United AJOD NLG

186,100,000.00 186,100,000.00
Escalation 10% 18,610,000.00 18,610,000.00
Total Sum Insured 204,710,000.00 204,710,000.00

Premium 0.30% 614,130.00 0.342% 699,414.00

Discount 10% 61,413.00 69,941.40

Basic Premium 552,717.00 629,472.60

Difference 76,755.60

United AJOD

200,000,000.00 -
Escalation 10% - -
Total Sum Insured 200,000,000.00 -

Premium 0.30% 600,000.00 #DIV/0! -

Discount 5% 30,000.00 -

Basic Premium 570,000.00 -

Difference (142,500.00)

United AJOD

50,000,000.00 -
Escalation 10% - -
Total Sum Insured 50,000,000.00 -

Premium 2.00 100,000.00 #DIV/0! -

Discount 0% - -

Basic Premium 100,000.00 -

Difference (25,000.00)
United AJOD Siddhartha United AJOD

223,212,883.00 223,212,883.00 438,000,000.00

- 3,000,000.00 43,800,000.00
223,212,883.00 226,212,883.00 481,800,000.00

558,032.21 565,532.21 1,445,400.00

55,803.22 56,553.22 144,540.00
135,727.73

502,228.99 644,706.72 1,300,860.00

567,518.76

629,738.94
127,509.95

Siddhartha Siddhartha

250,000,000.00 250,000,000.00
- -
250,000,000.00 250,000,000.00

#VALUE! 750,000.00
#VALUE! 37,500.00

#VALUE! 712,500.00

Siddhartha Siddhartha

62,500,000.00 62,500,000.00
- -
62,500,000.00 62,500,000.00

#VALUE! 125,000.00
#VALUE! -

#VALUE! 125,000.00
0.30%
EAR 0.2700%

GPA Annual Rate Monthly

Basic Premium 1.8500% 0.1542%
RSDMDST 0.1500% 0.0125% Ajod
Discount 5%

EAR 0.2700%

GPA Annual Rate Monthly

Basic Premium 1.8500% 0.1542%
RSDMDST 0.1500% 0.0125% Ajod
Discount 5%

EAR 0.2700%

GPA Annual Rate Monthly

Basic Premium 1.8500% 0.1542%
RSDMDST 0.1500% 0.0125% Ajod
Discount 5%
 Shikhar Siddhartha

293,640,807.45 293,640,807.45
Escalation 10% - -
1,500,000.00 2,500,000.00
Total Sum Insured 295,140,807.45 296,140,807.45

Premium 0.27% 792,830.18 0.250% 740,352.02 1.52

Discount 10% - 74,035.20 0.15

Basic Premium 792,830.18 666,316.82

Difference (126,513.36) Total

Paid
Diff.
Siddhartha (GPA) EAR 0.2700%

35,000,000.00 GPA Annual Rate Monthly

Basic Premium 1.8500% 0.1542%

35,000,000.00 RSDMDST 0.1500% 0.0125%

Discount 5%
53,200.00
5,250.00

58,450.00

53,200.00 Total
280,000.00 Paid
226,800.00