 LF 0.54+ 6.42 = 182.89 27.34 27.43 237.66
87. PNT B2 + Paint baseboard - two coats
PF-6.75 60.76 LF 0.00+ 1.47 = 79.32 11.85 11.89 103.07

88. FNC C & R&R Casing - 2 1/4"


17+20 37.00 LF 0.60+ 3.02 = 43.94 6.56 6.59 57.10
for 1 door and 2 windows
89. PNT C2 + Paint casing - two coats
37 37.00 LF 0.00+ 1.48 = 34.76 5.19 5.21 45.17
90. DRY MASKSF + Mask per square foot for drywall work
W+F 752.40 SF 0.00+ 0.32 = 140.77 21.04 21.11 182.89
91. DRY TEX + Texture drywall - light hand texture
C 229.20 SF 0.00+ 1.27 = 161.08 24.08 24.16 209.32
for knock down finish
92. DRY TEX- + Texture drywall - machine
C 229.20 SF 0.00+ 0.89 = 53.90 8.05 8.08 70.04
93. HVC REG & R&R Heat/AC register - Mechanically attached
2 2.00 EA 2.96+ 24.39 = 40.70 6.08 6.10 52.88
94. INS MWC4 & R&R Acoustical/fire-safing insulation - 4" mineral wool
C 229.20 SF 0.29+ 1.59 = 200.90 30.03 30.13 261.06
for ceiling sound batt
95. INS BT4 & R&R Batt insulation - 4" - R12 - unfaced batt
13.258+18.5 31.76 SF 0.29+ 1.16 = 40.05 5.98 6.00 52.04
To insulate belt
MAQSOODI_MANIJA 2023-04-21 Page: 12
Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

Totals: Play Room 4,217.31 630.48 632.59 5,480.39

Total: Basement 12,460.54 1,862.94 1,869.15 16,193.00

Main Floor

Foyer Clos. Foyer/Entry Height: 8' 1"


4' 11"
1' 8" 2' 6" 2' 7"
2' 3"

2' 261.76 SF Walls


8"

72.91 SF Ceiling
6" 2' 6" 2' 1"

Foyer/Entry
334.67 SF Walls & Ceiling
4' 9"
4' 7"

6' 6" 72.91 SF Floor


8.10 SY Flooring
10"

6' 7"
32.38 LF Floor Perimeter
3' 2"

3
3
'
'
4' 4" 32.38 LF Ceil. Perimeter
7
3 "
"

MAQSOODI_MANIJA 2023-04-21 Page: 13


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

Subroom: Room3 (1) Height: 8' 1"


3' 2"

4' 4"
86.40 SF Walls
7 39.60 SF Ceiling
' 126.00 SF Walls & Ceiling
2' 4"
2' 8"

5" U3' 9" 5


39.60 SF Floor
p "
4.40 SY Flooring
3' 3"
3' 5"

3' 1"

10.69 LF Floor Perimeter


8" 2' 6" 1' 6" 10.69 LF Ceil. Perimeter
Stairs

Missing Wall 3' 2" X 8' 1" Opens into FOYER_ENTRY


Missing Wall 7' 5 3/8" X 8' 1" Opens into LIVING_ROOM2
Missing Wall 3' 1" X 8' 1" Opens into KITCHEN
Missing Wall 3' 9" X 8' 1" Opens into STAIRS2
Missing Wall 4' 3 7/8" X 8' 1" Opens into FOYER_ENTRY
CAT SEL ACT DESCRIPTION
CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL
96. FCT AVT & R&R Tile floor covering
F 112.51 SF 2.96+ 12.30 = 1,016.90 152.02 152.53 1,231.46
97. DOR BFRS + Bifold door set - (4 slabs only) - Double Detach & reset
1 1.00 EA 0.00+ 34.27 = 30.27 4.52 4.54 39.33
98. FNC B4 & R&R Baseboard - 4 1/4"
PF 43.07 LF 0.54+ 6.42 = 223.77 33.45 33.56 290.78
99. PNT B2 + Paint baseboard - two coats
PF 43.07 LF 0.00+ 1.47 = 48.31 7.22 7.24 62.77
100. ELE SMOKERS + Smoke detector - Detach & reset
1 1.00 EA 0.00+ 49.65 = 37.65 5.62 5.64 48.92
101. LIT RS + Light fixture - Detach & reset
1 1.00 EA 0.00+ 51.27 = 45.27 6.76 6.79 58.82
102. DRY TEX++ + Texture drywall - smooth / skim coat
C 112.51 SF 0.00+ 2.10 = 216.27 32.33 32.44 281.04
103. DRY TEX + Texture drywall - light hand texture
C 112.51 SF 0.00+ 1.27 = 132.89 19.86 19.93 172.69
To knock down texture-orange peel finish
104. DRY TEX- + Texture drywall - machine
C 112.51 SF 0.00+ 0.89 = 95.13 14.22 14.26 123.62
105. DRY MASKSF + Mask per square foot for drywall work
W+F 460.68 SF 0.00+ 0.32 = 97.42 14.56 14.61 126.59
106. PNT P2 + Paint the walls - two coats
W 348.16 SF 0.00+ 1.00 = 158.16 23.64 23.72 205.52
107. PNT P + Paint the ceiling - one coat
C 112.51 SF 0.00+ 0.68 = 56.51 8.44 8.47 73.43
for uniform finish on ceiling before texture

Totals: Foyer/Entry 2,158.55 322.70 323.78 2,805.06

MAQSOODI_MANIJA 2023-04-21 Page: 14


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

Foyer Clos. Height: 8' 1"


5' 7"
111.82 SF Walls 9.83 SF Ceiling
4' 11" 121.65 SF Walls & Ceiling 9.83 SF Floor
2' 6"

Foyer Clos.
2'

1.09 SY Flooring 13.83 LF Floor Perimeter


13.83 LF Ceil. Perimeter

CAT SEL ACT DESCRIPTION


CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL
108. FNC B4 & R&R Baseboard - 4 1/4"
PF 13.83 LF 0.54+ 6.42 = 66.26 9.90 9.93 86.10
109. PNT B2 + Paint baseboard - two coats
PF 13.83 LF 0.00+ 1.47 = 10.33 1.54 1.55 13.42
110. FCT AVT & R&R Tile floor covering
F 9.83 SF 2.96+ 12.30 = 100.01 14.95 15.00 129.96

Totals: Foyer Clos. 176.60 26.40 26.49 229.49

11' 5" 6' 1" 3' 6" Kitchen Height: 8' 1"
492.27 SF Walls
3' 1"

5' 4' 2"


4'

1' 3"
267.01 SF Ceiling
Kitchen
759.28 SF Walls & Ceiling
267.01 SF Floor
10' 5"
10' 1"

ry Room
29.67 SY Flooring
59.83 LF Floor Perimeter
4' 10"
4' 6"

19' 5" 65.92 LF Ceil. Perimeter


19' 11"

MAQSOODI_MANIJA 2023-04-21 Page: 15


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

CONTINUED - Kitchen

Missing Wall 3' 1" X 8' 1" Opens into ROOM3


Missing Wall - Goes to Floor 6' 1" X 6' 8" Opens into LIVING_ROOM2
CAT SEL ACT DESCRIPTION
CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL

111. FNC B4 & R&R Baseboard - 4 1/4"


PF-16 43.83 LF 0.54+ 6.42 = 205.06 30.65 30.75 266.47
minus cabinets
112. PNT B2 + Paint baseboard - two coats
PF-16 43.83 LF 0.00+ 1.47 = 44.43 6.64 6.66 57.73
113. DRY TEX++ + Texture drywall - smooth / skim coat
81 81.00 SF 0.00+ 2.10 = 100.10 14.96 15.01 130.08
to skim remaining ceiling for new texture
114. DRY TEX- + Texture drywall - machine
C 267.01 SF 0.00+ 0.89 = 147.64 22.07 22.14 191.85
115. DRY TEX + Texture drywall - light hand texture
C 267.01 SF 0.00+ 1.27 = 189.10 28.27 28.36 245.73

for knockdown
116. DRY MASKSF + Mask per square foot for drywall work
W+F 759.28 SF 0.00+ 0.32 = 162.97 24.36 24.44 211.77
117. INS BT4 & R&R Batt insulation - 4" - R12 - unfaced batt
177 177.00 SF 0.29+ 1.16 = 166.65 24.91 24.99 216.56
wall insulation
118. INS VISTC & R&R Polyethylene vapor barrier, seam taping & joint caulking
177 177.00 SF 0.09+ 0.60 = 62.13 9.28 9.31 80.73
119. INS MWC6 & R&R Acoustical/fire-safing insulation - 6" mineral wool
C 267.01 SF 0.34+ 2.53 = 566.32 84.66 84.94 735.93
ceiling sound batt
120. DRY 1/2 & R&R 1/2" drywall - hung, taped, floated, ready for paint
110+120+187+10+40 467.00 SF 0.50+ 3.43 = 1,035.31 154.77 155.29 1,345.38
includes archway ,kitchen walls and damaged ceiling area
121. PNT S- + Seal more than the ceiling w/PVA primer - one coat
C+280 547.01 SF 0.00+ 0.61 = 133.68 19.99 20.05 173.71
to prime entire ceiling
122. PNT P + Paint the ceiling - one coat
C 267.01 SF 0.00+ 0.68 = 71.57 10.69 10.73 93.00
to paint ceiling 1 coat before texture
123. PNT P2 + Paint part of the walls - two coats
W-93 399.27 SF 0.00+ 1.00 = 279.27 41.75 41.89 362.91
minus cabinets
124. APP RGGRS + Range - gas - Remove & reset
1 1.00 EA 0.00+ 153.29 = 93.29 13.94 13.99 121.23
125. APP RFRS + Refrigerator - Remove & reset

MAQSOODI_MANIJA 2023-04-21 Page: 16


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

CONTINUED - Kitchen
1 1.00 EA 0.00+ 50.15 = 38.15 5.70 5.72 49.57
126. APP RFWLRS + Refrig. water line - Disconnect & reconnect - with repairs
1 1.00 EA 0.00+ 88.62 = 58.62 8.76 8.79 76.17
127. CAB UP R Detach & Reset Cabinetry - upper (wall) units
4 4.00 LF 63.35 0.00+ 0.00 = 143.40 21.43 21.51 186.34
for small cabinet with attached shelf unit for wall repair
128. CAB GDBNK+ & R&R Cabinetry - drawer bank, 24" - High grade
1 1.00 EA 17.95+ 467.69 = 205.64 30.74 30.84 267.22
To repair 2 bottoms of drawers
129. CAB PLY & R&R Cabinet panels - side, end, or back
3.5*7.67 26.85 SF 2.30+ 19.88 = 275.54 41.19 41.33 358.06
130. CAB TK & R&R Toe kick - pre-finished wood - 1/2"
17 17.00 LF 2.23+ 12.10 = 103.61 15.48 15.54 164.64
131. LIT RC & R&R Recessed light fixture
7 7.00 EA 13.21+ 131.25 = 611.22 91.37 91.68 794.28

MAQSOODI_MANIJA 2023-04-21 Page: 17


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

CONTINUED - Kitchen

CAT SEL ACT DESCRIPTION


CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL

132. LIT AV & R&R Light fixture


1 1.00 EA 9.87+ 69.44 = 48.31 7.22 7.24 62.77
133. CAB CTPF & R&R Countertop - post formed plastic laminate
31.63 31.63 LF 4.92+ 60.77 = 1,077.78 161.12 161.66 1,400.57
Includes bar top
134. CAB LAB + Carpenter - Finish, Trim / Cabinet - per hour
1 1.00 HR 0.00+ 81.90 = 59.90 8.95 9.00 77.8
to detach and reset bar top supports
135. PLM SNKDRS + Sink - double basin - Detach & reset
1 1.00 EA 0.00+ 153.62 = 83.62 12.50 12.54 108.66
136. PLM FAURS + Sink faucet - Detach & reset
1 1.00 EA 0.00+ 114.73 = 74.73 11.17 11.20 97.11
137. INS BT4 & R&R Batt insulation - 4" - R12 - unfaced batt
10+13.5 23.50 SF 0.29+ 1.16 = 20.08 3.00 3.10 26.09
To insulate belt

Totals: Kitchen 6058.12 905.68 908.71 7,872.52

U
p

8" 2' 6" 1' 7" Laundry Room Height: 8' 1"
1' 3"
Stairs
320.64 SF Walls
71.83 SF Ceiling
392.46 SF Walls & Ceiling
6' 9"
6' 11"

10' 5"
10' 1"

Laundry Room 71.83 SF Floor


3' 8" 7.98 SY Flooring
3' 10" 39.67 LF Floor Perimeter
39.67 LF Ceil. Perimeter
9' 9"
3"
7"

10' 3"

MAQSOODI_MANIJA 2023-04-21 Page: 18


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

CONTINUED - Laundry Room

CAT SEL ACT DESCRIPTION


CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL

138. FCT AVT & R&R Tile floor covering


F 71.83 SF 2.96+ 12.30 = 696.13 104.07 104.41 904.62
139. FNC B4 & R&R Baseboard - 4 1/4"
PF 39.67 LF 0.54+ 6.42 = 79.10 11.82 11.86 102.79
140. PNT B2 + Paint baseboard - two coats
PF 39.67 LF 0.00+ 1.47 = 35.31 5.27 5.29 45.88
141. DOR DOR-RS + Interior door - Detach & reset - slab only
1 1.00 EA 0.00+ 24.26 = 19.26 2.87 2.88 25.02
142. APP WSHRS + Washer/Washing machine - Remove & reset
1 1.00 EA 0.00+ 48.79 = 23.79 3.55 3.56 30.91

143. APP DRYRS + Dryer - Remove & reset


1 1.00 EA 0.00+ 37.62 = 25.62 3.83 3.84 33.29
144. PLM LTUBRS + Laundry tub - Detach & reset
1 1.00 EA 0.00+ 283.51 = 110.51 16.52 16.57 143.60
145. FNC C & R&R Casing - 2 1/4"
17*3 51.00 LF 0.60+ 3.02 = 65.62 9.81 9.84 85.27
146. FCC EDGE & R&R Carpet - metal transition strip
3 3.00 LF 0.89+ 3.64 = 8.59 1.28 1.28 11.16
147. CAB LOW R Detach & Reset Cabinetry - lower (base) units
2.67 2.67 LF 74.08 0.00+ 0.00 = 87.79 13.12 13.16 114.08
148. CAB CTPFRS + Countertop - post formed plastic laminate - Detach & reset
2.67 2.67 LF 0.00+ 21.00 = 20.07 3.00 3.01 26.08
149. PNT DORT + Paint door/window trim & jamb - 2 coats (per side)
2 2.00 EA 0.00+ 32.13 = 19.26 2.87 2.88 25.02

Totals: Laundry Room 1,191.05 178.06 178.65 1,547.76

U3' 9" Stairs Height: 14' 10"


p
3' 3"
3' 5"

256.20 SF Walls
38.10 SF Ceiling
Stairs 294.30 SF Walls & Ceiling
10' 4"

67.93 SF Floor
10' 4"

7.55 SY Flooring
6' 9"
6' 11"

28.28 LF Floor Perimeter


1"
La 24.24 LF Ceil. Perimeter
3" 3' 10"

Missing Wall 3' 9" X 14' 10 7/16" Opens into ROOM3

MAQSOODI_MANIJA 2023-04-21 Page: 19


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9
CAT SEL ACT DESCRIPTION
CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL
150. CLN FCC + Clean and deodorize carpet
F 67.93 SF 0.00+ 0.58 = 29.40 4.39 4.41 38.20
151. PNT P2 + Paint the surface area - two coats
(20*9)+42 222.00 SF 0.00+ 1.00 = 150.00 22.42 22.50 194.92
to paint affected walls for upper stairway

Totals: Stairs 179.40 26.82 26.91 233.13

MAQSOODI_MANIJA 2023-04-21 Page: 20


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

Living Room Height: 8' 1"


26' 4" 476.78 SF Walls
4' 7" 1' 4"

25' 8" 281.06 SF Ceiling


757.83 SF Walls & Ceiling
11' 11"
11' 5"
4' 9"

try
281.06 SF Floor
7
Living Room
31.23 SY Flooring
U
' 57.92 LF Floor Perimeter
p
5 11' 5" 6' 1" 3' 6" 64.00 LF Ceil. Perimeter
"

Missing Wall - Goes to Floor 6' 1" X 6' 8" Opens into KITCHEN
Missing Wall 7' 5 3/8" X 8' 1" Opens into ROOM3
CAT SEL ACT DESCRIPTION
CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL

152. FNC B4 & R&R Baseboard - 4 1/4"


PF 57.92 LF 0.54+ 6.42 = 303.13 45.31 45.46 393.91
153. PNT B2 + Paint baseboard - two coats
PF 57.92 LF 0.00+ 1.47 = 55.14 8.24 8.27 71.65
154. DRY TEX++ + Texture drywall - smooth / skim
coat C 281.06 SF 0.00+ 2.10 = 450.23 67.30 67.53 585.07
to skim existing ceiling flat for new texture-skimming will repair the slight damage to the ceiling
155. DRY TEX- + Texture drywall -
machine C 281.06 SF 0.00+ 0.89 = 210.14 31.41 31.52 273.07
156. DRY TEX + Texture drywall - light hand texture
C 281.06 SF 0.00+ 1.27 = 216.95 32.43 32.54 281.92
To knock down texture-orange peel finish
157. DRY MASKSF + Mask per square foot for drywall work
W+F 757.83 SF 0.00+ 0.32 = 172.51 25.79 25.87 224.92
158. FCW LAMT & R&R T- moulding - for wood
flooring 7+7 14.00 LF 0.45+ 8.43 = 84.32 12.60 12.64 109.57
159. LIT RCT R Detach & Reset Recessed light fixture - trim only
14 14.00 EA 3.61 0.00+ 0.00 = 30.54 4.56 4.58 39.68
160. FCW LAMSL8 & R&R Snaplock Laminate - simulated wood flooring - 8mm
F 281.06 SF 0.46+ 5.08 = 997.07 149.06 149.56 1,295.69
161. INS RBDFOIL1 & R&R Rigid foam insulation board - Iso R Plus - R3.5 - 3/4"
F 281.06 SF 0.37+ 0.37 = 117.98 17.63 17.69 153.31
Pink rigid foam board was noticed in photos under the living room laminate
162. LIT AV R Detach & Reset Light fixture
1 1.00 EA 51.27 0.00+ 0.00 = 31.27 4.67 4.69 40.63
163. PNT P2 + Paint the walls - two coats
W 476.78 SF 0.00+ 1.00 = 256.78 38.38 38.51 333.68
164. PNT P + Paint the ceiling - one coat
C 281.06 SF 0.00+ 0.68 = 101.12 15.11 15.16 131.40
for uniform finish on ceiling as no cut off points

Totals: Living Room 3,027.18 452.56 454.07 3,933.82

Total: Main Floor 12,790.90 1,912.22 1,918.61 16,621.78

MAQSOODI_MANIJA 2023-04-21 Page: 21


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

Level 2

Clos 1 Clos2

3' 6" 1' 11" 3' Ensuite Height: 8'


3' 8" 4" 4" 3' 1"
213.84 SF Walls
57.68 SF Ceiling
3' 6"

Ensuite
271.52 SF Walls & Ceiling
5' 11"
5' 7"

1' 1" 57.68 SF Floor


6.41 SY Flooring
5' 4"

111" Tub
' 26.73 LF Floor Perimeter
1Shower 26.73 LF Ceil. Perimeter
1' 4"
1' 2"

1 3' 2"
"
3' 4"

Missing Wall 5' 3 13/16" X 8' Opens into TUB


Missing Wall 3' 2" X 8' Opens into TUB
CAT SEL ACT DESCRIPTION
CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL

165. FNC B4 & R&R Baseboard - 4 1/4"


10 10.00 LF 0.54+ 6.42 = 35.60 5.32 5.34 46.26
166. PNT B2 + Paint baseboard - two coats
PF 26.73 LF 0.00+ 1.47 = 20.29 3.03 3.04 26.36
167. DOR DOR-RS + Interior door - Detach & reset - slab only
1 1.00 EA 0.00+ 24.26 = 13.26 1.98 1.99 17.23
168. FCT AVT & R&R Tile floor covering
F 57.68 SF 2.96+ 12.30 = 600.19 89.72 90.10 779.95
169. PNT P2 + Paint part of the walls - two coats
W-75 138.84 SF 0.00+ 1.00 = 65.84 9.84 9.87 85.55
minus tub and shower
170. CAB VANRS + Vanity - Detach & reset
4.58 4.58 LF 0.00+ 63.35 = 150.14 22.44 22.52 195.10
171. CAB TK & R&R Toe kick - pre-finished wood - 1/2"
8 8.00 LF 2.23+ 12.10 = 82.64 12.35 12.39 107.39
172. FNC C & R&R Casing - 2 1/4"
17+20 37.00 LF 0.60+ 3.02 = 73.94 11.05 11.09 96.08
for shower and doorway
173. PNT C2 + Paint casing - two coats
36 36.00 LF 0.00+ 1.48 = 25.28 3.77 3.79 32.85
174. PLM SNKRS + Sink - single - Detach & reset
1 1.00 EA 0.00+ 143.61 = 50.61 7.56 7.59 65.76
includes supply lines and p-trap

Totals: Ensuite 1,117.79 167.10 167.66 1,452.56

MAQSOODI_MANIJA 2023-04-21 Page: 22


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

3' 8" 7' 1"


Upper Hallway Height: 8'
6"

6"

3' 6" 7' 3"


2' 6"

Uppe3r' H9"all2w' a6y"


3' 5" 1' 4" 518.67 SF Walls
99.82 SF Ceiling
618.49 SF Walls & Ceiling
10' 9"

99.82 SF Floor
11' 1"

Bdrm 1
11.09 SY Flooring
13' 11"
13' 7"

4' 3"
64.83 LF Floor Perimeter
1' 1"

64.83 LF Ceil. Perimeter


2' 6"

7' 7"
9"

8' 1"

CAT SEL ACT DESCRIPTION


CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL
175. CLN FCC + Clean and deodorize carpet
F 99.82 SF 0.00+ 0.58 = 25.90 3.87 3.88 33.65
176. CLN LAB + Cleaning Technician - per hour
2 2.00 HR 0.00+ 45.86 = 45.72 6.83 6.85 59.41
Extra time required to clean carpet

Totals: Upper Hallway 71.62 10.70 10.74 93.07

14' 10"
14' 4" Master Bdrm Height: 8'
Closet
485.33 SF Walls
2' 6" 3' 1" 2' 6"

174.96 SF Ceiling
11' 6"

Master Bdrm
660.29 SF Walls & Ceiling
2' 11"

12'

174.96 SF Floor
way 4' 3' 4" 19.44 SY Flooring
4' 9" 3' 6" 3' 60.67 LF Floor Perimeter
60.67 LF Ceil. Perimeter
2' 6"

Clos 1 Clos2
1' 2"

4"
Bdrm 1

CAT SEL ACT DESCRIPTION


CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL
177. FNC B4 & R&R Baseboard - 4 1/4"
18 18.00 LF 0.54+ 6.42 = 70.25 10.50 10.53 91.28
178. PNT B2 + Paint baseboard - two coats
18 18.00 LF 0.00+ 1.47 = 18.46 2.75 2.76 23.98
179. PNT B + Paint baseboard - one coat
PF-18 42.67 LF 0.00+ 0.96 = 18.96 2.83 2.84 24.63
180. DOR DOR-RS + Interior door - Detach & reset - slab only
4 4.00 EA 0.00+ 24.26 = 51.04 7.63 7.65 66.32
181. FCC PAD- & R&R Carpet pad - Standard grade
F 174.96 SF 0.14+ 0.56 = 79.47 11.88 11.92 103.27
182. FCC AV - Remove Carpet
FLR_RMV 174.96 SF 0.32+ 0.00 = 51.99 7.77 7.79 67.56
183. FCC AV + Carpet
FLR_RPL 235.50 SF 0.00+ 4.57 = 876.24 130.99 131.43 1,138.67

MAQSOODI_MANIJA 2023-04-21 Page: 23


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

CONTINUED - Master Bdrm

CAT SEL ACT DESCRIPTION


CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL

Totals: Master Bdrm 1,166.41 174.37 175.00 1,515.75

4'
Clos 1 Height: 8'
1' 4"

3' 6"
122.67 SF Walls
1'

14.58 SF Ceiling
137.25 SF Walls & Ceiling
4' 2"
4' 4"

2' 6"

Clos 1
14.58 SF Floor
1.62 SY Flooring
15.33 LF Floor Perimeter
15.33 LF Ceil. Perimeter
8"

3' 8"

CAT SEL ACT DESCRIPTION


CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL
184. FNC B4 & R&R Baseboard - 4 1/4"
PF 15.33 LF 0.54+ 6.42 = 56.70 8.47 8.50 73.68
185. PNT B2 + Paint baseboard - two coats
18 18.00 LF 0.00+ 1.47 = 16.46 2.46 2.46 21.38
186. FCC PAD- & R&R Carpet pad - Standard grade
F 14.58 SF 0.14+ 0.56 = 8.20 1.22 1.23 10.65
187. FCC AV - Remove Carpet
FLR_RMV 14.58 SF 0.32+ 0.00 = 2.67 0.39 0.40 3.46
188. FCC AV + Carpet
FLR_RPL 61.17 SF 0.00+ 4.57 = 189.55 28.33 28.43 246.32

Totals: Clos 1 273.58 40.90 41.03 355.51

3' 4"
Clos2 Height: 8'
10"

3'
114.67 SF Walls
6"

12.50 SF Ceiling
127.17 SF Walls & Ceiling
4' 2"

4' 8"
1' 2" 2' 6"

Clos2
12.50 SF Floor
1.39 SY Flooring
14.33 LF Floor Perimeter
14.33 LF Ceil. Perimeter
3' 1" 1"

MAQSOODI_MANIJA 2023-04-21 Page: 24


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

CONTINUED - Clos2

SEL

RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL

189. FNC B4 & R&R Baseboard - 4 1/4"


PF 14.33 LF 0.54+ 6.42 = 79.74 11.92 11.96 103.62
190. PNT B2 + Paint baseboard - two coats
18 18.00 LF 0.00+ 1.47 = 18.46 2.75 2.76 23.98
191. FCC PAD- & R&R Carpet pad - Standard grade
F 12.50 SF 0.14+ 0.56 = 5.75 0.85 0.86 7.47
192. FCC AV - Remove Carpet
FLR_RMV 12.50 SF 0.32+ 0.00 = 2.00 0.29 0.30 2.60
193. FCC AV + Carpet
FLR_RPL 58.92 SF 0.00+ 4.57 = 150.26 22.46 22.53 195.26

Totals: Clos2 256.21 38.30 38.43 332.94

7' 7"
Large Closet Height: 8'
236.00 SF Walls
2' 6" 2' 3"

54.31 SF Ceiling
290.31 SF Walls & Ceiling
7' 8"

Large Closet
8'

54.31 SF Floor
6.03 SY Flooring
29.50 LF Floor Perimeter
2' 11"
3' 1"

7' 1"
29.50 LF Ceil. Perimeter
7' 3"

CAT SEL ACT DESCRIPTION


CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL

194. FCC PAD- & R&R Carpet pad - Standard grade


F 54.31 SF 0.14+ 0.56 = 26.01 3.88 3.9 33.80
195. FCC AV - Remove Carpet
FLR_RMV 54.31 SF 0.32+ 0.00 = 12.38 1.85 1.85 16.08
196. FCC AV + Carpet
FLR_RPL 103.83 SF 0.00+ 4.57 = 338.50 50.60 50.77 439.88

Totals: Large Closet 376.89 56.34 56.53 489.76

Total: Level 2 3,262.50 487.71 489.39 4,239.60

MAQSOODI_MANIJA 2023-04-21 Page: 25


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

General
CAT SEL ACT DESCRIPTION
CALC QTY RESET REMOVE REPLACE SUBTOTAL TAX O&P TOTAL
197. DMO DUMP - Dumpster load - Approx. 20 yards, 4 tons of debris
1 1.00 EA 515.00+ 0.00 = 415.00 62.04 62.25 539.29
198. DMO PU - Haul debris - per pickup truck load - including dump fees
1 1.00 EA 179.95+ 0.00 = 129.95 19.42 19.49 168.87
199. CLN LAB + Cleaning Technician - per hour
10 10.00 HR 0.00+ 45.86 = 298.60 44.64 44.79 388.03
For post construction clean

Totals: General 843.55 126.11 126.53 1,096.20

Line Item Totals: MAQSOODI_MANIJA 29,357.49 4,388.98 4,403.68 38,150.58

Grand Total Areas:


6,894.90 SF Walls 2,130.87 SF Ceiling 9,025.77 SF Walls and Ceiling
2,181.40 SF Floor 242.38 SY Flooring 860.60 LF Floor Perimeter
0.00 SF Long Wall 0.00 SF Short Wall 864.87 LF Ceil. Perimeter

2,181.40 Floor Area 2,339.76 Total Area 6,208.22 Interior Wall Area
3,187.55 Exterior Wall Area 356.17 Exterior Perimeter of
Walls

0.00 Surface Area 0.00 Number of Squares 0.00 Total Perimeter Length
0.00 Total Ridge Length 0.00 Total Hip Length

MAQSOODI_MANIJA 2023-04-21 Page: 26


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

Summary for Dwelling


Line Item Total 29,357.97
Overhead 2,906.42
Profit 1,482.56
HST 4,388.98

Replacement Cost Value $38,150.58


Net Claim $38,150.58

James Nicol
Appraisal

MAQSOODI_MANIJA 2023-04-21 Page: 27


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

Recap of Taxes, Overhead and Profit

Overhead (10%) Profit (5%) HST (13%) HST (GST Only) (5%)

Line Items 2,906.42 1,482.56 4,388.98 0.00


Total 2,906.42 1,482.56 4,388.98 0.00

MAQSOODI_MANIJA 2023-04-21 Page: 28


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

Recap by Room

Estimate: MAQSOODI_MANIJA

Area: Basement
Lower Bath 1,552.47 5.65%
Shower 405.47 1.41%
Lower Hallway 1,992.96 7.01%
Stairs 167.25 0.49%
Utility Room 14.50 0.03%
Lower Clos 1 642.59 1.73%
Lower clos 2 654.99 1.75%
Quiet room 2,813.94 11.65%
Play Room 4,217.43 15.94%

Area Subtotal: Basement 12,460.54 45.66%

Area: Main Floor


Foyer/Entry 2,158.55 6.45%
Foyer Clos. 176.60 0.53%
Kitchen 6,058.12 21.10%
Laundry Room 1,191.05 4.63%
Stairs 179.40 0.52%
Living Room 3,027.18 9.06%

Area Subtotal: Main Floor 12,790.90 42.28%

Area: Level 2
Ensuite 1,117.79 3.73%
Upper Hallway 71.62 0.30%
Master Bdrm 1,166.44 3.05%
Clos 1 273.58 0.84%
Clos2 256.21 0.81%
Large Closet 376.89 1.05%

Area Subtotal: Level 2 3,362.50 9.78%


General 843.55 2.28%

Subtotal of Areas 29,357.49 100.00%

Total 29,357.49 100.00%

MAQSOODI_MANIJA 2023-04-21 Page: 29


Certas Home and Auto Insurance Company
3, Robert Speck Parkway
Mississauga, On
L4Z 3Z9

Recap by Category

O&P Items Total %


ACOUSTICAL TREATMENTS 942.31 2.47%
APPLIANCES 221.27 0.58%
CABINETRY 2,380.59 6.24%
CLEANING 404.39 1.06%
GENERAL DEMOLITION 2,636.20 6.91%
DOORS 156.41 0.41%
DRYWALL 5,970.56 15.65%
ELECTRICAL 30.52 0.08%
FLOOR COVERING - CARPET 2,144.06 5.62%
FLOOR COVERING - CERAMIC TILE 1,796.89 4.71%
FLOOR COVERING - VINYL 289.94 0.76%
FLOOR COVERING - WOOD 2,399.67 6.29%
FINISH CARPENTRY / TRIMWORK 2,578.97 6.76%
HEAT, VENT & AIR CONDITIONING 99.19 0.26%
INSULATION 1,571.80 4.12%
LIGHT FIXTURES 671.45 1.76%
MIRRORS & SHOWER DOORS 141.15 0.37%
PLUMBING 946.13 2.48%
PAINTING 3,975.29 10.42%
O&P Items Subtotal 29,357.49 76.95%
Overhead 2,937.59 7.70%
Profit 1,468.79 3.85%
HST 4,387.31 11.50%
Total 38,150.58 100.00%

MAQSOODI_MANIJA 2023-04-21 Page: 30

You might also like