Scribd Logo
Upload

Welcome to Scribd!

  • 2 views

    Cvfmqns

    Uploaded by

    Ajith Kumar
    Cvfm

    Copyright:

    © All Rights Reserved
    Download as PDF or read online from Scribd
    Flag for inappropriate content

    You might also like

    Cvfmqns

    Uploaded by

    Ajith Kumar
    2 views16 pages
    Cvfm

    Original Title

    cvfmqns

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Cvfm

    Copyright:

    © All Rights Reserved
    Download as PDF or read online from Scribd
    Flag for inappropriate content
    Download as pdf
    2 views16 pages

    Cvfmqns

    Uploaded by

    Ajith Kumar
    Cvfm

    Copyright:

    © All Rights Reserved
    Download as PDF or read online from Scribd
    Flag for inappropriate content
    Download as pdf
    of 16
    am beta _ Dnpums oe table goveah phase ed 9P0W th vibe jn WeVenue Capliat cap enditure] $e op, a a) debt -eqtuihy code - Working Capifar 4a fous cost oq dabt- [Url pide jee rahe - ter.” Disk poomium- bch 5 beta ~ 1 @ Cateutate UaAnce gundet hwo phores @ cattutatke yatue eo fue psa, Cok cubohion of, Cost 9 yruity (ee The ke= Rt B Rn Rh) = 1+ teas (9) = (R + B96 [asa] = ap kdoy = Kepy (Tt) = © (S((-O-gs) = (5(o65) = ae (Shouble Groua gt phot i b= Rye BCem-k4) = 1a te) = ad afl) = UY Crongs) = 1 WACC- high gmwth © KeKwe thax we= t= OY = RIK EE + tons! Warne, on al _ ato(ee) oe us 138 ea (s) - HO AIS, + RR 139 83 | -#te fo=u8) FoivU SO tos BAG Be 253, | catewtation a paved vais Fer 3- ni Oh SCE Seen i A fissentsnn) [t+ weccyes) Cirwacc® pra woreyt eNO fy Opes + 20 (ery) Cera ot? - ero et NT a i 13a (08> Sone? a = Vbu + lorgs F Hee TW BY 2 O88 Bey 48.8 Fu (Ree Son nmin g Myaie WAL — Gao =O es a ee S18 = dant os 0 Caseasarion ep value of he Bam! spice Te pvaprey corr an = Quo x aot = = Quorue . ~ ace) Se BE + 20 1.288 = ABE SR AIG st 20 4 2Ub = Subtlety Te - Deore stent : fe BEEP 0) (te 120 € 20+: | 20 = [2or2UsI¥Y Loti) IY + Zoy- eg UM uy +24 = (92 (229 B+ Polo 193 = [934 35 =208 _ () gest 20-1208 = F2+R08 = 250 ge ; Gh Il ras ABey 26 Ke yt plem=ey © ws jee ate PRl25 5 Comet oF 9 re Saf Se Cone a gd aaa a a =_12.1Y Ctn0-3) Colmar of WRce “WAC Ikowe +k We=t ro-5 wont 2 o5 __|__yén Growsstr Rate odor} Jor eo Hy “Rovenue (3ooo | 3600 | €ptr b Hl 26—=) JOF | Aerr- ox(2) el apex “al lo Dep pe | met capex (4) foo _worxiny pita! (s)_— || FE(B-4-5)__fasy — i | Be fp. va, ofr a i Se fte tree the te : | ence)! (it weer C4 (i+ wae! ‘ = fs0_4 1 sel’ + dle! a4 Taw) (ray chy? Cray OS ee — THY. 124 4B (6B. = 18). ae eS: qu tk (5% 6 = 54h ee abe ey e140" dayt is 622+ porte ey 2: 624 Pee TS ee BY = SD { = 500% 2e'1-ap Soe : R= boot 2ecI G boos boot 20 = 20 We 0 + OTR F20 = AO + (UMS REY - ef gbuteesty bus BEXt IF Z=103> Y= (037+ torl- % 1039 = 103d 410Ws [14] fac ag : BY: = 500% 30/t00 = £10 BY = so _L= boo 2e/100=) (80 5... .= Ssopsadese = pee S| 2 FQ20¥ 80l109 = Qo.) 2 F204 201. (ye). = BOY 2 86 x30/me = 959_ (039 ¥ 30/to0 = 31] = 6054207 (bor)= Fae NUI¥ 2 lee = 3YQ Ty= F6tHon (A= fie R= 200 F207 oe 360. 3 = Ho + 201-9, 260 ; bdoming Capital as ‘/-o, wrod Orpoxr ate TH rat-e Bord, i Dard = typ 2, aif, , thot IV) Qeck cL 9 A __taubty | Coeutatiin 6 —won.ee a, thigh Risk free orate — Beta “Debt Cutty cate CE _Enputs_for _Gtaple Grousth phase’ te ected grout wade, _in revenue & BIT __ tapidcl expenditurse 07 Sek nt (abs _ Debt es-uuthy robb —____ a: Loosing capitat axl, revenue ass. 5 Cast debt _-"—_= 13+. Pi b- pee vote 9 hd 10%. Mas) 338? _pacmafung — __i5 a ee _ bapuity Poo _ 1s _ Codeusate webtc undex fuse ploaes nd Caltatate Valo ah Huo fim, _____ \ ke = Ry + plem =f) slo pelds km-Rp = d- Ss jotpas(@) = ork 9s waAcc= vod kd + Weke. = (2) (ai) + (2) (te) = 04 (41) + (orb) (1b) ED. OM 9 GY pete a Koz 13-04 de] | Cokeutosion- S, volun of bm. | pousutow Say 1 2 9 Revenue. Aso _33bo 4032 4823.4 $4 Fors sooo Sh BA (2T0x 120. Iu 193 doe (Eort-1x} 0 280 336 0d hey 580 : _g0 dlp 059 -) Dep 2 joe. ido [uu a3 ae Not cape @ 50 60. FQ 86 108 Ain ws =. 140 (68. dog dua Fue (1-2-3) 230 136 [62 196 ar |) 136 ¢ (ed 196? aS 2 hg ot 19-24 + 1263S + 182-9 +t [Os = 5/8 3 ee ee oe a —— ~ @icotuuatim 9 we r- | is . y By I “ Roveo ue 22800 3360 — ItAteon we, 900 840. __ 1008 aonatt Te aun (Oe Oe pe Baw = 0800 éaleulatim % Reventw io .) 18 yeas = 2800 + Wor d8v0 > Lévot Tho 2" yeas = 3360 $020" M5 8260 = 33bo t 692 = YO32 od x = 4022-4 dol.9, Uose = At yeas, = 4838 ta04-0) 4838 TVS Favbt long 5 eer: one) B29x 0:3 = HG ” = UQKO3 = Qty Boe =) 189 | bes steele a conusanion 4 Dip: FRA Dow 2 top - Se: 19Ot 2o1.giuls 19@t 21 = ie _ | ae = 100+ ooh = 120 144 38.2 1bytrr: plage uu 29 9 = 138 4 ee matte orl saa 193 + 34 = 09 I paruuahion 9, ppee oF TVi= a xpi = fF any Cx WP ce: eG duit iy eas __xLh tot

    You might also like