APAT06 Day 2

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 19

Movie Budget ($) World Gross ($)

Spider-Man 3 258,000,000 887,436,184


King Kong (2005) 207,000,000 553,080,025
Superman Returns 204,000,000 391,081,192
Spider-Man 2 200,000,000 784,024,485
Titanic 200,000,000 1,835,400,000
Chronicles of Narnia, The 180,000,000 748,806,957
Wild Wild West 175,000,000 217,700,000
Evan Almighty 175,000,000 120,698,890
Waterworld 175,000,000 264,246,220
Terminator 3: Rise of the Machines 170,000,000 433,058,296
Polar Express, The 170,000,000 296,596,043
Van Helsing 170,000,000 300,150,546
Shrek the Third 160,000,000 733,012,359
Poseidon 160,000,000 181,674,817
Alexander 155,000,000 167,297,191
Pearl Harbor 151,500,000 450,500,000
Harry Potter and the Goblet of Fire 150,000,000 892,213,036
Harry Potter and the Order of the Phoenix 150,000,000 822,828,538
Mission: Impossible III 150,000,000 397,501,348
Troy 150,000,000 497,298,577

Highest
Lowest
Profit
629,436,184
346,080,025
187,081,192
584,024,485
1,635,400,000
568,806,957
42,700,000
-54,301,110
89,246,220
263,058,296
126,596,043
130,150,546
573,012,359
21,674,817
12,297,191
299,000,000
742,213,036
672,828,538
247,501,348
347,298,577

1,635,400,000
-54,301,110
Orders for Summer Sale

Order Number Order Cost Sale Reduction Final Order Cost


D14359 £15,600.00 £2,340.00 £13,260.00
D14360 £12,500.00 £1,875.00 £10,625.00
D14361 £9,880.00 £1,482.00 £8,398.00
D14362 £11,230.00 £1,684.50 £9,545.50
D14363 £24,750.00 £3,712.50 £21,037.50
D14364 £8,600.00 £1,290.00 £7,310.00
D14365 £14,700.00 £2,205.00 £12,495.00
D14366 £21,350.00 £3,202.50 £18,147.50
D14367 £19,000.00 £2,850.00 £16,150.00
D14368 £16,450.00 £2,467.50 £13,982.50
TOTAL £154,060.00 £23,109.00 £130,951.00
Toys Ordered Price Each Q.ordered Cost Discount Final Cost
BBQ Barbie Doll 12.99 2 25.98 1.8186 24.1614
Price Eric Dol 8.99 3 26.97 1.8879 25.0821
Princcess Jasmine Doll 9.99 1 9.99 0.6993 9.2907
Cinderella coach 19.99 1 19.99 1.3993 18.5907
Spiderman gloves 14.99 3 44.97 3.1479 41.8221
66.95 10 127.9 8.953 118.947
Cake Friday Stats

4C 4G 4W 4S
Childeren in class 24 22 19 27
Cake Needed 74 68 59 83

Cakes per child 3


Cost item Jan Feb Mar Qtr 1 total
Admin costs 452.00 514.00 380.00 1,346.00
Staff costs 125,319.00 119,800.00 132,670.00 377,789.00
Services costs(@ 12,750 per annum) 1,062.50 1,062.50 1,062.50 3,187.50
Stationery 1,450.00 976.00 1,685.00 4,111.00
Advertising @ 1.75% of staff costs 2,193.08 2,096.50 2,321.73 6,611.31
Total 130,476.58 124,449.00 138,119.23 393,044.81
T-Shirt Orders for this Month
Order No. Quantity Colour Order Cost Price £18.45
AS/1101A-03 1,500 Black £27,675.00
AS/1101A-04 950 Black £17,527.50
AS/1101A-05 2,000 White £36,900.00
AS/1101A-06 4,000 Black £73,800.00
AS/1101A-07 800 Blue £14,760.00
AS/1101A-08 1,200 Black £22,140.00
AS/1101A-09 750 Black £13,837.50
AS/1101A-10 1,100 Blue £20,295.00
AS/1101A-11 1,700 Black £31,365.00
TOTALS 14,000 £258,300.00

You might also like