HA - Estimation Sheet - 01

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 22

Description Unit Qty.

Unit Total
Item Rate Amount
N.B. All items must be Geometric
measured.
The inclination surfaces are
measured on the horizontal surface.

SECTION (03) SITE AND EARTH


WORKS
3.B EARTH WORK
Reference shall be made to
Specifications.
3.B.01 Excavation in any type of soil (except
rock) including dewatering of ground
and surface water and shoring of
excavation sides, transportation of
excavated material to storage site
areas (or to place of fill, where allowed),
geometric measured volumes.

Rate per cubic meter


M3 3500 0
3.B.02 Filling with clean sand for foundations
including supply of materials, spread in
layers, compaction till reaching the
specified relative density and filling
outside the geometric measured
volume.
Rate per cubic meter
M3 761 0
Description Unit Qty. Unit Total
Item Rate Amount
SECTION (04)
CONCRETE WORKS
N.B.: Rates of concrete works include
all expenses related to the supply of
materials, labour, plant, equipment,
mixes design, mixing, scaffolding,
installation and dismantling of forms,
use of special forms to produce fair
face concrete for exposed surfaces (as
specified in items), placement,
construction joints, curing, testing, site
laboratory admixtures such as
plasticizers, and all required to conform
with drawings & specifications . Rate
excludes reinforcements.
* Top of Slabs under raised floor
areas should be well leveled &
finished by power float as per
drawings & schedule of finishes..

Plain Concrete

4.01 Plain concrete of grade 20 of minimum


28 days strength = 200 kg/cm2 and
minimum cement content 250 kg
cement/m3 of concrete using Portland
cement.
Rate per cubic meter

a. For foundations
M3 550 0
b. For track bed, inspection pits,
electrical trench, gutter drain, pressure
relief groove, bases of camera post,
cable well, assembly well and cable
inspection chamber, indoor hand hole
for telecommunication below raised
floor or into the S.O.G .. etc.
M3 -
c. For plain concrete under tank.
M3 -
Description Unit Qty. Unit Total
Item Rate Amount
4.02 Plain concrete for sub–flooring of grade
20 of minimum 28 days strength = 200
kg/cm² and minimum cement content
250 kg cement/m³ of concrete using
Portland cement including joints
between sub–flooring plain concrete
and underground bricks, or
underground R.C elements as per
drawings.
Rate per square meter

a. For thickness 5cm below reinforced


concrete slab on grade (S.O.G).
M² 3000 0
b. For thickness 10cm above vapour
barrier.
M² -
Reinforced Concrete
4.03 Reinforced concrete of grade 30 of
minimum characteristic strength 300
kg/cm2 and minimum cement content =
350 kg cement/m3 of concrete using
Portland cement. (Excluding steel
reinforcement).
Rate per cubic meter

a. For foundations and ground beams.


M3 1500 0
b. For slabs, beams, parapets and
stairs. (fair faced)
M3 3500.0 0
c. For track bed and inspection pits,
electrical trench, gutter drain, pressure
relief groove, cable well, assembly well
and cable inspection chamber, indoor
hand hole for telecommunication below
raised floor or into the S.O.G
(foundation, walls & stairs)..etc. Supply
and install of PVC waterstops/or fulk
clay for construction joints, between
foundation and walls (fair faced)
Note: this item includes forming all
pits during pouring the foundation
as per drawing.

M3 -
Description Unit Qty. Unit Total
Item Rate Amount
d. For equipment bases above the
finish level (fair faced).
M3 -
Description Unit Qty. Unit Total
Item Rate Amount
4.04 Reinforced concrete of grade 35 of
minimum characteristic strength 350
kg/cm2 and minimum cement content =
450 kg cement/m3 of concrete using
Portland cement. (Excluding steel
reinforcement).
Rate per cubic meter

a. For columns (fair faced).


550 0
M 3

b. For frames (fair faced). M3 -


c. For shear walls (fair faced).
M3 -
4.05 Reinforced concrete slab on grade
(S.O.G) of grade 30 of minimum
characteristic strength after 28
days=300 kg/cm2 with minimum cement
content= 350 kg cement/m3 including
joints between S.O.G and underground
bricks, or underground R.C elements as
per drawings. Rate includes
reinforcemnet bars.
Rate per square meter

a. For (S.O.G) 15cm thickness M² 1862 0


b. For (S.O.G) 20cm thickness
M² -
c. For (S.O.G) more than 20cm
thickness
M³ -
Description Unit Qty. Unit Total
Item Rate Amount
4.06 Power floated (well leveling in
accordance with specifications)
Reinforced concrete slab on grade
(S.O.G) of grade 30 of minimum
characteristic strength after 28
days=300 kg/cm² with minimum cement
content= 350 kg cement/m³ of concrete
using Portland cement including joints
between S.O.G and underground
bricks, or underground R.C elements as
per drawings, and including expansion
joints with thickness 3cm every 40m
approx. and saw cut with dimension
2cm width and 5cm depth every 25m2
approx., and filling the expansion joints
and saw cut with sealant (finish surface
with inclination as per drawings) . Rate
includes reinforcemnet bars.
Rate per square meter

a. For (S.O.G) 15cm thickness


M² 216 0
b. For (S.O.G) 20cm thickness
M² -
c. For (S.O.G) more than 20cm
thickness
M³ -
4.07 Power floated for ramps (well leveling in
accordance with specifications)
Reinforced concrete of grade 30 of
minimum characteristic strength after
28 days=300kg/cm2 with minimum
cement content= 350 kg cement/ m3 of
concrete using Portland cement
including joints between S.O.G and
underground bricks, or underground
R.C elements as per drawings. Rate
includes reinforcemnet bars.
Rate per square meter

a. For ramps 15cm thickness


M² 15 0
b. For ramps 20cm thickness M² -
c. For ramps more than 20cm
M³ -
thickness
Description Unit Qty. Unit Total
Item Rate Amount
4.08 Reinforced concrete for equipment
bases of grade 30 of minimum
characteristic strength after 28
days=300 kg/cm2 with minimum
cement content= 350 kg cement/ m3 of
concrete using Portland cement.
M³ -
4.09 Supply and install of steel
reinforcement (40/60)“for structures”
Rate includes supply of materials,
cutting, shaping, assembly, installation,
splicing, losses, chairs, bindind wire
and testing.
Rate per ton T 580 0
SECTION (06)
MASONARY
N.B.: Rates comprise the supply and
lying of bricks, mortar, all in accordance
with Specification.

BELOW GROUND LEVEL


6.01 Solid concrete bricks 25cm thickness
above foundation & ground beams. M3 400 0
Rate per cubic meter
6.02 Solid concrete bricks more than 25cm
thickness above foundation & ground
beams.
Rate per cubic meter
M3 -
Description Unit Qty. Unit Total
Item Rate Amount
SECTION (07)

STRUCTURAL STEEL

N.B. (Reference to be made to


specifications and as per drawings.)
(Rates include bolts, welding, anchor
bolts, cementitious grout and painting
with epoxy urethane (or where required
with specified fire rated coating subject
to item description). Measurements
shall be done according to shop
drawings prepared by Contractor and
approved by the Organization. No
allowances are to be added to
structural steel weight for bolts or
welding as their prices are included in
structural steel price. Rate includes all
required tests (x-ray / ultrasonic / fire
protective coating) to conform to the
specifications .

7.01 Supply and installation of main


structural steel, maintenance walkway
at roof, catwalk and door access
platform grade 52, steel stair and
handrail coated with epoxy urethane.
Rate per ton

T -
7.02 Supply and installation of main
structural steel grade 52 painted with
fire resistant caoting mesured in items
(7.06&7.07) .
Rate per ton
T -
7.03 Supply and install steel cover for
maintenance walkway at roof, catwalk
and door access platform (dimension
and thickness as per drawings).
Rate per square meter

a. galvanized steel chequered plate.


M2 -
b. galvanized grating steel.(5/7 mm)
M2 -
Description Unit Qty. Unit Total
Item Rate Amount
c. black steel chequered plate.
M2 -
d. black grating steel.
M2 -
7.04 Supply & install galvanized steel ladder
including steel structure.
Rate per linear meter

L.M -
7.05 Supply & install galvanized steel ladder
including steel structure with cage.
Rate per linear meter

L.M -
7.06 Supply & install galvanized inclined
steel ladder including steel structure.
Rate per linear meter
L.M -
7.07 High denisty sprayed applied
cementitious material fire coating main
structural steel parts.
Rate per square meter

a. For 60 min.
M2 -
b. For 120 min.
M2 -
c. For 180 min.
M2 -
7.08 Intumescent coating for main structural
steel parts.
Rate per square meter

a. For 60 min.
M2 -
b. For 120 min.
M2 -
c. For 180 min.
M2 -
Description Unit Qty. Unit Total
Item Rate Amount
METAL CLADDING
7.09 Supply and installation corrugated steel
sheets, PVF2 factory coated according
to specifications of color approved by
the organization. Price includes
fasteners, overlapping, propping and
steel plate formed to cover top of
intersection of inclined cladding
corrugated sheets for roof steel
structure as per drawingsand
specifications of sheets, structural
calculations and paint system indicating
durability shall be submitted with
tender.
Rate per square meter

a. For roof cladding with thickness of


0.7 mm M2 -
b. For side wall cladding with thickness
of 0.55 mm
M2 -
7.10 Supply and install galvanized steel
Intermediate rainwater drainage
Rate per linear meter
L.M -
SECTION (08)

DAMP AND WATERPROOFING

N.B.: Prices include the supply and


installation of waterproofing layers,
application of coatings and screeds
according to drawing and
specifications.

8.01 One layer vapour barrier of


polyethylene 400micron thick below
plain concrete foundation and plain
concrete sub–flooring according to M2 3391 0
drawing and specifications.
Rate per square meter

8.02 Supply and apply of 3 layers coating


cold Liquid bitumin (water based) for
concrete elements and concrete brick M2 5296 0
below ground level.
Rate per square meter
Description Unit Qty. Unit Total
Item Rate Amount
SECTION (20)

RAILING & METAL FABRICATIONS

N.B.: Rates comprise the supply of


materials, installations, fixation,
grouting and finishing all in accordance
with Specification and as per
drawnings.

20.01 Supply and installation galvanized steel


nose (abrasme cast iron step nosing)
angle 50x50x5mm
Rate per linear meter
L.M -
20.02 Supply and installation of galvanized
steel supporting angles 50x50x5mm to
protect all sharp edges in the floor or
any edges for openings without cover.
Rate per linear meter
L.M -
20.03 Supply and install platform moveable
handrail
Rate per linear meter
L.M -
SECTION (21)
EXPANSION CONTROL

21.01 Supply and install of expansion joints


fillers consisting of resilient
compressible polyethelene closed cell
board with external U.V resistant
sealants and it should contain water
stop type as per drawing.
Rate per linear meter
L.M
a. For 5cm thickness.
L.M 93 0
b. For 6cm thickness. L.M -
c. For 7cm thickness.
L.M -
d. For 9cm thickness. L.M -
e. For 10cm thickness.
L.M -
Description Unit Qty. Unit Total
Item Rate Amount
21.02 Supply and install of expansion joints
fillers consisting of resilient
compressible polyethelene closed cell
board 50mm thick with external U.V
resistant sealants and it should contain
water stop type as per drawing and it
should be fire resistance.
Rate per linear meter

a. For up to 4 hours.
L.M 102 0
b. For less than 1 hour. L.M -
c. For 1 hour.
L.M -
d. For 2 hours. L.M -
e. For 3 hours.
L.M -
f. For 4 hours.
L.M -
MISCELLANEOUS

N.B.: This section must be


coordinated with MEP before
execution.
All items in this section indicated as
per drawing

1.01 Supply and installation of Steel C


channel (U.P.N 100mm) empaded in
the ground.
Rate per linear meter
L.M -
1.02 Supply and installation of Empaded
steel pipe diam. 110mm.
Rate per linear meter
L.M -
Total to Collection 0
Material
Total Budget unit Total
BOQ
Item Description Unit BOQ Rate for Budget for
Item Budget
Qty. Item Item
unit Rate

Excavation in any type of soil (except


rock) including dewatering of ground
and surface water and shoring of
excavation sides, transportation of
excavated material to storage site M3 3500 42 145200 0
areas (or to place of fill, where
allowed), geometric measured
volumes.

0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Project Name:
Owner:
Consultant:
Estimation Date:

Material Subcontrctors Equipment Manpower


Budget Budget Budget
Total Total Total Total
unit unit unit
Budget Budget Budget Budget
Rate Rate Rate

0 40 140000 1.5 5200

0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
Item Distribution Unit Qty. Unit Rate

Excavation in any type of soil (except rock) including


dewatering of ground and surface water and shoring of
excavation sides, transportation of excavated material to
M3 3500 45
storage site areas (or to place of fill, where allowed),
geometric measured volumes.

Subcontractors M3 3850 30
Transportion in site ‫نقل ناتج الحفر داخل الموقع‬ M3 4042.5 10
Transportion Out site ‫نقل ناتج الحفر خارج الموقع‬

In House " ‫" ذاتي‬

Productivity
Item Distribution Unit Qty.
Rate
Excavation in any type of soil (except rock) including
dewatering of ground and surface water and shoring of
excavation sides, transportation of excavated material to
M3 3500
storage site areas (or to place of fill, where allowed),
geometric measured volumes.

Excavator M3 3850 300


Manpower M3 3850 150
Trucks M3 4504.5 112
Loader M3 4504.5 200
Total Budget

EGP 155,925.00

EGP 115,500.00
EGP 40,425.00

"

Mandays ‫يوميات‬ Unit Rate Total Budget

EGP 42.00 EGP 145,200.00

13.00 EGP 2,500.00 EGP 32,500.00


26.00 EGP 200.00 EGP 5,200.00
41.00 EGP 1,500.00 EGP 61,500.00
23.00 EGP 2,000.00 EGP 46,000.00
‫‪Prodctivity Rate‬‬

‫‪250 m3‬‬ ‫تربة رملية‬


‫تربة طفلية متماسكة ‪150 m3‬‬
‫‪120 m3‬‬ ‫تربة طينية‬
‫‪15 m3‬‬ ‫تربة صخرية‬
Item Distribution Unit Qty. Unit Rate Total Budget

Filling with clean sand for


foundations including supply of
materials, spread in layers,
compaction till reaching the
specified relative density and filling M3 761 EGP 152 EGP 115,520
outside the geometric measured
volume.
Rate per cubic meter

Subcontractors M3 837.1 EGP 120 EGP 100,452


Sand ConeTest NO. 17 EGP 900 EGP 15,068

In House " ‫" ذاتي‬


Productivity Mandays
Item Distribution Unit Qty. ‫يوميات‬
Rate
Filling with clean sand for
foundations including supply of
materials, spread in layers,
compaction till reaching the
M3 761 0
specified relative density and filling
outside the geometric measured
volume.
Rate per cubic meter

Clean Sand M3 837.1


Loader M3 837.1 200 5
Roller ‫هراس‬ M3 837.1 200 5
Water M3 126
Manpower 10
Sand ConeTest NO. 16.742
Unit Rate Total Budget

EGP 140 EGP 106,276

EGP 80 EGP 66,968


EGP 2,000 EGP 10,000
EGP 1,500 EGP 7,500
EGP 40 EGP 5,040
EGP 170 EGP 1,700
EGP 900 EGP 15,068

You might also like